SCITEX CORPORATION LTD.
2004 CONSOLIDATED FINANCIAL STATEMENTS
SCITEX CORPORATION LTD.
2004 CONSOLIDATED FINANCIAL STATEMENTS
TABLE OF CONTENTS
The amounts are stated in U.S. dollars ($).

| |
---|
| |
---|
| |
---|
| |
---|
| |
---|
| Kesselman & Kesselman |
| Certified Public Accountants (Isr.) |
| Trade Tower, 25 Hamered Street |
| Tel Aviv 68125 Israel |
| P.O Box 452 Tel Aviv 61003 |
| Telephone +972-3-7954555 |
| Facsimile +972-3-7954556 |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders of
SCITEX CORPORATION LTD.
We have audited the consolidated balance sheets of Scitex Corporation Ltd. (the “Company”) and its subsidiaries as of December 31, 2004 and 2003 and the related consolidated statements of operations, changes in shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2004. These financial statements are the responsibility of the Company’s Board of Directors and management. Our responsibility is to express an opinion on these financial statements based on our audits.
We did not audit the financial statements of certain subsidiaries, which statements reflect total assets of $18,550,000 at December 31, 2004, and total revenues of $31,277,000 for the year then ended. We did not audit the financial statements of certain associated companies, the Company’s investment in which, as reflected in the balance sheets as of December 31, 2004 and 2003 is $124,000 and $3,328,000, respectively, and the Company’s share in losses of which is $1,418,000, $5,637,000 and $4,106,000 in 2004, 2003 and 2002, respectively. Those financial statements were audited by other independent registered public accounting firms whose reports thereon have been furnished to us, and our opinion expressed herein, insofar as it relates to the amounts included for these companies, is based solely on the reports of the other independent registered public accounting firms.
We conducted our audits in accordance with standards of the Public Company Accounting Oversight Board (United States of America) and with auditing standards generally accepted in Israel, including those prescribed by the Israeli Auditors (Mode of Performance) Regulations, 1973. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by the Company’s Board of Directors and management, as well as evaluating the overall financial statement presentation. We believe that our audits and the reports of the other independent registered public accounting firms provide a reasonable basis for our opinion.
In our opinion, based on our audits and the reports of the other independent registered public accounting firms, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company and its subsidiaries as of December 31, 2004 and 2003 and the consolidated results of operations, changes in shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2004, in conformity with accounting principles generally accepted in the United States of America.
| |
---|
| |
---|
| |
---|
| |
---|
| |
---|
Tel-Aviv, Israel | /s/ Kesselman & Kesselman Kesselman & Kesselman |
May 2, 2005, except for Note 16d, as to which the date is June 28, 2005 | Certified Public Accountants (Isr.) |
F - 2
SCITEX CORPORATION LTD.
CONSOLIDATED BALANCE SHEETS
| December 31
|
---|
| 2004
| 2003
|
---|
| U.S. dollars in thousands
|
---|
| | |
---|
| | |
---|
A s s e t s | | | | | | | | |
CURRENT ASSETS: | | |
Cash and cash equivalents | | | | 85,892 | | | 56,761 | |
Short-term investments | | | | 56,693 | | | 8,235 | |
Restricted deposit | | | | 18,000 | | | 18,262 | |
Trade receivables | | | | 33,585 | | | 31,279 | |
Other receivables | | | | 7,369 | | | 6,990 | |
Deferred income taxes | | | | 758 | | | 112 | |
Inventories | | | | 36,726 | | | 22,575 | |
Current assets of discontinued operation | | | | | | | 161,602 | |
|
| |
| |
T o t a l current assets | | | | 239,023 | | | 305,816 | |
|
| |
| |
INVESTMENTS AND OTHER NON-CURRENT | | |
ASSETS: | | |
Associated companies | | | | 124 | | | 3,328 | |
Restricted deposit | | | | 5,000 | | | | |
Other investments and prepaid expenses | | | | 1,738 | | | 1,301 | |
Funds in respect of employee rights upon retirement | | | | 3,125 | | | 2,040 | |
|
| |
| |
| | | | 9,987 | | | 6,669 | |
|
| |
| |
PROPERTY, PLANT AND EQUIPMENT, net of | | |
accumulated depreciation and amortization (note 6) | | | | 9,147 | | | 9,204 | |
GOODWILL (note 7) | | | | 6,714 | | | 5,217 | |
OTHER INTANGIBLE ASSETS, net of accumulated amortization (note 8) | | | | 9,282 | | | 18,282 | |
NON-CURRENT ASSETS OF DISCONTINUED OPERATION | | | | | | | 48,897 | |
|
| |
| |
| | |
| | | | 274,153 | | | 394,085 | |
|
| |
| |
|
| | ) |
| Ami Erel | | ) Chairman of the Board of Directors |
| | | |
| | | |
|
| | ) |
| Raanan Cohen | | ) Interim President & Chief Executive Officer |
F - 3
| December 31
|
---|
| 2004
| 2003
|
---|
| U.S. dollars in thousands
|
---|
| | |
---|
| | |
---|
Liabilities and shareholders' equity | | | | | | | | |
CURRENT LIABILITIES: | | |
Short-term bank credit | | | | 30,755 | | | 49,251 | |
Current maturities of long-term loans | | | | 3,557 | | | 2,602 | |
Trade payables | | | | 21,877 | | | 14,505 | |
Income taxes payable | | | | 16,437 | | | 29,517 | |
Accrued and other liabilities | | | | 23,763 | | | 17,949 | |
Current liabilities related to discontinued operation | | | | 2,193 | | | 31,935 | |
|
| |
| |
T o t a l current liabilities | | | | 98,582 | | | 145,759 | |
|
| |
| |
LONG-TERM LIABILITIES: | | |
Loans, net of current maturities: | | |
Banks | | | | 8,802 | | | 6,623 | |
Other | | | | 2,540 | | | 3,623 | |
Liability for employee rights upon retirement (note 9) | | | | 4,178 | | | 3,022 | |
Long-term liabilities related to discontinued operation | | | | | | | 5,431 | |
|
| |
| |
T o t a l long-term liabilities | | | | 15,520 | | | 18,699 | |
| | |
| | | | | | | | |
LONG-TERM LOANS FROM RELATED PARTIES | | |
CONVERTIBLE INTO SHARES OF A SUBSIDIARY | | | | 1,551 | | | 756 | |
COMMITMENTS AND CONTINGENT LIABILITIES (note 10) | | |
T o t a l liabilities | | | | 115,653 | | | 165,214 | |
|
| |
| |
MINORITY INTEREST | | | | 4,226 | | | 4,173 | |
|
| |
| |
SHAREHOLDERS' EQUITY (note 11): | | |
Share capital - ordinary shares of NIS 0.12 par value | | |
(authorized: December 31, 2004 and 2003 - | | |
48,000,000 shares; issued and outstanding: | | |
December 31, 2004 and 2003 - 43,467,388 shares) | | | | 6,205 | | | 6,205 | |
Capital surplus | | | | 278,812 | | | 368,104 | |
Accumulated other comprehensive loss | | | | (327 | ) | | (552 | ) |
Deferred stock compensation | | | | (517 | ) | | | |
Accumulated deficit | | | | (97,599 | ) | | (144,852 | ) |
Treasury shares, at cost (December 31, 2004 and 2003 - | | |
5,401,025 shares and 448,975 shares respectively) | | | | (32,300 | ) | | (4,207 | ) |
|
| |
| |
T o t a l shareholders' equity | | | | 154,274 | | | 224,698 | |
|
| |
| |
| | | | 274,153 | | | 394,085 | |
|
| |
| |
The accompanying notes are an integral part of the financial statements.
F - 4
SCITEX CORPORATION LTD.
CONSOLIDATED STATEMENTS OF OPERATIONS
| Year ended December 31
|
---|
| 2004
| 2003
| 2002
|
---|
| U.S. dollars in thousands (except per share data)
|
---|
| | | |
---|
REVENUES: | | | | | | | | | | | |
Products | | | | 78,418 | | | 60,653 | | | 52,847 | |
Supplies | | | | 42,186 | | | 36,589 | | | 27,716 | |
Services | | | | 7,581 | | | 5,638 | | | 5,098 | |
|
| |
| |
| |
T o t a l revenues | | | | 128,185 | | | 102,880 | | | 85,661 | |
| | | | | | | | | | | |
COST OF REVENUES: | | |
Cost of products | | | | 44,132 | | | 36,062 | | | 28,336 | |
Cost of supplies | | | | 14,759 | | | 14,326 | | | 10,492 | |
Cost of services | | | | 12,176 | | | 12,824 | | | 12,009 | |
|
| |
| |
| |
T o t a l cost of revenues | | | | 71,067 | | | 63,212 | | | 50,837 | |
|
| |
| |
| |
GROSS PROFIT | | | | 57,118 | | | 39,668 | | | 34,824 | |
RESEARCH AND DEVELOPMENT COSTS, net | | | | 12,449 | | | 11,070 | | | 7,060 | |
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES | | | | 36,604 | | | 30,469 | | | 28,477 | |
AMORTIZATION OF INTANGIBLE ASSETS | | | | 6,137 | | | 5,871 | | | 2,944 | |
IMPAIRMENT OF OTHER INTANGIBLE ASSETS | | | | 5,235 | | | 2,967 | | | | |
RESTRUCTURING CHARGES | | | | | | | 1,590 | | | | |
|
| |
| |
| |
OPERATING LOSS | | | | (3,307 | ) | | (12,299 | ) | | (3,657 | ) |
FINANCIAL EXPENSES, net | | | | (276 | ) | | (2,651 | ) | | (3,139 | ) |
OTHER INCOME (LOSS), net | | | | 470 | | | 787 | | | (26,270 | ) |
|
| |
| |
| |
LOSS BEFORE TAXES ON INCOME | | | | (3,113 | ) | | (14,163 | ) | | (33,066 | ) |
TAXES ON INCOME (note 12) | | | | 67 | | | (2,402 | ) | | 648 | |
SHARE IN LOSSES OF ASSOCIATED COMPANIES | | | | (1,418 | ) | | (5,637 | ) | | (4,106 | ) |
MINORITY INTERESTS IN A SUBSIDIARY | | | | 71 | | | 3,546 | | | | |
|
| |
| |
| |
NET LOSS FROM CONTINUING OPERATIONS | | | | (4,393 | ) | | (18,656 | ) | | (36,524 | ) |
NET INCOME FROM DISCONTINUED OPERATION | | | | 51,646 | | | 20,043 | | | 4,494 | |
|
| |
| |
| |
NET INCOME (LOSS) | | | | 47,253 | | | 1,387 | | | (32,030 | ) |
|
| |
| |
| |
EARNING (LOSS) PER SHARE ("EPS") - BASIC AND DILUTED: | | |
Continuing operations | | | | (0.11 | ) | | (0.43 | ) | | (0.84 | ) |
Discontinued operation | | | | 1.28 | | | 0.46 | | | 0.10 | |
|
| |
| |
| |
| | | | 1.17 | | | 0.03 | | | (0.74 | ) |
|
| |
| |
| |
WEIGHTED AVERAGE NUMBER OF SHARES | | |
USED IN COMPUTATION OF EPS (in thousands): | | |
Basic | | | | 40,336 | | | 43,018 | | | 43,018 | |
|
| |
| |
| |
Diluted | | | | 40,336 | | | 43,018 | | | 43,018 | |
|
| |
| |
| |
The accompanying notes are an integral part of the financial statements.
F - 5
SCITEX CORPORATION LTD.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
| Share capital
| Capital surplus
| Accumulated other comprehensive Income (loss)
| Accumulated deficit
| Deferred Stock Compensation
| Treasury shares
| Total shareholders' equity
|
---|
| U.S. d o l l a r s i n t h o u s a n d s
|
---|
| | | | | | | |
---|
| | | | | | | |
---|
| | | | | | | |
---|
BALANCE AT JANUARY 1, 2002 | | | | 6,205 | | | 364,619 | | | 7,754 | | | (114,209 | ) | | -,- | | | (4,207 | ) | | 260,162 | |
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2002: | | |
Net loss | | | | | | | | | | | | | (32,030 | ) | | | | | | | | (32,030 | ) |
Other comprehensive income (loss), net, in respect of: | | |
Currency translation adjustments | | | | | | | | | | 189 | | | | | | | | | | | | 189 | |
Available-for-sale securities | | | | | | | | | | (7,342 | ) | | | | | | | | | | | (7,342 | ) |
Derivative instruments designated for cash flow hedge | | | | | | | | | | 200 | | | | | | | | | | | | 200 | |
| | | | | | | | | | | | |
| |
Total comprehensive loss | | | | | | | | | | | | | | | | | | | | | | (38,983 | ) |
|
| |
| |
| |
| |
| |
| |
| |
BALANCE AT DECEMBER 31, 2002 | | | | 6,205 | | | 364,619 | | | 801 | | | (146,239 | ) | | -,- | | | (4,207 | ) | | 221,179 | |
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2003: | | |
Net Income | | | | | | | | | | | | | 1,387 | | | | | | | | | 1,387 | |
Other comprehensive loss, in respect of currency translation adjustments | | | | | | | | | | (1,353 | ) | | | | | | | | | | | (1,353 | ) |
| | | | | | | | | | | | |
| |
Total comprehensive income | | | | | | | | | | | | | | | | | | | | | | 34 | |
| | | | | | | | | | | | |
| |
Share in beneficial conversion feature relating to convertible | | |
preferred shares issued by Scitex Vision (see note 3b) | | | | | | | 3,485 | | | | | | | | | | | | | | | 3,485 | |
|
| |
| |
| |
| |
| |
| |
| |
BALANCE AT DECEMBER 31, 2003 | | | | 6,205 | | | 368,104 | | | (552 | ) | | (144,852 | ) | | -,- | | | (4,207 | ) | | 224,698 | |
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2004: | | |
Net income | | | | | | | | | | | | | 47,253 | | | | | | | | | 47,253 | |
Other comprehensive income, in respect of: | | |
Available-for-sale securities | | | | | | | | | | (327 | ) | | | | | | | | | | | (327 | ) |
Realization of currency translation adjustments | | | | | | | | | | 552 | | | | | | | | | | | | 552 | |
| | | | | | | | | | | | |
| |
Total comprehensive income | | | | | | | | | | | | | | | | | | | | | | 47,478 | |
| | | | | | | | | | | | |
| |
Cash distribution | | | | | | | (89,837 | ) | | | | | | | | | | | | | | (89,837 | ) |
Deferred stock compensation related to options granted to employees | | | | | | | 545 | | | | | | | | | (545 | ) | | | | | | |
Amortization of deferred stock compensation from options granted to employees | | | | | | | | | | | | | | | | 28 | | | | | | 28 | |
Treasury shares | | | | | | | | | | | | | | | | | | | (28,093 | ) | | (28,093 | ) |
|
| |
| |
| |
| |
| |
| |
| |
BALANCE AT DECEMBER 31, 2004 | | | | 6,205 | | | 278,812 | | | (327 | ) | | (97,599 | ) | | (517 | ) | | (32,300 | ) | | 154,274 | |
|
| |
| |
| |
| |
| |
| |
| |
The accompanying notes are an integral part of the financial statements.
F - 6
(Continued – 1)
SCITEX CORPORATION LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
| Year ended December 31
|
---|
| 2004
| 2003
| 2002
|
---|
| U.S. dollars in thousands
|
---|
| | | |
---|
| | | |
---|
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | | | | |
Net income (loss) | | | | 47,253 | | | 1,387 | | | (32,030 | ) |
Net income from discontinued operation | | | | (51,646 | ) | | (20,043 | ) | | (4,494 | ) |
|
| |
| |
| |
Net loss from continuing operations | | | | (4,393 | ) | | (18,656 | ) | | (36,524 | ) |
Adjustments to reconcile net loss from continuing operations | | |
to net cash provided by (used in) operating activities: | | |
Income and expenses not involving cash flows: | | |
Minority interests in a subsidiary | | | | (71 | ) | | (3,546 | ) | | | |
Provision for doubtful accounts | | | | 827 | | | 1,233 | | | 1,337 | |
Share in losses of associated companies , net | | | | 1,418 | | | 5,637 | | | 4,106 | |
Depreciation and amortization | | | | 9,064 | | | 9,406 | | | 5,194 | |
Impairment of goodwill and other intangible assets | | | | 5,625 | | | 2,967 | | | | |
Restructuring charges | | | | | | | 291 | | | | |
Loss (gain) on disposal of fixed assets | | | | 7 | | | 321 | | | (16 | ) |
Gain from sale of interest in a subsidiary | | | | | | | (3,774 | ) | | | |
Share in beneficial conversion feature of convertible | | |
preferred shares issued by a subsidiary | | | | | | | 3,485 | | | | |
Amortization of deferred stock compensation | | | | 28 | | | | | | | |
Settlement in respect of acquired technology | | | | (390 | ) | | | | | | |
Gain from issuance of shares by an associated company | | | | (137 | ) | | | | | | |
Long-term prepaid expenses | | | | (324 | ) | | | | | | |
Write-off and write-down of investments in | | |
investee companies and available-for-sale securities | | | | 137 | | | 2,493 | | | 26,122 | |
Gain from waiver of loan | | | | (581 | ) | | | | | | |
Interest on long-term loans | | | | 272 | | | (347 | ) | | 944 | |
Revaluation of long-term loan | | | | | | | (408 | ) | | | |
Deferred income taxes, net | | | | (646 | ) | | 1,754 | | | (64 | ) |
Loss (gain) from sale of available-for-sale securities | | | | 70 | | | (11,058 | ) | | | |
Changes in operating asset and liability items: | | |
Decrease (Increase) in trade and other receivables | | | | (3,038 | ) | | (7,729 | ) | | (6,581 | ) |
Decrease (increase) in inventories | | | | (14,977 | ) | | 112 | | | 1,937 | |
Decrease in accounts payable and accruals | | | | (301 | ) | | 4,248 | | | (1,394 | ) |
Other items, net | | | | (154 | ) | | (8 | ) | | (254 | ) |
|
| |
| |
| |
Net cash used in continuing operations | | | | (7,564 | ) | | (13,579 | ) | | (5,193 | ) |
Net cash provided by (used in) discontinued operation | | | | (2,740 | ) | | 7,415 | | | 9,564 | |
|
| |
| |
| |
Net cash provided by (used in) operating activities | | | | (10,304 | ) | | (6,164 | ) | | 4,371 | |
|
| |
| |
| |
CASH FLOWS FROM INVESTING ACTIVITIES: | | |
Acquisition of assets and operations consolidated for the first time* | | | | 294 | | | 771 | | | (2,181 | ) |
Acquisition of available for sale marketable securities | | | | (98,198 | ) | | | | | | |
Proceeds from sale of marketable securities | | | | 49,034 | | | | | | | |
Purchase of fixed assets | | | | (1,913 | ) | | (3,306 | ) | | (10,324 | ) |
Proceeds from sale of fixed assets | | | | | | | | | | 10 | |
Proceeds from settlement in respect of acquired Technology | | | | 1,000 | | | | | | | |
Proceeds from sale of investment in discontinued operations | | | | 230,418 | | | | | | | |
Proceeds from sale of other investment | | | | | | | 53,886 | | | | |
Purchase of goodwill and intangible assets | | | | (2,140 | ) | | (820 | ) | | (1,012 | ) |
Restricted deposits | | | | (4,738 | ) | | 3,427 | | | (20,203 | ) |
Investment in associated companies and other investments | | | | (594 | ) | | (3,061 | ) | | (3,466 | ) |
|
| |
| |
| |
Net cash provided by (used in) investing activities | | | | 173,163 | | | 50,897 | | | (37,176 | ) |
|
| |
| |
| |
F - 7
(Concluded – 2)
SCITEX CORPORATION LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
| Year ended December 31
|
---|
| 2004
| 2003
| 2002
|
---|
| U.S. dollars in thousands
|
---|
| | | |
---|
| | | |
---|
Subtotal - brought forward | | | | (162,859 | ) | | 44,733 | | | (32,805 | ) |
|
| |
| |
| |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | |
Receipt of long-term loans | | | | | | | 612 | | | 8,000 | |
Purchase of treasury shares | | | | (28,093 | ) | | | | | | |
Cash distribution | | | | (89,837 | ) | | | | | | |
Issuance of Convertible long-term loans and warrants to related parties | | | | 805 | | | 933 | | | | |
Repayment of long-term loans and other liabilities | | | | (3,033 | ) | | (19,425 | ) | | (8,759 | ) |
Increase (decrease) in short-term bank credit , net | | | | (13,570 | ) | | 8,194 | | | 5,287 | |
|
| |
| |
| |
Net cash provided by (used in) financing activities | | | | (133,728 | ) | | (9,686 | ) | | 4,528 | |
|
| |
| |
| |
NET INCREASE (DECREASE) IN CASH AND CASH | | |
EQUIVALENTS | | | | 29,131 | | | 35,047 | | | (28,277 | ) |
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | | | | 56,761 | | | 21,714 | | | 49,991 | |
|
| |
| |
| |
CASH AND CASH EQUIVALENTS AT END OF YEAR | | | | 85,892 | | | 56,761 | | | 21,714 | |
|
| |
| |
| |
| | |
* Acquisition of assets and operations consolidated | | |
for the first time: | | |
Assets and liabilities at the date of acquisition: | | |
Deficiency in working capital (excluding cash | | |
and cash equivalents) | | | | 574 | | | 4,754 | | | | |
Fixed assets, net | | | | (140 | ) | | (4,447 | ) | | | |
Goodwill arising from acquisition | | | | | | | (2,043 | ) | | | |
Investment in associated company | | | | 2,266 | | | | | | | |
Intangible assets arising from acquisition | | | | (2,987 | ) | | (11,376 | ) | | (2,181 | ) |
Long-term loans and other liabilities | | | | 581 | | | 6,361 | | | | |
Minority interests in subsidiary at date of | | |
acquisition | | | | | | | 7,522 | | | | |
|
| |
| |
| |
Cash received (paid) | | | | 294 | | | 771 | | | (2,181 | ) |
|
| |
| |
| |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW | | |
INFORMATION: | | |
Interest paid | | | | 1,500 | | | 4,166 | | | 1,703 | |
|
| |
| |
| |
Income taxes paid | | | | 13,106 | | | 2,652 | | | 732 | |
|
| |
| |
| |
The accompanying notes are an integral part of the financial statements.
