![GRAPHIC](https://capedge.com/proxy/8-K/0001558370-22-011020/ecl-20220726xex99d2g007.jpg)
| Please see Ecolab’s news release dated July 26, 2022 for additional information, including discussion on the use of certain non - GAAP financial measures. 7 2Q 2022 BALANCE SHEET / CASH FLOW * EBITDA and Adjusted EBITDA are non - GAAP measures. EBITDA is defined as the sum of earnings before interest, taxes, depreciation and amortization. Adjusted EBITDA is defined as the sum of EBITDA and special (gains) and charges impacting EBITDA. The inputs to EBITDA reflect the trailing twelve months of activity for the period presented. See “Non - GAAP Financial Measures” section of this presentation corresponding reconciliations. Summary Balance Sheet (millions, unaudited) 2022 2021 (millions, unaudited) 2022 2021 Cash and cash eq. $124.9 $1,402.4 Short-term debt $618.3 $17.3 Accounts receivable, net 2,668.0 2,331.0 Accounts payable 1,524.8 1,213.3 Inventories 1,720.7 1,418.5 Other current liabilities 1,662.9 1,649.7 Other current assets 391.4 335.5 Long-term debt 8,167.8 6,708.9 PP&E, net 3,264.0 3,077.9 Pension/Postretirement 838.0 1,046.6 Goodwill and intangibles 11,966.5 9,097.8 Other liabilities 1,233.4 1,161.6 Other assets 1,028.1 870.6 Total equity 7,118.4 6,736.3 Total assets $21,163.6 $18,533.7 Total liab. and equity $21,163.6 $18,533.7 Selected Cash Flow items (millions, unaudited) 2022 2021 (unaudited) 2022 2021 Cash from op. activities $492.5 $798.3 Total Debt/Total Capital 55.2% 50.0% Depreciation 311.2 303.9 Net Debt/Total Capital 54.9% 44.1% Amortization 158.2 116.7 Net Debt/EBITDA(*) 3.5 2.2 Capital expenditures 317.5 245.6 Net Debt/Adjusted EBITDA(*) 3.2 2.0 June 30 June 30 Six Months Ended Selected Balance Sheet measures June 30 June 30 |