Allowance for Credit Losses | Note 4 — Allowance for Credit Losses The allowance for credit losses (“ACL”) is based on a loss-rate methodology that measures lifetime losses on loan pools that have similar risk characteristics. Loans that do not have similar risk characteristics are evaluated on an individual basis. The segmentation of the loan portfolio into pools requires a balancing process between capturing similar risk characteristics and containing sufficient loss history to provide meaningful results. Our segmentation starts at the general loan category with further sub-segmentation based on collateral types that may be of meaningful size and/or may contain sufficient differences in risk characteristics based on management’s judgement that would warrant further segmentation. The general loan categories along with primary risk characteristics used in our calculation are as follows: Commercial and industrial loans. Construction and land development loans. Commercial real estate loans. This category includes loans secured by farmland, multifamily properties, owner occupied commercial properties, and non-owner occupied commercial properties. Owner occupied commercial properties include warehouses often along the border for import/export operations, office space where the borrower is the primary tenant, restaurants and other single-tenant retail. Non-owner occupied commercial properties include hotels, retail centers, office and professional buildings, and leased warehouses. These loans carry risk of repayment when market values deteriorate, the business experiences turnover in key management, the business has an inability to attract or keep occupancy levels stable, or when the market experiences an exit of a specific business type that is significant to the local economy, such as a manufacturing plant. 1-4 family mortgages. This category includes both first and second lien mortgages for the purpose of home purchases or refinancing of existing mortgage loans. A small portion of this loan category is related to home equity lines of credits, lots purchases, and home construction. Loan repayments may be affected by unemployment or underemployment and deteriorating market values of real estate. Consumer loans. The loan pools are further broken down using a risk-based segmentation based on internal classifications for commercial loans and past due status for consumer mortgage loans. Non-mortgage consumer loans are evaluated as one segment. On a weekly basis, commercial loan past due reports are reviewed by the credit quality committee to determine if a loan has any potential problems and if a loan should be placed on our internal Watch List report. Additionally, our credit department reviews the majority of our loans for proper internal classification purposes regardless of whether they are past due and segregates any loans with potential problems for further review. The credit department will discuss the potential problem loans with the servicing loan officers to determine any relevant issues that were not discovered in the evaluation. Also, an analysis of loans that is provided through examinations by regulatory authorities is considered in the review process. After the above analysis is completed, we will determine if a loan should be placed on an internal Watch List report because of issues related to the analysis of the credit, credit documents, collateral and/or payment history. Our internal Watch List report is segregated into the following categories: (i) Pass, (ii) Economic Monitoring, (iii) Special Review, (iv) Watch List—Pass, (v) Watch List—Substandard, and (vi) Watch List—Doubtful. The loans placed in the Special Review category and lower rated credits reflect our opinion that the loans reflect potential weakness which require monitoring on a more frequent basis. Credits in those categories are reviewed and discussed on a regular basis, no less frequently than quarterly, with the credit department and the lending staff to determine if a change in category is warranted. The loans placed in the Watch List—Pass category and lower rated credits reflect our opinion that the credit contains weaknesses which represent a greater degree of risk, which warrant “extra attention.” Credits in this category are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted. The