F - 8
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| Scitex Corporation Ltd. (the “Company”) is an Israeli corporation, which through its subsidiaries operates in two segments: |
| 1) | Wide Format digital printing – develop, manufacture and market industrial digital inkjet printing solutions mainly to the graphic arts, packaging and textile markets as well as related services and consumable products. |
| 2) | Continuous inkjet industrial digital printing – develop, manufacture and market of continuous inkjet based digital printers for the industrial printing ceramic tiles and textile markets. |
| In addition, the Company holds minority interest in other companies that develop digital printing solution to industrial applications and Internet related imaging products. Amounts provided in these notes to the consolidated financial statements pertain to continuing operations – unless otherwise indicated. |
| b. | Sale of the High-Speed Digital Printing segment |
| On November 25, 2003, the Company entered into an agreement according to which it would sell substantially all of the assets, liabilities and operations of its indirect wholly-owned subsidiary Scitex Digital Printing Inc. (“SDP”) related to its High-Speed Digital Printing Business, including most of the distribution channels that served SDP, to Eastman Kodak Company (“Kodak”), for $ 250 million in cash (in addition $12 million were retained at SDP following the transaction). Pursuant to the agreement, a $25 million was held in escrow. $15 million out of the above escrow amount was released in February 2004 to SDP’s parent company (“SDC” – wholly owned subsidiary) account, and the remaining $10 million would be held in escrow for up to two years and will be used for indemnification liabilities under the agreement. $5 million out of the above remaining $10 million escrow, amount was released in January 2005 to SDP’s account The remaining $5M is scheduled to be released in the beginning of 2006, in accordance with the applicable terms associated thereto. These amounts are presented as restricted deposit (long and short-term, in equal shares) in the company’s balance sheet as of December 31, 2004. |
| The assets, net of liabilities sold are distinguishable as a component of the Company and classified as “Assets or Liabilities of discontinued operation” in accordance with Statement of Financial Accounting Standards No. 144 (“SFAS 144”), “Accounting for the Impairment on Disposal of Long-Lived Assets” of the Financial Accounting Standards Board of the United States (“FASB”). |
| The closing of the transaction took place on January 5, 2004. As a result of the transaction, the Company recorded a net gain of approximately $60 million, approximately $52 million which are included in the statement of operations in 2004, and approximately $8 million of which were recognized in the fourth quarter of 2003 as a tax benefit related to expected utilization of carryforward tax losses including capital losses and is recorded under “income from discontinued operation”. |
F - 9
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 1 | – | GENERAL(continued): |
| Operating results of SDP have been reported in these financial statements as discontinued operations in accordance with SFAS 144 and the Company has reclassified its results of operations, and the related assets and liabilities for the prior period in accordance with provisions of SFAS 144. |
| 1) | The assets and liabilities of SDP classified as discontinued operation in the Consolidated Balance Sheets, are as follows: |
| December 31
|
---|
| 2004
| 2003
|
---|
| U.S. dollars in thousands
|
---|
| | |
---|
| | |
---|
A s s e t s | | | | | | | | |
Current assets: | | |
Cash and Short-term investments | | | | | | | 16,056 | |
Trade and other receivables | | | | | | | 68,811 | |
Inventories | | | | | | | 40,506 | |
Deferred income taxes | | | | | | | 36,229 | |
| |
| |
T o t a l current assets | | | | | | | 161,602 | |
| |
| |
| | | | | | | | |
Investment and other non-current assets | | | | | | | 2,040 | |
Property, plant and equipment, net of accumulated | | |
depreciation and amortization | | | | | | | 26,223 | |
Goodwill | | | | | | | 19,730 | |
Other intangible assets, net of accumulated amortization | | | | | | | 904 | |
| | |
| |
T o t a l non-current assets | | | | | | | 48,897 | |
| | |
| |
T o t a l assets | | | | | | | 210,499 | |
| | |
| |
Liabilities | | |
Current liabilities | | | | 2,193 | | | 31,935 | |
Long-term liabilities: | | |
Deferred income taxes | | | | | | | 3,883 | |
Other | | | | | | | 1,548 | |
| | |
| |
T o t a l Long-term liabilities | | | | | | | 5,431 | |
|
| |
| |
T o t a l liabilities | | | | 2,193 | | | 37,366 | |
|
| |
| |
F - 10
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 1 | – | GENERAL(continued): |
| 2) | Revenues and net income from the discontinued operations of SDP are as follow: |
| Year ended December 31
|
---|
| 2003
| 2002
|
---|
| U.S. dollars in thousands
|
---|
| | |
---|
| | |
---|
Revenues | | | | 170,113 | | | 157,111 | |
Cost of revenues | | | | 101,721 | | | 98,573 | |
|
| |
| |
Gross profit | | | | 68,392 | | | 58,538 | |
Other operation expenses | | | | 56,300 | | | 52,772 | |
|
| |
| |
Operating income | | | | 12,092 | | | 5,766 | |
Financial income , net | | | | 3,970 | | | 1,103 | |
Other expenses , net | | | | (390 | ) | | (182 | ) |
|
| |
| |
Income before taxes on income | | | | 15,672 | | | 6,687 | |
Taxes on income | | | | (4,371 | ) | | 2,193 | |
|
| |
| |
Net income for the year | | | | 20,043 | | | 4,494 | |
|
| |
| |
| | |
| In 2004 the company recognized a gain of $51,646,000 on the said sale of SDP, see paragraph b above. |
NOTE 2 | – | SIGNIFICANT ACCOUNTING POLICIES: |
| 1) | Risk factors and concentration |
| The Company and its subsidiaries are subject to various risks, including but not limited to: (i) business and industry risks like product and technology development; market acceptance of new products and continuing demand for its products; the impact of competitive products and pricing; diversification of the business; intellectual property protection; environmental related liabilities, changes in domestic and foreign economic and market conditions; and timely development and release of new products by strategic suppliers; (ii) financial risks such as currency fluctuations, credit risks, obtaining future financing for affiliated companies, and decreases in the value of our financial investments; and (iii) risks related to operations in Israel like political, economic and military instability in Israel or the Middle East; and terms and conditions of tax benefits and governmental grants. See also note 13 for financial instruments and other risks. |
F - 11
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 2 | – | SIGNIFICANT ACCOUNTING POLICIES: |
| The U.S. dollar is the functional currency for the Company and its subsidiaries. The majority of the sales of the Company are made in US dollars. Since the U.S. dollar is the primary currency in the economic environment in which the foreign subsidiaries operate, monetary accounts maintained in currencies other than the U.S. dollar (principally cash and liabilities) are remeasured using the representative foreign exchange rate at the balance sheet date. Operational accounts and non monetary balance sheet accounts are measured and recorded at the rate in effect at the date of the transaction. The effects of foreign currency remeasurement are reported in current operations and have not been material to date. |
| The financial statements of a former subsidiary – classified as discontinued operation – whose functional currency is its local currency, were translated into US dollars in accordance with the principles set forth in Statement of Financial Accounting Standards (“FAS”) No. 52 “Foreign Currency Translation”. The resulting aggregate translation adjustments were presented in shareholders’ equity, under “accumulated other comprehensive income (loss)". |
| 3) | Use of estimates in the preparation of financial statements |
| The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting years. Actual results could differ from those estimates. |
| The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. |
| b. | Principles of consolidation |
| The consolidated financial statements include the accounts of the Company and its subsidiaries. Intercompany balances and transactions have been eliminated in consolidation. Unrealized profits from intercompany sales have also been eliminated. |
F - 12
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 2 | – | SIGNIFICANT ACCOUNTING POLICIES(continued): |
| The Company and its subsidiaries consider all highly liquid investments, with an original maturity of three months or less at time of investment, that are not restricted as to withdrawal or use, to be cash equivalents. |
| d. | Investments in marketable securities |
| The company classifies its existing marketable equity and debt securities, in accordance with the provisions of FAS 115 as available-for-sale. Investments in debt securities classified as available-for-sale are reported at fair value with unrealized gains and losses, net of related tax, recorded as a separate component of comprehensive income in shareholders´ equity until realized. Interest and amortization of premiums and discounts for debt securities and gains and losses on securities sold are included in financial income. For all investment securities, unrealized losses that are other than temporary are recognized in net income. The company does not hold these securities for speculative or trading purposes.. |
| e. | Other non-marketable investments |
| These investments are carried at cost, net of write-down for decrease in value, which is not of a temporary nature. |
| Inventories are valued at the lower of cost or market. Cost is determined as follows: |
| Raw-materials – on the moving average basis. |
| Finished products and products in process – on basis of production costs: Raw materials –on the moving average basis. Labor and overhead component – standard manufacturing costs. |
| Inventory valuation provision is based on specific analysis of inventory items, their aging, obsolescence, and estimated future demand. |
| g. | Investments in associated companies |
| Associated companies are companies over which significant influence is exercised, but which are not consolidated subsidiaries, and are accounted for by the equity method, net of write-down for decrease in value, which is not of a temporary nature. The excess of cost of investment in associated companies over the Company’s share in their net assets at date of acquisition (“excess of cost of investment”) represents amounts attributed to know-how and technology. The excess of cost of investment is amortized over a period of 5 years, commencing in the year of acquisition. |
F - 13
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 2 | – | SIGNIFICANT ACCOUNTING POLICIES(continued): |
| h. | Property, plant and equipment |
| Property, plant and equipment are carried at cost and are depreciated by the straight-line method over their estimated useful life. Annual rates of depreciation are as follows: |
| %
|
---|
| |
---|
| |
---|
| |
---|
| |
---|
Machinery and equipment | Mainly 20 |
Building | 2.5 |
Office furniture and equipment | Mainly 6 |
Computers | 33 |
| |
| Leasehold improvements are amortized by the straight-line method over the term of the lease or the estimated useful life of the improvements, whichever is shorter. |
| According to the provision of FAS No. 142 “Goodwill and Other Intangible Assets”, goodwill is no longer being amortized but tested for impairment at least annually. |
| The Company has completed its annual goodwill impairment test during the forth quarter of 2004. No impairment of goodwill resulted from the annual review performed in 2004, 2003 and 2002. |
| j. | Other intangible assets |
| Other intangible assets which consist mainly of technology are presented at cost and are amortized by the straight-line method over a period of 5-6 years. These intangible assets are presented net of impairment in value, see also note 8. |
| k. | Impairment of long-lived assets |
| FAS 144 “Accounting for the Impairment or Disposal of Long-Lived Assets” (“FAS 144”), requires that long-lived assets including certain intangible assets, to be held and used by an entity be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. Under FAS 144, if the sum of the expected future cash flows (undiscounted and without interest charges) of the long-lived assets is less than the carrying amount of such assets, an impairment loss would be recognized, and the assets would be written down to their estimated fair values. As to impairment of intangible assets, see note 8. |
F - 15
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 2 | – | SIGNIFICANT ACCOUNTING POLICIES(continued): |
| Deferred taxes are determined utilizing the asset and liability method based on the estimated future tax effects of differences between the financial accounting and tax bases of assets and liabilities under the applicable tax laws. Deferred income tax provisions and benefits are based on the changes in the deferred tax asset or tax liability from period to period. Valuation allowances are provided for deferred tax assets when it is more likely than not that all or a portion of the deferred tax assets will not be realized. The Company may incur an additional tax liability in the event of an intercompany dividend distribution by non-Israeli subsidiaries. No additional tax liability has been provided, since the Company does not intend to distribute, in the foreseeable future, dividends which would result in an additional tax liability. |
| Taxes that would apply in the event of disposal of investments in non-Israeli subsidiaries have not been taken into account in computing the deferred taxes, as it is the current Company’s intention to hold these investments and not to realize them. |
| As stated in note 12a(1)(a), upon distribution of dividends from tax-exempt income of “approved enterprises”, the amount distributed will be subject to tax at the rate that would have been applicable had the Company not been exempted from payment thereof. The amount of the related tax is charged as an expense in the income statements. The Company intends to permanently reinvest the amounts of tax-exempt income and does not intend to cause dividend distribution from such income. Therefore, no deferred taxes have been provided in respect of such tax-exempt income. |
| m. | Comprehensive income (loss) |
| In addition to net income (loss), other comprehensive income (loss) includes unrealized gains and losses on available-for-sale securities, currency translation adjustments of non-dollar currency financial statements of a subsidiary and gains and losses on certain derivative instruments designated for cash-flow hedge and unrealized losses on marketable securities which are classified as “available-for-sale” under FAS 115. |
| Company’s shares held by the Company, are presented as a reduction of shareholders’ equity, at their cost to the Company. |
F - 15
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 2 | – | SIGNIFICANT ACCOUNTING POLICIES(continued): |
| Revenues from sales of products and supplies are recognized when an arrangement exists, delivery has occurred and title passed to the customer, the Company’s price to the customer is fixed or determinable and collectability is reasonably assured. With respect to products with installation requirements, revenue is recognized when all of the above criteria are met and installation is completed. When sales transactions include more then one deliverable (unit of accounting) sold, the Company separates the different units of accounting of sales with multiple deliverables (generally consists of machine and ink) based on the objective and reliable evidence of fair value of the different elements, which is estimated based on stand alone sale prices of the different elements and other reliable evidence that is readily obtainable in the market from competitors, distributors and others, in accordance with Emerging Issues Task Force (“EITF”) Issue 00-21, “Revenue Arrangements with Multiple Deliverables”. |
| Sales contracts with distributors stipulate fixed prices and current payment terms and are not subject to the distributor’s resale or any other contingencies. Accordingly when all criteria above are met, sales of finished products to distributors are recognized as revenue upon delivery and after title and risk pass to the distributors. |
| The Company does not grant any rights of return or cancellation to any of its clients. Service revenue is recognized ratably over the contractual period or as services are performed. Warranty costs are provided for at the same time as the revenues are recognized. The annual provision for warranty costs is calculated based on expected cost of inputs, based on historical experience. |
| p. | Shipping and handling fees and costs |
| Amounts billed to customers for shipping and handling costs are included in revenues in the statements of operations. Shipping and handling costs are classified as a component of cost of revenues. |
| q. | Research and development costs, net |
| Research and development costs are charged to income as incurred. Royalty-bearing grants received from governments for approved projects are recognized as a reduction of expenses as the related costs are incurred. |
F - 16
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 2 | – | SIGNIFICANT ACCOUNTING POLICIES(continued): |
| These costs are charged to income as incurred. |
| s. | Allowance for doubtful accounts |
| The allowance for doubtful accounts is determined specifically for debts doubtful of collection. |
| t. | Stock based compensation |
| The Company and its subsidiaries account for employee stock based compensation in accordance with Accounting Principles Board Opinion No. 25 “Accounting for Stock Issued to Employees” (“APB 25”) and related interpretations. Under APB 25 compensation cost for employee stock option plans is measured using the intrinsic value based method of accounting, and is amortized by the straight-line method against income, over the expected service period. |
| FAS 123 “Accounting for Stock-Based Compensation”, establishes a fair value based method accounting for employee stock options or similar equity instruments, and encouraged adoption of such method for stock compensation plans. However, it also allows companies to continue to account for those plans the accounting treatment prescribed by APB 25. |
| Proforma information regarding net income (loss), required under FAS 123, has been determined as if the Company and its subsidiaries had accounted for its stock options under the fair value method of FAS 123. The fair value for their stock options was estimated at the date of each option grant using the Black-Scholes option pricing model with the following assumptions: in 2004 for the Company: risk-free interest rate of 3.1%; dividend yields of zero; expected life of the options of approximately 3 years; and expected volatility of 52%. For a subsidiary for 2004 and 2003: risk-free interest rate of 3.23% to 2.3% and 2.2% respectively; dividend yields of zero in 2004 and 2003; expected life of the options of approximately 3 years in 2004 and 2003; and expected volatility of 50% to 57% and 48%, respectively. |
F - 17
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 2 | – | SIGNIFICANT ACCOUNTING POLICIES(continued): |
| The following table illustrates the effect on net income (loss) and earning (loss) per share assuming the Company and its subsidiaries had applied the fair value recognition provisions of FAS 123 to its stock-based employee compensation: |
| Year ended December 31
|
---|
| 2004
| 2003
| 2002
|
---|
| U.S. dollars in thousands (except for per share data)
|
---|
| | | |
---|
| | | |
---|
Net loss from continuing operations - as reported | | | | (4,393 | ) | | (18,656 | ) | | (36,524 | ) |
Add: stock based employee compensation expenses, | | |
included in reported net loss from continuing | | |
Operations (net of minority interest) | | | | 28 | | | -,- | | | -,- | |
Deduct: stock based employee compensation | | |
expenses determined under fair value method | | |
(net of minority interest) | | | | (593 | ) | | (1,018 | ) | | (2,242 | ) |
|
| |
| |
| |
Pro-forma net loss from continuing operations | | | | (4,958 | ) | | (19,674 | ) | | (38,766 | ) |
|
| |
| |
| |
Net income from discontinued operations - as reported | | | | 51,646 | | | 20,043 | | | 4,494 | |
Add: stock based employee compensation expenses, | | |
included in reported net income from discontinued | | |
operations | | | | -,- | | | -,- | | | -,- | |
Deduct: stock based employee compensation | | |
