Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2017 | Aug. 04, 2017 | |
Document Documentand Entity Information [Abstract] | ||
Entity Registrant Name | KEY ENERGY SERVICES INC | |
Entity Central Index Key | 318,996 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Smaller Reporting Company | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2017 | |
Document Fiscal Year Focus | 2,017 | |
Document Fiscal Period Focus | Q2 | |
Trading Symbol | KEG | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 20,103,431 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Jun. 30, 2017 | Dec. 31, 2016 |
Current assets: | ||
Cash and cash equivalents | $ 94,684 | $ 90,505 |
Restricted cash | 8,700 | 24,707 |
Accounts receivable, net of allowance for doubtful accounts of $1,159 and $168, respectively | 66,153 | 71,327 |
Inventories | 19,827 | 22,269 |
Other current assets | 21,119 | 25,762 |
Total current assets | 210,483 | 234,570 |
Property and equipment | 406,091 | 408,716 |
Accumulated depreciation | (44,248) | (3,565) |
Property and equipment, net | 361,843 | 405,151 |
Intangible assets, net | 491 | 520 |
Other non-current assets | 15,536 | 17,740 |
TOTAL ASSETS | 588,353 | 657,981 |
Current liabilities: | ||
Accounts payable | 10,058 | 10,357 |
Current portion of long-term debt | 2,500 | 2,500 |
Other current liabilities | 86,050 | 103,938 |
Total current liabilities | 98,608 | 116,795 |
Long-term debt | 244,116 | 245,477 |
Workers’ compensation, vehicular and health insurance liabilities | 25,970 | 23,313 |
Other non-current liabilities | 27,961 | 29,779 |
Commitments and contingencies | ||
Equity: | ||
Preferred stock, $0.01 par value; 10,000,000 shares authorized, none issued | 0 | 0 |
Common stock, $0.01 par value; 100,000,000 shares authorized, 20,103,429 and 20,096,462 shares issued and outstanding | 201 | 201 |
Additional paid-in capital | 260,526 | 252,421 |
Accumulated other comprehensive loss | 1,257 | 239 |
Retained deficit | (70,286) | (10,244) |
Total equity | 191,698 | 242,617 |
TOTAL LIABILITIES AND EQUITY | $ 588,353 | $ 657,981 |
Condensed Consolidated Balance3
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Jun. 30, 2017 | Dec. 31, 2016 |
Statement of Financial Position [Abstract] | ||
Preferred stock, par value (in usd per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized | 10,000,000 | 10,000,000 |
Accounts receivable, allowance for doubtful accounts | $ 1,159 | $ 168 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value (in usd per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 100,000,000 | 100,000,000 |
Common stock, shares issued | 20,103,429 | 20,096,462 |
Common stock, shares outstanding | 20,103,429 | 20,096,462 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | |
Income Statement [Abstract] | ||||
REVENUES | $ 107,780 | $ 95,012 | $ 209,232 | $ 206,100 |
COSTS AND EXPENSES: | ||||
Direct operating expenses | 63,560 | 89,419 | 150,866 | 180,017 |
Depreciation and amortization expense | 20,910 | 35,856 | 42,211 | 71,608 |
General and administrative expenses | 30,334 | 40,903 | 61,330 | 87,148 |
Impairment expense | 0 | 0 | 187 | 0 |
Operating loss | (7,024) | (71,166) | (45,362) | (132,673) |
Interest expense, net of amounts capitalized | 7,872 | 21,357 | 15,582 | 42,941 |
Other (income) loss, net | (961) | 412 | (1,201) | (819) |
Reorganization items, net | 101 | 0 | 1,441 | 0 |
Loss before income taxes | (14,036) | (92,935) | (61,184) | (174,795) |
Income tax benefit | 853 | 133 | 1,142 | 379 |
NET LOSS | $ (13,183) | $ (92,802) | $ (60,042) | $ (174,416) |
Loss per share: | ||||
Basic and diluted (per share) | $ (0.66) | $ (0.58) | $ (2.99) | $ (1.09) |
Weighted average shares outstanding: | ||||
Basic and diluted | 20,099 | 160,982 | 20,098 | 160,514 |
Condensed Consolidated Stateme5
Condensed Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | |
Statement of Comprehensive Income [Abstract] | ||||
NET LOSS | $ (13,183) | $ (92,802) | $ (60,042) | $ (174,416) |
Other comprehensive income (loss): | ||||
Foreign currency translation income (loss) | (215) | 934 | 1,018 | 1,466 |
COMPREHENSIVE LOSS | $ (13,398) | $ (91,868) | $ (59,024) | $ (172,950) |
Condensed Consolidated Stateme6
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2017 | Jun. 30, 2016 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net loss | $ (60,042) | $ (174,416) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Depreciation and amortization expense | 42,211 | 71,608 |
Impairment expense | 187 | 0 |
Bad debt expense | 854 | 1,146 |
Accretion of asset retirement obligations | 99 | 283 |
Loss from equity method investments | 560 | 66 |
Amortization and write-off of deferred financing costs and premium | 239 | 2,603 |
Deferred income tax benefit | (30) | (391) |
Loss (gain) on disposal of assets, net | (21,599) | 2,848 |
Share-based compensation | 8,159 | 3,055 |
Excess tax expense from share-based compensation | 0 | (2,618) |
Changes in working capital: | ||
Accounts receivable | 4,448 | 38,848 |
Other current assets | 7,297 | 8,688 |
Accounts payable, accrued interest and accrued expenses | (17,966) | (12,458) |
Share-based compensation liability awards | 0 | (231) |
Other assets and liabilities | 8,395 | (11,657) |
Net cash used in operating activities | (27,188) | (67,390) |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Capital expenditures | (7,236) | (5,067) |
Proceeds from sale of fixed assets | 24,106 | 8,506 |
Net cash provided by investing activities | 16,870 | 3,439 |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Repayments of long-term debt | (1,250) | (13,901) |
Restricted cash | 16,007 | (18,605) |
Payment of deferred financing costs | (350) | 0 |
Repurchases of common stock | (54) | (164) |
Excess tax expense from share-based compensation | 0 | (2,618) |
Net cash provided by (used in) financing activities | 14,353 | (35,288) |
Effect of changes in exchange rates on cash | 144 | (1,593) |
Net increase (decrease) in cash and cash equivalents | 4,179 | (100,832) |
Cash and cash equivalents, beginning of period | 90,505 | 204,354 |
Cash and cash equivalents, end of period | $ 94,684 | $ 103,522 |
GENERAL
GENERAL | 6 Months Ended |
Jun. 30, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
GENERAL | GENERAL Key Energy Services, Inc., and its wholly owned subsidiaries (collectively, “Key,” the “Company,” “we,” “us,” “its,” and “our”) provide a full range of well services to major oil companies, foreign national oil companies and independent oil and natural gas production companies. Our services include rig-based and coiled tubing-based well maintenance and workover services, well completion and recompletion services, fluid management services, fishing and rental services, and other ancillary oilfield services. Additionally, certain of our rigs are capable of specialty drilling applications. We operate in most major oil and natural gas producing regions of the continental United States, and we have operations in Russia, which we are attempting to sell. An important component of the Company’s growth strategy is to make acquisitions that will strengthen its core services or presence in selected markets, and the Company also makes strategic divestitures from time to time. The Company expects that the industry in which it operates will experience consolidation, and the Company expects to explore opportunities and engage in discussions regarding these opportunities, which could include mergers, consolidations or acquisitions or further dispositions or other transactions, although there can be no assurance that any such activities will be consummated. The accompanying unaudited condensed consolidated financial statements were prepared using generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”). The condensed December 31, 2016 balance sheet was prepared from audited financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2016 (the “ 2016 Form 10-K”). Certain information relating to our organization and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted in this Quarterly Report on Form 10-Q. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our 2016 Form 10-K. The unaudited condensed consolidated financial statements contained in this report include all normal and recurring material adjustments that, in the opinion of management, are necessary for a fair presentation of our financial position, results of operations and cash flows for the interim periods presented herein. The results of operations for the six months ended June 30, 2017 are not necessarily indicative of the results expected for the full year or any other interim period, due to fluctuations in demand for our services, timing of maintenance and other expenditures, and other factors. On October 24, 2016, Key and certain of our domestic subsidiaries filed voluntary petitions for reorganization under chapter 11 of the United States Bankruptcy Code in the United States Bankruptcy Court for the District of Delaware pursuant to a prepackaged plan of reorganization (“the Plan”). The Plan was confirmed by the Bankruptcy Court on December 6, 2016, and the Company emerged from the bankruptcy proceedings on December 15, 2016 (“the Effective Date”). Upon emergence on the Effective Date, the Company adopted fresh start accounting which resulted in the creation of a new entity for financial reporting purposes. As a result of the application of fresh start accounting, as well as the effects of the implementation of the Plan, the Consolidated Financial Statements on or after December 16, 2016 are not comparable with the Consolidated Financial Statements prior to that date. References to “Successor” or “Successor Company” relate to the financial position and results of operations of the reorganized Company subsequent to December 15, 2016. References to “Predecessor” or “Predecessor Company” refer to the financial position and results of operations of the Company on and prior to December 15, 2016. We have evaluated events occurring after the balance sheet date included in this Quarterly Report on Form 10-Q and through the date on which the unaudited condensed consolidated financial statements were issued, for possible disclosure of a subsequent event. |
