Investments | 3) Investments The Company’s investments as of September 30, 2022 are summarized as follows: Schedule of Investments Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Estimated September 30, 2022: Fixed maturity securities, available for sale, at estimated fair value: U.S. Treasury securities and obligations of U.S. Government agencies $ 92,703,449 $ 40,553 $ (2,712,674 ) $ 90,031,328 Obligations of states and political subdivisions 6,967,633 68,118 (357,711 ) 6,678,040 Corporate securities including public utilities 207,475,636 1,360,888 (14,314,429 ) 194,522,095 Mortgage-backed securities 32,865,784 170,765 (3,721,627 ) 29,314,922 Redeemable preferred stock 250,000 10,000 - 260,000 Total fixed maturity securities available for sale $ 340,262,502 $ 1,650,324 $ (21,106,441 ) $ 320,806,385 Equity securities at estimated fair value: Common stock: Industrial, miscellaneous and all other $ 9,792,380 $ 1,871,973 $ (1,293,321 ) $ 10,371,032 Total equity securities at estimated fair value $ 9,792,380 $ 1,871,973 $ (1,293,321 ) $ 10,371,032 Mortgage loans held for investment at amortized cost: Residential $ 89,281,273 Residential construction 201,685,076 Commercial 33,350,108 Less: Unamortized deferred loan fees, net (1,730,306 ) Less: Allowance for loan losses (1,675,015 ) Less: Net discounts (347,536 ) Total mortgage loans held for investment $ 320,563,600 Real estate held for investment - net of accumulated depreciation: Residential $ 38,506,725 Commercial 157,570,812 Total real estate held for investment $ 196,077,537 Real estate held for sale: Commercial $ 151,553 Total real estate held for sale $ 151,553 Other investments and policy loans at amortized cost: Policy loans $ 13,066,150 Insurance assignments 42,614,272 Federal Home Loan Bank stock (1) 2,588,400 Other investments 9,081,500 Less: Allowance for doubtful accounts (1,736,761 ) Total policy loans and other investments $ 65,613,561 Accrued investment income $ 10,844,025 Total investments $ 924,427,693 (1) Includes $ 933,300 1,655,100 SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements September 30, 2022 (Unaudited) 3) Investments The Company’s investments as of December 31, 2021 are summarized as follows: Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Estimated December 31, 2021: Fixed maturity securities, available for sale, at estimated fair value: U.S. Treasury securities and obligations of U.S. Government agencies $ 22,307,736 $ 578,567 $ - $ 22,886,303 Obligations of states and political subdivisions 4,649,917 212,803 (1,989 ) 4,860,731 Corporate securities including public utilities 174,711,061 21,791,370 (353,668 ) 196,148,763 Mortgage-backed securities 34,365,382 905,159 (161,332 ) 35,109,209 Redeemable preferred stock 269,214 13,383 - 282,597 Total fixed maturity securities available for sale $ 236,303,310 $ 23,501,282 $ (516,989 ) $ 259,287,603 Equity securities at estimated fair value: Common stock: Industrial, miscellaneous and all other $ 8,275,772 $ 3,626,444 $ (305,802 ) $ 11,596,414 Total equity securities at estimated fair value $ 8,275,772 $ 3,626,444 $ (305,802 ) $ 11,596,414 Mortgage loans held for investment at amortized cost: Residential $ 53,533,712 Residential construction 175,117,783 Commercial 51,683,022 Less: Unamortized deferred loan fees, net (918,586 ) Less: Allowance for loan losses (1,699,902 ) Less: Net discounts (409,983 ) Total mortgage loans held for investment $ 277,306,046 Real estate held for investment - net of accumulated depreciation: Residential $ 41,972,462 Commercial 155,393,335 Total real estate held for investment $ 197,365,797 Real estate held for sale: Residential $ 1,190,602 Commercial 2,540,698 Total real estate held for sale $ 3,731,300 Other investments and policy loans at amortized cost: Policy loans $ 13,478,214 Insurance assignments 48,632,808 Federal Home Loan Bank stock (1) 2,547,100 Other investments 4,983,251 Less: Allowance for doubtful accounts (1,686,218 ) Total policy loans and other investments $ 67,955,155 Accrued investment income $ 6,313,012 Total investments $ 823,555,327 (1) Includes $ 905,700 1,641,400 SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements September 30, 2022 (Unaudited) 3) Investments Fixed Maturity Securities The following table summarizes unrealized losses on fixed maturity securities available for sale that were carried at estimated fair value at September 30, 2022 and at December 31, 2021. The unrealized losses were primarily related to interest rate fluctuations and uncertainties relating to COVID-19. The table below sets forth unrealized losses by duration with the fair value of the related fixed maturity securities: Schedule of Fair Value of Fixed Maturity Securities Unrealized Losses for Less than Twelve Months Fair Value Unrealized Losses for More than Twelve Months Fair Value Combined Unrealized Loss Combined Fair Value At September 30, 2022 U.S. Treasury Securities And Obligations of U.S. Government Agencies $ 2,712,674 $ 88,813,356 $ - $ - $ 2,712,674 $ 88,813,356 Obligations of States and Political Subdivisions 278,757 4,671,643 78,954 430,230 357,711 5,101,873 Corporate Securities 13,675,310 159,071,249 639,119 3,930,859 14,314,429 163,002,108 Mortgage and other asset-backed securities 2,715,858 20,511,908 1,005,769 7,330,869 3,721,627 27,842,777 Totals $ 19,382,599 $ 273,068,156 $ 1,723,842 $ 11,691,958 $ 21,106,441 $ 284,760,114 At December 31, 2021 Obligations of States and Political Subdivisions $ 1,989 $ 548,715 $ - $ - $ 1,989 $ 548,715 Corporate Securities 73,507 4,638,750 280,161 3,771,813 353,668 8,410,563 Mortgage and other asset-backed securities 72,952 7,934,760 88,380 1,582,804 161,332 9,517,564 Totals $ 148,448 $ 13,122,225 $ 368,541 $ 5,354,617 $ 516,989 $ 18,476,842 There were 703 securities with fair value of 93.1 97.3 No On a quarterly basis, the Company evaluates its fixed maturity securities classified as available for sale. This evaluation includes a review of current ratings by the National Association of Insurance Commissions (“NAIC”). Securities with a rating of 1 or 2 are considered investment grade and are not reviewed for impairment, unless current market or recent company news could lead to a credit downgrade. Securities with ratings of 3 to 5 are evaluated for impairment. Securities with a rating of 6 are automatically determined to be impaired and are written down. The evaluation involves an analysis of the securities in relation to historical values, interest payment history, projected earnings and revenue growth rates as well as a review of the reason for a downgrade in the NAIC rating. Based on the analysis of a security that is rated 3 to 5, a determination is made whether the security will likely make interest and principal payments in accordance with the terms of the financial instrument. If it is unlikely that the security will meet contractual obligations, the loss is considered to be other than temporary, the security is written down to the new anticipated market value and an impairment loss is recognized. The fair values of fixed maturity securities are based on quoted market prices, when available. For fixed maturity securities not actively traded, fair values are estimated using values obtained from independent pricing services, or in the case of private placements, are estimated by discounting expected future cash flows using a current market value applicable to the coupon rate, credit and maturity of the investments. SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements September 30, 2022 (Unaudited) 3) Investments The following table presents a rollforward of the Company’s cumulative other than temporary credit impairments (“OTTI”) recognized in earnings on fixed maturity securities available for sale. Schedule of Earnings on Fixed Maturity Securities 2022 2021 Balance of credit-related OTTI at January 1 $ 264,977 $ 370,975 Additions for credit impairments recognized on: Securities not previously impaired - - Securities previously impaired - - Reductions for credit impairments previously recognized on: Securities that matured or were sold during the period (realized) (39,502 ) - Securities due to an increase in expected cash flows - - Balance of credit-related OTTI at September 30 $ 225,475 $ 370,975 The following table presents the