expenses determined under fair value method | | |
(net of minority interest) | | | | -,- | | | (1,305 | ) | | (2,109 | ) |
|
| |
| |
| |
Pro-forma net income from discontinued operations | | | | 51,646 | | | 18,738 | | | 2,385 | |
|
| |
| |
| |
Pro-forma net income (loss) | | | | 46,688 | | | (936 | ) | | (36,381 | ) |
|
| |
| |
| |
Basic and diluted earning (loss) per share - as reported: | | |
Continuing operations | | | | (0.11 | ) | | (0.43 | ) | | (0.84 | ) |
Discontinued operations | | | | 1.28 | | | 0.46 | | | 0.10 | |
|
| |
| |
| |
Net income (loss) | | | | 1.17 | | | 0.03 | | | (0.74 | ) |
|
| |
| |
| |
Pro-forma earning (loss) per share : | | |
Continuing operations | | | | (0.12 | ) | | (0.46 | ) | | (0.90 | ) |
Discontinued operations | | | | 1.28 | | | 0.44 | | | 0.05 | |
|
| |
| |
| |
Net income (loss) | | | | 1.16 | | | (0.02 | ) | | (0.85 | ) |
|
| |
| |
| |
F - 18
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 2 | – | SIGNIFICANT ACCOUNTING POLICIES(continued): |
| u. | Earning (loss) per share (“EPS”) |
| Basic EPS are computed based on the weighted average number of shares outstanding during each year excluding the treasury shares held by the Company. Diluted EPS reflects the increase in the weighted average number of shares outstanding that would result from the assumed exercise of options, calculated using the treasury-stock-method (in 2004, 2003 and 2002 such effect was not included since it would have been anti-dilutive). In addition, diluted EPS does not reflect options and warrants granted by subsidiaries to be exercised to the subsidiaries shares and convertible loans, since their effect would have been immaterial or anti-dilutive. Options exercisable to the Company’s ordinary shares not included in the EPS calculation since their effect is anti-dilutive include options granted to employees only, see note 11. |
| v. | Derivatives and hedging activities |
| FAS 133 “Accounting for derivative instruments and hedging activities” as amended, establishes accounting and reporting standards for derivatives and for hedging activities. Under FAS 133, all derivatives are recognized on balance sheet date at their fair value. On the date that the Company enters into a derivative contract, it designates the derivative, for accounting purposes, as: (1) an hedging instrument, or (2) a non-hedging instrument. Changes in the fair value of derivatives that do not qualify for hedge accounting are recognized in earnings. For the years ended December 31, 2004 and 2003, all derivatives used by the Company did not qualify for hedge accounting and gains and losses thereon are recorded in financial expenses, net on the Company’s statements of operations. |
| Certain comparative figures have been reclassified to conform to the current year presentation. |
| x. | Recently issued accounting pronouncements: |
| FAS 123 (Revised 2004) Share-based Payment In December 2004, the Financial Accounting Standards Board (“FASB”) issued the revised Statement of Financial Accounting Standards (“FAS”) No. 123, “Share-Based Payment” (“FAS 123R”), which addresses the accounting for share-based payment transactions in which the Company obtains employee services in exchange for (a) equity instruments of the Company or (b) liabilities that are based on the fair value of the Company’s equity instruments or that may be settled by the issuance of such equity instruments. This statement eliminates the ability to account for employee share-based payment transactions using APB Opinion No. 25 and requires instead that such transactions be accounted for using the grant-date fair value based method. This statement will be effective as of the beginning of the first annual reporting period that begins after June 15, 2005 for the company and its subsidiaries. Early adoption of FAS 123R is encouraged. This Statement applies to all awards granted or modified after the statement’s effective date. In addition, compensation cost for the unvested portion of previously granted awards that remain outstanding on the statement’s effective date shall be recognized on or after the effective date, as the related services are rendered, based on the awards’ grant-date fair value as previously calculated for the pro-forma disclosure under FAS 123. |
F - 19
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 2 | – | SIGNIFICANT ACCOUNTING POLICIES(continued): |
| The Company estimates that the cumulative effect of adopting FAS 123R as of its adoption date by the Company and its subsidiaries (July 1, 2005), based on the awards outstanding as of December 31, 2004, will be immaterial. This estimate does not include the impact of additional awards, which may be granted, or forfeitures, which may occur subsequent to December 31, 2004 and prior to the adoption of FAS 123R. The Company expects that upon the adoption of FAS 123R, the Company will apply the modified prospective application transition method, as permitted by the statement. Under such transition method, upon the adoption of FAS 123R, the Company’s financial statements for periods prior to the effective date of the statement will not be restated. The impact of this statement on the Company’s financial statements or its results of operations in 2005 and beyond will depend upon various factors, among them the Company’s future compensation strategy. Currently, The Company expects the effect of the Statement the Company’s financial statements and its results of operations in future periods to be approximately $100,000 additional expenses per quarter (based on the options as existed at December 31, 2004). |
| FAS 151 Inventory Costs – an amendment of ARB 43, Chapter 4 In November 2004, the FASB issued FAS No. 151, “Inventory Costs – an Amendment of ARB 43, Chapter 4” (“FAS 151”). This statement amends the guidance in ARB No. 43, Chapter 4, “Inventory Pricing,” to clarify the accounting for abnormal amounts of idle facility expense, freight, handling costs, and wasted material. This statement requires that those items be recognized as current-period charges. In addition, this Statement requires that allocation of fixed production overheads to the costs of conversion be based on the normal capacity of the production facilities. This statement will be effective for inventory costs incurred during fiscal years beginning after June 15, 2005 (January 1, 2006 for the Company). Earlier application of FAS 151 is permitted. The provisions of this statement shall be applied prospectively. The Company does not expect this statement to have a material effect on the Company’s financial statements or its results of operations. |
| FAS 153 Exchanges of Nonmonetary Assets - An Amendment of APB Opinion No. 29 In December 2004, the FASB issued FAS No. 153, “Exchanges of Non-Monetary Assets –An Amendment of APB Opinion No. 29” (“FAS 153”). FAS 153 amends APB Opinion No. 29, “Accounting for Non-Monetary Transactions” (Opinion 29). The amendments made by FAS 153 are based on the principle that exchanges of non-monetary assets should be measured based on the fair value of the assets exchanged. Further, the amendments eliminate the exception for non-monetary exchanges of similar productive assets and replace it with a general exception for exchanges of non-monetary assets that do not have commercial substance. The provisions in FAS 153 are effective for non-monetary asset exchanges occurring in fiscal periods beginning after June 15, 2005 (July 1, 2005 for the Company). Early application of the FAS 153 is permitted. The provisions of this Statement shall be applied prospectively. The Company does not expect the adoption of FAS 153 to have a material effect on the Company’s financial statements or its results of operations. |
F - 20
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 2 | – | SIGNIFICANT ACCOUNTING POLICIES(continued): |
| EITF Issue 03-1, The Meaning of Other-Than-Temporary Impairment and Its Application toCertain Investments” In March 2004, the FASB issued EITF Issue No. 03-1, “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments” which provides new guidance for assessing impairment losses on debt and equity investments. Additionally, EITF Issue No. 03-1 includes new disclosure requirements for investments that are deemed to be temporarily impaired. In September 2004, the FASB delayed the accounting provisions of EITF Issue No. 03-1; however, the disclosure requirements remain effective and have been adopted by the Company in these financial statements. The Company will evaluate the effect, if any, of EITF Issue No. 03-1 when final guidance is released. |
| EITF Issue 02-14, Whether an Investor Should Apply the Equity Method of Accounting to Investments Other Than Common Stock In July 2004, the FASB issued EITF Issue No. 02-14, “Whether an Investor Should Apply the Equity Method of Accounting to Investments Other Than Common Stock.”EITF Issue No. 02-14 addresses whether the equity method of accounting applies when an investor does not have an investment in voting common stock of an investee but exercises significant influence through other means. EITF Issue No. 02-14 states that an investor should only apply the equity method of accounting when it has investments in either common stock or in-substance common stock of the investee, provided that the investor has the ability to exercise significant influence over the operating and financial policies of the investee. The provisions in EITF Issue No. 02-14 are effective for reporting periods beginning after September 15, 2004 (October 1, 2004 for the Company). The adoption of EITF 02-14 by the Company did not have any effect on the Company’s financial statements or its results of operations. |
NOTE 3 | – | ACQUISITIONS OF BUSINESSES: |
| a. | Scitex Vision International Ltd. |
| On January 1, 2003, the Company sold all of its shares in its then wholly owned subsidiary - Scitex Vision International Ltd. (then known as Scitex Vision Ltd.) (hereafter – “SV international”), to Scitex Vision Ltd. (then known as Aprion Digital Ltd.), the Company’s then affiliated company, in exchange for additional preferred shares in Scitex Vision. Subsequent to the transaction, the Company holds approximately 75% of Scitex Vision’s outstanding shares. The transaction was accounted for, by the Company, as a sale of 25% in SV international and as acquisition of additional shares in Scitex Vision. The fair value of the transaction was approximately $9 million. As a result, the Company recognized a net capital gain of $289,000 under “Other income (loss), net” ($3,774,000 capital gain resulting from the sale of a portion in SV international, net of $3,485,000 of dilution loss relating to Scitex Vision’s preferred shares anti-dilution mechanism triggered by the transaction). In addition, the Company recognized a capital surplus of $3,485,000 under “Beneficial conversion feature relating to convertible preferred shares issued by Scitex Vision”in its shareholders equity. |
F - 21
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 3 | – | ACQUISITIONS OF BUSINESSES(continued): |
| This acquisition was accounted for under the purchase method. As a result of the transaction the Company recorded technology and goodwill of approximately $14.8 million and approximately $2 million, respectively, of which approximately $3.8 million was credited to minority interest. The technology is being amortized over 6 years (as to impairment of such technology, see note 8) |
| Commencing on January 2003 Scitex Vision’s financial statements are consolidated with those of the Company. |
| As to lawsuits filed in connection with this transaction see note 10b(1). |
| In April 2002, SV International acquired some of the assets and operations from Siantec SARL (“Siantec”) and its shareholders for a consideration of $2,470,000 (including transaction expenses), of which $1,860,000 was allocated to technology and $610,000 to a non-compete covenant. The amount allocated to technology was written down during 2003. In February 2004, as part of settlement of alleged breaches of representations and warranties made by Siantec in the asset purchase agreement, Siantec agreed to pay SV International $1 million out of an escrow account and to waive its rights to existing contingent payments of up to $10 million. The payment was allocated: $610,000 as a reversal of the non-compete covenant intangible asset and $390,000 as deduction of impairment of intangible assets in 2004. |
| c. | Techno Ink Manufacturing (PTY) Ltd. |
| In March 2001, SV International acquired the ink technology, other assets and operations from the Techno Ink Manufacturing (PTY) Ltd. (“Techno Ink”), for an aggregate consideration of $2,860,000. The technology is amortized over 6 years. The agreement provides for additional payments to Techno Ink of up to a maximum of approximately $5,500,000, based on the achievement of specified financial targets, during the period from 2001 to 2006 (“Earn-Out”). As of December 31, 2004, an additional amount of $3,937,000 has been paid for the Earn-Out and recorded as goodwill ($1,497,000 and $1,258,000 in the years ended December 31, 2004 and 2003, respectively). |
F - 22
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 4 | – | INVESTMENTS IN ASSOCIATED COMPANIES (including associated Company consolidated for the first time in 2004): |
| a. | Jemtex ink jet printing Ltd. |
| In December 2002, the Company signed a share purchase agreement with Jemtex ink jet printing Ltd (“Jemtex”), according to which, the Company invested additional $2,400,000 in three equal quarterly installments of $800,000 each. The first installment and an advance of $250,000 on the last payment were made in December 2002. The additional $1,350,000 was transferred in February and May 2003. The excess of cost of investment over the Company’s share in Jemtex’ net assets at the date of transaction in the amount of $1,371,000 was attributed to technology to be amortized over five years. |
| In addition, Jemtex granted to the Company for no additional consideration, warrants to purchase (1) 3,181 preferred shares of Jemtex at an exercise price of $ 251.467 per share, exercisable until January 2, 2004, and (2) 3,181 preferred shares of Jemtex at an exercise price of $251.467 per share exercisable until March 31, 2005. An amount of $51,000 was allocated to the said warrants out of the total above-mentioned investment of $2,400,000. |
| In August 2003, the Company invested in Jemtex an amount of $799,917 by way of convertible loan, bearing interest at the rate of LIBOR+0.75%. The loan is due on August 31, 2007, and is convertible at the option of the holder, at any time during the term of the note and the accrued interest, into preferred shares, at a price a price per share of $2.51467, and subject to certain adjustments. According to the investment agreement and upon is execution, the second warrant to purchase 3,181 preferred shares of Jemtex was cancelled. |
| In the beginning of 2004, the Company concluded a $1.5 million investment in Jemtex in consideration for convertible loans, out of which $0.45 million were provided to Jemtex in late 2003 and $1.05 million were provided to Jemtex in early 2004. In addition, during 2004, the Company invested an additional amount of $1.9 million by way of convertible loans. Convertible loans and accrued interest thereon may be converted by Scitex into preferred shares of Jemtex at any time during a 5-year period at an exercise price reflecting the estimated fair value of the Company’s shares at the date of grant of the loans. The loans bear interest equivalent to of approximately LIBOR plus 0.75%-1%. In the beginning of 2005, the Company invested an additional amount of $0.35 million, substantially under the same terms and conditions of previous convertible loans. |
| As of December 31, 2004, the Company effectively holds approximately 84% of Jemtex’s issued share capital on an “as-converted” basis. Jemtex has a capital deficit and as the Company is currently the sole financier of Jemtex, it has taken full share (100%) in Jemtex’ losses commencing on the third quarter of 2003 and onward. |
| Since January 2004, Jemtex financial statements are consolidated with those of the Company, since the Company effectively has the right to appoint 4 out of 6 directors and holds majority of the shareholders voting rights. |
| Share in losses of associated companies in 2004 includes $294,000 share in losses of Jemtex prior to its consolidation. |
F - 23
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 4 | – | INVESTMENTS IN ASSOCIATED COMPANIES (including associated Company consolidated for the first time in 2004)(continued): |
| The investment in Objet Geometries Ltd. (“Objet”) is accounted for under the equity method. The balance of this investment as of December 31, 2004 is approximately $124,000, following an additional investment of approximately $ 344,000 made in 2004 as part of a financing round. As a result of the financing round in 2004 the company interest in Objet was diluted to 22.9%. |
| Summarized data from Objet’s financial statements for the years ended December 31, 2004 and 2003, is as follows: |
| December 31,
|
---|
| 2004
| 2003
|
---|
| Audited
| Audited
|
---|
| U.S. dollars in thousands
|
---|
| | |
---|
Current assets | | | | 8,515 | | | 4,753 | |
|
| |
| |
Non-current assets | | | | 1,415 | | | 1,482 | |
|
| |
| |
Current liabilities | | | | 11,938 | | | 9,554 | |
|
| |
| |
Non-current liabilities | | | | 732 | | | 644 | |
|
| |
| |
| Year ended December 31,
|
---|
| 2004
| 2003
|
---|
| Audited
| Audited
|
---|
| U.S. dollars in thousands
|
---|
| | |
---|
| | |
---|
Revenues | | | | 16,951 | | | 4,966 | |
|
| |
| |
Gross profit | | | | 6,520 | | | 923 | |
|
| |
| |
Operating income (loss) | | | | (678 | ) | | (6,106 | ) |
|
| |
| |
Net income (loss) | | | | (845 | ) | | (6,228 | ) |
|
| |
| |
| | |
| Subsequent to December 31, 2004 the Company sold all of its holdings in Objet, see also note 16d. |
NOTE 5 | – | OTHER INVESTMENTS AND PREPAID EXPENSES: |
| Other investments represent investments in non-marketable securities in companies operating in the digital printing and digital imaging industry, in which the Company does not exercise significant influence, and which are stated at cost, net of a write-down for decrease in value which is not of a temporary nature. The carrying amounts of these investments as of December 31, 2004 and 2003 are $1,414,000 and $1,301,000, respectively. The company evaluated these carrying values for impairment as of those dates. In 2004, there was no impairment in value. In 2003, due to an extended decline in fair value of other than temporary nature, the Company recorded an accumulated loss in the amount of $2,493,000 that was charged to “other income (loss), net” in the statement of operations. In addition, other investments include as of December 31, 2004, $324,000 of long-term prepaid expenses. |
F - 24
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 6 | – | PROPERTY, PLANT AND EQUIPMENT |
| Grouped by major classifications, the assets are composed as follows: |
| December 31
|
---|
| 2004
| 2003
|
---|
| U.S. dollars in thousands
|
---|
| | |
---|
| | |
---|
Machinery and equipment | | | | 7,218 | | | 4,567 | |
Building | | | | 465 | | | 424 | |
Leasehold improvements | | | | 5,309 | | | 4,606 | |
Office furniture and equipment | | | | 7,321 | | | 5,209 | |
Motor vehicles | | | | 31 | | | 16 | |
|
| |
| |
| | | | 20,344 | | | 14,822 | |
Less - accumulated depreciation | | |
and amortization | | | | (11,197 | ) | | (5,618 | ) |
|
| |
| |
| | | | 9,147 | | | 9,204 | |
|
| |
| |
| | |
| Depreciation and amortization of property, plant and equipment from continuing operations totaled $2,927,000, $3,558,000 and $2,250,000 in 2004, 2003 and 2002, respectively. |
| The changes in the carrying amount of goodwill in respect of the continuing operations for the years ended December 31, 2003 and 2004, are as follows: |
| U.S. dollars in thousands
|
---|
| |
---|
| |
---|
| |
---|
| |
---|
Balance as of January 1, 2003 | | | | 2,171 | |
Goodwill acquired | | | | 3,046 | |
|
| |
Balance as of December 31, 2003 | | | | 5,217 | |
Goodwill acquired, see note 3c | | | | 1,497 | |
|
| |
Balance as of December 31, 2004 | | | | 6,714 | |
|
| |
F - 25
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 8 | – | OTHER INTANGIBLE ASSETS: |
| Grouped by major classifications, the acquired technology and other intangible assets are composed as follows: |
| December 31
|
---|
| 2004
| 2003
|
---|
| U.S. dollars in thousands
|
---|
| | |
---|
| | |
---|
Gross carrying amount: | | | | | | | | |
Acquired technology | | | | 53,553 | | | 47,361 | |
Other intangible assets | | | | 550 | | | 878 | |
|
| |
| |
| | | | 54,103 | | | 48,239 | |
|
| |
| |
L e s s - accumulated amortization and | | |
impairment charges: | | |