SIGNIFICANT ACCOUNTING POLICIES
SIGNIFICANT ACCOUNTING POLICIES AND ESTIMATES | 6 Months Ended |
Jun. 30, 2017 | |
Accounting Policies [Abstract] | |
SIGNIFICANT ACCOUNTING POLICIES AND ESTIMATES | SIGNIFICANT ACCOUNTING POLICIES AND ESTIMATES The preparation of these unaudited condensed consolidated financial statements requires us to develop estimates and to make assumptions that affect our financial position, results of operations and cash flows. These estimates may also impact the nature and extent of our disclosure, if any, of our contingent liabilities. Among other things, we use estimates to (i) analyze assets for possible impairment, (ii) determine depreciable lives for our assets, (iii) assess future tax exposure and realization of deferred tax assets, (iv) determine amounts to accrue for contingencies, (v) value tangible and intangible assets, (vi) assess workers’ compensation, vehicular liability, self-insured risk accruals and other insurance reserves, (vii) provide allowances for our uncollectible accounts receivable, (viii) value our asset retirement obligations, and (ix) value our equity-based compensation. We review all significant estimates on a recurring basis and record the effect of any necessary adjustments prior to publication of our financial statements. Adjustments made with respect to the use of estimates relate to improved information not previously available. Because of the limitations inherent in this process, our actual results may differ materially from these estimates. We believe that the estimates used in the preparation of these interim financial statements are reasonable. There have been no material changes or developments in our evaluation of accounting estimates and underlying assumptions or methodologies that we believe to be a “Critical Accounting Policy or Estimate” as disclosed in our 2016 Form 10-K. Recent Accounting Developments ASU 2016-18. In November 2016, the FASB issued ASU No. 2016-18 Statement of Cash Flows (Topic 230), Restricted Cash . This standard provides guidance on the presentation of restricted cash and restricted cash equivalents in the statement of cash flows. Restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period amounts shown on the statements of cash flows. The amendments of this ASU should be applied using a retrospective transition method and are effective for reporting periods beginning after December 15, 2017, with early adoption permitted. Other than the revised statement of cash flows presentation of restricted cash, the adoption of this standard is not expected to have an impact on our consolidated financial statements. ASU 2016-15 . In August 2016 the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230), Classification of Certain Cash Receipts and Cash Payments (a consensus of the FASB Emerging Issues Task Force) (ASU 2016-15) , that clarifies how entities should classify certain cash receipts and cash payments on the statement of cash flows. The guidance also clarifies how the predominance principle should be applied when cash receipts and cash payments have aspects of more than one class of cash flows. The guidance will be effective for annual periods beginning after December 15, 2017 and interim periods within those annual periods. Early adoption is permitted. The Company is evaluating the effect of this standard on its consolidated financial statements. ASU 2016-13. In June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments that will change how companies measure credit losses for most financial assets and certain other instruments that aren’t measured at fair value through net income. The standard will replace today’s “incurred loss” approach with an “expected loss” model for instruments measured at amortized cost. For available-for-sale debt securities, entities will be required to record allowances rather than reduce the carrying amount. The amendments in this update will be effective for annual periods beginning after December 15, 2019 and interim periods within those annual periods. Early adoption is permitted for annual periods beginning after December 15, 2018. The Company is evaluating the effect of this standard on our consolidated financial statements. ASU 2016-09. In March 2016, the FASB Issued ASU 2016-09 Compensation—Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. This standard changes how companies account for certain aspects of share-based payment awards to employees, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows. The Company adopted the accounting guidance as of January 1, 2017 on a prospective basis. We have elected to account for forfeitures of equity awards as they occur. The adoption of this guidance did not have a material impact our consolidated financial statements, with the exception of excess tax benefits and tax deficiencies now being recognized as income tax expense or benefit on the income statement rather than as additional paid in capital on the balance sheet and their classification on the statement of cash flow as operating activity rather than financing activity, ASU 2016-02. In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which will replace the existing lease guidance. The new standard is intended to provide enhanced transparency and comparability by requiring lessees to record right-of-use assets and corresponding lease liabilities on the balance sheet. Additional disclosure requirements include qualitative disclosures along with specific quantitative disclosures with the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. ASU 2016-02 is effective for the Company for annual reporting periods beginning after December 15, 2018, including interim periods within those fiscal years, with early adoption permitted. The new standard is required to be applied with a modified retrospective approach to each prior reporting period presented. We are currently evaluating the standard to determine the impact of its adoption on the consolidated financial statements. ASU 2014-09. In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606) . The objective of this ASU is to establish the principles to report useful information to users of financial statements about the nature, amount, timing, and uncertainty of revenue from contracts with customers. The core principle is to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 must be adopted using either a full retrospective method or a modified retrospective method. During a July 2015 meeting, the FASB affirmed a proposal to defer the effective date of the new revenue standard for all entities by one year. As a result, ASU 2014-09 is effective for the Company for interim and annual reporting periods beginning after December 15, 2017 with early adoption permitted for interim and annual reporting periods beginning after December 15, 2016. We are currently evaluating the standard to determine the impact of its adoption on the consolidated financial statements, however, management believes that the impact to the financial statements will not be material. |
ASSETS HELD FOR SALE
ASSETS HELD FOR SALE | 6 Months Ended |
Jun. 30, 2017 | |
ASSETS HELD FOR SALE [Abstract] | |
ASSETS HELD FOR SALE | ASSETS HELD FOR SALE In April 2015, we announced our decision to exit markets in which we participate outside of North America. Our strategy is to sell or relocate the assets of the businesses operating in these markets. During the fourth quarter of 2015, the assets and related liabilities of our Russian business unit, which is included in our International reporting segment, met the criteria for assets held for sale. We expect this sale to occur in the third quarter of 2017. The following assets and related liabilities are classified as held for sale on our June 30, 2017 condensed consolidated balance sheet (in thousands): Current assets: Cash and cash equivalents $ 616 Accounts receivable 1,401 Inventories 113 Other current assets 35 Total current assets 2,165 Property and equipment, net 535 Total assets $ 2,700 Current liabilities: Accounts payable $ 322 Total current liabilities 322 Net Assets $ 2,378 |
EQUITY
EQUITY | 6 Months Ended |
Jun. 30, 2017 | |
Equity [Abstract] | |