loans placed in the Watch List—Substandard category are considered to be potentially inadequately protected by the current sound worth and debt service capacity of the borrower or of any pledged collateral. These credit obligations, even if apparently protected by collateral value, have shown defined weaknesses related to adverse financial, managerial, economic, market or political conditions which may jeopardize repayment of principal and interest. Furthermore, there is the possibility that we may sustain some future loss if such weaknesses are not corrected. The loans placed in the Watch List—Doubtful category have shown defined weaknesses and it is likely, based on current information and events, that we will be unable to collect all principal and/or interest amounts contractually due. Watch List—Doubtful loans are placed on non-accrual when they are moved to that category. For the purposes of the ACL, in order to maintain segments with sufficient history for meaningful results, the credits in the Pass and Economic Monitoring categories are aggregated, the credits in the Special Review and Watch List—Pass credits are aggregated, and the credits in the Watch List—Substandard category remain in their own segment. For loans that are classified as Watch List—Doubtful, management evaluates these credits in accordance with ASC 310-10, “Receivables,” and, if deemed necessary, a specific reserve is allocated to the loan. The specific reserve allocated under ASC 310-10, is based on (i) the present value of expected future cash flows discounted at the loan’s effective interest rate; (ii) the loan’s observable market price; or (iii) net realizable value of the fair value of the collateral if the loan is collateral dependent. Substantially all of our loans evaluated as Watch List—Doubtful under ASC 310-10 are measured using the fair value of collateral method. In rare cases, we may use other methods to determine the specific reserve of a loan under ASC 310-10 if such loan is not collateral dependent. Within each collectively evaluated pool, the robustness of the lifetime historical loss-rate is evaluated and, if needed, is supplemented with peer loss rates through a model risk adjustment. Certain qualitative loss factors are then evaluated to incorporate management’s two-year reasonable and supportable forecast period followed by a reversion to the pool’s average lifetime loss-rate. Those qualitative loss factors are: (i) trends in portfolio volume and composition, (ii) volume and trends in classified loans, delinquencies and non-accruals, (iii) concentration risk, (iv) trends in underlying collateral value, (v) changes in policies, procedures, and strategies, and (vi) economic conditions. Qualitative factors also include potential losses stemming from operational risk factors arising from fraud, natural disasters, pandemics, geopolitical events, and large loans. The large loan operational risk factor was added for the second quarter 2023 ACL. Because of the magnitude of large loans, they pose a higher risk of default. Recognizing this risk, and establishing an operational risk factor to capture that risk, is prudent action in the current economic environment. Large loans are usually part of a larger relationship with collateral that is pledged across the relationship. Defaulting on a larger loan may therefore jeopardize an entire collateral relationship. The current economic environment has created challenges for borrowers to service their debt. Increasing cap rates, elevated office vacancies, an upward trend in apartment vacancies and significant increases in interest rates are all contributing to the elevated risk in large loans. Should any of the factors considered by management in evaluating the adequacy of the ACL change, our estimate could also change, which could affect the level of future credit loss expense. We have elected to not measure an ACL for accrued interest receivable given our timely approach in identifying and writing off uncollectible accrued interest. An ACL for off-balance sheet exposure is derived from a projected usage rate of any unfunded commitment multiplied by the historical loss rate, plus model risk adjustment, if any, of the on-balance sheet loan pools. Our management continually reviews the ACL of the