Acquired technology | | | | 44,770 | | | 29,957 | |
Other intangible assets | | | | 51 | | | | |
|
| |
| |
| | | | 44,821 | | | 29,957 | |
|
| |
| |
| | | | 9,282 | | | 18,282 | |
|
| |
| |
| Amortization expenses totaled $6,137,000, $5,871,000, and $2,944,000 in 2004, 2003 and 2002, respectively. |
| As to the main additions to intangible assets, see notes 3 and 4. |
| Estimated amortization expense for the following years, subsequent to December 31, 2004: |
| U.S. dollars in thousands
|
---|
| |
---|
| |
---|
| |
---|
| |
---|
Year ending December 31: | | | | | |
2005 | | | | 4,446 | |
2006 | | | | 2,914 | |
2007 | | | | 1,671 | |
2008 | | | | 117 | |
2009 | | | | 117 | |
2010 | | | | 17 | |
|
| |
| | | | 9,282 | |
|
| |
| In 2004 and 2003 the financial statements include an impairment charge with respect to technology and know-how in a subsidiary, in the amounts of $5,625,000 and $2,967,000, respectively. These impairments followed an evaluation performed by a third party appraiser, based on discounted cash flow, triggered by the significant decrease in the production of certain products based on the above-mentioned technologies. The impairment calculation in 2004 and 2003 was prepared in accordance with the provisions of FAS 144. Out of the amount of impairment in 2004, $2.6 million was recorded against the “minority interests in a subsidiary” since this amount is the amortized technology held by minority shareholders of Scitex Vision, see note 3a. |
F - 26
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 9 | – | EMPLOYEE RIGHTS UPON RETIREMENT: |
| a. | Israeli labor laws and agreements require the payment of severance pay upon dismissal of an employee or upon termination of employment in certain other circumstances. The liability is based upon the length of service and the latest monthly salary (one month’s salary for each year worked), and is mainly funded with severance pay and pension funds and with insurance companies (principally with an affiliate of the two major shareholders of the Company), for which the Company and its Israeli subsidiaries make monthly payments. |
| The Company records the long-term obligation as if it was payable at each balance sheet date on an undiscounted basis. |
| b. | The U.S. subsidiaries offer 401(k) matching plans to all eligible employees. |
| c. | Substantially all of the European subsidiaries make contributions to pension plans administered by insurance companies. |
| d. | Severance pay and defined contribution plan expenses totaled $760,000, $1,523,000 and $563,000 in 2004, 2003 and 2002, respectively. |
| e. | The Company expects to pay the following future benefits to its Israeli employees upon their retirement at normal retirement age: |
| U.S. dollars in thousands
|
---|
| |
---|
| |
---|
| |
---|
| |
---|
Year ending December 31: | | | | | |
2005 | | | | 12 | |
2006 | | | | 10 | |
2007 | | | | 39 | |
2010 | | | | 100 | |
2013 | | | | 145 | |
| The above amounts were determined based on recent salary rates and do not include amounts that might be paid to employees that will cease working with the company, before their normal retirement age or amounts to be paid to employees that their normal retirement age extends beyond the year 2014. |
F - 27
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 10 | – | COMMITMENTS AND CONTINGENT LIABILITIES: |
| 1) | The Company and its subsidiaries is committed to pay royalties of 3%-5% to the Government of Israel on sales of products in the research and development of which the Government participates by way of grants, up to the amount of the grants received (dollar linked), plus annual interest based on the Libor, accruing from January 1, 1999. At the time the funding was received, successful development of the related projects was not assured. In the case of failure of a project that was partly financed by royalty-bearing grants, the Company is not obligated to pay any such royalties to the Israeli Government. |
| At December 31, 2004, the maximum contingent royalty payable is approximately $3.8 million. Royalty expenses totaled $245,000, $128,000 and $167,000 in 2004, 2003 and 2002, respectively. |
| 2) | The Company is obligated to pay royalties to certain parties, based on agreements that allow it to use technologies developed by these parties. Such royalties are based on the revenues from sales of products, which incorporate these technologies or on quantities of such products sold. Royalty expenses totaled $1,316,000, $984,000 and $0 in 2004, 2003 and 2002, respectively. |
| Most of the premises occupied by the Company and its subsidiaries are rented under various operating lease agreements. Part of the premises in Israel were leased from an affiliate of the two major shareholders of the Company. |
| Minimum lease payments of the Company and its subsidiaries under the above leases, at rates in effect on December 31, 2004, are as follows: |
| U.S. dollars in thousands
|
---|
| |
---|
| |
---|
| |
---|
| |
---|
Year ending December 31: | | | | | |
2005 | | | | 2,452 | |
2006 | | | | 2,132 | |
2007 | | | | 1,851 | |
2008 | | | | 1,579 | |
2009 | | | | 1,579 | |
2010 and thereafter | | | | 7,452 | |
| Most of the rental payments for the Israeli premises are payable in Israeli currency, partially linked to the Israeli CPI, to the dollar or both to the dollar and the U.S. CPI. Rental expense relating to continuing operations totaled $2,425,000, $2,449,000 and $1,158,000 in 2004, 2003 and 2002, respectively. |
F - 28
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 10 | – | COMMITMENTS AND CONTINGENT LIABILITIES(continued): |
| 4) | Commencing November 1, 2001 and until January 2004, the Company’s headquarters are located on the premises of one of its major shareholders. The Company obtained the services of certain executives and other staff as well as certain services from the major shareholder, for which the Company pays amounts based on formulas determined in the agreement between the Company and the shareholder. During the first two quarters of 2004, the Company’s headquarters are located on the premises of other major shareholder. The Company obtains the services of an executive as well as certain ancillary services from the shareholder, for which the Company pays amounts based on formulas determined in the agreement between the Company and the shareholder. Expenses due to the said agreements totaled $227,000, $518,000 and $445,000 in 2004, 2003 and 2002, respectively. Beginning of the third quarter of 2004 the Company has a lease agreement with an unrelated third party. |
| b. | Contingent liabilities: |
| 1) | In October 2003, a NIS 14 million (approximately $3.2 million) lawsuit was filed by a minority shareholder of a subsidiary’s shareholders, against the Company, a subsidiary and others, mainly other shareholders of the subsidiary (among them, the Company’s two largest shareholders, Clal and Discount) and the directors of the subsidiary in the period relevant for the lawsuit (three of whom are our present or former office holders). The lawsuit generally alleges that the terms of the transaction to combine the operations of the subsidiary and the subsidiary International and the manner in which it was effected prejudiced the rights of the minority shareholder as a minority shareholder of the subsidiary. |
| In November 2003, the minority shareholder also sent a demand letter to the subsidiary, as a preliminary step for a derivative action, whereby the minority shareholder demanded that the subsidiary initiate a lawsuit against the Company, a company wholly-owned by the Subsidiary (“Subsidiary International”) and the subsidiary’s directors in the period relevant for the claim for an alleged breach of fiduciary duties of the directors and misrepresentations in connection with an undertaking by Scitex to transfer $15 million to Subsidiary International as part of the aforesaid transaction. |
| In December 2003, a separate motion was filed by the minority shareholder against the Company, the subsidiary, and the two shareholders mentioned above, in connection with the subsidiary’s rights offering that was concluded in July 2003. In particular, the motion alleges that the reorganization of the subsidiary’s share capital that was effected in conjunction with the rights offering was invalid and prejudiced the rights of the minority shareholder. In light of its allegations, the minority shareholder requested that the court order the defendants to provide information and documents with respect to this matter. |
F - 29
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 10 | – | COMMITMENTS AND CONTINGENT LIABILITIES(continued): |
| In May 2004, the minority shareholder filed another lawsuit against the Company, the subsidiary, and the two shareholders mentioned above in connection with the subsidiary’s rights offering that was concluded in May 2004. The lawsuit generally alleges that the terms of the transaction and the manner in which it was effected prejudiced the rights of the minority shareholder as a minority shareholder of the subsidiary. The minority shareholder requested the court to order that the resolutions of the subsidiary’s audit committee, board of directors and general meeting of shareholders authorizing the transaction be annulled, and that the transaction is void. |
| All parties to the legal proceedings described above agreed to try to settle all of the disputes between them by mediation and the mediation proceedings are in advance stages. Therefore, all court proceedings were postponed. No provision was recorded for this matter in these financial statements. (See Note 16b – subsequent Events – for further update in this matter). |
| 2) | In January 2003 SV International has received a letter from the legal advisors of a service provider claiming compensation in the amount of approximately 4,000,000 New Israeli Shekel (“NIS”) (approximately $928,000) arising from SV International’s decision to cease using the service provider’s services. The letter of demand alleges that SV International has a contractual relationship with this service provider. The Company is unable to assess the outcome of this matter, and SV International intends to mount a vigorous defense. No provision was recorded in respect of this matter in these financial statements. |
| 3) | In July 2000 a monetary claim in the amount of approximately $413,000 against the Company was filed with the district court in Jerusalem. In this lawsuit it was claimed that a machine the Company sold to the plaintiff did not function as promised by the Company. In April 2000, the Company sold substantially all of the assets, liabilities and operations related to its Digital PrePrint business to Creo. Therefore, defense is being handled by Creo. In the opinion of the Company’s management, since this lawsuit is in the framework of an indemnification agreement with Creo, it will have minimal effect on the Company, if any. Therefore no provision was recorded for this matter. |
F - 30
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 10 | – | COMMITMENTS AND CONTINGENT LIABILITIES(continued): |
| 4) | In December 2003, three minority shareholders of Objet, a company in which the Company has a 22.91% interest, filed an approximate 7.8 million New Israeli Shekels (“NIS”) (approximately $1.75 million) lawsuit against Objet, certain of its shareholders, including the Company, and certain of Objet’s directors. The lawsuit alleges that the defendants acted in a manner that prejudiced the rights of the minority shareholders, and breached Objet’s obligations to such shareholders. Among the remedies being sought by the said minority shareholders are compensation, restitution (with linkage and interest) of the investment amount, or repurchase of the plaintiffs’ shares in Objet, and a demand for changes to the terms of certain convertible loans made to Objet by certain of the defendants including the Company. Objet has asked for a dismissal of the case relating to one of the parties suing. At this time the Company’s attorneys are still evaluating the claim, and neither Objet nor the Company is able to give any realistic assessment as to the outcome of this matter, therefore no provision was recorded. (See Note 16d – subsequent Events – for further update in this matter). |
| 5) | Claims have been filed against the Company and its subsidiaries in the ordinary course of business. The Company and its subsidiaries intend to defend themselves vigorously against those claims. Management does not expect that the Company will incur substantial expenses in respect thereof; therefore, no provision has been made for the claims. |
| 6) | As to tax assessments of two of the Company’s subsidiaries, see note 12h. |
NOTE 11 | – | SHAREHOLDERS’ EQUITY: |
| 1) | The Company’s shares are traded on NASDAQ, under the symbol SCIX, and on The Tel Aviv Stock Exchange (“TASE”). |
| On December 31, 2004, the Company’s share closed on NASDAQ and TASE at $5.21 and approximately $5.14, respectively. |
| 2) | The number of shares stated as issued and outstanding – 43,467,388 shares at December 31, 2004 and 2003 – includes, at December 31, 2004 and December 31, 2003, 5,401,025 shares and 448,975 shares, respectively, repurchased by the Company and held by the Company or by a trustee. These shares bear no voting rights or rights to cash dividends. |
F - 31
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 11 | – | SHAREHOLDERS’EQUITY(continued): |
| b. | Cash distribution and treasury stock |
| In 2004, approximately $118 million were transferred by the Company to its shareholders through a repurchase of shares from the shareholders and a cash distribution: |
| 1) | In June 2004, the Company completed a self tender offer and purchased 4,952,050 shares for an aggregate amount of approximately $28.1 million that represent $5.67 per share. |
| 2) | In July 2004, the Company distributed in cash $2.36 per ordinary share, or approximately $89.8 million in the aggregate, to its shareholders. |
| Dividends are declared and paid in dollars (except to shareholders of record with an address in Israel, with respect to whom payment is made in Israeli currency (“NIS”)). |
| d. | Share incentive and stock option plans |
| In December 2001, the Company’s shareholders approved the adoption of the Scitex 2001 Stock Option Plan (“2001 Plan”), designed primarily for employees and directors of the Company and its subsidiaries. In December 2003, the Company’s shareholders approved the adoption of the Scitex 2003 Share Option Plan (“2003 Plan”), designed for employees, directors and consultants of the Company who are Israeli residents, and also approved an increase in the aggregate number of shares reserved for issuance under the 2001 Plan from an initial 750,000 shares to 1,900,000 shares, with all such reserved shares being available for issuance under either the 2001 Plan or the 2003 Plan. Option awards may be granted under the 2001 Plan until November 5, 2011 and under the 2003 Plan until November 23, 2013. Terms of the options granted under the plans, such as length of term, exercise price, vesting and exercisability, are determined by our board of directors. The maximum term of an option may not exceed ten years. Each option can be exercised to purchase one share having the same rights as other ordinary shares of the Company. |
| The 2003 Plan is designed to be governed by the terms stipulated by Section 102 of the Israeli Income Tax Ordinance. Inter alia, these terms provide that the Company will be allowed to claim, as an expense for tax purposes, the amounts credited to the employees as a benefit in respect of shares or options granted under the plan. The amount allowed as an expense for tax purposes, at the time the employee utilizes such benefit, is limited to the amount of the benefit that is liable to tax as labor income, in the hands of the employee; all being subject to the restrictions specified in Section 102 of the Income Tax Ordinance. |
| In the years ended December 31, 2003 and 2002, no options had been granted under either the 2001 plan or 2003 plan. |
F - 32
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 11 | – | SHAREHOLDERS’EQUITY(continued): |
| On September 20, 2004, the board of directors resolved to grant two senior employees of the Company options under the 2003 Plan to purchase an aggregate of 168,000 shares of the Company at an exercised price of $3.70 per share. The fair value of one share at the day of grant was $4.11. The options vest ratably over three years and are exercisable for ten years until September 20, 2014. Any options not exercised by then will expire. In the year 2004, the Company recorded $69,000 of deferred stock compensation for the excess of the fair value of shares over the exercise price at the date of grant related to these options. The deferred stock compensation is amortized over the vesting period using the straight-line method. The compensation costs of $7,000 have been classified under “general and administrative expenses” in 2004. |
| The options granted under the Company’s plans are exercisable for the purchase of shares as follows: |
| December 31
|
---|
| 2004
| 2003
|
---|
| Number of options
|
---|
| | |
---|
| | |
---|
At balance sheet date | | | | 351,922 | | | 978,732 | |
During the first year thereafter | | | | 56,000 | | | 8,334 | |
During the second year thereafter | | | | 112,000 | | | | |
|
| |
| |
| | | | 519,922 | | | 987,066 | |
|
| |
| |
| | |
| A summary of the status of the Company’s plans at December 31, 2004, 2003 and 2002, and changes during the years ended on those dates, is presented below: |
| Year ended December 31
|
---|
| 2004
| 2003
| 2002
|
---|
| Number
| Weighted average exercise price
| Number
| Weighted average exercise price
| Number
| Weighted average exercise price
|
---|
| | $
| | $
| | $
|
---|
| | | | | | |
---|
Options outstanding at | | | | | | | | | | | | | | | | | | | | |
beginning of year | | | | 987,066 | | | 10.48 | | | 1,252,492 | | | 10.34 | | | 1,724,203 | | | 10.18 | |
Changes during the year: | | |
Granted | | | | 168,000 | | | 3.70 | | | | | | | | | | | | | |
Forfeited and canceled | | | | (635,144 | ) | | 10.64 | | | (265,426 | ) | | 9.82 | | | (471,711 | ) | | 9.76 | |
|
| | | |
| | | |
| | | |
Options outstanding at end of year | | | | 519,922 | | | 8.09 | | | 987,066 | | | 10.48 | | | 1,252,492 | | | 10.34 | |
|
| | | |
| | | |
| | | |
Options exercisable at end of year | | | | 351,922 | | | 10.19 | | | 978,732 | | | 10.50 | | | 1,139,728 | | | 10.33 | |
|
| | | |
| | | |
| | | |
Options available for future awards | | | | 1,732,000 | | | | | | 1,900,000 | | | | | | 750,000 | | | | |
|
| | | |
| | | |
| | | |
| The weighted average fair value of options granted during 2004 is $1.69. |
| The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions: risk-free interest rate of 3.1%; dividend yields of zero; expected life of the options of approximately three years; and expected volatility of 52%. |
F - 33
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 11 | – | SHAREHOLDERS’EQUITY(continued): |
| The following table summarizes information about options under the Company’s plans outstanding at December 31, 2004: |
Options outstanding
| Options exercisable
|
---|
Range of exercise prices
| Number outstanding at December 31, 2004
| Weighted average remaining contractual life
| Weighted average exercise price
| Number exercisable at December 31, 2004
| Weighted average exercise price
|
---|
$
| | Years
| $
| | $
|
---|
| | | | | |
---|
| | | | | |
---|
3.70 | | | | 168,000 | | | 9.7 | | | 3.70 | | | - | | | - | |
9.00 to 9.99 | | | | 145,005 | | | 1.6 | | | 9.06 | | | 145,005 | | | 9.06 | |
10.00 to 10.99 | | | | 100,417 | | | 5.1 | | | 10.57 | | | 100,417 | | | 10.57 | |
11.00 to 11.99 | | | | 90,500 | | | 2.3 | | | 11.21 | | | 90,500 | | | 11.21 | |
12.00 to 12.99 | | | | 16,000 | | | 2.3 | | | 12.21 | | | 16,000 | | | 12.21 | |
|
| |
| |
| |
| |
| |
| | | | 519,922 | | | 5.1 | | | 8.09 | | | 351,922 | | | 10.19 | |
|
| |
| |
| |
| |
| |
| An award in 1999, whereby 50 % of 300,000 options awarded in earlier years to a related party, with an exercise price of $14.75 per option, were re-priced to an exercise price of $11.69 per option (the then market price per share), accompanied by a waiver of the remaining 50%. Such options were exercisable from 1999 until canceled in June 2004. The fair value of each option granted was $3.21. In accordance with FIN 44, the re-priced options are accounted for under variable plan accounting. Under this method of accounting, increases in the fair market value of the underlying shares result in stock-based compensation charges to the statement of operations. In June 2004, and on December 31, 2003, the market price of the underlying shares was below $11.69 (the exercise price of the options), thus, no compensation cost has been charged with respect to these options. |