EQUITY | EQUITY A reconciliation of the total carrying amount of our equity accounts for the six months ended June 30, 2017 is as follows (in thousands): COMMON STOCKHOLDERS Common Stock Additional Paid-in Capital Accumulated Other Comprehensive Income Retained Deficit Total Number of Shares Amount at Par Balance at December 31, 2016 (Successor) 20,096 $ 201 $ 252,421 $ 239 $ (10,244 ) $ 242,617 Foreign currency translation — — — 1,018 — 1,018 Common stock purchases — — (54 ) — — (54 ) Share-based compensation 7 — 8,159 — — 8,159 Net loss — — — — (60,042 ) (60,042 ) Balance at June 30, 2017 (Successor) 20,103 $ 201 $ 260,526 $ 1,257 $ (70,286 ) $ 191,698 |
OTHER BALANCE SHEET INFORMATION
OTHER BALANCE SHEET INFORMATION | 6 Months Ended |
Jun. 30, 2017 | |
Supplemental Balance Sheet Disclosures [Abstract] | |
OTHER BALANCE SHEET INFORMATION | OTHER BALANCE SHEET INFORMATION The table below presents comparative detailed information about other current assets at June 30, 2017 and December 31, 2016 (in thousands): June 30, 2017 December 31, 2016 Other current assets: Prepaid current assets $ 7,175 $ 10,291 Reinsurance receivable 8,014 7,922 Current assets held for sale 2,165 3,667 Other 3,765 3,882 Total $ 21,119 $ 25,762 The table below presents comparative detailed information about other non-current assets at June 30, 2017 and December 31, 2016 (in thousands): June 30, 2017 December 31, 2016 Other non-current assets: Reinsurance receivable $ 8,507 $ 8,393 Deposits 1,326 8,292 Equity method investments — 560 Non-current assets held for sale 535 360 Other 5,168 135 Total $ 15,536 $ 17,740 The table below presents comparative detailed information about other current liabilities at June 30, 2017 and December 31, 2016 (in thousands): June 30, 2017 December 31, 2016 Other current liabilities: Accrued payroll, taxes and employee benefits $ 21,001 $ 23,224 Accrued operating expenditures 10,314 16,669 Income, sales, use and other taxes 9,856 10,748 Self-insurance reserve 27,809 35,484 Accrued interest 6,382 1,419 Accrued insurance premiums 1,053 2,347 Unsettled legal claims 5,045 5,398 Accrued severance 250 2,219 Current liabilities held for sale 322 371 Other 4,018 6,059 Total $ 86,050 $ 103,938 The table below presents comparative detailed information about other non-current liabilities at June 30, 2017 and December 31, 2016 (in thousands): June 30, 2017 December 31, 2016 Other non-current liabilities: Asset retirement obligations $ 8,915 $ 9,035 Environmental liabilities 2,226 3,446 Accrued sales, use and other taxes 16,820 16,735 Deferred tax liabilities — 35 Other — 528 Total $ 27,961 $ 29,779 |
INTANGIBLE ASSETS
INTANGIBLE ASSETS | 6 Months Ended |
Jun. 30, 2017 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
GOODWILL AND OTHER INTANGIBLE ASSETS | INTANGIBLE ASSETS The components of our other intangible assets as of June 30, 2017 and December 31, 2016 are as follows (in thousands): June 30, 2017 December 31, 2016 Trademark: Gross carrying value 520 520 Accumulated amortization (29 ) — Net carrying value 491 520 The weighted average remaining amortization periods and expected amortization expense for the next five years for our definite lived intangible assets are as follows: Weighted average remaining amortization period (years) Expected amortization expense (in thousands) Remainder of 2017 2018 2019 2020 2021 2022 Trademarks 8.5 29 58 58 58 58 58 Amortization expense for our intangible assets was less than $0.1 million and $0.4 million for the three months ended June 30, 2017 and 2016 , respectively, and less than $0.1 million and $0.9 million for the six months ended June 30, 2017 and 2016 , respectively. |
LONG-TERM DEBT
LONG-TERM DEBT | 6 Months Ended |
Jun. 30, 2017 | |
Debt Disclosure [Abstract] | |
LONG-TERM DEBT | DEBT As of June 30, 2017 and December 31, 2016 , the components of our debt were as follows (in thousands): June 30, 2017 December 31, 2016 Term Loan Facility due 2021 $ 248,750 $ 250,000 Unamortized debt issuance costs (2,134 ) (2,023 ) Total 246,616 247,977 Less current portion (2,500 ) (2,500 ) Long-term debt $ 244,116 $ 245,477 ABL Facility On December 15, 2016, the Company and Key Energy Services, LLC, as borrowers (the “ABL Borrowers”), entered into the ABL Facility with the financial institutions party thereto from time to time as lenders (the “ABL Lenders”), Bank of America, N.A., as administrative agent for the lenders, and Bank of America, N.A. and Wells Fargo Bank, National Association, as co-collateral agents for the lenders. The ABL Facility provides for aggregate initial commitments from the ABL Lenders of $80 million , which, on February 3, 2017 was increased to $100 million , and matures on June 15, 2021 . The ABL Facility provides the ABL Borrowers with the ability to borrow up to an aggregate principal amount equal to the lesser of (i) the aggregate revolving commitments then in effect and (ii) the sum of 85% of the value of eligible accounts receivable plus (b) 80% of the value of eligible unbilled accounts receivable, subject to a limit equal to the greater of (x) $35 million and (y) 25% of the Commitments. The amount that may be borrowed under the ABL Facility is subject to increase or reduction based on certain segregated cash or reserves provided for by the ABL Facility. In addition, the percentages of accounts receivable and unbilled accounts receivable included in the calculation described above is subject to reduction to the extent of certain bad debt write-downs and other dilutive items provided in the ABL Facility. Borrowings under the ABL Facility will bear interest, at the ABL Borrowers’ option, at a per annum rate equal to (i) LIBOR for 30, 60, 90, 180, or, with the consent of the ABL Lenders, 360 days, plus an applicable margin that varies from 2.5% to 4.5% depending on the Borrowers’ fixed charge coverage ratio at such time or (ii) a base rate equal to the sum of (a) the greatest of (x) the prime rate, (y) the federal funds rate, plus 0.50% or (z) 30-day LIBOR, plus 1.0% plus (b) an applicable margin that varies from 1.50% to 3.50% depending on the Borrowers’ fixed charge coverage ratio at such time. In addition, the ABL Facility provides for unused line fees of 1.00% to 1.25% per year, depending on utilization, letter of credit fees and certain other factors. The ABL Facility may in the future be guaranteed by certain of the Company’s existing and future subsidiaries (the “ABL Guarantors,” and together with the ABL Borrowers, the “ABL Loan Parties”). To secure their obligations under the ABL Facility, each of the ABL Loan Parties has granted or will grant, as applicable, to the Administrative Agent a first-priority security interest for the benefit of the ABL Lenders in its present and future accounts receivable, inventory and related assets and proceeds of the foregoing (the “ABL Priority Collateral”). In addition, the obligations of the ABL Loan Parties under the ABL Facility are secured by second-priority liens on the Term Priority Collateral (as described below under “Term Loan Facility”). The revolving loans under the ABL Facility may be voluntarily prepaid, in whole or in part, without premium or penalty, subject to breakage or similar costs. The ABL Facility contains certain affirmative and negative covenants, including covenants that restrict the ability of the ABL Loan Parties to take certain actions including, among other things and subject to certain significant exceptions, the incurrence of debt, the granting of liens, the making of investments, entering into transactions with affiliates, the payment of dividends and the sale of assets. The ABL Facility also contains a requirement that the ABL Borrowers comply, during certain periods, with a fixed charge coverage ratio of 1.00 to 1.00. As of June 30, 2017 , we have no borrowings outstanding and $33.7 million of letters of credit outstanding with borrowing capacity of $25.7 million available subject to covenant constraints under our ABL Facility. Term Loan Facility On December 15, 2016, the Company entered into the Term Loan Facility among the Company, as borrower, certain subsidiaries of the Company named as guarantors therein, the financial institutions party thereto from time to time as Lenders (collectively, the “Term Loan Lenders”) and Cortland Capital Market Services LLC and Cortland Products Corp., as agent for the Lenders. The Term Loan Facility had an initial outstanding principal amount of $250 million . The Term Loan Facility will mature on December 15, 2021 , although such maturity date may, at the Company’s request, be extended by one or more of the Term Loan Lenders pursuant to the terms of the Term Loan Facility. Borrowings under the Term Loan Facility will bear interest, at the Company’s option, at a per annum rate equal to (i) LIBOR for one, two, three, six, or, with the consent of the Term Loan Lenders, 12 months, plus 10.25% or (ii) a base rate equal to the sum of (a) the greatest of (x) the prime rate, (y) the Federal Funds rate, plus 0.50% and (z) 30-day LIBOR, plus 1.0% plus (b) 9.25% . The Term Loan Facility is guaranteed by certain of the Company’s existing and future subsidiaries (the “Term Loan Guarantors,” and together with the Company, the “Term Loan Parties”). To secure their obligations under the Term Loan Facility, each of the Term Loan Parties has granted or will grant, as applicable, to the agent a first-priority security interest for the benefit of