Investments | 3) Investments The Company’s investments as of June 30, 2022 are summarized as follows: Schedule of Investments Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Estimated Fair Value June 30, 2022: Fixed maturity securities, available for sale, at estimated fair value: U.S. Treasury securities and obligations of U.S. Government agencies $ 51,273,582 $ 61,437 $ (1,160,899 ) $ 50,174,120 Obligations of states and political subdivisions 6,051,648 69,721 (163,527 ) 5,957,842 Corporate securities including public utilities 187,219,967 3,656,829 (6,622,423 ) 184,254,373 Mortgage-backed securities 31,598,530 191,301 (1,772,065 ) 30,017,766 Redeemable preferred stock 261,142 11,039 - 272,181 Total fixed maturity securities available for sale $ 276,404,869 $ 3,990,327 $ (9,718,914 ) $ 270,676,282 Equity securities at estimated fair value: Common stock: Industrial, miscellaneous and all other $ 9,730,028 $ 2,309,512 $ (841,137 ) $ 11,198,403 Total equity securities at estimated fair value $ 9,730,028 $ 2,309,512 $ (841,137 ) $ 11,198,403 Mortgage loans held for investment at amortized cost: Residential $ 40,355,630 Residential construction 203,130,224 Commercial 34,050,215 Less: Unamortized deferred loan fees, net (1,015,336 ) Less: Allowance for loan losses (1,476,895 ) Less: Net discounts (352,212 ) Total mortgage loans held for investment $ 274,691,626 Real estate held for investment - net of accumulated depreciation: Residential $ 38,486,971 Commercial 158,068,734 Total real estate held for investment $ 196,555,705 Real estate held for sale: Residential $ 200,962 Commercial 2,540,698 Total real estate held for sale $ 2,741,660 Other investments and policy loans at amortized cost: Policy loans $ 13,130,188 Insurance assignments 43,314,500 Federal Home Loan Bank stock (1) 2,588,400 Other investments 9,177,176 Less: Allowance for doubtful accounts (1,800,076 ) Total policy loans and other investments $ 66,410,188 Accrued investment income $ 8,240,805 Total investments $ 830,514,669 (1) Includes $ 937,600 1,650,800 SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements June 30, 2022 (Unaudited) 3) Investments The Company’s investments as of December 31, 2021 are summarized as follows: Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Estimated Fair Value December 31, 2021: Fixed maturity securities, available for sale, at estimated fair value: U.S. Treasury securities and obligations of U.S. Government agencies $ 22,307,736 $ 578,567 $ - $ 22,886,303 Obligations of states and political subdivisions 4,649,917 212,803 (1,989 ) 4,860,731 Corporate securities including public utilities 174,711,061 21,791,370 (353,668 ) 196,148,763 Mortgage-backed securities 34,365,382 905,159 (161,332 ) 35,109,209 Redeemable preferred stock 269,214 13,383 - 282,597 Total fixed maturity securities available for sale $ 236,303,310 $ 23,501,282 $ (516,989 ) $ 259,287,603 Equity securities at estimated fair value: Common stock: Industrial, miscellaneous and all other $ 8,275,772 $ 3,626,444 $ (305,802 ) $ 11,596,414 Total equity securities at estimated fair value $ 8,275,772 $ 3,626,444 $ (305,802 ) $ 11,596,414 Mortgage loans held for investment at amortized cost: Residential $ 53,533,712 Residential construction 175,117,783 Commercial 51,683,022 Less: Unamortized deferred loan fees, net (918,586 ) Less: Allowance for loan losses (1,699,902 ) Less: Net discounts (409,983 ) Total mortgage loans held for investment $ 277,306,046 Real estate held for investment - net of accumulated depreciation: Residential $ 41,972,462 Commercial 155,393,335 Total real estate held for investment $ 197,365,797 Real estate held for sale: Residential $ 1,190,602 Commercial 2,540,698 Total real estate held for sale $ 3,731,300 Other investments and policy loans at amortized cost: Policy loans $ 13,478,214 Insurance assignments 48,632,808 Federal Home Loan Bank stock (1) 2,547,100 Other investments 4,983,251 Less: Allowance for doubtful accounts (1,686,218 ) Total policy loans and other investments $ 67,955,155 Accrued investment income $ 6,313,012 Total investments $ 823,555,327 (1) Includes $ 905,700 1,641,400 SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements June 30, 2022 (Unaudited) 3) Investments (Continued) Fixed Maturity Securities The following table summarizes unrealized losses on fixed maturity securities available for sale that were carried at estimated fair value at June 30, 2022 and at December 31, 2021. The unrealized losses were primarily related to interest rate fluctuations and uncertainties relating to COVID-19. The tables set forth unrealized losses by duration with the fair value of the related fixed maturity securities: Schedule of Fair Value of Fixed Maturity Securities Unrealized Losses for Less than Twelve Months Fair Value Unrealized Losses for More than Twelve Months Fair Value Combined Unrealized Loss Combined Fair Value At June 30, 2022 U.S. Treasury Securities And Obligations of U.S. Government Agencies $ 1,160,899 $ 48,902,750 $ - $ - $ 1,160,899 $ 48,902,750 Obligations of States and Political Subdivisions 163,527 3,492,894 - - 163,527 3,492,894 Corporate Securities 5,750,763 109,748,965 871,660 3,502,210 6,622,423 113,251,175 Mortgage and other asset-backed securities 1,533,826 23,709,933 238,239 1,576,104 1,772,065 25,286,037 Totals $ 8,609,015 $ 185,854,542 $ 1,109,899 $ 5,078,314 $ 9,718,914 $ 190,932,856 At December 31, 2021 Obligations of States and Political Subdivisions $ 1,989 $ 548,715 $ - $ - $ 1,989 $ 548,715 Corporate Securities 73,507 4,638,750 280,161 3,771,813 353,668 8,410,563 Mortgage and other asset-backed securities 72,952 7,934,760 88,380 1,582,804 161,332 9,517,564 Totals $ 148,448 $ 13,122,225 $ 368,541 $ 5,354,617 $ 516,989 $ 18,476,842 There were 508 securities with fair value of 95.2% 97.3% No On a quarterly basis, the Company evaluates its fixed maturity securities classified as available for sale. This evaluation includes a review of current ratings by the National Association of Insurance Commissions (“NAIC”). Securities with a rating of 1 or 2 are considered investment grade and are not reviewed for impairment, unless current market or recent company news could lead to a credit downgrade. Securities with ratings of 3 to 5 are evaluated for impairment. Securities with a rating of 6 are automatically determined to be impaired and are written down. The evaluation involves an analysis of the securities in relation to historical values, interest payment history, projected earnings and revenue growth rates as well as a review of the reason for a downgrade in the NAIC rating. Based on the analysis of a security that is rated 3 to 5, a determination is made whether the security will likely make interest and principal payments in accordance with the terms of the financial instrument. If it is unlikely that the security will meet contractual obligations, the loss is considered to be other than temporary, the security is written down to the new anticipated market value and an impairment loss is recognized. The fair values of fixed maturity securities are based on quoted market prices, when available. For fixed maturity securities not actively traded, fair values are estimated using values obtained from independent pricing services, or in the case of private placements, are estimated by discounting expected future cash flows using a current market value applicable to the coupon rate, credit and maturity of the investments. SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements June 30, 2022 (Unaudited) 3) Investments The following table presents a rollforward of the Company’s cumulative other than temporary credit impairments (“OTTI”) recognized in earnings on fixed maturity securities available for sale. Schedule of Earnings on Fixed Maturity Securities 2022 2021 Balance of credit-related OTTI at January 1 $ 264,977 $ 370,975 Additions for credit impairments recognized on: Securities not previously impaired - - Securities previously impaired - - Reductions for credit impairments previously recognized on: Securities that matured or were sold during the period (realized) (39,502 ) - Securities due to an increase in expected cash flows - - Balance of credit-related OTTI at June 30 $ 225,475 $ 370,975 The following table presents the amortized cost and estimated fair value of fixed maturity securities available for sale at June 30, 2022, by contractual