QuickLinks -- Click here to rapidly navigate through this document
Exhibit 99.5
AON CORPORATION
SEGMENTS AS RECLASSIFIED—EXCLUDING PREVIOUSLY REPORTED SPECIAL & UNUSUAL CHARGES
| 2002 | 2003 | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1st Qtr. | 2nd Qtr. | 3rd Qtr. | 4th Qtr. | Full Year | 1st Qtr. | |||||||||||||||
| (millions) | ||||||||||||||||||||
REVENUE | |||||||||||||||||||||
Risk & Insurance Brokerage Services | $ | 1,157 | $ | 1,215 | $ | 1,247 | $ | 1,354 | $ | 4,973 | $ | 1,374 | |||||||||
Consulting | 233 | 248 | 269 | 304 | 1,054 | 282 | |||||||||||||||
Insurance Underwriting | 649 | 750 | 718 | 684 | 2,801 | 709 | |||||||||||||||
Corporate & Other | 49 | (91 | ) | 12 | 24 | (6 | ) | 35 | |||||||||||||
Intersegment Revenues | — | — | — | — | — | (12 | ) | ||||||||||||||
Total Revenue | $ | 2,088 | $ | 2,122 | $ | 2,246 | $ | 2,366 | $ | 8,822 | $ | 2,388 | |||||||||
INCOME (LOSS) BEFORE INCOME TAXES | |||||||||||||||||||||
Risk & Insurance Brokerage Services | $ | 189 | $ | 138 | $ | 191 | $ | 238 | $ | 756 | $ | 230 | |||||||||
Consulting | 27 | 23 | 26 | 44 | 120 | 20 | |||||||||||||||
Insurance Underwriting | 73 | 5 | 41 | 44 | 163 | 63 | |||||||||||||||
Corporate & Other | (13 | ) | (153 | ) | (59 | ) | (48 | ) | (273 | ) | (20 | ) | |||||||||
Total Income Before Income Taxes | $ | 276 | $ | 13 | $ | 199 | $ | 278 | $ | 766 | $ | 293 | |||||||||
INCOME BEFORE INCOME TAXES—MARGINS | |||||||||||||||||||||
Risk & Insurance Brokerage Services | 16.3 | % | 11.4 | % | 15.3 | % | 17.6 | % | 15.2 | % | 16.7 | % | |||||||||
Consulting | 11.6 | % | 9.3 | % | 9.7 | % | 14.5 | % | 11.4 | % | 7.1 | % | |||||||||
Insurance Underwriting | 11.2 | % | 0.7 | % | 5.7 | % | 6.4 | % | 5.8 | % | 8.9 | % | |||||||||
Total Income Before Income Taxes—Margins | 13.2 | % | 0.6 | % | 8.9 | % | 11.7 | % | 8.7 | % | 12.3 | % |
AON CORPORATION
SEGMENTS AS RECLASSIFIED—EXCLUDING PREVIOUSLY REPORTED SPECIAL & UNUSUAL CHARGES
| 2001 | | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1st Qtr. | 2nd Qtr. | 3rd Qtr. | 4th Qtr. | Full Year | | |||||||||||||
| (millions) | | |||||||||||||||||
REVENUE | |||||||||||||||||||
Risk & Insurance Brokerage Services | $ | 1,052 | $ | 1,083 | $ | 1,030 | $ | 1,198 | $ | 4,363 | |||||||||
Consulting | 212 | 229 | 232 | 265 | 938 | ||||||||||||||
Insurance Underwriting | 628 | 609 | 641 | 643 | 2,521 | ||||||||||||||
Corporate & Other | (81 | ) | (4 | ) | 9 | (70 | ) | (146 | ) | ||||||||||
Total Revenue | $ | 1,811 | $ | 1,917 | $ | 1,912 | $ | 2,036 | $ | 7,676 | |||||||||
INCOME (LOSS) BEFORE INCOME TAXES | |||||||||||||||||||
Risk & Insurance Brokerage Services | $ | 198 | $ | 190 | $ | 150 | $ | 193 | $ | 731 | |||||||||
Consulting | 25 | 30 | 29 | 49 | 133 | ||||||||||||||
Insurance Underwriting | 69 | 83 | 90 | 85 | 327 | ||||||||||||||
Corporate & Other | (172 | ) | (93 | ) | (83 | ) | (158 | ) | (506 | ) | |||||||||
Total Income Before Income Taxes | $ | 120 | $ | 210 | $ | 186 | $ | 169 | $ | 685 | |||||||||
INCOME BEFORE INCOME TAXES—MARGINS | |||||||||||||||||||
Risk & Insurance Brokerage Services | 18.8 | % | 17.5 | % | 14.6 | % | 16.1 | % | 16.8 | % | |||||||||
Consulting | 11.8 | % | 13.1 | % | 12.5 | % | 18.5 | % | 14.2 | % | |||||||||
Insurance Underwriting | 11.0 | % | 13.6 | % | 14.0 | % | 13.2 | % | 13.0 | % | |||||||||
Total Income Before Income Taxes—Margins | 6.6 | % | 11.0 | % | 9.7 | % | 8.3 | % | 8.9 | % |
AON CORPORATION SEGMENTS AS RECLASSIFIED—EXCLUDING PREVIOUSLY REPORTED SPECIAL & UNUSUAL CHARGES