Subsidiary Banks using the amounts determined from the estimates established on specific doubtful loans, the estimate established on quantitative historical loss percentages, and the estimate based on qualitative current conditions and reasonable and supportable two-year forecasted data. Our methodology reverts to the average lifetime loss-rate beyond the forecast period when we can no longer develop reasonable and supportable forecasts. Should any of the factors considered by management in evaluating the adequacy of the estimate for current expected credit losses change, our estimate of current expected credit losses could also change, which could affect the level of future credit loss expense. While the calculation of our ACL utilizes management’s best judgment and all information reasonably available, the adequacy of the ACL is dependent on a variety of factors beyond our control, including, among other things, the performance of the entire loan portfolio, the economy, government actions, changes in interest rates and the view of regulatory authorities towards loan classifications. A summary of the transactions in the allowance for credit loan losses by loan class is as follows: Three Months Ended September 30, 2023 Domestic Foreign Commercial Real Estate: Other Commercial Construction & Real Estate: Commercial Land Farmland & Real Estate: Residential: Residential: Commercial Development Commercial Multifamily First Lien Junior Lien Consumer Foreign Total (Dollars in Thousands) Balance at June 30, 2023 $ 27,645 $ 53,064 $ 38,688 $ 4,106 $ 5,092 $ 10,442 $ 286 $ 1,180 $ 140,503 Losses charged to allowance (2,373) — — — (43) (118) (35) — (2,569) Recoveries credited to allowance 518 — 6 — 7 63 2 — 596 Net (losses) recoveries charged to allowance (1,855) — 6 — (36) (55) (33) — (1,973) Credit loss expense 8,063 (1,967) 3,190 422 481 206 45 36 10,476 Balance at September 30, 2023 $ 33,853 $ 51,097 $ 41,884 $ 4,528 $ 5,537 $ 10,593 $ 298 $ 1,216 $ 149,006 Three Months Ended September 30, 2022 Domestic Foreign Commercial Real Estate: Other Commercial Construction & Real Estate: Commercial Land Farmland & Real Estate: Residential: Residential: Commercial Development Commercial Multifamily First Lien Junior Lien Consumer Foreign Total (Dollars in Thousands) Balance at June 30, 2022 $ 25,577 $ 36,713 $ 35,270 $ 2,856 $ 4,137 $ 6,894 $ 270 $ 855 $ 112,572 Losses charged to allowance (2,568) — — — (3) — (55) — (2,626) Recoveries credited to allowance 562 100 7 — 13 27 15 — 724 Net (losses) recoveries charged to allowance (2,006) 100 7 — 10 27 (40) — (1,902) Credit loss expense 1,273 5,255 (303) 237 540 1,351 62 110 8,525 Balance at September 30, 2022 $ 24,844 $ 42,068 $ 34,974 $ 3,093 $ 4,687 $ 8,272 $ 292 $ 965 $ 119,195 Nine Months Ended September 30, 2023 Domestic Foreign Commercial Real Estate: Other Commercial Construction & Real Estate: Commercial Land Farmland & Real Estate: Residential: Residential: Commercial Development Commercial Multifamily First Lien Junior Lien Consumer Foreign Total (Dollars in Thousands) Balance at December 31, 2022 $ 26,728 $ 44,684 $ 36,474 $ 3,794 $ 4,759 $ 8,284 $ 281 $ 968 $ 125,972 Losses charged to allowance (7,136) — — — (43) (283) (122) — (7,584) Recoveries credited to allowance 1,699 837 17 — 15 155 16 — 2,739 Net (losses) recoveries charged to allowance (5,437) 837 17 — (28) (128) (106) — (4,845) Credit loss expense 12,562 5,576 5,393 734 806 2,437 123 248 27,879 Balance at September 30, 2023 $ 33,853 $ 51,097 $ 41,884 $ 4,528 $ 5,537 $ 10,593 $ 298 $ 1,216 $ 149,006 Nine Months Ended September 30, 2022 Domestic Foreign Commercial Real Estate: Other Commercial Construction & Real Estate: Commercial Land Farmland & Real Estate: Residential: Residential: Commercial Development Commercial Multifamily First Lien Junior Lien Consumer Foreign Total (Dollars in Thousands) Balance at December 31, 2021 $ 23,178 $ 35,390 $ 35,654 $ 3,291 $ 4,073 $ 7,754 $ 272 $ 762 $ 110,374 Losses charged to allowance (6,681) (2) — — (159) (28) (177) — (7,047) Recoveries credited to allowance 1,672 103 21 — 211 89 31 — 2,127 Net (losses) recoveries charged to allowance (5,009) 101 21 — 52 61 (146) — (4,920) Credit loss expense 6,675 6,577 (701) (198) 562 457 166 203 13,741 Balance at September 30, 2022 $ 24,844 $ 42,068 $ 34,974 $ 3,093 $ 