maturity. Expected maturities may differ from contractual maturities because certain borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Schedule of Investments Classified by Contractual Maturity Date Amortized Estimated Fair Due in 1 year $ 12,212,759 $ 12,193,769 Due in 2-5 years 96,106,175 94,530,894 Due in 5-10 years 59,527,119 58,074,435 Due in more than 10 years 76,699,144 75,587,237 Mortgage-backed securities 31,598,530 30,017,766 Redeemable preferred stock 261,142 272,181 Total $ 276,404,869 $ 270,676,282 The Company is a member of the Federal Home Loan Bank of Des Moines and Dallas (“FHLB”). The Company had pledged a total of $ 56,103,252 nil 51,524,955 SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements June 30, 2022 (Unaudited) 3) Investments (Continued) Investment Related Earnings The following table presents the net realized gains and losses from sales, calls, and maturities, unrealized gains and losses on equity securities, and other than temporary impairments from investments and other assets. Schedule of Gain (Loss) on Investments 2022 2021 2022 2021 Three Months Ended June 30 Six Months Ended June 30 2022 2021 2022 2021 Fixed maturity securities: Gross realized gains $ 129,512 $ 188,266 $ 175,635 $ 273,659 Gross realized losses (9,828 ) (2,119 ) (10,758 ) (14,886 ) Equity securities: Gains on securities sold 81,596 146,011 71,317 252,580 Unrealized gains and (losses) on securities held at the end of the period (2,106,375 ) 490,394 (2,713,422 ) 1,442,424 Other assets: Gross realized gains 994,522 737,443 1,833,030 1,846,801 Gross realized losses (3,822 ) (82,791 ) (98,222 ) (363,261 ) Total $ (914,395 ) $ 1,477,204 $ (742,420 ) $ 3,437,317 The net realized gains and losses on the sale of securities are recorded on the trade date, and the cost of the securities sold is determined using the specific identification method. Information regarding sales of fixed maturity securities available for sale is presented as follows. Schedule of Major Categories of Net Investment Income 2022 2021 2022 2021 Three Months Ended June 30 Six Months Ended June 30 2022 2021 2022 2021 Proceeds from sales $ 233,000 $ 1,163,366 $ 688,651 $ 1,982,931 Gross realized gains - 149,338 2,354 209,132 Gross realized losses (7,825 ) - (7,845 ) - SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements June 30, 2022 (Unaudited) 3) Investments (Continued) Major categories of net investment income were as follows: 2022 2021 2022 2021 Three Months Ended June 30 Six Months Ended June 30 2022 2021 2022 2021 Fixed maturity securities available for sale $ 2,811,650 $ 2,698,011 $ 5,447,866 $ 5,522,122 Equity securities 119,798 106,041 242,834 234,270 Mortgage loans held for investment 9,244,464 6,902,466 17,204,642 12,986,883 Real estate held for investment and sale 4,012,192 3,002,650 7,052,226 6,045,479 Policy loans 207,301 232,135 513,583 464,488 Insurance assignments 4,093,723 4,171,318 9,490,710 9,517,047 Other investments 98,361 39,299 169,006 53,006 Cash and cash equivalents 108,431 34,030 183,732 73,624 Gross investment income 20,695,920 17,185,950 40,304,599 34,896,919 Investment expenses (4,724,632 ) (3,008,632 ) (9,139,005 ) (6,425,714 ) Net investment income $ 15,971,288 $ 14,177,318 $ 31,165,594 $ 28,471,205 Net investment income includes income earned by the restricted assets of the cemeteries and mortuaries of $ 730,534 190,668 1,207,243 351,879 Net investment income on real estate consists primarily of rental revenue. Investment expenses consist primarily of depreciation, property taxes, operating expenses of real estate and an estimated portion of administrative expenses relating to investment activities. Securities on deposit with regulatory authorities as required by law amounted to $ 10,114,458 10,168,853 There were no investments, aggregated by issuer, in excess of 10% of shareholders’ equity (before net unrealized gains and losses on equity securities and fixed maturity securities) at June 30, 2022, other than investments issued or guaranteed by the United States Government. Real Estate Held for Investment and Held for Sale The Company strategically deploys resources into real estate to match the income and yield durations