amortized cost and estimated fair value of fixed maturity securities available for sale at September 30, 2022, by contractual maturity. Expected maturities may differ from contractual maturities because certain borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Schedule of Investments Classified by Contractual Maturity Date Amortized Estimated Due in 1 year $ 11,546,042 $ 11,537,459 Due in 2-5 years 137,667,392 132,904,405 Due in 5-10 years 67,911,889 63,435,713 Due in more than 10 years 90,021,395 83,353,886 Mortgage-backed securities 32,865,784 29,314,922 Redeemable preferred stock 250,000 260,000 Total $ 340,262,502 $ 320,806,385 The Company is a member of the Federal Home Loan Bank of Des Moines and Dallas (“FHLB”). The Company had pledged a total of $ 86,320,358 nil 83,051,896 SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements September 30, 2022 (Unaudited) 3) Investments Investment Related Earnings The following table presents the realized gains and losses from sales, calls, and maturities, unrealized gains and losses on equity securities, and other than temporary impairments from investments and other assets. Schedule of Gain (Loss) on Investments 2022 2021 2022 2021 Three Months Ended Nine Months Ended 2022 2021 2022 2021 Fixed maturity securities: Gross realized gains $ 30,121 $ 244,275 $ 205,755 $ 517,934 Gross realized losses (26,203 ) (16,812 ) (36,961 ) (31,698 ) Equity securities: Gains (losses) on securities sold (131,472 ) 119,614 (60,154 ) 372,194 Unrealized gains and (losses) on securities held at the end of the period (1,383,627 ) (122,505 ) (4,097,049 ) 1,319,919 Other assets: Gross realized gains 59,599 855,282 1,892,630 2,702,084 Gross realized losses (727,370 ) (102,954 ) (825,593 ) (466,216 ) Total $ (2,178,952 ) $ 976,900 $ (2,921,372 ) $ 4,414,217 The realized gains and losses on the sale of securities are recorded on the trade date, and the cost of the securities sold is determined using the specific identification method. Information regarding sales of fixed maturity securities available for sale is presented as follows. Schedule of Major Categories of Net Investment Income 2022 2021 2022 2021 Three Months Ended Nine Months Ended 2022 2021 2022 2021 Proceeds from sales $ 1,198,240 $ 843,151 $ 1,886,891 $ 2,826,082 Gross realized gains 21,926 13,878 24,281 223,010 Gross realized losses (24,811 ) (3,249 ) (32,656 ) (3,249 ) SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements September 30, 2022 (Unaudited) 3) Investments Major categories of net investment income were as follows: 2022 2021 2022 2021 Three Months Ended Nine Months Ended 2022 2021 2022 2021 Fixed maturity securities available for sale $ 3,188,521 $ 2,667,848 $ 8,636,387 $ 8,189,971 Equity securities 139,412 111,213 382,246 345,482 Mortgage loans held for investment 10,477,672 7,040,773 27,682,315 20,027,656 Real estate held for investment and sale 3,918,310 3,307,980 10,970,535 9,353,459 Policy loans 213,520 229,857 727,103 694,345 Insurance assignments 4,218,184 4,781,079 13,708,894 14,298,126 Other investments 181,597 35,118 350,603 88,124 Cash and cash equivalents 514,869 81,186 698,601 154,810 Gross investment income 22,852,085 18,255,054 63,156,684 53,151,973 Investment expenses (4,249,015 ) (3,162,092 ) (13,388,020 ) (9,587,806 ) Net investment income $ 18,603,070 $ 15,092,962 $ 49,768,664 $ 43,564,167 Net investment income includes income earned by the restricted assets of the cemeteries and mortuaries of $ 675,259 778,892 1,882,502 1,130,771 Net investment income on real estate consists primarily of rental revenue. Investment expenses consist primarily of depreciation, property taxes, operating expenses of real estate and an estimated portion of administrative expenses relating to investment activities. Securities and cash on deposit with regulatory authorities as required by law amounted to $ 11,048,787 10,168,853 There were no investments, aggregated by issuer, in excess of 10% of shareholders’ equity (before net unrealized gains and losses on equity securities and fixed maturity securities) at September 30, 2022, other than investments issued or guaranteed by the