| Option plan in a subsidiary |
| In September 2003, the board of directors of an Israeli subsidiary approved an employee stock option plan (the “subsidiary plan”), whereunder options to purchase up to 12,985,630 ordinary shares of the subsidiary are to be granted to employees, directors and consultants of the subsidiary without consideration. Each option can be exercised to purchase one ordinary share of NIS 0.01 par value of the subsidiary. Immediately upon exercise, the ordinary shares purchased in exercise of the options will have the same rights as of the subsidiary’s other ordinary shares. Any option not exercised within 10 years from allotment date will expire, unless extended by the board of directors of the subsidiary. |
| On December 20, 2004, the subsidiary’s board of directors decided to increase the number of shares reserved under the subsidiary plan with additional options to purchase up to 5,068,570 ordinary shares. |
| At December 31, 2004 and December 31, 2003, there were approximately 17,732,000 and 12,531,000 options, respectively, outstanding subject to the subsidiary plan, of which 8,320,000 and 6,079,265, respectively, were exercisable. |
F - 34
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 11 | – | SHAREHOLDERS’EQUITY(continued): |
| Except for 193,874 options granted at an exercise price of $4.00 per share, all options were granted at an exercise price of $0.4052. For all grants, management determined that the exercise price per share is not less than the estimated fair value of an ordinary share at the date of grant, except for 4,351,360 options granted in late 2004 whereby management estimated the fair value of one share to be $0.55. In the year 2004 the subsidiary recorded $476,000 of deferred stock compensation for the excess of the fair value of ordinary shares of the subsidiary over the exercise price at the date of grant related to these options (net of minority interests). The deferred stock compensation is amortized over the vesting period using the straight-line method. The compensation costs of $21,000 have been classified to the income statements, under “general and administrative expenses” in the year 2004. |
| The weighted fair value of options granted by the subsidiary during 2004 and 2003 was $0.24 and $0.14, respectively and estimated at the date of each option grant using the Black-Scholes option pricing model with the following assumptions: risk-free interest rate of 3.23% to 2.3% and 2.2% respectively; dividend yields of zero in 2004 and 2003; expected life of the options of approximately three years in both 2004 and 2003; and expected volatility of 50% to 57% and 48%, respectively. |
| During 2004 and 2003, no options were exercised. |
| a. | The Company and its Israeli subsidiary: |
| 1) | Tax benefits under the Israeli Law for the Encouragement of Capital Investments, 1959 (hereafter- the law) |
| The entitlement to these benefits is conditional upon the subsidiary fulfilling the conditions stipulated by the law, regulations published thereunder and the instruments of approval for the specific investments in approved enterprises. In the event of failure to comply with these conditions, the benefits may be cancelled and the subsidiary may be required to refund the amount of the benefits, in whole or in part, with the addition of CPI linkage increments and interest. Currently, the subsidiary is in discussions with the relevant authorities on the rights and entitlement to the below benefits, and the entitlement of these benefits is conditioned upon the results of these discussions. |
F - 35
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 12 | – | TAXES ON INCOME:(continued) |
| Tax benefits for approved enterprises include: |
| The tax benefit period is seven years from the year in which such an enterprise first earns taxable income, but not later than 2009. Income derived from the approved enterprise is tax exempt during the first two years of the seven years tax benefit period and is subject to a reduced tax rate of 25% during the remaining five benefit years. |
| In the event of distribution of cash dividends from income that was tax exempt as above, the Company would have to pay the 25% tax in respect of the amount distributed. |
| The Company intends to reinvest the amounts of tax exempt income in the foreseeable future, and not to cause distribution of such dividends. |
| b) | Accelerated depreciation |
| The subsidiary is entitled to claim accelerated depreciation for five tax years, commencing in the first year of operation of each asset, in respect of machinery and equipment used by the approved enterprise. |
| 2) | Measurement of results for tax purposes under the Income Tax (Inflationary Adjustments) Law, 1985 (hereafter – the Inflationary Adjustments Law) |
| Under this law, results for tax purposes are measured in real terms, in accordance with the changes in the Israeli CPI, or in the exchange rate of the dollar for a “foreign investors’ company”. The Company and its Israeli subsidiaries elected to measure their results on the basis of the changes in the Israeli CPI. |
| The income of the company and its Israeli subsidiaries (other than income from “approved enterprises”, see b. below) is taxed at the regular rate. Through to December 31, 2004, the corporate tax was 36%. In July 2004, an amendment to the Income Tax Ordinance was enacted. One of the provisions of this amendment is that the corporate tax rate is to be gradually reduced from 36% to 30%, in the following manner: the rate for 2004 will be 35%, in 2005 – 34%, in 2006 – 32%, and in 2007 and thereafter – 30%. The effect of the change in the tax rates in the coming years, on the deferred tax balances of the amendment to the law, is included in paragraph f below. Capital gains are taxed of 25%. |
| b. | Non-Israeli subsidiaries |
| The non-Israeli subsidiaries are taxed under the laws of their countries of residence. |
F - 36
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 12 | – | TAXES ON INCOME:(continued) |
| c. | Carryforward tax losses and deductions |
| Carryforward tax losses and deductions of the Company and its subsidiaries, including capital losses and losses from realization of marketable securities approximated $466 million at December 31, 2004. Most of the carryforward amounts are available indefinitely with no expiration date. |
| December 31
|
---|
| 2004
| 2003
|
---|
| U.S. dollars in thousands
|
---|
| | |
---|
| | |
---|
Computed in respect of the following: | | | | | | | | |
Allowance for doubtful accounts and | | |
other provisions | | | | 1,756 | | | 1,512 | |
Carryforward tax losses and credits | | | | 147,542 | | | 168,620 | |
Inventories | | | | | | | 1,440 | |
Investments | | | | 7,244 | | | 9,364 | |
Marketable Securities | | | | 710 | | | | |
Accrued liabilities and deferred income | | | | 2,363 | | | 1,173 | |
Property, plant and equipment | | | | 48 | | | 60 | |
Intangible assets | | | | 4,020 | | | 2,927 | |
|
| |
| |
| | | | 163,683 | | | 185,096 | |
L e s s - valuation allowance (attributed | | |
mainly to loss carryforwards and expenses | | |
deductible upon payment) | | | | (162,925 | ) | | (184,984 | ) |
|
| |
| |
| | | | 758 | | | 112 | |
|
| |
| |
Deferred income taxes are included in the | | |
balance sheets in current assets: | | | | 758 | | | 112 | |
|
| |
| |
| e. | Income (loss) before taxes on income from continuing operation: |
| Year ended December 31
|
---|
| 2004
| 2003
| 2002
|
---|
| U.S. dollars in thousands
|
---|
| | | |
---|
| | | |
---|
The Company and its Israeli subsidiaries | | | | (7,599 | ) | | (15,702 | ) | | (29,198 | ) |
Non-Israeli subsidiaries | | | | 4,486 | | | 1,539 | | | (3,868 | ) |
|
| |
| |
| |
| | | | (3,113 | ) | | (14,163 | ) | | (33,066 | ) |
|
| |
| |
| |
F - 37
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 12 | – | TAXES ON INCOME:(continued) |
| f. | Taxes on income included in the statements of operations – from continuing operation: |
| Year ended December 31
|
---|
| 2004
| 2003
| 2002
|
---|
| U.S. dollars in thousands
|
---|
| | | |
---|
| | | |
---|
Current: | | | | | | | | | | | |
Israeli | | | | | | | 404 | | | (400 | ) |
Non-Israeli | | | | (577 | ) | | (1,052 | ) | | 984 | |
|
| |
| |
| |
| | | | (577 | ) | | (648 | ) | | 584 | |
|
| |
| |
| |
Deferred, see e. above: | | |
Israeli | | | | | | | (1,866 | ) | | 64 | |
Non-Israeli | | | | 644 | | | 112 | | | | |
|
| |
| |
| |
| | | | 644 | | | (1,754 | ) | | 64 | |
|
| |
| |
| |
| | | | 67 | | | (2,402 | ) | | 648 | |
|
| |
| |
| |
| 2) | Following is a reconciliation of the theoretical tax expense, assuming all income is taxed at the regular tax rate applicable to Israeli corporations (see a(3) above) and the actual tax expense: |
| Year ended December 31
|
---|
| 2004
| 2003
| 2002
|
---|
| U.S. dollars in thousands
|
---|
| | | |
---|
| | | |
---|
| | | |
---|
Income (loss) before taxes on income | | | | (3,113 | ) | | (14,163 | ) | | (33,066 | ) |
|
| |
| |
| |
Theoretical tax expense (tax benefit) on | | |
the above amount | | | | 1,090 | | | (5,099 | ) | | (11,904 | ) |
Effect of lower tax rate for | | |
"approved enterprises" | | | | - | | | - | | | (400 | ) |
|
| |
| |
| |
| | | | 1,090 | | | (5,099 | ) | | (12,304 | ) |
Increase (decrease) in taxes resulting from | | |
different tax rates - net | | | | (183 | ) | | (6,670 | ) | | (5,253 | ) |
Increase in taxes resulting from | | |
permanent differences | | | | 1,836 | | | 838 | | | 408 | |
Change in valuation allowance | | | | (22,059 | ) | | 61,731 | | | 87,602 | |
Changes in deferred taxes resulting from | | |
carryforward tax losses | | | | 21,413 | | | (49,970 | ) | | (71,275 | ) |
Increase in taxes resulting from prior years | | | | (515 | ) | | 1,950 | | | | |
Increase (decrease) in taxes arising | | |
from differences between non-dollar | | |
currencies income and dollar | | |
income , net, and other* | | | | (1,515 | ) | | (378 | ) | | 174 | |
|
| |
| |
| |
Taxes on income in the consolidated | | |
statements of operations | | | | 67 | | | 2,402 | | | (648 | ) |
|
| |
| |
| |
| | | |
| * | Resulting mainly from the difference between the changes in the Israeli CPI (the basis for computation of taxable income of the Company and its Israeli subsidiaries, see a(2) above) and the changes in the exchange rate of Israeli currency relative to the dollar. |
F - 38
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 12 | – | TAXES ON INCOME:(continued) |
| 1) | The Company has received, or is considered to have receive, final tax assessments through the 1999 tax year. |
| 2) | Following the filing of tax returns of the Company’s U.S. subsidiaries for the years 1992 through 1996 (and receive certain refunds in respect thereof), the Internal Revenue Service (IRS) commenced an audit on those years. By the end of 2001, the Company had already made advance payments of $21.5 million on account of this audit. In partial settlement of said audit the Company consented to a “partial assessment” by the IRS for approximately $10.6 million of federal taxes on certain agreed upon issues in June 2002. In the same month, the Company received a notice from the IRS proposing to assess $29.6 million of additional federal income taxes for the years 1992 through 1996. In August 2002, the Company appealed the proposed additional assessment. In February 2004, following negotiations with the IRS, the Company finalized the settlement with the IRS, and the during the remainder of 2004, the Company concluded paying according to the settlement with the IRS in an amount of $5.9 million to the IRS, and also paid $5.7 million as state taxes derived from that IRS audit. |
| 3) | In December 2004, as a result of the conclusion of the 1992-1996 IRS audit, the Company filed federal tax amendments for the years 1994, 1995 and 1997, claiming a refund of $7.8 million of federal taxes. As of the date of these financial statements, the IRS has not responded to our refund request. Due to the existing uncertainty surrounding the outcome of this refund request, the said amount is not included in the financial statements. |
NOTE 13 | – | FINANCIAL INSTRUMENTS AND RISK MANAGEMENT: |
| a. | Foreign exchange risk management |
| The Company and its subsidiaries operate internationally, which gives rise to significant exposure to market risks, mainly from changes in foreign exchange rates. Derivative financial instruments (hereafter – derivatives) were utilized by a subsidiary to reduce these risks. The Company did not hold or issue derivative financial instruments for trading purposes. |
| Commencing 2003, a subsidiary purchases forward-exchange contracts as hedges of certain anticipated sales and related costs denominated in foreign currencies. The subsidiary enters into these contracts to protect itself against the risk that the eventual dollar-net-cash inflows resulting from direct-foreign-export sales and related costs will be affected by changes in exchange rates. These contracts do not qualify for hedge accounting under FAS 133. Accordingly gains and losses for these forward-exchange contracts are recognized in earnings. As of December 31, 2004 and 2003, the liability for losses deriving from forward-exchange contracts amounted to approximately $412,000 and $556,000, respectively. |
F - 39
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 13 | – | FINANCIAL INSTRUMENTS AND RISK MANAGEMENT: |
| b. | Concentrations of credit risks |
| At December 31, 2004 and 2003, the Company and its subsidiaries held cash and cash equivalents, most of which were deposited with major Israeli, European and U.S. banks. Substantially, all of the marketable securities held by the Company are debt securities of the U.S. Treasury and highly rated corporations. The Company considers the inherent credit risks to be remote. |
| Most of the subsidiaries’ sales are made in the United States, Latin America, Europe and in the Far East, to a large number of customers. Consequently, the exposure to concentrations of credit risks relating to individual customer receivables is limited. The subsidiary performs ongoing credit evaluations of its customers and generally does not require collateral; however, with respect of certain sales to customers in emerging economies, the subsidiary requires letters of credit. |
| c. | Cash Management and Fair value of financial instruments |
| The financial instruments of the Company and its subsidiaries consist mainly of cash and cash equivalents, marketable securities, short-term investments, long-term investments, current and long-term liabilities. |
| In view of their nature, the fair value of the financial instruments included in working capital is usually identical or close to their carrying amount. The fair value of long-term liabilities also approximates their carrying value, since they bear interest at rates close to the prevailing market rates. |
F - 40
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 14 | – | SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION: |
| a. | Short-Term Investments: |
| 1) | The fair value and the amortized cost of available-for-sale securities and cash equivalents are as follows: |
| December 31, 2004
|
---|
| Cost
| Unrealized holding losses (*)
| Estimated fair market value
|
---|
| U.S. dollars in thousands
|
---|
| | | |
---|
| | | |
---|
United States government and government | | | | | | | | | | | |
agencies debentures | | | | 6,286 | | | (53 | ) | | 6,233 | |
Corporate debt securities | | | | 10,672 | | | (113 | ) | | 10,559 | |
Mortgage backed securities | | | | 40,062 | | | (161 | ) | | 39,901 | |
|
| |
| |
| |
| | | | 57,020 | | | (327 | ) | | 56,693 | |
|
| |
| |
| |
| | | |
| (*) | Such unrealized holding losses are the result of an increase in market interest rates during fiscal 2004 and are not the result of credit or principal risk. Based on the nature of the investments, management concluded that such unrealized losses were not other than temporary as of December 31, 2004. Amounts reclassified out of accumulated comprehensive income into earning are determined by specific identification. |
| Maturities of the above securities are as follows: |
| Estimated fair market value
|
---|
| U.S. dollars in thousands
|
---|
| |
---|
| |
---|
| |
---|
2005 | | | | 3,567 | |
2006 | | | | 16,054 | |
2007 | | | | 22,897 | |
2008 | | | | 2,999 | |
2009 and there after | | | | 11,176 | |
|
| |
| | | | 56,693 | |
|
| |
| |
| As of December 31, 2004, the Company held investments in available for sale with unrealized holding losses totaling $327,000, all of which are less then one year. Realized losses in 2004 were approximately $70,000. |
F - 41
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 14 | – | SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION (continued) |
| In June and August 2003, the Company sold all of its remaining holdings in Creo Inc. (hereafter – “Creo”) shares for a net total consideration of $54,000,000 and recorded a gain of approximately $3,000,000. The investment in Creo shares was accounted for as shares available for sale, and following the sale of the shares, the Company recorded approximately $750,000 gain in its shareholders’ equity. This gain was realized and released to earnings in 2003. In 2002, due to extended decline in fair market value, it was determined that the impairment in value of the investment was other than temporary. Consequently, the accumulated unrealized loss of $22,283,000 was charged to “other income (loss), net” in the statement of operation. |
| December 31
|
---|
| 2004
| 2003
|
---|
| U.S. dollars in thousands
|
---|
| | |
---|
| | |
---|
b. Allowance for doubtful accounts (as included | | | | | | | | |
in trade receivables) - the change in allowance | | |
for doubtful is composed as follows: | | |
Balance at beginning of year | | | | 4,190 | | | 2,957 | |
Addition to allowance | | | | 1,361 | | | 1,233 | |
Write-off of bad debts | | | | (534 | ) | | | |
|
| |
| |
| | | | 5,017 | | | 4,190 | |
|
| |
| |
c. Other receivables: | | |
Value added taxes receivable | | | | 3,343 | | | 3,285 | |
Employees | | | | 267 | | | 298 | |
Other | | | | 3,759 | | | 3,407 | |
|
| |
| |
| | | | 7,369 | | | 6,990 | |
|
| |
| |
d. Inventories | | |
Components of systems and materials | | | | 12,880 | | | 8,158 | |
Work in process | | | | 843 | | | 1,183 | |
Consumables | | | | 4,937 | | | 5,026 | |
Finished products | | | | 18,066 | | | 8,208 | |
|
| |
| |
| | | | 36,726 | | | 22,575 | |
|
| |
| |
F - 42
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 14 | – | SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION(continued) |
| e. | Accrued and other liabilities: |
| December 31
|
---|
| 2004
| 2003
|
---|
| U.S. dollars in thousands
|
---|
| | |
---|
| | |
---|
Payroll and related expenses | | | | 4,852 | | | 3,863 | |
Accrued royalties and sales commissions | | | | 1,792 | | | 2,514 | |
Deferred revenue | | | | 6,361 | | | 585 | |
Provision for warranty* | | | | 2,151 | | | 2,293 | |
Advances from customers | | | | 4,089 | | | 2,516 | |
Other | | | | 4,518 | | | 6,178 | |
|
| |
| |
| | | | 23,763 | | | 17,949 | |
|
| |
| |
| 2004
| 2003
| 2002
|
---|
| U.S. dollars in thousands
|
---|
| | | |
---|
| | | |
---|
| | | |
---|
* The changes in the balance during the year: | | | | | | | | | | | |
Balance at beginning of the year | | | | 2,293 | | | 2,018 | | | 2,577 | |
Payments made under the warranty | | | | (4,162 | ) | | (3,383 | ) | | (3,136 | ) |
Product warranties issued for new sales | | | | 4,020 | | | 3,658 | | | 2,577 | |
|
| |
| |
| |
Balance at end of year | | | | 2,151 | | | 2,293 | | | 2,018 | |
|
| |
| |
| |
| f. | Short-term credit and long-term loans: |
| 1) | Short-term credit and loans |
| The balance as of December 31, 2004 represents: $16,397,000 short-term bank loans denominated in dollars and bearing interest of three months Libor + 1% to Libor + 2.25% per annum (as of December 31, 2004 and 2003 – 3.63% to 4.88% and 2.3%-3.5%, respectively); $14,358,000 short-term bank loans denominated in Euro and bearing interest of Libor + 1.75% to 2% per annum (as of December 31, 2004 and 2003 respectively, 4%- 4.25% and 3.8%-4.4%), current maturities of long term loans from banks in the amount of $2,347,000 and current maturities of other long term loan in the amount of $1,210,000. |
F - 43
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 14 | – | SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION(continued) |
| 2) | Current maturities of long-term loans (represent loans of Scitex Vision): |
| December 31
|
---|
| 2004
| 2003
|
---|
| U.S. dollars in thousands
|
---|
| | |
---|
| | |
---|
Banks | | | | 2,347 | | | 1,633 | |
Other | | | | 1,210 | | | 969 | |
|
| |
| |
| | | | 3,557 | | | 2,602 | |
|
| |
| |
| | |
| a) | The long-term loans from banks mature in the following years: |