of its primary obligations. The sources for these real estate assets come through its various business units in the form of acquisition, development and mortgage foreclosures. Commercial Real Estate Held for Investment and Held for Sale The Company owns and manages commercial real estate assets as a means of generating investment income. These assets are acquired in accordance with the Company’s goals and objectives for risk-adjusted returns. Due diligence is conducted on each asset using internal and third-party reports. Geographic locations and asset classes of the investment activity is determined by senior management under the direction of the Board of Directors. The Company employs full-time employees to attend to the day-to-day operations of those assets within the greater Salt Lake area and close surrounding markets. The Company utilizes third party property managers when the geographic boundary does not warrant full-time staff or through strategic lease-up periods. The Company generally looks to acquire assets in regions that are high growth regions for employment and population and in assets that provide operational efficiencies. SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements June 30, 2022 (Unaudited) 3) Investments (Continued) The Company currently owns and operates 11 commercial properties in 5 states. These properties include office buildings, flex office space, and includes the redevelopment and expansion of its corporate campus (“Center53”) in Salt Lake City, Utah. The Company uses bank debt in strategic cases to leverage established yields or to acquire a higher quality or different class of asset. The aggregated net ending balance of commercial real estate that serves as collateral for bank loans was $ 134,069,866 134,251,205 100,503,091 85,663,148 During the three and six months ended June 30, 2022 and 2021, the Company did not record any impairment losses on commercial real estate held for investment or held for sale. Impairment losses, if any, are included in gains (losses) on investment and other assets on the condensed consolidated statements of earnings. The Company’s commercial real estate held for investment is summarized as follows: Schedule of Commercial Real Estate Investment Net Ending Balance Total Square Footage June 30 December 31 June 30 December 31 Utah (1) 152,758,740 150,105,948 625,920 625,920 Louisiana 2,403,729 2,426,612 31,778 31,778 Mississippi 2,906,265 2,860,775 19,694 19,694 $ 158,068,734 $ 155,393,335 677,392 677,392 (1) Includes Center53 phase 1 and phase 2 The Company’s commercial real estate held for sale is summarized as follows: Net Ending Balance Total Square Footage June 30 December 31 June 30 2022 December 31 Kansas 2,000,000 2,000,000 222,679 222,679 California 389,145 389,145 2,872 2,872 Mississippi (1) 151,553 151,553 - - $ 2,540,698 $ 2,540,698 225,551 225,551 (1) Approximately 93 acres of undeveloped land These properties are all actively being marketed with the assistance of commercial real estate brokers in the markets where the properties are located. The Company expects these properties to sell within the coming 12 months. Residential Real Estate Held for Investment and Held for Sale The Company owns a small portfolio of residential homes primarily as a result of loan foreclosures. The Company has the option to sell them or to continue to hold them for cash flow and acceptable returns. The Company also invests in residential subdivision land developments. SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements June 30, 2022 (Unaudited) 3) Investments (Continued) The Company established Security National Real Estate Services (“SNRE”) to manage the residential portfolio. SNRE cultivates and maintains the preferred vendor relationships necessary to manage costs and quality of work performed on the portfolio of homes across the country. The net ending balance of foreclosed residential real estate included in residential real estate held for sale was $ 200,962 1,190,602 During the three months ended June 30, 2022 and 2021 the Company did not record any impairment losses on residential real estate held for sale or held for investment. During the six months ended June 