United States Government. Real Estate Held for Investment and Held for Sale The Company strategically deploys resources into real estate to match the income and yield durations of its primary obligations. The sources for these real estate assets come through its various business units in the form of acquisition, development and mortgage foreclosures. Commercial Real Estate Held for Investment and Held for Sale The Company owns and manages commercial real estate assets as a means of generating investment income. These assets are acquired in accordance with the Company’s goals and objectives for risk-adjusted returns. Due diligence is conducted on each asset using internal and third-party reports. Geographic locations and asset classes of the investment activity is determined by senior management under the direction of the Board of Directors. The Company employs full-time employees to attend to the day-to-day operations of those assets within the greater Salt Lake area and close surrounding markets. The Company utilizes third party property managers when the geographic boundary does not warrant full-time staff or through strategic lease-up periods. The Company generally looks to acquire assets in regions that are high growth regions for employment and population and in assets that provide operational efficiencies. SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements September 30, 2022 (Unaudited) 3) Investments The Company currently owns and operates nine commercial properties in three states. These properties include office buildings, flex office space, and includes the redevelopment and expansion of its corporate campus (“Center53”) in Salt Lake City, Utah. The Company uses bank debt in strategic cases to leverage established yields or to acquire a higher quality or different class of asset. The aggregated net ending balance of commercial real estate that serves as collateral for bank loans was $ 133,785,749 134,251,205 97,562,264 85,663,148 During the three months ended September 30, 2022 and 2021, the Company did not record any impairment losses on commercial real estate held for investment or held for sale. During the nine months ended September 30, 2022 and 2021, the Company recorded impairment losses on commercial real estate held for sale of nil 28,378 The Company’s commercial real estate held for investment is summarized as follows: Schedule of Commercial Real Estate Investment Net Ending Balance Total Square Footage September 30 December 31 September 30 December 31 Utah (1) $ 152,280,425 $ 150,105,948 625,920 625,920 Louisiana 2,392,288 2,426,612 31,778 31,778 Mississippi 2,898,099 2,860,775 19,694 19,694 $ 157,570,812 $ 155,393,335 677,392 677,392 (1) Includes Center53 phase 1 and phase 2 The Company’s commercial real estate held for sale is summarized as follows: Net Ending Balance Total Square Footage September 30 December 31 September 30 December 31 2021 Kansas $ - $ 2,000,000 - 222,679 California - 389,145 - 2,872 Mississippi (1) 151,553 151,553 - - $ 151,553 $ 2,540,698 - 225,551 (1) Approximately 93 acres of undeveloped land This property is being marketed with the assistance of commercial real estate brokers in the markets where the property is located. SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements September 30, 2022 (Unaudited) 3) Investments Residential Real Estate Held for Investment and Held for Sale The Company occasionally owns a small portfolio of residential homes primarily as a result of loan foreclosures. The Company has the option to sell them or to continue to hold them for cash flow and acceptable returns. The Company also invests in residential subdivision land developments. The Company established Security National Real Estate Services (“SNRE”) to manage the residential portfolio. SNRE cultivates and maintains the preferred vendor relationships necessary to manage costs and quality of work performed on the residential portfolio across the country. The net ending balance of foreclosed residential real estate included in residential real estate held for sale was nil 1,190,602 During the three months ended September 30, 2022 and 2021 the