the Term Loan Lenders in substantially all of each Term Loan Party’s assets other than certain excluded assets and the ABL Priority Collateral (the “Term Priority Collateral”). In addition, the obligations of the Term Loan Parties under the Term Loan Facility are secured by second-priority liens on the ABL Priority Collateral (as described above under “ABL Facility”). The loans under the Term Loan Facility may be prepaid at the Company’s option, subject to the payment of a prepayment premium in certain circumstances as provided in the Term Loan Facility. If a prepayment is made prior to the first anniversary of the loan, such prepayment must be made with make-whole amount with the calculation of the make-whole amount as specified in the Term Loan Facility. If a prepayment is made after the first anniversary of the loan but prior to the second anniversary, such prepayment must be made at 106% of the principle amount, if a prepayment is made after the second anniversary but prior to the third anniversary, such prepayment must be made at 103% of the principle amount. After the third anniversary, if a prepayment is made, no prepayment premium is due. The Company is required to make principal payments in the amount of $625,000 per quarter commencing with the quarter ending March 31, 2017. In addition, pursuant to the Term Loan Facility, the Company must prepay or offer to prepay, as applicable, term loans with the net cash proceeds of certain debt incurrences and asset sales, excess cash flow, and upon certain change of control transactions, subject in each case to certain exceptions. The Term Loan Facility contains certain affirmative and negative covenants, including covenants that restrict the ability of the Term Loan Parties to take certain actions including, among other things and subject to certain significant exceptions, the incurrence of debt, the granting of liens, the making of investments, entering into transactions with affiliates, the payment of dividends and the sale of assets. The Term Loan Facility also contains financial covenants requiring that the Company maintain an asset coverage ratio of at least 1.35 to 1.0 and that Liquidity (as defined in the Term Loan Facility) must not be less than $37.5 million (of which at least $20.0 million must be in cash or cash equivalents held in deposit accounts) as of the last day of any fiscal quarter, subject to certain exceptions and cure rights. The weighted average interest rates on the outstanding borrowings under the Term Loan Facility for the three and six month periods ended June 30, 2017 were as follows: Three Months Ended Six Months Ended June 30, 2017 June 30, 2017 Term Loan Facility 11.39 % 11.33 % |
OTHER INCOME, NET
OTHER INCOME, NET | 6 Months Ended |
Jun. 30, 2017 | |
Other Income and Expenses [Abstract] | |
OTHER INOME, NET | OTHER (INCOME) LOSS The table below presents comparative detailed information about our other income and expense, shown on the condensed consolidated statements of operations as “ other (income) loss, net ” for the periods indicated (in thousands): Successor Predecessor Successor Predecessor Three Months Ended June 30, 2017 Three Months Ended June 30, 2016 Six Months Ended June 30, 2017 Six Months Ended June 30, 2016 Interest income $ (155 ) $ (134 ) $ (352 ) $ (266 ) Foreign exchange (gain) loss (5 ) 1,013 (14 ) 761 Other, net (801 ) (467 ) (835 ) (1,314 ) Total $ (961 ) $ 412 $ (1,201 ) $ (819 ) |
INCOME TAXES
INCOME TAXES | 6 Months Ended |
Jun. 30, 2017 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | INCOME TAXES We are subject to U.S. federal income tax as well as income taxes in multiple state and foreign jurisdictions. Our effective tax rates for the three months ended June 30, 2017 and 2016 were 6.1% and 0.1% , respectively, and 1.9% and 0.2% for the six months ended June 30, 2017 and 2016 , respectively. The variance between our effective rate and the U.S. statutory rate is due to the mix of pre-tax profit between the U.S. and international taxing jurisdictions with varying statutory rates, the impact of permanent differences, including goodwill impairment expense, and other tax adjustments, such as valuation allowances against deferred tax assets and tax expense or benefit recognized for uncertain tax positions. We continued recording income taxes using a year-to-date effective tax rate method for the three- and six-month periods ended June 30, 2017 . The use of this method was based on our expectations at June 30, 2017 that a small change in our estimated ordinary income could result in a large change in the estimated annual effective tax rate. We will re-evaluate our use of this method each quarter until such time as a return to the annualized effective tax rate method is deemed appropriate. The Company assesses the realizability of its deferred tax assets each period by considering whether it is more likely than not that all or a portion of the deferred tax assets will not be realized. Due to the history of losses in recent years and the continued challenges affecting the oil and gas industry, management continues to believe it is more likely than not that we will not be able to realize our net deferred tax assets. No release of our deferred tax asset valuation allowance was made during the three or six months ended June 30, 2017 . As of June 30, 2017 , we had $0.3 million of unrecognized tax benefits, net of federal tax benefit, which, if recognized, would impact our effective tax rate. We record interest and penalties related to unrecognized tax benefits as income tax expense. We have accrued a liability of less than $0.1 million for the payment of interest and penalties as of June 30, 2017 . We believe that it is reasonably possible that $0.2 million of our currently remaining unrecognized tax positions may be recognized in the next twelve months as a result of a lapse of statute of limitations and settlement of ongoing audits. |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 6 Months Ended |
Jun. 30, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | COMMITMENTS AND CONTINGENCIES Litigation Various suits and claims arising in the ordinary course of business are pending against us. We conduct business throughout the continental United States and may be subject to jury verdicts or arbitrations that result in outcomes in favor of the plaintiffs. We are also exposed to various claims abroad. We continually assess our contingent liabilities, including potential litigation liabilities, as well as the adequacy of our accruals and our need for the disclosure of these items, if any. We establish a provision for a contingent liability when it is probable that a liability has been incurred and the amount is reasonably estimable. We have $5.0 million of other liabilities related to litigation that is deemed probable and reasonably estimable as of June 30, 2017 . We do not believe that the disposition of any of these matters will result in an additional loss materially in excess of amounts that have been recorded. In November 2015, the Santa Barbara County District Attorney filed a criminal complaint against two former employees and Key, specifically alleging three counts of violations of California Labor Code section 6425(a) against Key. The complaint sought unspecified penalties against Key related to an October 12, 2013 accident which resulted in the death of one Key employee at a drilling site near Santa Maria, California. An arraignment was held on February 10, 2016, where Key and its former employees pleaded not guilty to all charges. On or about January 10, 2017, Key entered into a settlement with the Santa Barbara County District Attorney. Key agreed to plead no contest to one felony count (Count 2), a violation of California Labor Code 6425(a). The Santa Barbara County District Attorney also agreed to recommend total restitution, fines, fees, and surcharges not to exceed $450,000 . The court dismissed the remaining charges (Counts 1 and 3) against Key. The parties agreed to postpone sentencing in the matter until January 20, 2018. The parties agreed that if Key pays all of the total restitution, fines, fees, and surcharges by January 20, 2018, the Santa Barbara County District Attorney will not object to Key withdrawing its plea to a felony count on Count 2 and entering a plea to a misdemeanor. Self-Insurance Reserves We maintain reserves for workers’ compensation and vehicle liability on our balance sheet based on our judgment and estimates using an actuarial method based on claims incurred. We estimate general liability claims on a case-by-case basis. We maintain insurance policies for workers’ compensation, vehicle liability and general liability claims. These insurance policies carry self-insured retention limits or deductibles on a per occurrence basis. The retention limits or deductibles are accounted for in our accrual process for all workers’ compensation, vehicular liability and general liability claims. As of June 30, 2017 and December 31, 2016 , we have recorded $53.8 million and $58.7 million , respectively, of self-insurance reserves related to workers’ compensation, vehicular liabilities and general liability claims. Partially offsetting these liabilities, we had $16.5 million and $ 16.3 million of insurance receivables as of June 30, 2017 and December 31, 2016 , respectively. We believe that the liabilities we have recorded are appropriate based on the known facts and circumstances and do not expect further losses materially in excess of the amounts already accrued for existing claims. Environmental Remediation Liabilities For environmental reserve matters, including remediation efforts for current locations and those relating to previously disposed properties, we record liabilities when our remediation efforts are probable and the costs to conduct such remediation efforts can be reasonably estimated. As of June 30, 2017 and December 31, 2016 , we have recorded $2.2 million and $3.4 million , respectively, for our environmental remediation liabilities. We believe that the liabilities we have recorded are appropriate based on the known facts and circumstances and do not expect further losses materially in excess of the amounts already accrued. |