30, 2022 and 2021 the Company recorded impairment losses on residential real estate held for sale of $ 94,400 nil The Company’s residential real estate held for investment is summarized as follows: Schedule of Residential Real Estate Investment Net Ending Balance June 30 December 31 Utah (1) 38,486,971 $ 41,686,281 Washington (2) - 286,181 $ 38,486,971 $ 41,972,462 (1) Includes subdivision land developments (2) Improved residential lots The following table presents additional information regarding the Company’s subdivision land developments in Utah. June 30 December 31 Lots developed 48 67 Lots to be developed 1,348 548 Ending Balance $ 38,285,419 $ 41,479,434 The Company’s residential real estate held for sale is summarized as follows: June 30 December 31 2021 Net Ending Balance June 30 December 31 2021 Texas $ 200,962 $ 200,962 Nevada - 979,640 Ohio - 10,000 Real estate held for sale $ 200,962 $ 1,190,602 These properties are all actively being marketed with the assistance of residential real estate brokers in the markets where the properties are located. The Company expects these properties to sell within the coming 12 months. SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements June 30, 2022 (Unaudited) 3) Investments (Continued) Real Estate Owned and Occupied by the Company The primary business units of the Company occupy a portion of the real estate owned by the Company. As of June 30, 2022, real estate owned and occupied by the Company is summarized as follows: Schedule of Real Estate Owned and Occupied by the Company Location Business Segment Approximate Square Footage Square Footage Occupied by the Company 433 West Ascension Way, Salt Lake City, UT - Center53 Building 2 Corporate Offices, Life Insurance, Cemetery/Mortuary Operations, and Mortgage Operations and Sales 221,000 50 % 1044 River Oaks Dr., Flowood, MS Life Insurance Operations 19,694 28 % 1818 Marshall Street, Shreveport, LA (1) Life Insurance Operations 12,274 100 % 909 Foisy Street, Alexandria, LA (1) Life Insurance Sales 8,059 100 % 812 Sheppard Street, Minden, LA (1) Life Insurance Sales 1,560 100 % 1550 N 3rd Street, Jena, LA (1) Life Insurance Sales 1,737 100 % (1) Included in property and equipment on the consolidated balance sheets Mortgage Loans Held for Investment Mortgage loans held for investment consist of first and second mortgages. The mortgage loans bear interest at rates ranging from 2.0% 10.5% nine months 30 79% 5% 4% 4% 2% 2% 70% 7% 5% 4% 4% 2% Mortgage loans held for investment are carried at their unpaid principal balances adjusted for net deferred fees, charge-offs, premiums, discounts and the related allowance for loan losses. Interest income is included in net investment income on the condensed consolidated statements of earnings and is recognized when earned. The Company defers related material loan origination fees, net of related direct loan origination costs, and amortizes the net fees over the term of the loans. Origination fees are included in net investment income on the condensed consolidated statements of earnings. Mortgage loans are secured by the underlying property and require an appraisal at the time of underwriting and funding. Generally, the Company will fund a loan not to exceed 80% of the fair market value of the loan’s collateral. Amounts over 80% will require additional collateral or mortgage insurance by an approved third-party insurer. The Company provides for losses on its mortgage loans held for investment through an allowance for loan losses (a contra-asset account). The allowance is comprised of two components. The first component is an allowance for collectively evaluated impairment that is based upon the Company’s historical experience in collecting similar receivables. The second component is based upon individual evaluation of loans that are determined to be impaired. As a practical expedient, upon determining impairment, the Company establishes an individual impairment allowance based upon an assessment of the fair value of the underlying collateral. In addition, when a mortgage loan is past due more than 90 days, the Company does not accrue any interest income. When a loan becomes delinquent, the Company proceeds