Company did not record any impairment losses on residential real estate held for sale or held for investment. During the nine months ended September 30, 2022 and 2021 the Company recorded impairment losses on residential real estate held for sale of $ 94,400 nil The Company’s residential real estate held for investment is summarized as follows: Schedule of Residential Real Estate Investment Net Ending Balance September 30 December 31 Utah (1) $ 38,506,725 $ 41,686,281 Washington (2) - 286,181 $ 38,506,725 $ 41,972,462 (1) Includes subdivision land developments (2) Improved residential lots The following table presents additional information regarding the Company’s subdivision land developments in Utah. September 30 December 31 Lots developed 52 67 Lots to be developed 2,206 548 Ending Balance $ 38,307,821 $ 41,479,434 The Company’s residential real estate held for sale is summarized as follows: Net Ending Balance September 30 December 31 Texas $ - $ 200,962 Nevada - 979,640 Ohio - 10,000 Real estate held for sale $ - $ 1,190,602 SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements September 30, 2022 (Unaudited) 3) Investments Real Estate Owned and Occupied by the Company The primary business units of the Company occupy a portion of the real estate owned by the Company. As of September 30, 2022, real estate owned and occupied by the Company is summarized as follows: Schedule of Real Estate Owned and Occupied by the Company Location Business Segment Approximate Square Footage Square Footage Occupied by the Company 433 West Ascension Way, Salt Lake City, UT - Center53 Building 2 Corporate Offices, Life Insurance, Cemetery/Mortuary Operations, and Mortgage Operations and Sales 221,000 50 % 1044 River Oaks Dr., Flowood, MS Life Insurance Operations 19,694 28 % 1818 Marshall Street, Shreveport, LA (1) Life Insurance Operations 12,274 100 % 909 Foisy Street, Alexandria, LA (1) Life Insurance Sales 8,059 100 % 812 Sheppard Street, Minden, LA (1) Life Insurance Sales 1,560 100 % 1550 N 3rd Street, Jena, LA (1) Life Insurance Sales 1,737 100 % (1) Included in property and equipment on the consolidated balance sheets Mortgage Loans Held for Investment Mortgage loans held for investment consist of first and second mortgages. The mortgage loans bear interest at rates ranging from 2.0 10.5 nine months 30 69 8 4 4 4 3 70 7 5 4 4 2 Mortgage loans held for investment are carried at their unpaid principal balances adjusted for net deferred fees, charge-offs, premiums, discounts and the related allowance for loan losses. Interest income is included in net investment income on the condensed consolidated statements of earnings and is recognized when earned. The Company defers related material loan origination fees, net of related direct loan origination costs, and amortizes the net fees over the term of the loans. Origination fees are included in net investment income on the condensed consolidated statements of earnings. Mortgage loans are secured by the underlying property and require an appraisal at the time of underwriting and funding. Generally, the Company will fund a loan not to exceed 80% of the fair market value of the loan’s collateral. Amounts over 80% will require additional collateral or mortgage insurance by an approved third-party insurer. The Company provides for losses on its mortgage loans held for investment through an allowance for loan losses (a contra-asset account). The allowance is comprised of two components. The first component is an allowance for collectively evaluated impairment that is based upon the Company’s historical experience in collecting similar receivables. The second component is based upon individual evaluation of loans that are determined to be impaired. As a practical expedient, upon determining impairment, the Company establishes an individual impairment allowance based upon an assessment of the fair value of the underlying collateral. In addition, when a mortgage loan is past due more than 90 days, the Company does not accrue any interest income. When a loan becomes delinquent, the Company proceeds to foreclose on the real estate and all expenses for foreclosure