4,687 $ 8,272 $ 292 $ 965 $ 119,195 The credit loss charged to expense for the three and nine months ended September 30, 2023 has increased from the same periods of 2022 in order to provide some protection from potential losses in our loan portfolio given the high level of uncertainty in the economy and a potential economic recession on the horizon. We have increased the severity of some of the qualitative loss factors in certain pools of the portfolio to encompass the economic uncertainty, resulting in an increase in the required ACL. The pool specific qualitative loss factors management deemed appropriate for the ACL calculation at December 31, 2022 remained constant in the September 30, 2023 ACL calculation. The tables below provide additional information on the balance of loans individually or collectively evaluated for impairment and their related allowance, by loan class as of September 30, 2023 and December 31, 2022: September 30, 2023 Loans Individually Loans Collectively Evaluated For Evaluated For Impairment Impairment Recorded Recorded Investment Allowance Investment Allowance (Dollars in Thousands) Domestic Commercial $ 31,269 $ 7,581 $ 1,525,558 $ 26,272 Commercial real estate: other construction & land development 10,087 70 2,116,215 51,027 Commercial real estate: farmland & commercial 298 — 2,746,375 41,884 Commercial real estate: multifamily 100 — 333,570 4,528 Residential: first lien 105 — 456,292 5,537 Residential: junior lien 318 — 450,900 10,593 Consumer — — 44,767 298 Foreign — — 181,045 1,216 Total $ 42,177 $ 7,651 $ 7,854,722 $ 141,355 December 31, 2022 Loans Individually Loans Collectively Evaluated For Evaluated For Impairment Impairment Recorded Recorded Investment Allowance Investment Allowance (Dollars in Thousands) Domestic Commercial $ 30,747 $ 2,375 $ 1,468,006 $ 24,353 Commercial real estate: other construction & land development 20,483 70 1,969,186 44,614 Commercial real estate: farmland & commercial 94 — 2,568,025 36,474 Commercial real estate: multifamily 117 — 306,384 3,794 Residential: first lien 77 — 425,647 4,759 Residential: junior lien 312 — 439,958 8,284 Consumer — — 41,592 281 Foreign — — 159,975 968 Total $ 51,830 $ 2,445 $ 7,378,773 $ 123,527 The table below provides additional information on loans accounted for on a non-accrual basis by loan class at September 30, 2023 and December 31, 2022: September 30, 2023 December 31, 2022 (Dollars in Thousands) Domestic Commercial $ 31,269 $ 30,747 Commercial real estate: other construction & land development 10,087 20,483 Commercial real estate: farmland & commercial 298 94 Commercial real estate: multifamily 100 117 Residential: first lien 243 207 Total non-accrual loans $ 41,997 $ 51,648 We adopted the provisions of Accounting Standards Update 2022-02, Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures (“ASU 2022-02”) on January 1, 2023. ASU 2022-02 eliminates the accounting guidance for troubled debt restructurings in existing guidance and enhances disclosure requirements for certain loan refinancings and restructurings when a borrower is experiencing financial difficulty. Additionally, ASU 2022-02 requires entities to disclose current period gross write-offs by year of origination for financing receivables and net investments in leases. The adoption of ASU 2022-22 did not have a significant impact to our consolidated financial statements. We occasionally provide modifications to borrowers experiencing financial difficulties. Modifications may include certain concessions that we must evaluate under ASU 2022-02 to determine the need for disclosure. Concessions to borrowers experiencing financial difficulties that would require disclosure include principal forgiveness, term extension, an other-than-insignificant payment delay, an interest rate reduction or a combination of these concessions. For the nine months ended September 30, 2023, we did not provide any modifications under these circumstances to any borrower experiencing financial difficulty. Under guidance in effect prior to January 1, 2023, the following table details loans accounted for as “troubled debt restructuring,” segregated by loan class. Loans accounted for as troubled debt restructuring are included in Watch List—Doubtful loans. December 31, 2022 (Dollars in Thousands) Domestic Residential: first lien $ 1,642 Residential: junior lien 714 Consumer 802 Foreign 55 Total troubled debt restructuring $ 3,213 The Subsidiary Banks charge-off that portion of any loan which management considers to represent a loss as well as that portion of any other loan which is classified as a “loss” by bank examiners. Commercial and industrial or real estate loans are generally considered by management to represent a loss, in whole or part, when an exposure beyond any collateral coverage is apparent and when no further collection of the loss portion is anticipated based on the borrower’s financial condition and general economic conditions in the borrower’s industry. Generally, unsecured consumer loans are charged-off when While our management believes that it is generally able to identify borrowers with financial problems reasonably early and to monitor credit extended to such borrowers carefully, there is no precise method of predicting loan losses. The determination that a loan is likely to be uncollectible and that it should be wholly or partially charged-off as a loss is an exercise of judgment. Similarly, the determination of the adequacy of the ACL can be made only on a subjective basis. It is the judgment of our management that the ACL at September 30, 2023 was adequate to absorb probable losses from loans in the portfolio at that date. The following tables present information regarding the aging of past due loans by loan class at September 30, 2023 and December 31, 2022: September 30, 2023 90 Days or Total 30 - 59 60 - 89 90 Days or greater & Past Total Days Days Greater still accruing Due Current Portfolio (Dollars in Thousands) Domestic Commercial $ 2,529 $ 354 $ 31,284 $ 89 $ 34,167 $ 1,522,660 $ 1,556,827 Commercial real estate: other construction & land development 9,292 200 10,001 — 19,493 2,106,809 2,126,302 Commercial real estate: farmland & commercial 1,329 138 — — 1,467 2,745,206 2,746,673 Commercial real estate: multifamily 435 — — — 435 333,235 333,670 Residential: first lien 2,764 1,211 2,323 2,160 6,298 450,099 456,397 Residential: junior lien 1,330 648 1,805 1,805 3,783 447,435 451,218 Consumer 354 59 80 80 493 44,274 44,767 Foreign 729 12 546 546 1,287 179,758 181,045 Total past due loans $ 18,762 $ 2,622 $ 46,039 $ 4,680 $ 67,423 $ 7,829,476 $ 7,896,899 December 31, 2022 90 Days or Total 30 - 59 60 - 89 90 Days or greater & Past Total Days Days Greater still accruing Due Current Portfolio (Dollars in Thousands) Domestic Commercial $ 1,732 $ 258 $ 1,014 $ 59 $ 3,004 $ 1,495,750 $ 1,498,754 Commercial real estate: other construction & land development 1,130 — — — 1,130 1,988,539 1,989,669 Commercial real estate: farmland & commercial 1,744 117 — — 1,861 2,566,257 2,568,118 Commercial real estate: multifamily — — — — — 306,501 306,501 Residential: first lien 2,023 1,068 4,189 4,061 7,280 418,444 425,724 Residential: junior lien 925 771 1,717 1,717 3,413 436,857 440,270 Consumer 281 14 7 7 302 41,290 41,592 Foreign 717 23 288 288 1,028 158,947 159,975 Total past due loans $ 8,552 $ 2,251 $ 7,215 $ 6,132 $ 18,018 $ 7,412,585 $ 7,430,603 The increase in Commercial loans past due 90 days or greater at September 30, 2023 can be primarily attributed to a loan secured by equipment and other assets used in the oil and gas industry as well as oil and gas production that is on non-accrual. The increase in Commercial Real Estate: Other Construction & Land Development loans past due 90 days or greater can be primarily attributed to a loan secured by commercial property that is on non-accrual. A summary of the loan portfolio by credit quality indicator by loan class and by year of origination at September 30, 2023 and December 31, 2022 is presented below: 2023 2022 2021 2020 2019 Prior Total (Dollars in Thousands) Balance at September 30, 2023 Domestic Commercial Pass $ 639,440 $ 365,072 $ 374,408 $ 55,848 $ 22,620 $ 66,219 $ 1,523,607 Special Review 344 — 177 — — — 521 Watch List - Substandard 1,145 180 95 — 10 — 1,430 Watch List - Doubtful — 31,180 89 — — — 31,269 Total Commercial $ 640,929 $ 396,432 $ 374,769 $ 55,848 $ 22,630 $ 66,219 $ 1,556,827 Commercial Current-period gross writeoffs $ 4,747 $ 2,112 $ 10 $ 264 $ 1 $ 2 $ 7,136 Commercial real estate: other construction & land development Pass $ 787,509 $ 703,627 $ 360,600 $ 158,043 $ 71,766 $ 3,526 $ 2,085,071 Special Review — — 9,230 — 207 — 9,437 Watch List - Substandard 18,835 2,872 — — — — 21,707 Watch List - Doubtful 86 10,001 — — — — 10,087 Total Commercial real estate: other construction & land development $ 806,430 $ 716,500 $ 369,830 $ 158,043 $ 71,973 $ 3,526 $ 2,126,302 Commercial real estate: other construction & land development Current-period gross writeoffs $ — $ — $ — $ — $ — $ — $ — Commercial real estate: farmland & commercial Pass $ 703,208 $ 666,498 $ 435,773 $ 311,648 $ 187,792 $ 284,923 $ 2,589,842 Special Review 694 — 8,670 — — — 9,364 Watch List - Pass 21,297 87 235 — — — 21,619 Watch List - Substandard 120,796 2,220 — 2,447 87 — 125,550 Watch List - Doubtful 211 87 — — — — 298 Total Commercial real estate: farmland & commercial $ 846,206 $ 668,892 $ 444,678 $ 314,095 $ 187,879 $ 284,923 $ 2,746,673 Commercial real estate: farmland & commercial Current-period gross writeoffs $ — $ — $ — $ — $ — $ — $ — Commercial real estate: multifamily Pass $ 115,982 $ 94,366 $ 42,244 $ 32,487 $ 11,223 $ 37,268 $ 333,570 Watch List - Doubtful — 100 — — — — 100 Total Commercial real estate: multifamily $ 115,982 $ 94,466 $ 42,244 $ 32,487 $ 11,223 $ 37,268 $ 333,670 Commercial real estate: multifamily Current-period gross writeoffs $ — $ — $ — $ — $ — $ — $ — Residential: first lien Pass $ 147,037 $ 86,132 $ 70,085 $ 41,074 $ 29,566 $ 82,063 $ 455,957 Watch List - Substandard — — 335 — — — 335 Watch List - Doubtful — 105 — — — — 105 Total Residential: first lien $ 147,037 $ 86,237 $ 70,420 $ 41,074 $ 29,566 $ 82,063 $ 456,397 Residential: first lien Current-period gross writeoffs $ — $ — $ — $ — $ — $ 43 $ 43 Residential: junior lien Pass $ 63,987 $ 80,318 $ 99,826 $ 78,783 $ 35,860 $ 92,126 $ 450,900 Watch List- Doubtful 318 — — — — — 318 Total Residential: junior lien $ 64,305 $ 80,318 $ 99,826 $ 78,783 $ 35,860 $ 92,126 $ 451,218 Residential: junior lien Current-period gross writeoffs $ — $ — $ — $ — $ — $ 283 $ 283 Consumer Pass $ 31,491 $ 9,939 $ 1,471 $ 280 $ 183 $ 1,403 $ 44,767 Total Consumer $ 31,491 $ 9,939 $ 1,471 $ 280 $ 183 $ 1,403 $ 44,767 Consumer Current-period gross writeoffs $ 22 $ 92 $ 7 $ — $ — $ 1 $ 122 Foreign Pass $ 105,172 $ 54,073 $ 13,085 $ 2,109 $ 2,860 $ 3,746 $ 181,045 Total Foreign $ 105,172 $ 54,073 $ 13,085 $ 2,109 $ 2,860 $ 3,746 $ 181,045 Foreign Current-period gross writeoffs $ — $ — $ — $ — $ — $ — $ — Total Loans $ 2,757,552 $ 2,106,857 $ 1,416,323 $ 682,719 $ 362,174 $ 571,274 $ 7,896,899 2022 2021 2020 2019 2018 Prior Total (Dollars in Thousands) Balance at December 31, 2022 Domestic Commercial Pass $ 736,462 $ 524,879 $ 96,401 $ 35,917 $ 43,792 $ 29,464 $ 1,466,915 Special Review 377 213 — — — — 590 Watch List - Substandard 161 149 143 — 49 — 502 Watch List - Doubtful 29,789 — 954 — — 4 30,747 Total Commercial $ 766,789 $ 525,241 $ 97,498 $ 35,917 $ 43,841 $ 29,468 $ 1,498,754 Commercial Commercial real estate: other construction & land development Pass $ 913,675 $ 666,347 $ 173,824 $ 174,897 $ 35,069 $ 5,165 $ 1,968,977 Special Review — — — 209 — — 209 Watch List - Doubtful 19,982 407 94 — — — 20,483 Total Commercial real estate: other construction & land development $ 933,657 $ 666,754 $ 173,918 $ 175,106 $ 35,069 $ 5,165 $ 1,989,669 Commercial real estate: farmland & commercial Pass $ 811,117 $ 584,134 $ 456,200 $ 232,537 $ 325,214 $ 81,295 $ 2,490,497 Special Review 2,855 — 842 — — — 3,697 Watch List - Pass 17,060 247 — — — — 17,307 Watch List - Substandard 2,275 — 54,152 96 — — 56,523 Watch List - Doubtful 94 — — — — — 94 Total Commercial real estate: farmland & commercial $ 833,401 $ 584,381 $ 511,194 $ 232,633 $ 325,214 $ 81,295 $ 2,568,118 Commercial real estate: multifamily Pass $ 127,680 $ 87,469 $ 59,035 $ 12,026 $ 5,490 $ 14,684 $ 306,384 Watch List - Doubtful 117 — — — — — 117 Total Commercial real estate: multifamily $ 127,797 $ 87,469 $ 59,035 $ 12,026 $ 5,490 $ 14,684 $ 306,501 Residential: first lien Pass $ 138,771 $ 82,466 $ 49,591 $ 40,985 $ 33,814 $ 79,660 $ 425,287 Watch List - Substandard — 360 — — — — 360 Watch List - Doubtful 77 — — — — — 77 Total Residential: first lien $ 138,848 $ 82,826 $ 49,591 $ 40,985 $ 33,814 $ 79,660 $ 425,724 Residential: junior lien Pass $ 92,256 $ 108,815 $ 91,130 $ 41,273 $ 21,975 $ 84,509 $ 439,958 Watch List- Doubtful — 312 — — — |