to foreclose on the real estate and all expenses for foreclosure are expensed as incurred. Once foreclosed, an adjustment for the lower of cost or fair value is made, if necessary, and the amount is classified as real estate held for investment or held for sale. SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements June 30, 2022 (Unaudited) 3) Investments (Continued) The allowance for losses on mortgage loans held for investment could change based on changes in the value of the underlying collateral, the performance status of the loans, or the Company’s actual collection experience. The actual losses could change, in the near term, from the established allowance, based upon the occurrence or non-occurrence of these events. For purposes of determining the allowance for losses, the Company has segmented its mortgage loans held for investment by loan type. The Company’s loan types are commercial, residential, and residential construction. The inherent risks within the portfolio vary depending upon the loan type as follows: Commercial Residential Residential construction (including land acquisition and development) SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements June 30, 2022 (Unaudited) 3) Investments (Continued) The Company establishes a valuation allowance for credit losses in its mortgage loans held for investment portfolio. The following table presents the valuation allowance for loan losses as a contra-asset account. Schedule of Allowance for Loan Losses as Contra -Asset Account Commercial Residential Residential Construction Total June 30, 2022 Allowance for credit losses: Beginning balance - January 1, 2022 $ 187,129 $ 1,469,571 $ 43,202 $ 1,699,902 Charge-offs - - - - Provision - (223,007 ) - (223,007 ) Ending balance - June 30, 2022 $ 187,129 $ 1,246,564 $ 43,202 $ 1,476,895 Ending balance: individually evaluated for impairment $ - $ 63,310 $ - $ 63,310 Ending balance: collectively evaluated for impairment $ 187,129 $ 1,183,254 $ 43,202 $ 1,413,585 Mortgage loans: Ending balance - June 30, 2022 $ 34,050,215 $ 40,355,630 $ 203,130,224 $ 277,536,069 Ending balance: individually evaluated for impairment $ 501,949 $ 1,294,512 $ 415,904 $ 2,212,365 Ending balance: collectively evaluated for impairment $ 33,548,266 $ 39,061,118 $ 202,714,320 $ 275,323,704 December 31, 2021 Allowance for credit losses: Beginning balance - January 1, 2021 $ 187,129 $ 1,774,796 $ 43,202 $ 2,005,127 Charge-offs - - - - Provision - (305,225 ) - (305,225 ) Ending balance - December 31, 2021 $ 187,129 $ 1,469,571 $ 43,202 $ 1,699,902 Ending balance: individually evaluated for impairment $ - $ 105,384 $ - $ 105,384 Ending balance: collectively evaluated for impairment $ 187,129 $ 1,364,187 $ 43,202 $ 1,594,518 Mortgage loans: Ending balance - December 31, 2021 $ 51,683,022 $ 53,533,712 $ 175,117,783 $ 280,334,517 Ending balance: individually evaluated for impairment $ 1,723,372 $ 2,548,656 $ - $ 4,272,028 Ending balance: collectively evaluated for impairment $ 49,959,650 $ 50,985,056 $ 175,117,783 $ 276,062,489 (1) (1) Amount corrected from that previously reported due to a typographical error. SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements June 30, 2022 (Unaudited) 3) Investments (Continued) The following table presents the aging of mortgage loans held for investment. Schedule of Aging of Mortgage Loans Commercial Residential Residential Total June 30, 2022 30-59 Days Past Due $ 2,824,716 $ 2,433,116 $ 683,087 $ 5,940,919 60-89 Days Past Due - 341,870 - 341,870 Greater Than 90 Days (1) - 917,135 415,904 1,333,039 In Process of Foreclosure (1) 501,949 377,377 - 879,326 Total Past Due 3,326,665 4,069,498 1,098,991 8,495,154 Current 30,723,550 36,286,132 202,031,233 269,040,915 Total Mortgage Loans 34,050,215 40,355,630 203,130,224 277,536,069 Allowance for Loan Losses (187,129 ) (1,246,564 ) (43,202 ) (1,476,895 ) Unamortized deferred loan fees, net (71,921 ) (385,559 ) (557,856 ) (1,015,336 ) Unamortized discounts, net (238,128 ) (114,084 ) - (352,212 ) Net Mortgage Loans $ 33,553,037 $ 38,609,423 $ 202,529,166 $ 274,691,626 December 31, 2021 30-59 Days Past Due $ - $ 3,117,826 $ 1,363,127 $ 4,480,953 60-89 Days Past Due 100,204 