EARNINGS (LOSS) PER SHARE
EARNINGS (LOSS) PER SHARE | 6 Months Ended |
Jun. 30, 2017 | |
Earnings Per Share [Abstract] | |
EARNINGS (LOSS) PER SHARE | LOSS PER SHARE Basic loss per share is determined by dividing net loss attributable to Key by the weighted average number of common shares actually outstanding during the period. Diluted loss per common share is based on the increased number of shares that would be outstanding assuming conversion of potentially dilutive outstanding securities using the treasury stock and “as if converted” methods. The components of our loss per share are as follows (in thousands, except per share amounts): Successor Predecessor Successor Predecessor Three Months Ended June 30, 2017 Three Months Ended June 30, 2016 Six Months Ended June 30, 2017 Six Months Ended June 30, 2016 Basic and Diluted EPS Calculation: Numerator Net loss $ (13,183 ) $ (92,802 ) $ (60,042 ) $ (174,416 ) Denominator Weighted average shares outstanding 20,099 160,982 20,098 160,514 Basic and diluted loss per share $ (0.66 ) $ (0.58 ) $ (2.99 ) $ (1.09 ) Restricted stock units (“RSUs”), stock options, stock appreciation rights (“SARs”) and warrants are included in the computation of diluted earnings per share using the treasury stock method. Restricted stock awards are legally considered issued and outstanding when granted and are included in basic weighted average shares outstanding. The company has issued potentially dilutive instruments such as RSUs, stock options, SARs and warrants . However, the company did not include these instruments in its calculation of diluted loss per share during the periods presented, because to include them would be anti-dilutive. The following table shows potentially dilutive instruments (in thousands): Successor Predecessor Successor Predecessor Three Months Ended June 30, 2017 Three Months Ended June 30, 2016 Six Months Ended June 30, 2017 Six Months Ended June 30, 2016 RSUs 667 62 667 62 Stock options 667 587 667 812 SARs — 240 — 240 Warrants 1,838 — 1,838 — Total 3,172 889 3,172 1,114 No events occurred after June 30, 2017 that would materially affect the number of weighted average shares outstanding. |
SHARE-BASED COMPENSATION
SHARE-BASED COMPENSATION | 6 Months Ended |
Jun. 30, 2017 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
SHARE-BASED COMPENSATION | SHARE-BASED COMPENSATION We recognized employee share-based compensation expense of $3.0 million and $0.5 million during the three months ended June 30, 2017 and 2016 , respectively. We recognized employee share-based compensation expense of $7.6 million and $2.9 million during the six months ended June 30, 2017 and 2016 , respectively. Our employee share-based awards vest in equal installments over a four-year period. Additionally, we recognized share-based compensation expense related to our outside directors of $0.2 million and zero during the three months ended June 30, 2017 and 2016 , respectively. We recognized share-based compensation expense related to our outside directors of $0.5 million and zero during the six months ended June 30, 2017 and 2016 , respectively. The unrecognized compensation cost related to our unvested share-based awards as of June 30, 2017 is estimated to be $15.8 million and is expected to be recognized over a weighted-average period of 2.0 years. We recognized compensation expense related to our stock options of $1.0 million and zero during the three months ended June 30, 2017 and 2016 , respectively. We recognized compensation expense related to our stock options of $1.8 million and zero during the six months ended June 30, 2017 and 2016 , respectively. Our employee stock options vest in equal installments over a four-year period. The unrecognized compensation cost related to our unvested stock options as of June 30, 2017 is estimated to be $5.3 million and is expected to be recognized over a weighted-average period of 2.0 years. |
TRANSACTIONS WITH RELATED PARTI
TRANSACTIONS WITH RELATED PARTIES | 6 Months Ended |
Jun. 30, 2017 | |
Related Party Transactions [Abstract] | |
TRANSACTIONS WITH RELATED PARTIES | TRANSACTIONS WITH RELATED PARTIES The Company has purchased equipment and services from a few affiliates of certain directors. The dollar amounts related to these related party activities are not material to the Company’s condensed consolidated financial statements. |
ESTIMATED FAIR VALUE OF FINANCI
ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS | 6 Months Ended |
Jun. 30, 2017 | |
Fair Value Disclosures [Abstract] | |
ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS | ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS Cash, cash equivalents, accounts receivable, accounts payable and accrued liabilities. These carrying amounts approximate fair value because of the short maturity of the instruments or because the carrying value is equal to the fair value of those instruments on the balance sheet date. Term Loan Facility due 2021 . Because the variable interest rates of these loans approximate current market rates, the fair values of the loans borrowed under this facility approximate their carrying values. |
SEGMENT INFORMATION
SEGMENT INFORMATION | 6 Months Ended |
Jun. 30, 2017 | |
Segment Reporting [Abstract] | |
SEGMENT INFORMATION | SEGMENT INFORMATION Our reportable business segments are U.S. Rig Services, Fluid Management Services, Coiled Tubing Services, Fishing and Rental Services and International. We also have a “Functional Support” segment associated with overhead and other costs in support of our reportable segments. Our U.S. Rig Services, Fluid Management Services, Coiled Tubing Services, Fishing and Rental Services operate geographically within the United States. The International reportable segment includes our current and former operations in Canada, Mexico and Russia. During the second quarter of 2017 and the fourth quarter of 2016, we completed the sale of our businesses in Canada and Mexico, respectively, and we are currently in discussions to sell our business in Russia. We evaluate the performance of our segments based on gross margin measures. All inter-segment sales pricing is based on current market conditions. U.S. Rig Services Our U.S. Rig Services include the completion of newly drilled wells, workover and recompletion of existing oil and natural gas wells, well maintenance, and the plugging and abandonment of wells at the end of their useful lives. We also provide specialty drilling services to oil and natural gas producers with certain of our larger rigs that are capable of providing conventional and horizontal drilling services. Our rigs encompass various sizes and capabilities, allowing us to service all types of wells. Many of our rigs are outfitted with our proprietary KeyView® technology, which captures and reports well site operating data and provides safety control systems. We believe that this technology allows our customers and our crews to better monitor well site operations, improves efficiency and safety, and adds value to the services that we offer. The completion and recompletion services provided by our rigs prepare wells for production, whether newly drilled, or recently extended through a workover operation. The completion process may involve selectively perforating the well casing to access production zones, stimulating and testing these zones, and installing tubular and downhole equipment. We typically provide a well service rig and may also provide other equipment to assist in the completion process. Completion services vary by well and our work may take a few days to several weeks to perform, depending on the nature of the completion. The workover services that we provide are designed to enhance the production of existing wells and generally are more complex and time consuming than normal maintenance services. Workover services can include deepening or extending wellbores into new formations by drilling horizontal or lateral wellbores, sealing off depleted production zones and accessing previously bypassed production zones, converting former production wells into injection wells for enhanced recovery operations and conducting major subsurface repairs due to equipment failures. Workover services may last from a few days to several weeks, depending on the complexity of the workover. Maintenance services