| December 31
|
---|
| 2004
| 2003
|
---|
| U.S. dollars in thousands
|
---|
| | |
---|
| | |
---|
Current maturities | | | | 2,347 | | | 1,633 | |
|
| |
| |
Second year | | | | 2,347 | | | 1,928 | |
Third year | | | | 2,347 | | | 1,252 | |
Fourth year | | | | 2,347 | | | 1,252 | |
Fifth year and thereafter | | | | 1,761 | | | 2,191 | |
|
| |
| |
| | | | 8,802 | | | 6,623 | |
|
| |
| |
| | | | 11,149 | | | 8,256 | |
|
| |
| |
| | |
| As to the maturity dates of another loan see c below. |
| b) | The long-term loans from banks are dollar denominated and bear interest of three month Libor + 1.75 % to Libor + 2.25 % per annum (as of December 31, 2004 and 2003 – 4.38% to 4.88 % and 2.9% to 3.4% respectively). |
| c) | In 2000, Scitex Vision entered into a collaboration agreement (the “Collaboration Agreement”) with a leading European supplier (the “supplier”) to the textile, paper and plastics printing industry, for developing inks for printing on textile. Pursuant to the Collaboration Agreement, the Supplier is to pay Scitex Vision certain royalties on sales of ink for use with the Scitex Vision’s textile printing machines. Following the Collaboration Agreement, the Company received from the supplier a long-term convertible loan of $5 million. The loan was received on December 27, 2000, and bore 6% annual interest. However, if the milestones described in the Collaboration Agreement were met, the loan was to be interest free. |
F - 44
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 14 | – | SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION(continued) |
| According to the original terms of the loan, the loan and the accumulated interest may be converted by the supplier, at any time during the last three months of the loan period, which ends on December 11, 2003, into ordinary shares of Scitex Vision at a conversion price based on the fair value of such shares, less 15%. According to the Collaboration Agreement if the Supplier chooses to request the repayment of the loan, the repayment shall be made by setting-off the loan and any interest accrued thereon against royalties due to Scitex Vision in a subsequent period. The remainder of the loan, if any, shall be repaid in cash to the Supplier. Pursuant to the conversion terms, whereby the Supplier was granted beneficial conversion features, the Company recorded an original discount of $882,353, which represents the difference between the loan amount and the value of the ordinary shares. This amount was fully amortized to interest expense over 33 months, which is the period from the grant date to the beginning of the period during which the supplier was entitled to convert the loan into ordinary shares. |
| On December 30, 2003 an addendum to the agreement was signed, according to which, the original terms of the loan were changed such that the principal of the loan ($5 million) is interest free and payable in four annual installments in the following years subsequent to December 31, 2003. The first payment of $1 million was paid in December 2004 and the remaining amount is payable as follows (the amounts are presented in their net present values): |
| December 31, 2004
|
---|
| U.S. dollars in thousands
|
---|
| |
---|
| |
---|
| |
---|
Current maturities | | | | 1,210 | |
|
| |
Second year | | | | 1,406 | |
Third year | | | | 1,134 | |
|
| |
| | | | 2,540 | |
|
| |
| | | | 3,750 | |
|
| |
| |
| Scitex Vision has the right to offset royalties due to Scitex Vision against the amount due on the next agreed installment. As a result of the above-mentioned change in terms, Scitex Vision has recorded the loan based on its present value using 3.3% interest rate, which is applicable to such loans as of the date of the change in terms. The difference between the present value and the nominal value of the loan, in the total amount of $408,000 (“Discount”), as well as all interest accrued at December 30, 2003, in the total amount of $904,000, have been credited to “financial expenses, net” in the year ended December 31, 2003. The amortization of the Discount recorded as financial expenses, amounted to $158,000 in 2004. |
F - 45
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 14 | – | SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION(continued) |
| d) | Long-term loans convertible into subsidiary’s shares |
| In July 2003 and May 2004, two of the Company’s shareholders granted Scitex Vision convertible loans in the total amount of $933,000 and $805,000, respectively, bearing interest equal to the greater of Libor + 1% (as of December 31, 2004 and 2003 -3.63% and 2.1%, respectively) or the NIS equivalent of the principal amount linked to the rate of change of the Israeli CPI over the period of the loans. The loans and interest are payable in one installment at the end of a five year period if no conversion occurs before the end of the repayment period. The loans may be converted by the lenders to 4,234,316 ordinary shares of the Scitex Vision at any time at an exercise price of $0.4052 per share, which equals the estimated fair value of Scitex Vision’s ordinary shares at the date of grant of the loans. According to the loans agreements, an automatic conversion shall occur upon the occurrence of certain events. In addition, all lenders were granted warrants representing 25% of the total loan amount, to purchase 1,058,578 ordinary shares of Scitex Vision at an exercise price of $0.4052 per share. $98,500 and $54,500 were allocated to the said warrants out of the total above-mentioned loans in 2004 and 2003, respectively. These amounts are amortized to interest expenses over the maximum term of the loans, which is 5 years. |
| Pursuant to the conversion terms, whereby the lenders were granted beneficial conversion features (“BCF”), the Company recorded an original discount of $98,500 and $54,500 in 2004 and 2003, respectively, which represents the difference between the loan allocated amount and the amount payable. These amounts are amortized to interest expenses over the maximum term of the loans, which is 5 years. The warrants expire after 5 years from grant as well. |
| For the years 2004 and 2003 the Company recorded interest expenses of $99,000 and $20,000, respectively, in connection with the said warrants, amortization of the BCF amount and interest expenses. |
| e) | Long-term loans – other |
| In July 2004, Jemtex received a waiver of all rights regarding a long-term loan at the amount of $581,000. The waiver of the loan is presented in the financial statements under “other income (loss)". |
F - 46
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 14 | – | SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION(continued) |
| Statements of operations: |
| Year ended December 31
|
---|
| 2004
| 2003
| 2002
|
---|
| U.S. dollars in thousands
|
---|
| | | |
---|
| | | |
---|
g. Research and development costs , net: | | | | | | | | | | | |
Expenses incurred | | | | 13,043 | | | 11,537 | | | 7,761 | |
L e s s - royalty-bearing | | |
participations from the | | |
Government of Israel | | | | 594 | | | 467 | | | 701 | |
|
| |
| |
| |
| | | | 12,449 | | | 11,070 | | | 7,060 | |
|
| |
| |
| |
h. Selling, general and administrative | | |
expenses: | | |
Selling* | | | | 19,990 | | | 15,322 | | | 14,896 | |
General and administrative** | | | | 16,614 | | | 15,147 | | | 13,581 | |
|
| |
| |
| |
| | | | 36,604 | | | 30,469 | | | 28,477 | |
|
| |
| |
| |
* Including: | | |
Advertising costs | | | | 1,416 | | | 609 | | | 420 | |
|
| |
| |
| |
** Including: | | |
Related parties | | | | 380 | | | 518 | | | 445 | |
|
| |
| |
| |
Net change in allowance for | | |
doubtful accounts and direct | | |
write-off of bad debts | | | | 827 | | | 1,233 | | | 1,507 | |
|
| |
| |
| |
| | | |
| During 2003, a subsidiary implemented a restructuring plan in the form of reduction in work force, abandonment of leased premises and development of new combined information technology system, and accrued expenses accordingly. The expenses included mainly severance pay and other benefits to approximately 42 employees retiring from their employ in the amount of approximately $130,000, costs related to the disposal of certain activities in the amount of approximately $390,000, and costs related to the development of new combined information technology system in the amount of approximately $500,000. |
F - 47
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 14 | – | SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION(continued) |
| Year ended December 31
|
---|
| 2004
| 2003
| 2002
|
---|
| U.S. dollars in thousands
|
---|
| | | |
---|
| | | |
---|
j. Financial expenses,net: | | | | | | | | | | | |
Interest income | | | | 2,874 | | | 249 | | | 706 | |
Gain (loss) on trading marketable securities, net | | | | (70 | ) | | 3 | | | | |
Interest expense on long-term loans | | |
from banks | | | | (1,541 | ) | | (1,981 | ) | | (2,471 | ) |
from others | | | | (158 | ) | | 603 | | | | |
Convertible loan -BCF and warrant | | |
amortization and interests | | | | (99 | ) | | (20 | ) | | | |
Bank charges | | | | (427 | ) | | (276 | ) | | (15 | ) |
Revaluation of long-term loan | | | | | | | 408 | | | | |
Other (including foreign exchange | | |
transaction losses , net) | | | | (855 | ) | | (1,637 | ) | | (1,359 | ) |
|
| |
| |
| |
| | | | (276 | ) | | (2,651 | ) | | (3,139 | ) |
|
| |
| |
| |
k. Other income (loss),net: | | |
Write-down of available-for-sale securities | | | | | | | | | | (22,283 | ) |
Gain from sale of a portion in a subsidiary | | | | | | | 3,774 | | | | |
Share in beneficial conversion feature of | | |
convertible preferred shares issued by a | | |
subsidiary | | | | | | | (3,485 | ) | | | |
Write-off and write-down of investments | | |
in investee companies | | | | (137 | ) | | (2,493 | ) | | (3,839 | ) |
Gain from sale of investments in | | |
associated and investee companies | | | | | | | 2,822 | | | | |
Gain from waiver of a loan | | | | 581 | | | | | | | |
Other | | | | 26 | | | 169 | | | (148 | ) |
|
| |
| |
| |
| | | | (470 | ) | | 787 | | | (26,270 | ) |
|
| |
| |
| |
NOTE 15 | – | SEGMENTS INFORMATION: |
| Following the transaction and as a result of the consolidation of Jemtex for the first time in 2004 the Company operates in the following two segments: |
| 1) | Wide Format digital printing – development, manufacturing and market industrial digital inkjet printing solutions mainly to the graphic arts, packaging and textile markets as well as related services and consumable products. |
| 2) | Continuous inkjet industrial digital printing – develop, manufacture and market of continuous inkjet based digital printers for the industrial printing ceramic tiles and textile markets. |
F - 48
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 15 | – | SEGMENTS INFORMATION(continued) |
| b. | Information on segment loss and assets of the reportable operating segments: |
| 1) | Measurement of segment loss and assets: |
| The measurement of losses and assets of the reportable segments is based on the same accounting principles applied in these consolidated financial statements. |
| 2) | Financial data relating to the reportable operating segments: |
| Year ended December 31, 2004
|
---|
| U.S. dollars in thousands
|
---|
| |
---|
| |
---|
| |
---|
Consolidated revenues from the | | | | | |
Wide Format digital printing | | | | 128,185 | |
|
| |
Operating loss from continuing operations: | | |
Wide Format digital printing | | | | (532 | ) |
Continuous inkjet industrial digital printing | | | | (2,775 | ) |
|
| |
Total consolidated operating loss from continuing operations | | | | (3,307 | ) |
|
| |
Interest income (expenses), net: | | |
Wide Format digital printing | | | | (180 | ) |
Continuous inkjet industrial digital printing | | | | (96 | ) |
|
| |
Total consolidation interest expenses, net | | | | (276 | ) |
|
| |
Other income (loss), net: | | |
Wide Format digital printing | | | | (116 | ) |
Continuous inkjet industrial digital printing | | | | 586 | |
|
| |
Total consolidation other income (loss), net | | | | 470 | |
|
| |
Loss before taxes on income: | | |
Wide Format digital printing | | | | (828 | ) |
Continuous inkjet industrial digital printing | | | | (2,285 | ) |
|
| |
Total consolidation loss before taxes on income | | | | (3,113 | ) |
|
| |
F - 49
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 15 | – | SEGMENTS INFORMATION(continued) |
| December 31, 2004
|
---|
| U.S. dollars in thousands
|
---|
| |
---|
| |
---|
| |
---|
Assets: | | | | | |
Wide Format digital printing: | | |
Intangible assets | | | | 9,282 | |
Other assets | | | | 261,178 | |
Goodwill | | | | 6,714 | |
Continuous inkjet industrial digital printing | | | | 1,277 | |
|
| |
| | | | 278,451 | |
|
| |
Consolidation adjustment | | | | (4,298 | ) |
|
| |
| | | | 274,153 | |
|
| |
Expenditures for long-lived assets: | | |
Wide Format digital printing: | | |
Intangible assets | | | | 400 | |
Fixed assets | | | | 1,903 | |
Goodwill | | | | 1,497 | |
Continuous inkjet industrial digital printing, other assets | | | | 10 | |
|
| |
| | | | 3,810 | |
|
| |
| |
Depreciation and amortization expenses: | | |
Wide Format digital printing: | | |
Intangible assets | | | | 6,137 | |
Other assets | | | | 2,876 | |
Continuous inkjet industrial digital printing, other assets | | | | 51 | |
|
| |
| | | | 9,064 | |
|
| |
| |
| c. | Geographical information: |
| 1) | Following are data regarding revenues from external customers in respect of continuing operations, classified by geographical area based on the location of the customers (Wide Format digital printing segment only): |
| Year ended December 31
|
---|
| 2004
| 2003
| 2002
|
---|
| U.S. dollars in thousands
|
---|
| | | |
---|
| | | |
---|
America | | | | 46,070 | | | 34,828 | | | 26,539 | |
Europe | | | | 52,344 | | | 36,893 | | | 37,504 | |
Far East | | | | 19,943 | | | 12,460 | | | 16,647 | |
Other countries | | | | 9,828 | | | 18,699 | | | 4,971 | |
|
| |
| |
| |
| | | | 128,185 | | | 102,880 | | | 85,661 | |
|
| |
| |
| |
| | | |
F - 50
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 15 | – | SEGMENTS INFORMATION(continued) |
| 2) | Following are data relating to property, plant and equipment, net, relating to continuing operations, by geographical area in which the assets are located: |
| December 31
|
---|
| 2004
| 2003
| 2002
|
---|
| U.S. dollars in thousands
|
---|
| | | |
---|
| | | |
---|
Israel | | | | 5,520 | | | 6,154 | | | 2,985 | |
America | | | | 620 | | | 802 | | | 1,033 | |
Europe | | | | 1,112 | | | 1,152 | | | 753 | |
South Africa | | | | 1,534 | | | 949 | | | 1,265 | |
Asia | | | | 361 | | | 147 | | | 38 | |
|
| |
| |
| |
| | | | 9,147 | | | 9,204 | | | 6,074 | |
|
| |
| |
| |
| | | |
NOTE 16 | – | SUBSEQUENT EVENTS: |
| a. | Possible Sale of Scitex Vision |
| On March 21, 2005, the Company announced that it is engaged in preliminary negotiations for the possible sale of its holdings in Scitex Vision, in which it holds 75.5% of the issued share capital (69.5% on a fully diluted basis) for an enterprise value of Scitex Vision in the range of $230-250 million. The proposed transaction is subject to a due diligence process, negotiation and execution of definitive agreements. The Company added that there is no assurance whatsoever that any transaction would result with respect to Scitex Vision or as to the terms, deal structure and the purchase price for Scitex Vision if a sale occurs. |
| b. | Contingent Liabilities Settlement |
| In reference to contingent liabilities set forth in Note 10 b1 above, on April 6, 2005, the Company and the Company’s two largest shareholders, Clal and Discount (the “Purchasers”) came to an agreement with the minority shareholder, whereby they agreed to purchase all of the minority shareholder’s shares in Scitex Vision, constituting 1.89% of Scitex Vision’s issued share capital (1.35% on a fully diluted basis) in consideration for $1.6 million, plus additional contingent consideration to be paid if Scitex Vision undergoes an “exit event” within the next 2 years at a higher valuation as detailed in the agreement. In the framework of the agreement, the minority shareholder shall dismiss all suits and other legal proceedings it had initiated or had threatened to initiate against the Company, the Purchasers and other various parties. In addition, the minority shareholder, on one hand, and the Company, the Purchasers and other various parties on the other hand are waiving all other claims and disputes in connection with Scitex Vision they may have vis-à-vis the other party to the agreement. |
| c. | Sale of Assets of RealTimeImage Ltd. |
| On April 28, 2005 IDX Systems Corporation (NASDAQ:IDXC) announced that it had signed an agreement to acquire the assets of RealTimeImage, Ltd., (RTI) in which the Company holds approximately 14.9% of the issued share capital (RTI was recorded on the Company’s balance sheet at $1.2 million as of December 31, 2004, and accounted under the cost method). IDX will purchase the assets of RTI at an estimated purchase price of $15.5 million. The closing of the acquisition is subject to certain terms and conditions. Also, the distribution of funds to the shareholders of RTI is subject to certain time and other limitations and processes, including under the above agreement. |
F - 51
SCITEX CORPORATION LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 16 | – | SUBSEQUENT EVENTS(continued) |
| d. | Sale of Objet Geometries Ltd. |
| In June 2005, the Company sold all of its holdings in Objet to several shareholders of Objet for $3 million in cash, payable in two installments. Additional contingent consideration will be paid to the company if Objet undergoes specified “exit events” prior to the end of 2007. The book value of the investment in Objet was recorded on the Company’s balance sheet at $124,000 as of December 31, 2004, and accounted under the equity method. |
F - 52
Report of Independent Registered Public Accounting Firm
on Financial Statement Schedules
To the Board of Directors of
Scitex Corporation Limited.
Our audits of the consolidated financial statements referred to in our report dated May 2, 2005, except for note 16d, as to which the date is June 28, 2005, appearing in this Form 20-F of Scitex Corporation Ltd. also included an audit of the Financial Statement Schedule II – Valuation and Qualifying Accounts listed in item 18 of this Form 20-F. In our opinion, this financial statement schedule presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements.
| |
---|
Tel-Aviv, Israel | /s/ Kesselman & Kesselman |
May 2, 2005 | Certified Public Accountants (Isr.) |
| A member of PricewaterhouseCoopers |
| International Limited |
SCITEX CORPORATION LTD.
SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
Three years ended December 31, 2004
(U.S. $ in thousands)
Column A
| Column B
| Column C
| Column D
| Column E
|
---|
Description
| Balance at beginning of period
| Additions charged to cost and expense
| Deductions from reserves
| Balance at end of period
|
---|
Allowance for doubtful accounts: | | | | | | | | | | | | | | |
Year ended December 31, 2004 | | | | 4,190 | | | 1,361 | | | (534 | ) | | 5,017 | |
|
| |
| |
| |
| |
Year ended December 31, 2003 | | | | 2,957 | | | 1,233 | | | -,- | | | 4,190 | |
|
| |
| |
| |
| |
Year ended December 31, 2002 | | | | 1,620 | | | 1,507 | | | (170 | ) | | 2,957 | |
|
| |
| |
| |
| |
Valuation allowance for deferred | | |
tax assets: | | |
Year ended December 31, 2004 | | | | 184,984 | | | -,- | | | (22,059 | ) | | 162,925 | |
|
| |
| |
| |
| |
Year ended December 31, 2003 | | | | 123,253 | | | 61,731 | | | -,- | | | 184,984 | |
|
| |
| |
| |
| |
Year ended December 31, 2002 | | | | 94,877 | | | 28,376 | | | -,- | | | 123,253 | |
|
| |
| |
| |
| |
Inventory valuation provision: | | |
Year ended December 31, 2004 | | | | 4,340 | | | -,- | | | (560 | ) | | 3,780 | |
|
| |
| |
| |
| |
Year ended December 31, 2003 | | | | 1,225 | | | 3,115 | | | -,- | | | 4,340 | |
|
| |
| |
| |
| |
Year ended December 31, 2002 | | | | 750 | | | 475 | | | -,- | | | 1,225 | |
|
| |
| |
| |
| |
[ZIV HAFT LETTERHEAD]
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders of
JEMTEX INK JET PRINTING LTD.
We have audited the accompanying balance sheets of Jemtex Ink Jet Printing Ltd. (“the Company”) as of December 31, 2004 and 2003 and the related statements of operations, changes in shareholders’ deficiency and cash flows for each of the two years in the period ended December 31, 2004. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by the Company’s Board of Directors and management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2004 and 2003 and the results of its operation and its cash flows for each of the two years in the period ended December 31, 2004, in conformity with accounting principles generally accepted in the United States of America.