580,815 - 681,019 Greater Than 90 Days (1) 1,723,372 2,052,062 - 3,775,434 In Process of Foreclosure (1) - 496,594 - 496,594 Total Past Due 1,823,576 6,247,297 1,363,127 9,434,000 Current 49,859,446 47,286,415 173,754,656 270,900,517 Total Mortgage Loans 51,683,022 53,533,712 175,117,783 280,334,517 Allowance for Loan Losses (187,129 ) (1,469,571 ) (43,202 ) (1,699,902 ) Unamortized deferred loan fees, net (36,813 ) (498,600 ) (383,173 ) (918,586 ) Unamortized discounts, net (240,614 ) (169,369 ) - (409,983 ) Net Mortgage Loans $ 51,218,466 $ 51,396,172 $ 174,691,408 $ 277,306,046 (1) Interest income is not recognized on loans past due greater than 90 days or in foreclosure. SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements June 30, 2022 (Unaudited) 3) Investments (Continued) Impaired Mortgage Loans Held for Investment Impaired mortgage loans held for investment include loans with a related specific valuation allowance or loans whose carrying amount has been reduced to the expected collectible amount because the impairment has been considered other than temporary. The recorded investment in and unpaid principal balance of impaired loans along with the related loan specific allowance for losses, if any, for each reporting period and the average recorded investment and interest income recognized during the time the loans were impaired are summarized as follows: Schedule of Impairment Mortgage Loans Recorded Unpaid Related Average Interest June 30, 2022 With no related allowance recorded: Commercial $ 501,949 $ 501,949 $ - $ 1,119,350 $ - Residential 650,488 650,488 - 848,525 - Residential construction 415,904 415,904 - 207,952 - With an allowance recorded: Commercial $ - $ - $ - $ - $ - Residential 644,024 644,024 63,310 730,672 - Residential construction - - - - - Total: Commercial $ 501,949 $ 501,949 $ - $ 1,119,350 $ - Residential 1,294,512 1,294,512 63,310 1,579,197 - Residential construction 415,904 415,904 - 207,952 - December 31, 2021 With no related allowance recorded: Commercial $ 1,723,372 $ 1,723,372 $ - $ 1,053,865 $ - Residential 1,591,368 1,591,368 - 2,731,421 - Residential construction - - - 100,481 - With an allowance recorded: Commercial $ - $ - $ - $ - $ - Residential 957,288 957,288 105,384 726,449 - Residential construction - - - - - Total: Commercial $ 1,723,372 $ 1,723,372 $ - $ 1,053,865 $ - Residential 2,548,656 2,548,656 105,384 3,457,870 - Residential construction - - - 100,481 - SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements June 30, 2022 (Unaudited) 3) Investments (Continued) Credit Risk Profile Based on Performance Status The Company’s mortgage loan held for investment portfolio is monitored based on performance of the loans. Monitoring a mortgage loan increases when the loan is delinquent or earlier if there is an indication of impairment. The Company defines non-performing mortgage loans as loans 90 days or greater delinquent or on non-accrual status. The Company’s performing and non-performing mortgage loans held for investment are summarized as follows: Schedule of Credit Risk of Mortgage Loans Based on Performance Status Commercial Residential Residential Construction Total June 30, December June 30, December 31, June 30, December 31, June 30, December 31, Performing $ 33,548,266 $ 49,959,650 $ 39,061,118 $ 50,985,056 $ 202,714,320 $ 175,117,783 $ 275,323,704 $ 276,062,489 Non-performing 501,949 1,723,372 1,294,512 2,548,656 415,904 - 2,212,365 4,272,028 Total $ 34,050,215 $ 51,683,022 $ 40,355,630 $ 53,533,712 $ 203,130,224 $ 175,117,783 $ 277,536,069 $ 280,334,517 Non-Accrual Mortgage Loans Held for Investment Once a loan is past due 90 days, it is the policy of the Company to end the accrual of interest income on the loan and write off any interest income that had been accrued. Payments received for loans on a non-accrual status are recognized on a cash basis. Interest income recognized from any payments received for loans on a non-accrual status was immaterial. Accrual of interest resumes if a loan is brought current. Interest not accrued on these loans totaled approximately $ 135,000 236,000 SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements June 30, 2022 (Unaudited) |