provided with our rig fleet are generally required throughout the life cycle of an oil or natural gas well. Examples of these maintenance services include routine mechanical repairs to the pumps, tubing and other equipment, removing debris and formation material from wellbores, and pulling rods and other downhole equipment from wellbores to identify and resolve production problems. Maintenance services are generally less complicated than completion and workover related services and require less time to perform. Our rig fleet is also used in the process of permanently shutting-in oil or natural gas wells that are at the end of their productive lives. These plugging and abandonment services generally require auxiliary equipment in addition to a well servicing rig. The demand for plugging and abandonment services is not significantly impacted by the demand for oil and natural gas because well operators are required by state regulations to plug wells that are no longer productive. Fluid Management Services We provide transportation and well-site storage services for various fluids utilized in connection with drilling, completions, workover and maintenance activities. We also provide disposal services for fluids produced subsequent to well completion. These fluids are removed from the well site and transported for disposal in saltwater disposal wells owned by us or a third party. In addition, we operate a fleet of hot oilers capable of pumping heated fluids used to clear soluble restrictions in a wellbore. Demand and pricing for these services generally correspond to demand for our well service rigs. Coiled Tubing Services Coiled Tubing Services involve the use of a continuous metal pipe spooled onto a large reel which is then deployed into oil and natural gas wells to perform various applications, such as wellbore clean-outs, nitrogen jet lifts, through-tubing fishing, and formation stimulations utilizing acid and chemical treatments. Coiled tubing is also used for a number of horizontal well applications such as milling temporary isolation plugs that separate frac zones, and various other pre- and post-hydraulic fracturing well preparation services. Fishing and Rental Services We offer a full line of fishing services and rental equipment designed for use in providing drilling and workover services. Fishing services involve recovering lost or stuck equipment in the wellbore utilizing a broad array of “fishing tools.” Our rental tool inventory consists of drill pipe, tubulars, handling tools (including our patented Hydra-Walk ® pipe-handling units and services), pressure-control equipment, pumps, power swivels, reversing units, foam air units, proppants, oil and natural gas. We sold our well testing assets and our frac stack equipment used to support hydraulic fracturing operations and the associated flowback of frac fluids in the second quarter of 2017. Demand for our fishing and rental services is closely related to capital spending by oil and natural gas producers, which is generally a function of oil and natural gas prices. International In April 2015, we announced our decision to exit markets in which we participate outside of North America. During the second quarter of 2017 and the fourth quarter of 2016, we completed the sale of our businesses in Canada and Mexico, respectively, and we are currently in discussions to sell our business in Russia. We provided rig-based services such as the maintenance, workover, recompletion of existing oil wells, completion of newly-drilled wells and plugging and abandonment of wells at the end of their useful lives in each of our international markets. In addition, in Mexico we provided drilling, coiled tubing, wireline and project management and consulting services. Our Canadian business was focused on the development of hardware and software related to oilfield service equipment controls, data acquisition and digital information flow. Functional Support Our Functional Support segment includes unallocated overhead costs associated with administrative support for our U.S. and International reporting segments. Financial Summary The following tables set forth our unaudited segment information as of and for the three and six months ended June 30, 2017 and 2016 (in thousands): Successor company as of and for the three months ended June 30, 2017 U.S. Rig Services Fluid Management Services Coiled Tubing Services Fishing and Rental Services International Functional Support(2) Reconciling Eliminations Total Revenues from external customers $ 61,802 $ 18,867 $ 9,165 $ 15,776 $ 2,170 $ — $ — $ 107,780 Intersegment revenues 54 354 — 706 — — (1,114 ) — Depreciation and amortization 7,895 5,469 1,284 5,850 32 380 — 20,910 Other operating expenses 54,084 16,625 7,556 (7,568 ) 3,490 19,707 — 93,894 Operating income (loss) (177 ) (3,227 ) 325 17,494 (1,352 ) (20,087 ) — (7,024 ) Reorganization items, net — — — — — 101 — 101 Interest expense, net of amounts capitalized — — — — — 7,872 — 7,872 Income (loss) before income taxes (19 ) (3,071 ) 330 17,514 (1,044 ) (27,746 ) — (14,036 ) Long-lived assets(1) 173,679 82,994 21,422 74,285 544 124,711 (99,765 ) 377,870 Total assets 297,716 7,617 35,750 367,224 129,176 (46,368 ) (202,762 ) 588,353 Capital expenditures 2,642 975 179 503 240 257 — 4,796 Predecessor company as of and for the three months ended June 30, 2016 U.S. Rig Services Fluid Management Services Coiled Tubing Services Fishing and Rental Services International Functional Support(2) Reconciling Eliminations Total Revenues from external customers $ 51,502 $ 19,591 $ 7,617 $ 13,412 $ 2,890 $ — $ — $ 95,012 Intersegment revenues 199 221 3 1,267 110 — (1,800 ) — Depreciation and amortization 14,771 5,978 2,905 7,580 2,111 2,511 — 35,856 Impairment expense — — — — — — — — Other operating expenses 50,405 21,168 10,769 14,608 5,680 27,692 — 130,322 Operating loss (13,674 ) (7,555 ) (6,057 ) (8,776 ) (4,901 ) (30,203 ) — (71,166 ) Interest expense, net of amounts capitalized — — — — — 21,357 — 21,357 Loss before income taxes (13,663 ) (7,519 ) (6,007 ) (8,767 ) (5,778 ) (51,201 ) — (92,935 ) Long-lived assets(1) 468,321 118,898 49,598 113,276 48,588 185,907 (143,613 ) 840,975 Total assets 1,310,869 255,124 121,677 474,396 164,783 (787,211 ) (409,861 ) 1,129,777 Capital expenditures 364 1,200 — 432 347 23 — 2,366 Successor company as of and for the six months ended June 30, 2017 U.S. Rig Services Fluid Management Services Coiled Tubing Services Fishing and Rental Services International Functional Support(2) Reconciling Eliminations Total Revenues from external customers $ 122,093 $ 36,762 $ 14,506 $ 31,631 $ 4,240 $ — $ — $ 209,232 Intersegment revenues 100 638 22 1,626 — — (2,386 ) — Depreciation and amortization 15,219 11,277 2,697 11,800 557 661 — 42,211 Impairment expense — — — — 187 — — 187 Other operating expenses 109,138 35,649 13,769 6,214 7,148 40,278 — 212,196 Operating income (loss) (2,264 ) (10,164 ) (1,960 ) 13,617 (3,652 ) (40,939 ) — (45,362 ) Reorganization items, net — — — — — 1,441 — 1,441 Interest expense, net of amounts capitalized — — — — — 15,582 — 15,582 Income (loss) before income taxes (2,110 ) (10,236 ) (1,948 ) 13,840 (3,286 ) (57,444 ) — (61,184 ) Long-lived assets(1) 173,679 82,994 21,422 74,285 544 124,711 (99,765 ) 377,870 Total assets 297,716 7,617 35,750 367,224 129,176 (46,368 ) (202,762 ) 588,353 Capital expenditures 4,668 1,093 179 530 356 410 — 7,236 Predecessor company as of and for the six months ended June 30, 2016 U.S. Rig Services Fluid Management Services Coiled Tubing Services Fishing and Rental Services International Functional Support(2) Reconciling Eliminations Total Revenues from external customers $ 110,490 $ 42,261 $ 17,148 $ 29,695 $ 6,506 $ — $ — $ 206,100 Intersegment revenues 444 530 43 2,254 250 — (3,521 ) — Depreciation and amortization 29,676 11,858 5,891 14,762 4,348 5,073 — 71,608 Other operating expenses 100,854 44,230 23,463 27,721 12,119 58,778 — 267,165 Operating loss (20,040 ) (13,827 ) (12,206 ) (12,788 ) (9,961 ) (63,851 ) — (132,673 ) Interest expense, net of amounts capitalized — — — — — 42,941 — 42,941 Loss before income taxes (20,025 ) (13,787 ) (12,083 ) (12,781 ) (10,275 ) (105,844 ) — (174,795 ) Long-lived assets(1) 468,321 118,898 49,598 113,276 48,588 185,907 (143,613 ) 840,975 Total assets 1,310,869 255,124 121,677 474,396 164,783 (787,211 ) (409,861 ) 1,129,777 Capital expenditures 504 2,020 101 1,516 711 215 — 5,067 (1) Long-lived assets include fixed assets, intangibles and other non-current assets. (2) Functional Support is geographically located in the United States. |
CONDENSED CONSOLIDATING FINANCI
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS | 6 Months Ended |
Jun. 30, 2017 | |
Condensed Consolidating Financial Statements [Abstract] | |