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1B, to the financial statements, the Company has suffered recurring losses from operations and as of December 31, 2004 has a shareholders’ deficiency of approximately $ 4.2 million. These factors described in Note 1B raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 1B. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Tel-Aviv, Israel February 28, 2005 | /s/ ZIV HAFT ZIV HAFT Certified Public Accountants (Isr.) BDO member firm |
Objet Geometries Ltd.
Consolidated Financial Statements
As of December 31, 2004
Objet Geometries Ltd. |
Consolidated Financial Statements December 31, 2004 |
|
O - 1
Chaikin, Cohen, Rubin & Gilboa. |
Atidim Technology Park, Bldg. 4, P.O.B. 58143 Tel-Aviv 61580, Israel Tel: 972-3-6489858 Fax: 972-3-6489946 E-mail: accounting@ccrcpa.co.il | |
|
| Certified Public Accountants (Isr.) |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To The Shareholders of
Objet Geometries Ltd.
We have audited the accompanying consolidated balance sheets of Objet Geometries Ltd., (“the Company”) and its subsidiaries as of December 31, 2004 and 2003 and the related consolidated statements of operations, changes in shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2004. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the financial statements based on our audit.
We conducted our audits in accordance with auditing standards generally accepted in Israel, including those prescribed under the Auditors’ Regulations (Auditor’s Mode of Performance), 1973 and with the standards of the Public Company Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatements. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management as well as evaluating the overall financial statements presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company and its subsidiaries as of December 31, 2004 and 2003 and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2004, in conformity with accounting principles generally accepted in the United States.
Without qualifying our opinion, we wish to draw your attention that the Company is defendant in certain lawsuits as described in note 8A.
/s/ Chaikin, Cohen, Rubin & Gilboa
Chaikin, Cohen, Rubin & Gilboa
Certified Public Accountants (Isr.)
Tel-Aviv, March 2, 2005
O - 2
Objet Geometries Ltd. |
Consolidated Balance Sheets |
|
In thousands of US Dollars |
| | December 31,
|
---|
| Note
| 2004
| 2003
|
---|
| | | |
---|
| | | |
---|
| | | |
---|
ASSETS | | | | | | | | | | | |
| | | | | | | | | | | |
Current assets | | |
| | | | | | | | | | | |
Cash and cash equivalents | | | | | | | 3,036 | | | 831 | |
Restricted cash | | | | | | | 244 | | | 239 | |
Trade receivables | | | | | | | 1,202 | | | 506 | |
Other receivables and prepaid expenses | | | | 3 | | | 764 | | | 387 | |
Inventories | | | | 4 | | | 3,269 | | | 2,790 | |
| |
| |
| |
| | | | | | | | | | | |
| | | | | | | 8,515 | | | 4,753 | |
| |
| |
| |
| | | | | | | | | | | |
Property, plant and equipment | | | | 5 | | | 737 | | | 879 | |
| |
| |
| |
| | | | | | | | | | | |
Other assets | | |
Severance pay funds | | | | | | | 678 | | | 562 | |
Other | | | | | | | - | | | 41 | |
| |
| |
| |
| | | | | | | | | | | |
| | | | | | | 678 | | | 603 | |
| |
| |
| |
| | | | | | | | | | | |
| | | | | | | 9,930 | | | 6,235 | |
| |
| |
| |
–––––––––––––– Elan Jaglom Chairman of the Board of Directors | –––––––––––––– Adina Shorr Chief Executive Officer |
The accompanying notes are an integral part of the financial statements
O - 3
Objet Geometries Ltd. |
Consolidated Balance Sheets |
|
In thousands of US Dollars |
| | December 31,
|
---|
| Note
| 2004
| 2003
|
---|
| | | |
---|
LIABILITIES AND CAPITAL DEFICIENCY | | | | | | | | | | | |
| | | | | | | | | | | |
Current liabilities | | |
| | | | | | | | | | | |
Short term loans | | | | 6 | | | 632 | | | - | |
Trade payables | | | | | | | 3,277 | | | 2,024 | |
Deferred revenues | | | | | | | 3,298 | | | 3,482 | |
Accrued liabilities and other liabilities | | | | 7 | | | 4,731 | | | 4,048 | |
| |
| |
| |
| | |
| | | | | | | 11,938 | | | 9,554 | |
| |
| |
| |
Long-term liabilities | | |
| | |
Accrued severance pay | | | | | | | 732 | | | 644 | |
| |
| |
| |
| | |
Contingencies and commitments | | | | 8 | | | | | | | |
| | | | | | | | | | | | | | |
Capital deficiency | | |
| | | | | | | | | | | | | | |
Ordinary shares of NIS 0.01 par value: | | | | 9 | | | | | | | |
Authorized: 100,000,000 at December 31, 2004 and 2003; issued | | |
and outstanding: 3,669,900 at December 31, 2004 and 2003 | | | | | | | 9 | | | 9 | | | | |
Preferred shares of NIS 0.01 par value: | | |
Authorized: 400,000,000 at December 31, 2004 and 2003; issued | | |
and outstanding: 102,110,637 and 93,842,996 at December 31, | | |
2004 and 2003, respectively | | | | | | | 218 | | | 199 | |
Additional paid in capital | | | | | | | 35,271 | | | 33,222 | |
Accumulated deficit | | | | | | | (38,238 | ) | | (37,393 | ) |
| |
| |
| |
| | |
| | | | | | | (2,740 | ) | | (3,963 | ) |
| |
| |
| |
| | |
| | | | | | | 9,930 | | | 6,235 | |
| |
| |
| |
The accompanying notes are an integral part of the financial statements
O - 4
Objet Geometries Ltd. |
Consolidated Statements of Operations |
|
In thousands of US Dollars |
| | Year ended December 31,
|
---|
| Note
| 2004
| 2003
| 2002
|
---|
| | | | |
---|
| | | | |
---|
| | | | |
---|
Revenues | | | | | | | 16,951 | | | 4,966 | | | 614 | |
| | |
Cost of revenues | | | | | | | 10,431 | | | 4,043 | | | 529 | |
| |
| |
| |
| |
| | |
Gross profit | | | | | | | 6,520 | | | 923 | | | 85 | |
| |
| |
| |
| |
| | |
Operating expenses: | | |
| | |
Research and development, net | | | | 11 | | | 2,382 | | | 4,293 | | | 6,627 | |
| | |
Marketing and selling | | | | | | | 2,575 | | | 1,363 | | | 1,287 | |
| | |
General and administrative | | | | | | | 1,349 | | | 1,373 | | | 1,526 | |
| | |
Special legal expenses and provision | | | | 8A(2) | | | 892 | | | - | | | - | |
| | |
Amortization of intangible assets | | | | | | | - | | | - | | | 109 | |
| |
| |
| |
| |
| | |
Total operating expenses | | | | | | | 7,198 | | | 7,029 | | | 9,549 | |
| |
| |
| |
| |
| | |
Operating loss | | | | | | | (678 | ) | | (6,106 | ) | | (9,464 | ) |
| | |
Financial expenses, net | | | | | | | (167 | ) | | (122 | ) | | (309 | ) |
| |
| |
| |
| |
| | |
Net loss | | | | | | | (845 | ) | | (6,228 | ) | | (9,773 | ) |
| |
| |
| |
| |
The accompanying notes are an integral part of the financial statements
O - 5
Objet Geometries Ltd. |
Statements of Changes in Capital Deficiency |
|
In thousands of US Dollars |
| Number of Shares
| Share Capital
| | | Total
|
---|
| Ordinary Shares
| Preferred Shares
| Ordinary Shares
| Preferred Shares
| Additional Paid In Capital
| Accumulated Deficit
| Capital Deficiency
|
---|
| | | | | | | |
---|
| | | | | | | |
---|
| | | | | | | |
---|
Balance at January 1, 2002 | | | | 3,669,900 | | | 10,114,200 | | | 9 | | | 25 | | | 20,520 | | | (21,392 | ) | | (838 | ) |
| | |
Net loss for the year | | | | - | | | | | | - | | | - | | | - | | | (9,773 | ) | | (9,773 | ) |
|
| |
| |
| |
| |
| |
| |
| |
| | |
Balance at December 31, 2002 | | | | 3,669,900 | | | 10,114,200 | | | 9 | | | 25 | | | 20,520 | | | (31,165 | ) | | (10,611 | ) |
| | |
Conversion of convertible loans | | | | - | | | 47,330,154 | | | - | | | 130 | | | 9,239 | | | - | | | 9,369 | |
| | |
Issuance of preferred shares | | | | - | | | 36,398,642 | | | - | | | 44 | | | 3,463 | | | - | | | 3,507 | |
| | |
Net loss for the year | | | | - | | | - | | | - | | | - | | | - | | | (6,228 | ) | | (6,228 | ) |
|
| |
| |
| |
| |
| |
| |
| |
| | |
Balance at December 31, 2003 | | | | 3,669,900 | | | 93,842,996 | | | 9 | | | 199 | | | 33,222 | | | (37,393 | ) | | (3,963 | ) |
| | |
Issuance of preferred shares | | | | | | | 8,267,641 | | | - | | | 19 | | | 2,049 | | | - | | | 2,068 | |
| | |
Net loss for the year | | | | | | | - | | | - | | | - | | | - | | | (845 | ) | | (845 | ) |
| | |
Balance at December 31, 2004 | | | | 3,669,900 | | | 102,110,637 | | | 9 | | | 218 | | | 35,271 | | | (38,238 | ) | | (2,740 | ) |
|
| |
| |
| |
| |
| |
| |
| |
The accompanying notes are an integral part of the financial statements
O - 6
Objet Geometries Ltd. |
Consolidated Statements of Cash Flows |
|
In thousands of US Dollars |
| Year ended December 31,
|
---|
| 2004
| 2003
| 2002
|
---|
| | | |
---|
| | | |
---|
| | | |
---|
Cash flows from operating activities | | | | | | | | | | | |
Net loss for the year | | | | (845 | ) | | (6,228 | ) | | (9,773 | ) |
Adjustments to reconcile net loss to net cash flows used in | | |
operating activities: | | |
Depreciation and amortization | | | | 300 | | | 336 | | | 640 | |
Provision for severance pay, net | | | | (28 | ) | | 26 | | | (50 | ) |
Other | | | | (5 | ) | | 9 | | | - | |
Changes in operating assets and liabilities | | |
Increase in trade receivables | | | | (696 | ) | | (470 | ) | | (36 | ) |
Decrease (increase) in other receivables and prepaid | | |
expenses | | | | (336 | ) | | 503 | | | (530 | ) |
Decrease (increase) in inventories | | | | (479 | ) | | (606 | ) | | 227 | |
Increase (decrease) in trade payables | | | | 1,253 | | | 602 | | | (1,042 | ) |
Increase (decrease) in deferred revenues | | | | (184 | ) | | 1,023 | | | 1,944 | |
Increase (decrease) in customer advance | | | | (1,400 | ) | | 1,606 | | | - | |
Increase in accruals and other current liabilities | | | | 2,083 | | | 159 | | | 811 | |
|
| |
| |
| |
| | |
Net cash used in operating activities | | | | (337 | ) | | (3,040 | ) | | (7,809 | ) |
|
| |
| |
| |
| | |
Cash flows from investing activities | | |
Purchase of fixed assets | | | | (158 | ) | | (217 | ) | | (195 | ) |
Restricted cash | | | | - | | | - | | | (218 | ) |
|
| |
| |
| |
| | |
Net cash used in investing activities | | | | (158 | ) | | (217 | ) | | (413 | ) |
|
| |
| |
| |
| | |
Cash flows from financing activities | | |
Short term loan received | | | | 632 | | | - | | | - | |
Receipts on account of shares | | | | - | | | - | | | 2,500 | |
Issuance of shares | | | | 2,068 | | | 1,035 | | | - | |
Convertible loans received | | | | - | | | 505 | | | 7,265 | |
|
| |
| |
| |
| | |
Non cash provided by financing activities | | | | 2,700 | | | 1,540 | | | 9,765 | |
|
| |
| |
| |
| | |
Increase (decrease) of cash and cash equivalents | | | | 2,205 | | | (1,717 | ) | | 1,543 | |
| | |
Cash and cash equivalents at beginning of year | | | | 831 | | | 2,548 | | | 1,005 | |
|
| |
| |
| |
| | |
Cash and cash equivalents at end of year | | | | 3,036 | | | 831 | | | 2,548 | |
|
| |
| |
| |
Supplemental non cash investing and financing activities:
On December 1, 2003 convertible loan of $505,000 was converted to 1,990,173 preferred shares.
On March 4, 2003 77,663,122 preferred shares were issued on account of the conversion of $8,965,436 loans, the receipt of $2,500,000 on account of shares received in 2002 and shares issued in accordance with anti dilution protection as stated in the articles.
The accompanying notes are an integral part of the financial statements
O - 7
Objet Geometries Ltd. |
Notes to the Consolidated Financial Statements |
|
In thousands of US Dollars |
NOTE 1 – GENERAL
| A. | Objet Geometries Ltd. (the Company) was founded and commenced its operations on March 8, 1998. The Company develops, manufactures and markets 3D printers for the rapid prototyping market. |
| The Company is an Israeli corporation and it has a fully owned subsidiary: Objet Geometries Inc. - located in the United States. |
| B. | The Company faces a number of business risks, including uncertainties regarding demand and market acceptance of the Company’s products, the effects of technological changes, uncertainties concerning government regulation, competition, dependence on proprietary technology and the development of new products. Additionally, other risk factors such as the loss of key personnel could affect the future results of the Company. |
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES
| The significant accounting policies followed in the preparation of the financial statements, applied on a consistent basis, are: |
| The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. |
| Most of the Company’s revenues are generated in U.S. dollars (“dollar”). In addition, most of the Company’s costs and expenses are incurred in dollars. The Company’s management believes that the dollar is the primary currency of the economic environment in which the Company operates. Thus, the financial and reporting currency of the Company is the dollar. |
| Accordingly transactions and balances originally denominated in dollars are presented in their original amounts. Transactions and balances in other currencies are remeasured into dollars in accordance with the principles set forth in Statement No. 52 of the Financial Accounting Standards Board of the United States (“FASB”). |
| Exchange gains and losses from the aforementioned remeasurement are reflected in the statement of operations as financial income or expenses. The representative rate of exchange at December 31, 2004 was $1 = 4.308 New Israeli Shekels (“NIS”) (At December 31, 2003 $ 1 = 4.379 NIS). |
O - 8
Objet Geometries Ltd. |
Notes to the Consolidated Financial Statements |
|
In thousands of US Dollars |
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES(Continued)
| C. | Principles of consolidation |
| The consolidated financial statements include the accounts of the Company and its fully owned subsidiary. Significant intercompany transactions and balances have been eliminated upon consolidation. |
| All highly liquid investments with an original maturity of three months or less are considered cash equivalents. |
| Restricted cash is primarily invested in highly liquid deposits, which are used as security for the Company’s facilities lease commitment. |
| Inventories are valued of the lower of cost or market. Cost is determined as follows: |
| Raw materials and consumables – on a moving average basis. |
| Finished products and products in process – on basis of production costs: |
| Raw materials – on the moving average basis. |
| Labor and overhead – on the basis of actual manufacturing costs. |
| G. | Property, plant and equipment |
| These assets are stated at cost, net of accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the assets. |
| Annual rates of depreciation are as follows: |
| %
|
---|
| |
---|
| |
---|
| |
---|
| |
---|
Computers and software | 33 |
Office furniture and equipment | 6-33 |
Machinery and equipment | 10-33 |
| Equipment produced by the Company and used for research and development purposes is depreciated on a straight-line basis over two years. Leasehold improvements are amortized on a straight- line basis over the shorter of the term of the lease or the estimated useful life of the improvement. |
| H. | Technology and other intangible assets |
| Acquired technology is amortized by the straight-line method over a period of 2.5 years. |
O - 9
Objet Geometries Ltd. |
Notes to the Consolidated Financial Statements |
|
In thousands of US Dollars |
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES (Continued)
| I. | Impairment of long-lived assets and intangibles |
| The Company’s long-lived assets and certain identifiable intangibles are reviewed for impairment in accordance with Statement of Financial Accounting Standard No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets” (“SFAS No. 144”), whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted cash flows expected to be generated by the assets. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. As of December 31, 2004, no impairment losses have been identified. |
| Revenues from sales of products and consumables are recognized when an arrangement exists (usually in the form of a purchase order), delivery has occurred and title passed to the customer, the Company’s price to the customer is fixed or determinable, collectability is reasonably, assured future obligations of the Company are considered insignificant and the cost of such obligations can be reliably estimated. With respect to products with installation requirements, revenue is recognized when all of the above criteria are met and installation is completed. |
| Sales contracts with distributors stipulate fixed prices and current payment terms and are not subject to the distributor’s resale or any other contingencies. Accordingly when all criteria above are met, sales of finished products to distributors are recognized as revenue upon delivery and after title and risk pass to distributors. |
| Service revenue is recognized ratably over the contractual period or as services are performed. |
| Warranty costs are provided for at the same time as the revenues are recognized. The annual provision for warranty costs is calculated based on expected cost of inputs, based on historical experience. |
| Emerging Issues Task Force (“EITF”) Issue 00-21, “Revenue Arrangements with Multiple Deliverables”, addresses the accounting, by a vendor, for contractual arrangements in which multiple revenue-generating activities will be performed by the vendor. It is effective prospectively for all arrangements entered into in fiscal periods beginning after June 15, 2003. EITF Issue 00-21 addresses when and, if so, how an arrangement involving multiple deliverables should be divided into separate units of accounting. In accordance with EITF Issue 00-21 the Company separates the different units of accounting of sales with multiple deliverables (generally consists of machine and Resin) based on the objective and reliable evidence of fair value of the different elements, which is estimated based on stand alone sales of the different elements. |
| Customer’s deposits and other payments received prior to sales recognition are included in advances from customers and deferred revenues in the balance sheets. |
O - 10
Objet Geometries Ltd. |
Notes to the Consolidated Financial Statements |
|
In thousands of US Dollars |
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES (Continued)
| Deferred taxes are determined utilizing the asset and liability method based on the estimated future tax effects of differences between the financial accounting and tax bases of assets and liabilities under the applicable tax laws. Deferred income tax provisions and benefits are based on the changes in the deferred tax asset or tax liability from period to period. Valuation allowances are provided for deferred tax assets when it is more likely than not that all or a portion of the deferred tax assets will not be realized. |
| L. | Concentration of credit risk |
| Financial instruments that are potentially subject to concentrations of credit risk consist principally of cash and cash equivalents and trade receivables. The majority of the Company’s cash and cash equivalents are invested in dollar and Euro instruments with major banks in Israel. Management believes that the financial institutions that hold the Company’s investments are financially sound and accordingly, minimal credit risk exists with respect to these investments. |
| The Company’s trade receivables are derived from sales to large and solid organizations located mainly in the United States, Europe and the Far East. The Company performs ongoing credit evaluations of its customers and to date has not experiences any material losses. An allowance for doubtful accounts is determined with respect to those amounts that the Company has determined to be doubtful of collection. In certain circumstances, the Company may require letters of credit, other collateral or additional guarantees. |
| The Company’s liability for severance pay is calculated pursuant to the severance pay law based on the most recent salary of the employees multiplied by the number of years of employment, as of the balance sheet date. Employees are entitled to one month’s salary for each year of employment or a portion thereof. The Company’s liability for all of its employees is fully provided by monthly deposits with insurance policies, pension funds and by an accrual. |
| The value of these policies and pensions funds is recorded as assets in the Company’s balance sheet. |
| The deposited funds include profits accumulated up to the balance sheet date. The deposited funds may be withdrawn only upon the fulfillment of the obligation pursuant to the severance pay law or labor agreements. The value of the deposited funds is based on the cash surrendered value of these policies, and includes immaterial profits. |
| Severance expenses for the years ended December 31, 2002, 2003 and 2004 amounted to approximately ($50,000) $26,000 and ($28,000), respectively. |
O - 11
Objet Geometries Ltd. |
Notes to the Consolidated Financial Statements |
|
