Deere & Company (DE) 8-KDeere Reports Third-Quarter Net Income of $899 Million
Filed: 16 Aug 19, 6:11am
Exhibit 99.2
(Furnished herewith)
Deere & Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
| Equipment Operations* | Agriculture and Turf | Construction and Forestry* | |||||||||||||||
|
| July 28 | July 29 | July 28 | July 29 | July 28 | July 29 | ||||||||||||
Dollars in millions |
| 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | ||||||||||||
Net Sales |
| $ | 26,182 |
| $ | 25,007 |
| $ | 17,909 |
| $ | 17,585 |
| $ | 8,273 |
| $ | 7,422 |
|
Net Sales - excluding Wirtgen |
| $ | 23,762 |
| $ | 22,725 |
| $ | 17,909 |
| $ | 17,585 |
| $ | 5,853 |
| $ | 5,140 |
|
Average Identifiable Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With Inventories at LIFO |
| $ | 20,984 |
| $ | 19,632 |
| $ | 10,880 |
| $ | 10,272 |
| $ | 10,104 |
| $ | 9,360 |
|
With Inventories at LIFO - excluding Wirtgen |
| $ | 14,603 |
| $ | 13,605 |
| $ | 10,880 |
| $ | 10,272 |
| $ | 3,723 |
| $ | 3,333 |
|
With Inventories at Standard Cost |
| $ | 22,359 |
| $ | 20,900 |
| $ | 11,989 |
| $ | 11,294 |
| $ | 10,370 |
| $ | 9,606 |
|
With Inventories at Standard Cost - |
| $ | 15,977 |
| $ | 14,872 |
| $ | 11,989 |
| $ | 11,294 |
| $ | 3,988 |
| $ | 3,578 |
|
Operating Profit |
| $ | 2,932 |
| $ | 2,822 |
| $ | 1,978 |
| $ | 2,249 |
| $ | 954 |
| $ | 573 |
|
Operating Profit - excluding Wirtgen |
| $ | 2,657 |
| $ | 2,785 |
| $ | 1,978 |
| $ | 2,249 |
| $ | 679 |
| $ | 536 |
|
Percent of Net Sales - excluding Wirtgen |
|
| 11.2 | % |
| 12.3 | % |
| 11.0 | % |
| 12.8 | % |
| 11.6 | % |
| 10.4 | % |
Operating Return on Assets - excluding Wirtgen |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With Inventories at LIFO - excluding Wirtgen |
|
| 18.2 | % |
| 20.5 | % |
| 18.2 | % |
| 21.9 | % |
| 18.2 | % |
| 16.1 | % |
With Inventories at Standard Cost - |
|
| 16.6 | % |
| 18.7 | % |
| 16.5 | % |
| 19.9 | % |
| 17.0 | % |
| 15.0 | % |
SVA Cost of Assets - excluding Wirtgen |
| $ | (1,437) |
| $ | (1,339) |
| $ | (1,078) |
| $ | (1,016) |
| $ | (359) |
| $ | (323) |
|
SVA - excluding Wirtgen |
| $ | 1,220 |
| $ | 1,446 |
| $ | 900 |
| $ | 1,233 |
| $ | 320 |
| $ | 213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
| Financial Services |
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
| July 28 | July 29 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Dollars in millions |
|
| 2019 |
| 2018** |
|
|
|
|
|
|
|
|
|
|
|
| ||
Net Income Attributable to Deere & Company |
| $ | 450 |
| $ | 681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to Deere & Company - Tax Adjusted |
|
|
|
| $ | 402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Equity |
| $ | 5,018 |
| $ | 4,808 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Equity - Tax Adjusted |
|
|
|
| $ | 4,758 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Equity |
|
| 9.0 | % |
| 14.2 | % |
|
|
|
|
|
|
|
|
|
|
|
|
Return on Equity - Tax Adjusted |
|
|
|
|
| 8.4 | % |
|
|
|
|
|
|
|
|
|
|
|
|
Operating Profit |
| $ | 566 |
| $ | 591 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Equity |
| $ | 5,018 |
| $ | 4,758 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Equity |
| $ | (478) |
| $ | (527) |
|
|
|
|
|
|
|
|
|
|
|
|
|
SVA |
| $ | 88 |
| $ | 64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23