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS | CONDENSED CONSOLIDATING FINANCIAL STATEMENTS The senior notes of the Predecessor company were registered securities. As a result of these registered securities, we are required to present the following condensed consolidating financial information pursuant to SEC Regulation S-X Rule 3-10, “ Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.” Our ABL Facility and Term Loan Facility of the Successor Company are not registered securities, so the presentation of condensed consolidating financial information is not required for the Successor period. CONDENSED CONSOLIDATING UNAUDITED STATEMENTS OF OPERATIONS Predecessor Three Months Ended June 30, 2016 Parent Company Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated (in thousands) Revenues $ — $ 92,122 $ 3,000 $ (110 ) $ 95,012 Direct operating expense — 86,419 3,102 (102 ) 89,419 Depreciation and amortization expense — 34,676 1,180 — 35,856 General and administrative expense 205 38,091 2,607 — 40,903 Operating loss (205 ) (67,064 ) (3,889 ) (8 ) (71,166 ) Interest expense, net of amounts capitalized 21,357 — — — 21,357 Other (income) loss, net (645 ) 49 890 118 412 Loss before income taxes (20,917 ) (67,113 ) (4,779 ) (126 ) (92,935 ) Income tax (expense) benefit (6 ) — 139 — 133 Net loss $ (20,923 ) $ (67,113 ) $ (4,640 ) $ (126 ) $ (92,802 ) CONDENSED CONSOLIDATING UNAUDITED STATEMENTS OF OPERATIONS Predecessor Six Months Ended June 30, 2016 Parent Company Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated (in thousands) Revenues $ — $ 199,594 $ 6,756 $ (250 ) $ 206,100 Direct operating expense — 173,226 7,025 (234 ) 180,017 Depreciation and amortization expense — 69,210 2,398 — 71,608 General and administrative expense 398 81,689 5,061 — 87,148 Operating loss (398 ) (124,531 ) (7,728 ) (16 ) (132,673 ) Interest expense, net of amounts capitalized 42,941 — — — 42,941 Other (income) loss, net (1,290 ) (94 ) 332 233 (819 ) Loss before income taxes (42,049 ) (124,437 ) (8,060 ) (249 ) (174,795 ) Income tax (expense) benefit (12 ) — 391 — 379 Net loss $ (42,061 ) $ (124,437 ) $ (7,669 ) $ (249 ) $ (174,416 ) CONDENSED CONSOLIDATING UNAUDITED STATEMENTS OF CASH FLOWS Predecessor Six Months Ended June 30, 2016 Parent Company Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated (in thousands) Net cash provided by (used in) operating activities $ — $ (71,274 ) $ 3,884 $ — $ (67,390 ) Cash flows from investing activities: Capital expenditures — (4,720 ) (347 ) — (5,067 ) Intercompany notes and accounts — 59,815 — (59,815 ) — Other investing activities, net — 8,506 — — 8,506 Net cash provided by (used in) investing activities — 63,601 (347 ) (59,815 ) 3,439 Cash flows from financing activities: Repayments of long-term debt (13,901 ) — — — (13,901 ) Restricted stock (18,605 ) — — — (18,605 ) Repurchases of common stock (164 ) — — — (164 ) Intercompany notes and accounts (59,815 ) — — 59,815 — Other financing activities, net (2,618 ) — — — (2,618 ) Net cash used in financing activities (95,103 ) — — 59,815 (35,288 ) Effect of changes in exchange rates on cash — — (1,593 ) — (1,593 ) Net increase (decrease) in cash and cash equivalents (95,103 ) (7,673 ) 1,944 — (100,832 ) Cash and cash equivalents at beginning of period 191,065 10,024 3,265 — 204,354 Cash and cash equivalents at end of period $ 95,962 $ 2,351 $ 5,209 $ — $ 103,522 |
SIGNIFICANT ACCOUNTING POLICI23
SIGNIFICANT ACCOUNTING POLICIES AND ESTIMATES (Policies) | 6 Months Ended |
Jun. 30, 2017 | |
Accounting Policies [Abstract] | |
Accounting Standards Not Yet Adopted in this Report | Recent Accounting Developments ASU 2016-18. In November 2016, the FASB issued ASU No. 2016-18 Statement of Cash Flows (Topic 230), Restricted Cash . This standard provides guidance on the presentation of restricted cash and restricted cash equivalents in the statement of cash flows. Restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period amounts shown on the statements of cash flows. The amendments of this ASU should be applied using a retrospective transition method and are effective for reporting periods beginning after December 15, 2017, with early adoption permitted. Other than the revised statement of cash flows presentation of restricted cash, the adoption of this standard is not expected to have an impact on our consolidated financial statements. ASU 2016-15 . In August 2016 the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230), Classification of Certain Cash Receipts and Cash Payments (a consensus of the FASB Emerging Issues Task Force) (ASU 2016-15) , that clarifies how entities should classify certain cash receipts and cash payments on the statement of cash flows. The guidance also clarifies how the predominance principle should be applied when cash receipts and cash payments have aspects of more than one class of cash flows. The guidance will be effective for annual periods beginning after December 15, 2017 and interim periods within those annual periods. Early adoption is permitted. The Company is evaluating the effect of this standard on its consolidated financial statements. ASU 2016-13. In June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments that will change how companies measure credit losses for most financial assets and certain other instruments that aren’t measured at fair value through net income. The standard will replace today’s “incurred loss” approach with an “expected loss” model for instruments measured at amortized cost. For available-for-sale debt securities, entities will be required to record allowances rather than reduce the carrying amount. The amendments in this update will be effective for annual periods beginning after December 15, 2019 and interim periods within those annual periods. Early adoption is permitted for annual periods beginning after December 15, 2018. The Company is evaluating the effect of this standard on our consolidated financial statements. ASU 2016-09. In March 2016, the FASB Issued ASU 2016-09 Compensation—Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. This standard changes how companies account for certain aspects of share-based payment awards to employees, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows. The Company adopted the accounting guidance as of January 1, 2017 on a prospective basis. We have elected to account for forfeitures of equity awards as they occur. The adoption of this guidance did not have a material impact our consolidated financial statements, with the exception of excess tax benefits and tax deficiencies now being recognized as income tax expense or benefit on the income statement rather than as additional paid in capital on the balance sheet and their classification on the statement of cash flow as operating activity rather than financing activity, ASU 2016-02. In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which will replace the existing lease guidance. The new standard is intended to provide enhanced transparency and comparability by requiring lessees to record right-of-use assets and corresponding lease liabilities on the balance sheet. Additional disclosure requirements include qualitative disclosures along with specific quantitative disclosures with the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. ASU 2016-02 is effective for the Company for annual reporting periods beginning after December 15, 2018, including interim periods within those fiscal years, with early adoption permitted. The new standard is required to be applied with a modified retrospective approach to each prior reporting period presented. We are currently evaluating the standard to determine the impact of its adoption on the consolidated financial statements. ASU 2014-09. In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606) . The objective of this ASU is to establish the principles to report useful information to users of financial statements about the nature, amount, timing, and uncertainty of revenue from contracts with customers. The core principle is to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 must be adopted using either a full retrospective method or a modified retrospective method. During a July 2015 meeting, the FASB affirmed a proposal to defer the effective date of the new revenue standard for all entities by one year. As a result, ASU 2014-09 is effective for the Company for interim and annual reporting periods beginning after December 15, 2017 with early adoption permitted for interim and annual reporting periods beginning after December 15, 2016. We are currently evaluating the standard to determine the impact of its adoption on the consolidated financial statements, however, management believes that the impact to the financial statements will not be material. |
ASSETS HELD FOR SALE (Tables)
ASSETS HELD FOR SALE (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |
Disclosure of Long Lived Assets Held-for-sale [Table Text Block] | The following assets and related liabilities are classified as held for sale on our June 30, 2017 condensed consolidated balance sheet (in thousands): Current assets: Cash and cash equivalents $ 616 Accounts receivable 1,401 Inventories 113 Other current assets 35 Total current assets 2,165 Property and equipment, net 535 Total assets $ 2,700 Current liabilities: Accounts payable $ 322 Total current liabilities 322 Net Assets $ 2,378 |
EQUITY (Tables)
EQUITY (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Equity [Abstract] | |