In thousands of US Dollars |
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES(Continued)
| N. | Research and development, net |
| The Company expenses research and development costs, as incurred. |
| Royalty bearing participation from the Government of Israel via the Office of the Chief Scientist (OCS) for the development of approved projects is recognized as a reduction of expenses as the related costs are incurred. |
| O. | Stock based compensation |
| The Company grants restricted shares and stock options for a fixed number of shares to employees, consultants and others. The Company accounts for stock options grants to employees in accordance with APB Opinion No.25, “Accounting for Stock Issued to Employees” and for stock options granted to consultants and others, in accordance with FAS Statement No. 123 “Accounting for Stock-based compensation” using the minimum value method. Under APB 25, compensation cost for employee stock option plans is measured using the intrinsic value based method of accounting and is amortized by the straight-line method against income, over the expected service period. FAS 123, “Accounting for Stock-Based Compensation”, establishes a fair value based method of accounting for employee stock options or similar equity instruments, and encourages adoption of such method for stock compensation plans. However, it also allows companies to continue to account for those plans using the accounting treatment prescribed by APB 25. The impact of the measurement requirements of the FAS Statement No. 123 for stock options grants to employees on the financial statements, using the minimum value method, was immaterial. |
| The Company has no comprehensive income (loss) components other than net income (loss). |
| Certain comparative figures have been reclassified to conform to the current year presentation. |
O - 12
Objet Geometries Ltd. |
Notes to the Consolidated Financial Statements |
|
In thousands of US Dollars |
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES(Continued)
| R. | Recently issued accounting pronouncements |
| 1. | In December 2004, the Financial Accounting Standards Board (“FASB”) issued the revised Statement of Financial Accounting Standards (“FAS”) No. 123, “Share-Based Payment” (“FAS 123R”), which addresses the accounting for share-based payment transactions in which the Company obtains employee services in exchange for (a) equity instruments of the Company or (b) liabilities that are based on the fair value of the Company’s equity instruments or that may be settled by the issuance of such equity instruments. This statement eliminates the ability to account for employee share-based payment transactions using APB Opinion No. 25 or using the minimum value method and requires instead that such transactions be accounted for using the grant-date fair value based method. This statement will be effective as of the beginning of the first interim or annual reporting period that begins after June 15, 2005 for public companies and the beginning of the annual reporting period that starts after December 15, 2005 for non public companies. Early adoption of FAS 123R is encouraged. This Statement applies to all awards granted or modified after the statement’s effective date. In addition, compensation cost for the unvested portion of previously granted awards that remains outstanding on the statement’s effective date shall be recognized on or after the effective date, as the related services are rendered, based on the awards’ grant-date fair value as previously calculated for the pro-forma disclosure under FAS 123. |
| The Company estimates that the cumulative effect of adopting FAS 123R as of its adoption date by the Company , based on the options outstanding as of December 31, 2004 will be immaterial. This estimate does not include the impact of additional awards, (including the 2004 Plan) which may be granted, or forfeitures, which may occur subsequent to December 31, 2004 and prior to the adoption of FAS 123R. The Company expects that upon the adoption of FAS 123R, the Company will apply the modified prospective application transition method, as permitted by the statement. Under such transition method, upon the adoption of FAS 123R, the Company’s financial statements for periods prior to the effective date of the statement will not be restated. The impact of this statement on the Company’s financial statements or its results of operations in 2006 and beyond will depend upon various factors, among them the Company’s future compensation strategy. |
O - 13
Objet Geometries Ltd. |
Notes to the Consolidated Financial Statements |
|
In thousands of US Dollars |
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES(Continued)
| Recently issued accounting pronouncements(cont.) |
| 2. | In November 2004, the FASB issued FAS No. 151, “Inventory Costs – an Amendment of ARB 43, Chapter 4" (“FAS 151”). This statement amends the guidance in ARB No. 43, Chapter 4, “Inventory Pricing,” to clarify the accounting for abnormal amounts of idle facility expense, freight, handling costs, and wasted material. This statement requires that those items be recognized as current-period charges. In addition, this Statement requires that allocation of fixed production overheads to the costs of conversion be based on the normal capacity of the production facilities. This statement will be effective for inventory costs incurred during fiscal years beginning after June 15, 2005 (January 1, 2006 for the Company). Earlier application of FAS 151 is permitted. The provisions of this statement shall be applied prospectively. The Company does not expect this statement to have a material effect on the Company’s financial statements or its results of operations. |
| 3. | In December 2004, the FASB issued FAS No. 153, “Exchanges of Non-Monetary Assets – An Amendment of APB Opinion No. 29” (“FAS 153”). FAS 153 amends APB Opinion No. 29, “Accounting for Non-Monetary Transactions” (Opinion 29). The amendments made by FAS 153 are based on the principle that exchanges of non-monetary assets should be measured based on the fair value of the assets exchanged. Further, the amendments eliminate the exception for non-monetary exchanges of similar productive assets and replace it with a general exception for exchanges of non-monetary assets that do not have commercial substance. The provisions in FAS 153 are effective for non-monetary asset exchanges occurring in fiscal periods beginning after June 15, 2005 (July 1, 2005 for the Company). Early application of the FAS 153 is permitted. The provisions of this Statement shall be applied prospectively. The Company does not expect the adoption of FAS 153 to have a material effect on the Company’s financial statements or its results of operations. |
NOTE 3 – RECEIVABLES AND PREPAID EXPENSES
| December 31,
|
---|
| 2004
| 2003
|
---|
| | |
---|
| | |
---|
| | |
---|
VAT refunds | | | | 260 | | | 164 | |
Prepaid expenses | | | | 113 | | | 102 | |
Research and development grant receivables | | | | 266 | | | 87 | |
Other receivables | | | | 125 | | | 34 | |
|
| |
| |
| | | | | | | | |
| | | | 764 | | | 387 | |
|
| |
| |
O - 14
Objet Geometries Ltd. |
Notes to the Consolidated Financial Statements |
|
In thousands of US Dollars |
NOTE 4 – INVENTORIES
| December 31,
|
---|
| 2004
| 2003
|
---|
| | |
---|
| | |
---|
| | |
---|
Components and materials | | | | 1,162 | | | 750 | |
Consumables | | | | 199 | | | 61 | |
Work in process | | | | 255 | | | 94 | |
Finished products | | | | 1,653 | | | 1,885 | |
|
| |
| |
| | | | | | | | |
| | | | 3,269 | | | 2,790 | |
|
| |
| |
NOTE 5 - PROPERTY, PLANT AND EQUIPMENT
| December 31,
|
---|
| 2004
| 2003
|
---|
| | |
---|
| | |
---|
| | |
---|
| | |
---|
Cost | | | | | | | | |
Computers and software | | | | 610 | | | 569 | |
Office furniture and equipment | | | | 359 | | | 315 | |
Leasehold improvement | | | | 370 | | | 370 | |
Machinery and equipment | | | | 926 | | | 853 | |
|
| |
| |
| | |
| | | | 2,265 | | | 2,107 | |
|
| |
| |
| | |
Accumulated depreciation | | |
Computers and software | | | | 462 | | | 408 | |
Office furniture and equipment | | | | 111 | | | 63 | |
Leasehold improvement | | | | 215 | | | 146 | |
Machinery and equipment | | | | 740 | | | 611 | |
|
| |
| |
| | | | 1,528 | | | 1,228 | |
|
| |
| |
| | | | 737 | | | 879 | |
|
| |
| |
| Depreciation expenses totaled $300,000, $336,000 and $531,000, in the years ended December 31, 2004, 2003 and 2002, respectively. |
NOTE 6 – SHORT-TERM LOANS
| The balance as of December 31, 2004 represents short-term bank loans denominated in dollars and bearing interest of 5.37% per annum. The maturity date is within 30-45 days. |
NOTE 7 – ACCRUED LIABILITIES AND OTHER LIABILITIES
| December 31,
|
---|
| 2004
| 2003
|
---|
| | |
---|
| | |
---|
| | |
---|
Employees and related expenses | | | | 653 | | | 587 | |
Accrued expenses | | | | 1,893 | | | 1,614 | |
Warranty provision | | | | 1,214 | | | - | |
Advances from customers | | | | 206 | | | 1,606 | |
Other | | | | 765 | | | 241 | |
|
| |
| |
| | |
| | | | 4,731 | | | 4,048 | |
|
| |
| |
O - 15
Objet Geometries Ltd. |
Notes to the Consolidated Financial Statements |
|
In thousands of US Dollars |
NOTE 8 – CONTINGENCIES AND COMMITMENTS
| 1. | On December 16, 2003, certain minority shareholders of the company filed a lawsuit claiming approximately NIS 7.8 million (approximately $1.75 million) against the company, certain of its shareholders, and certain of its directors. The lawsuit alleges that the defendants acted in a manner, which prejudiced the rights of the minority shareholders, and were in breach of the Company’s obligations to such shareholders. Among the relief being claimed by the said minority shareholders are claims for compensation, claims that the Company will return to them (with linkage and interest) the amount of their investment in the Company, or that the defendants will purchase their shares in the Company, and a demand for changes to the terms of certain convertible loans made to the Company by certain of the defendants. The Company has asked for a dismissal of the case relating to one of the parties suing. The Company and its attorneys are not able to give any realistic assessment as to the outcome of this matter, therefore no provision was recorded. |
| 2. | On October 26, 2004, a competitive company filed a lawsuit against the company and its North America distributor in which the plaintiff accused the company and its distributor of infringing six US patents based on sales in the US of the Company’s three – dimensional modeling equipment. The plaintiff has requested damages in an unspecified amount, as well as triple damages and attorneys fees for alleged willful infringement. The plaintiff also seeks an injunction to prevent further infringement of its patents. |
| On January 21, 2005 the Company filed a lawsuit against the competitive company claiming infringement of three of the Company’s US patents. |
| Because the case was recently filed the Company and its attorneys are still in the process of evaluating the case. As such, the Company and its attorneys are not in a position, at this time, to comment on the likelihood of an unfavorable outcome of the litigation or on the amount or range of potential loss. |
| In addition, at this time the Company and its attorneys are not in a position to provide an estimate on the cost of litigation if the case, were to proceed through trial. |
| The Company assesses the litigation costs for the year 2005 to be approximately $500,000, which together with other expenses incurred in 2004 were recorded in the statement of operations as special legal expenses and provision. |
| 3. | A former employee of the Company is suing the Company and one of its directors for a sum of NIS 315,000. The cause of action is an alleged breach of certain undertakings made by the Company to the plaintiff, including, inter alia, an undertaking to grant the plaintiff an option to purchase 1.75% of the Company’s shares. Additionally the plaintiff is claming that the Company allegedly failed to pay his salary and certain social benefits. A statement of defense by the Company has been filed. |
| Management does not expect that the Company will incur substantial expenses in respect thereof; therefore, no provision has been made for this lawsuit. |
O - 16
Objet Geometries Ltd. |
Notes to the Consolidated Financial Statements |
|
In thousands of US Dollars |
NOTE 8 - CONTINGENCIES AND COMMITMENTS(cont.)
| 1. | The Company is committed to pay royalties of 3%-3.5% to the Government of Israel on sales of products in which the government participated in supporting the research and development expenses by way of grants, up to the amount of the grants received (dollar linked), plus annual interest based on the LIBOR, accruing from the date of grant. At the time the funding was approved, successful development of the project was not assured. In the case of failure of a project that was partly financed by royalty-bearing Government participations, the Company is not obligated to pay any royalties to the Israeli Government. |
| As of December 31, 2004, the maximum contingent liability in respect of these royalties amounts to approximately 1.5 million dollars. |
| 2. | The Company’s facilities in Israel are rented under a lease agreement for 5 years which end on December 31, 2006. The Company has two options to extend the agreement either by three additional years or by two additional years following the three for a total of 5 years. The rental payment under this agreement is $520,000 per annum. If the company doesn’t exercise the options mentioned above the lessor will charge the Company for part of the leasehold improvements made by him up to maximum amount of about $400,000. |
| Since May 2002, the Company leases part of the premises to third parties. The annual rental revenue under those agreements is $120,000. |
| 3. | The Company is committed to pay royalties of 6-7% on sales of consumables to one of its suppliers as defined in the agreement between the parties. |
O - 17
Objet Geometries Ltd. |
Notes to the Consolidated Financial Statements |
|
In thousands of US Dollars |
NOTE 9 – SHARE CAPITAL
| A. | Balance as of December 31, 2004 and 2003 – |
| December 31,
|
---|
| 2004
| 2003
|
---|
| Number of shares
| Number of shares
|
---|
| | |
---|
| | |
---|
Authorized : | | | | | | | | |
Ordinary shares of NIS 0.01 par value | | | | 100,000,000 | | | 100,000,000 | |
Preferred shares of NIS 0.01 par value | | | | 400,000,000 | | | 400,000,000 | |
Issued and fully paid up | | |
Ordinary shares of NIS 0.01 par value | | | | 3,669,900 | | | 3,669,900 | |
Preferred shares of NIS 0.01 par value | | | | 102,110,637 | | | 93,842,996 | |
| B. | On September 20, 2004 the Company completed a capital raising round, under which 8,267,641 preferred shares were issued in consideration of $2,099,980. In addition, the Company granted to the investors 4,133,822 warrants to purchase preferred shares in consideration of an exercise price of $0.254 per share. |
| C. | On August 31, 2003, the Company received a convertible loan in the amount of $500,000 from one of its shareholders. The loan bore an interest of LIBOR + 4% per annum. |
| On December 1, 2003, the loan was converted into 1,990,173 preferred shares. In addition, on that date the company issued 4,075,501 preferred shares in consideration of $1,035,000 and granted 3,032,839 warrants to purchase preferred shares in consideration of an exercise price of $0.254 per share. |
| D. | On March 4, 2003 the authorized shares capital was increase by 93,500,000 ordinary shares and by 386,500,000 preferred shares. |
| On that date, the company issued 77,663,122 preferred shares as follows: |
| – | 9,842,520 preferred shares in consideration of $2,500,000, which have been received in 2002. |
| – | 22,480,621 preferred shares pursuant to the Article of Association of the company as anti dilution agreements. |
| – | 45,339,981 preferred shares as a result of conversion of convertible loans at the amount of $8,965,436. |
| E. | The Company has decided to grant up to 2,500,000 stock options to key employees, consultants and directors as an incentive to attract and retain qualified personnel. Each option can be converted into one ordinary share at an exercise price to be determined. The total number of options granted are: |
| Exercise price
|
---|
| $2.5
| $1.5
| $0.63
| Total
|
---|
| | | | |
---|
| | | | |
---|
| | | | |
---|
Balance as of December 31, 2003 | | | | 795,766 | | | 647,500 | | | 283,400 | | | 1,726,666 | |
Options forfeited | | | | (10,000 | ) | | (279,000 | ) | | (30,000 | ) | | (319,000 | ) |
|
| |
| |
| |
| |
Balance of options outstanding as of | | |
December 31, 2004 | | | | 785,766 | | | 368,500 | | | 253,400 | | | 1,407,666 | |
|
| |
| |
| |
| |
Options exercisable as of December | | |
31, 2004 | | | | 692,260 | | | 273,059 | | | 253,400 | | | 1,218,718 | |
|
| |
| |
| |
| |
O - 18
Objet Geometries Ltd. |
Notes to the Consolidated Financial Statements |
|
In thousands of US Dollars |
NOTE 9 - SHARE CAPITAL(cont.)
| F. | In 2004, the Company’s board of directors approved an Omnibus Incentive Stock Option and Restricted stock Plan (hereafter – the 2004 plan) under which up to 14,000,000 shares to be granted to key employees, consultants and directors. As of December 31, 2004 no options or shares were granted under the 2004 plan. |
NOTE 10 – INCOME TAXES
| A. | On October 14, 2001 the Company was granted “Approved Enterprise” status under the law for the Encouragement of Capital Investment, 1959 (hereafter: the law) in the path of “Alternative Benefits Program”. The program includes an investment of $ 2,050,000 in computers, equipment, and leasehold improvements. Pursuant to the law, the Company is entitled for exemption from taxes on income derived therefrom for a period of 2 years, starting in the year in which the Company first generated taxable income and reduced tax rate of 10-25% for an additional period of 5-8 years. |
| In the event of distribution of cash divided out of tax-exempt income, the Company will be liable to corporate tax of 10-25% in respect of the amount distributed. |
| The period of tax benefits is subject to limits of the earlier of 12 years from the commencement of production or 14 years from October 2001 (date of approval). |
| The entitlement to the above benefits is conditional upon the Company fulfilling the conditions stipulated by the law, regulations published thereunder and the approval letter. |
| B. | The Company is subject to the Income Tax Law (Inflationary Adjustments), 1985, measuring income on the basis of changes in the Israeli Consumer Price Index. |
| C. | Until December 31, 2003, the regular tax rate applicable to income of companies (which are not entitled to benefits due to “approved enterprise”, as described above) was 36%. In June 2004, an amendment to the Income Tax Ordinance (No. 140 and Temporary Provision), 2004 was passed by the “Knesset” (Israeli parliament), which determined, among other things, that the corporate tax rate is to be gradually reduced to the following tax rates: 2004 – 35%, 2005 – 34%, 2006 – 32% and 2007 and thereafter – 30%. |
| D. | The Company has a carry forward loss of approximately $33 millions for tax purposes as of December 31, 2004. Since it is more likely than not that the differed tax regarding the loss carry forwards will not be utilized in the foreseeable future, no income tax benefits have been recorded in respect thereof. |
| E. | The subsidiary is taxed under the laws of its country of residence. |
| F. | The Company and its subsidiary have not yet been assessed for income tax purposes since their incorporation. |
O - 19
Objet Geometries Ltd. |
Notes to the Consolidated Financial Statements |
|
In thousands of US Dollars |
NOTE 11 – OTHER OPERATING INFORMATION
| A. | Research and development expenses, net: |
| Year ended December 31,
|
---|
| 2004
| 2003
| 2002
|
---|
| | | |
---|
| | | |
---|
| | | |
---|
Expenses incurred | | | | 2,668 | | | 5,003 | | | 7,155 | |
Less - grants from the government of Israel | | | | (336 | ) | | (710 | ) | | (528 | ) |
|
| |
| |
| |
| | | | | | | | | | | |
| | | | 2,332 | | | 4,293 | | | 6,627 | |
|
| |
| |
| |
| B. | Following is data regarding major suppliers: |
| Certain components used in our systems are only available from single or limited sources. |
O - 20
SIGNATURES
The Registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this Annual Report on its behalf.
| | |
| SCITEX CORPORATION LTD. |
| (Registrant) |
| |
| By: /s/Raanan Cohen |
|
|
| Raanan Cohen |
| President of the Company |
| & Chief Executive Officer |
| | |
Date: June 30, 2005 | |