are expensed as incurred. Once foreclosed, an adjustment for the lower of cost or fair value is made, if necessary, and the amount is classified as real estate held for investment or held for sale. SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements September 30, 2022 (Unaudited) 3) Investments The allowance for losses on mortgage loans held for investment could change based on changes in the value of the underlying collateral, the performance status of the loans, or the Company’s actual collection experience. The actual losses could change, in the near term, from the established allowance, based upon the occurrence or non-occurrence of these events. For purposes of determining the allowance for losses, the Company has segmented its mortgage loans held for investment by loan type. The Company’s loan types are commercial, residential, and residential construction. The inherent risks within the portfolio vary depending upon the loan type as follows: Commercial Residential Residential construction (including land acquisition and development) SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements September 30, 2022 (Unaudited) 3) Investments The Company establishes a valuation allowance for credit losses in its mortgage loans held for investment portfolio. The following table presents the valuation allowance for loan losses as a contra-asset account. Schedule of Allowance for Loan Losses as Contra -Asset Account Commercial Residential Residential Construction Total September 30, 2022 Allowance for credit losses: Beginning balance - January 1, 2022 $ 187,129 $ 1,469,571 $ 43,202 $ 1,699,902 Charge-offs - - - - Provision - (24,887 ) - (24,887 ) Ending balance - September 30, 2022 $ 187,129 $ 1,444,684 $ 43,202 $ 1,675,015 Ending balance: individually evaluated for impairment $ - $ 41,139 $ - $ 41,139 Ending balance: collectively evaluated for impairment $ 187,129 $ 1,403,545 $ 43,202 $ 1,633,876 Mortgage loans: Ending balance - September 30, 2022 $ 33,350,108 $ 89,281,273 $ 201,685,076 $ 324,316,457 Ending balance: individually evaluated for impairment $ 405,000 $ 1,410,099 $ - $ 1,815,099 Ending balance: collectively evaluated for impairment $ 32,945,108 $ 87,871,174 $ 201,685,076 $ 322,501,358 December 31, 2021 Allowance for credit losses: Beginning balance - January 1, 2021 $ 187,129 $ 1,774,796 $ 43,202 $ 2,005,127 Charge-offs - - - - Provision - (305,225 ) - (305,225 ) Ending balance - December 31, 2021 $ 187,129 $ 1,469,571 $ 43,202 $ 1,699,902 Ending balance: individually evaluated for impairment $ - $ 105,384 $ - $ 105,384 Ending balance: collectively evaluated for impairment $ 187,129 $ 1,364,187 $ 43,202 $ 1,594,518 Mortgage loans: Ending balance - December 31, 2021 $ 51,683,022 $ 53,533,712 $ 175,117,783 $ 280,334,517 Ending balance: individually evaluated for impairment $ 1,723,372 $ 2,548,656 $ - $ 4,272,028 Ending balance: collectively evaluated for impairment $ 49,959,650 $ 50,985,056 $ 175,117,783 $ 276,062,489 (1) (1) Amount corrected from that previously reported due to a typographical error. SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements September 30, 2022 (Unaudited) 3) Investments The following table presents the aging of mortgage loans held for investment. Schedule of Aging of Mortgage Loans Commercial Residential Residential Total September 30, 2022 30-59 Days Past Due $ 205,763 $ 2,639,165 $ 1,644,520 $ 4,489,448 60-89 Days Past Due - 721,148 626,023 1,347,171 Greater Than 90 Days (1) - 1,088,810 - 1,088,810 In Process of Foreclosure (1) 405,000 321,289 - 726,289 Total Past Due 610,763 4,770,412 2,270,543 7,651,718 Current 32,739,345 84,510,861 199,414,533 316,664,739 Total Mortgage Loans 33,350,108 89,281,273 201,685,076 324,316,457 Allowance for Loan Losses (187,129 ) (1,444,684 ) (43,202 ) (1,675,015 ) Unamortized deferred loan fees, net (84,392 ) (1,132,024 ) (513,890 ) (1,730,306 ) Unamortized discounts, net (234,558 ) (112,978 ) - (347,536 ) Net Mortgage Loans $ 32,844,029 $ 86,591,587 $ 201,127,984 $ 320,563,600 December 31, 2021 30-59 Days Past Due $ - $ 3,117,826 $ 1,363,127 $ 4,480,953 60-89 Days Past Due 100,204 580,815 - 681,019 Greater Than 90 Days (1) 1,723,372 2,052,062 - 3,775,434 In Process of Foreclosure (1) - 496,594 - 496,594 Total Past Due 1,823,576 6,247,297 1,363,127 9,434,000 Current 49,859,446 47,286,415 173,754,656 270,900,517 Total Mortgage Loans 51,683,022 53,533,712 175,117,783 280,334,517 Allowance for Loan Losses (187,129 ) (1,469,571 ) (43,202 ) (1,699,902 ) Unamortized deferred loan fees, net (36,813 ) (498,600 ) (383,173 ) (918,586 ) Unamortized discounts, net (240,614 ) (169,369 ) - (409,983 ) Net Mortgage Loans $ 51,218,466 $ 51,396,172 $ 174,691,408 $ 277,306,046 (1) Interest income is not recognized on loans past due greater than 90 days or in foreclosure. SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements September 30, 2022 (Unaudited) 3) Investments Impaired Mortgage Loans Held for Investment Impaired mortgage loans held for investment include loans with a related specific valuation allowance or loans whose carrying amount has been reduced to the expected collectible amount because the impairment has been considered other than temporary. The recorded investment in and unpaid principal balance of impaired loans along with the related loan specific allowance for losses, if any, for each reporting period and the average recorded investment and interest income recognized during the time the loans were impaired are summarized as follows: Schedule of Impairment Mortgage Loans Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized September 30, 2022 With no related allowance recorded: Commercial $ 405,000 $ 405,000 $ - $ 881,234 $ - Residential 897,174 897,174 - 952,765 - Residential construction - - - 138,635 - With an allowance recorded: Commercial $ - $ - $ - $ - $ - Residential 512,925 512,925 41,139 570,066 - Residential construction - - - - - Total: Commercial $ 405,000 $ 405,000 $ - $ 881,234 $ - Residential 1,410,099 1,410,099 41,139 1,522,831 - Residential construction - - - 138,635 - December 31, 2021 With no related allowance recorded: Commercial $ 1,723,372 $ 1,723,372 $ - $ 1,053,865 $ - Residential 1,591,368 1,591,368 - 2,731,421 - Residential construction - - - 100,481 - With an allowance recorded: Commercial $ - $ - $ - $ - $ - Residential 957,288 957,288 105,384 726,449 - Residential construction - - - - - Total: Commercial $ 1,723,372 $ 1,723,372 $ - $ 1,053,865 $ - Residential 2,548,656 2,548,656 105,384 3,457,870 - Residential construction - - - 100,481 - SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements September 30, 2022 (Unaudited) 3) Investments Credit Risk Profile Based on Performance Status The Company’s mortgage loan held for investment portfolio is monitored based on performance of the loans. Monitoring a mortgage loan increases when the loan is delinquent or earlier if there is an indication of impairment. The Company defines non-performing mortgage loans as loans 90 days or greater delinquent or on non-accrual status. The Company’s performing and non-performing mortgage loans held for investment are summarized as follows: Schedule of Credit Risk of Mortgage Loans Based on Performance Status Commercial Residential Residential Construction Total September December September December September December September December Performing $ 32,945,108 $ 49,959,650 $ 87,871,174 $ 50,985,056 $ 201,685,076 $ 175,117,783 $ 322,501,358 $ 276,062,489 Non-performing 405,000 1,723,372 1,410,099 2,548,656 - - 1,815,099 4,272,028 Total $ 33,350,108 $ 51,683,022 $ 89,281,273 $ 53,533,712 $ 201,685,076 $ 175,117,783 $ 324,316,457 $ 280,334,517 Non-Accrual Mortgage Loans Held for Investment Once a loan is past due 90 days, it is the policy of the Company to end the accrual of interest income on the loan and write off any interest income that had been accrued. Payments received for loans on a non-accrual status are recognized on a cash basis. Interest income recognized from any payments received for loans on a non-accrual status was immaterial. Accrual of interest resumes if a loan is brought current. Interest not accrued on these loans totaled approximately $ 110,000 236,000 SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements September 30, 2022 (Unaudited) |