Schedule of Stockholders Equity | A reconciliation of the total carrying amount of our equity accounts for the six months ended June 30, 2017 is as follows (in thousands): COMMON STOCKHOLDERS Common Stock Additional Paid-in Capital Accumulated Other Comprehensive Income Retained Deficit Total Number of Shares Amount at Par Balance at December 31, 2016 (Successor) 20,096 $ 201 $ 252,421 $ 239 $ (10,244 ) $ 242,617 Foreign currency translation — — — 1,018 — 1,018 Common stock purchases — — (54 ) — — (54 ) Share-based compensation 7 — 8,159 — — 8,159 Net loss — — — — (60,042 ) (60,042 ) Balance at June 30, 2017 (Successor) 20,103 $ 201 $ 260,526 $ 1,257 $ (70,286 ) $ 191,698 |
OTHER BALANCE SHEET INFORMATI26
OTHER BALANCE SHEET INFORMATION (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Supplemental Balance Sheet Disclosures [Abstract] | |
Other Current Assets | The table below presents comparative detailed information about other current assets at June 30, 2017 and December 31, 2016 (in thousands): June 30, 2017 December 31, 2016 Other current assets: Prepaid current assets $ 7,175 $ 10,291 Reinsurance receivable 8,014 7,922 Current assets held for sale 2,165 3,667 Other 3,765 3,882 Total $ 21,119 $ 25,762 |
Other Noncurrent Assets | The table below presents comparative detailed information about other non-current assets at June 30, 2017 and December 31, 2016 (in thousands): June 30, 2017 December 31, 2016 Other non-current assets: Reinsurance receivable $ 8,507 $ 8,393 Deposits 1,326 8,292 Equity method investments — 560 Non-current assets held for sale 535 360 Other 5,168 135 Total $ 15,536 $ 17,740 |
Other Current Liabilities | The table below presents comparative detailed information about other current liabilities at June 30, 2017 and December 31, 2016 (in thousands): June 30, 2017 December 31, 2016 Other current liabilities: Accrued payroll, taxes and employee benefits $ 21,001 $ 23,224 Accrued operating expenditures 10,314 16,669 Income, sales, use and other taxes 9,856 10,748 Self-insurance reserve 27,809 35,484 Accrued interest 6,382 1,419 Accrued insurance premiums 1,053 2,347 Unsettled legal claims 5,045 5,398 Accrued severance 250 2,219 Current liabilities held for sale 322 371 Other 4,018 6,059 Total $ 86,050 $ 103,938 |
Other Noncurrent Liabilities | The table below presents comparative detailed information about other non-current liabilities at June 30, 2017 and December 31, 2016 (in thousands): June 30, 2017 December 31, 2016 Other non-current liabilities: Asset retirement obligations $ 8,915 $ 9,035 Environmental liabilities 2,226 3,446 Accrued sales, use and other taxes 16,820 16,735 Deferred tax liabilities — 35 Other — 528 Total $ 27,961 $ 29,779 |
INTANGIBLE ASSETS (Tables)
INTANGIBLE ASSETS (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Other Intangible Assets | The components of our other intangible assets as of June 30, 2017 and December 31, 2016 are as follows (in thousands): June 30, 2017 December 31, 2016 Trademark: Gross carrying value 520 520 Accumulated amortization (29 ) — Net carrying value 491 520 |
Weighted Average Remaining Amortization Periods and Expected Amortization Expense for the Next Five Years for Intangible | The weighted average remaining amortization periods and expected amortization expense for the next five years for our definite lived intangible assets are as follows: Weighted average remaining amortization period (years) Expected amortization expense (in thousands) Remainder of 2017 2018 2019 2020 2021 2022 Trademarks 8.5 29 58 58 58 58 58 |
LONG-TERM DEBT (Tables)
LONG-TERM DEBT (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Debt Disclosure [Abstract] | |
Long-Term Debt | As of June 30, 2017 and December 31, 2016 , the components of our debt were as follows (in thousands): June 30, 2017 December 31, 2016 Term Loan Facility due 2021 $ 248,750 $ 250,000 Unamortized debt issuance costs (2,134 ) (2,023 ) Total 246,616 247,977 Less current portion (2,500 ) (2,500 ) Long-term debt $ 244,116 $ 245,477 |
Weighted Average Interest Rates | The weighted average interest rates on the outstanding borrowings under the Term Loan Facility for the three and six month periods ended June 30, 2017 were as follows: Three Months Ended Six Months Ended June 30, 2017 June 30, 2017 Term Loan Facility 11.39 % 11.33 % |
OTHER INCOME, NET (Tables)
OTHER INCOME, NET (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Other Income and Expenses [Abstract] | |
Other Income and Expense | The table below presents comparative detailed information about our other income and expense, shown on the condensed consolidated statements of operations as “ other (income) loss, net ” for the periods indicated (in thousands): Successor Predecessor Successor Predecessor Three Months Ended June 30, 2017 Three Months Ended June 30, 2016 Six Months Ended June 30, 2017 Six Months Ended June 30, 2016 Interest income $ (155 ) $ (134 ) $ (352 ) $ (266 ) Foreign exchange (gain) loss (5 ) 1,013 (14 ) 761 Other, net (801 ) (467 ) (835 ) (1,314 ) Total $ (961 ) $ 412 $ (1,201 ) $ (819 ) |
EARNINGS (LOSS) PER SHARE (Tabl
EARNINGS (LOSS) PER SHARE (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Earnings Per Share [Abstract] | |
Schedule of Earnings Per Share, Basic and Diluted | The components of our loss per share are as follows (in thousands, except per share amounts): Successor Predecessor Successor Predecessor Three Months Ended June 30, 2017 Three Months Ended June 30, 2016 Six Months Ended June 30, 2017 Six Months Ended June 30, 2016 Basic and Diluted EPS Calculation: Numerator Net loss $ (13,183 ) $ (92,802 ) $ (60,042 ) $ (174,416 ) Denominator Weighted average shares outstanding 20,099 160,982 20,098 160,514 Basic and diluted loss per share $ (0.66 ) $ (0.58 ) $ (2.99 ) $ (1.09 ) |
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share | Successor Predecessor Successor Predecessor Three Months Ended June 30, 2017 Three Months Ended June 30, 2016 Six Months Ended June 30, 2017 Six Months Ended June 30, 2016 RSUs 667 62 667 62 Stock options 667 587 667 812 SARs — 240 — 240 Warrants 1,838 — 1,838 — Total 3,172 889 3,172 1,114 |
SEGMENT INFORMATION (Tables)
SEGMENT INFORMATION (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Segment Reporting [Abstract] | |
Segment Information | The following tables set forth our unaudited segment information as of and for the three and six months ended June 30, 2017 and 2016 (in thousands): Successor company as of and for the three months ended June 30, 2017 U.S. Rig Services Fluid Management Services Coiled Tubing Services Fishing and Rental Services International Functional Support(2) Reconciling Eliminations Total Revenues from external customers $ 61,802 $ 18,867 $ 9,165 $ 15,776 $ 2,170 $ — $ — $ 107,780 Intersegment revenues 54 354 — 706 — — (1,114 ) — Depreciation and amortization 7,895 5,469 1,284 5,850 32 380 — 20,910 Other operating expenses 54,084 16,625 7,556 (7,568 ) 3,490 19,707 — 93,894 Operating income (loss) (177 ) (3,227 ) 325 17,494 (1,352 ) (20,087 ) — (7,024 ) Reorganization items, net — — — — — 101 — 101 Interest expense, net of amounts capitalized — — — — — 7,872 — 7,872 Income (loss) before income taxes (19 ) (3,071 ) 330 17,514 (1,044 ) (27,746 ) — (14,036 ) Long-lived assets(1) 173,679 82,994 21,422 74,285 544 124,711 (99,765 ) 377,870 Total assets 297,716 7,617 35,750 367,224 129,176 (46,368 ) (202,762 ) 588,353 Capital expenditures 2,642 975 179 503 240 257 — 4,796 Predecessor company as of and for the three months ended June 30, 2016 U.S. Rig Services Fluid Management Services Coiled Tubing Services Fishing and Rental Services International Functional Support(2) Reconciling Eliminations Total Revenues from external customers $ 51,502 $ 19,591 $ 7,617 $ 13,412 $ 2,890 $ — $ — $ 95,012 Intersegment revenues 199 221 3 1,267 110 — (1,800 ) — Depreciation and amortization 14,771 5,978 2,905 7,580 2,111 2,511 — 35,856 Impairment expense — — — — — — — — Other operating expenses 50,405 21,168 10,769 14,608 5,680 27,692 — 130,322 Operating loss (13,674 ) (7,555 ) (6,057 ) (8,776 ) (4,901 ) (30,203 ) — (71,166 ) Interest expense, net of amounts capitalized — — — — — 21,357 — 21,357 Loss before income taxes (13,663 ) (7,519 ) (6,007 ) (8,767 ) (5,778 ) (51,201 ) — (92,935 ) Long-lived assets(1) 468,321 118,898 49,598 113,276 48,588 185,907 (143,613 ) 840,975 Total assets 1,310,869 255,124 121,677 474,396 164,783 (787,211 ) (409,861 ) 1,129,777 Capital expenditures 364 1,200 — 432 347 23 — 2,366 Successor company as of and for the six months ended June 30, 2017 U.S. Rig Services Fluid Management Services Coiled Tubing Services Fishing and Rental Services International Functional Support(2) Reconciling Eliminations Total Revenues from external customers $ 122,093 $ 36,762 $ 14,506 $ 31,631 $ 4,240 $ — $ — $ 209,232 Intersegment revenues 100 638 22 1,626 — — (2,386 ) — Depreciation and amortization 15,219 11,277 2,697 11,800 557 661 — 42,211 Impairment expense — — — — 187 — — 187 Other operating expenses 109,138 35,649 13,769 6,214 7,148 40,278 — 212,196 Operating income (loss) (2,264 ) (10,164 ) (1,960 ) 13,617 (3,652 ) (40,939 ) — (45,362 ) Reorganization items, net — — — — — 1,441 — 1,441 Interest expense, net of amounts capitalized — — — — — 15,582 — 15,582 Income (loss) before income taxes (2,110 ) (10,236 ) (1,948 ) 13,840 (3,286 ) (57,444 ) — (61,184 ) Long-lived assets(1) 173,679 82,994 21,422 74,285 544 124,711 (99,765 ) 377,870 Total assets 297,716 7,617 35,750 367,224 129,176 (46,368 ) (202,762 ) 588,353 Capital expenditures 4,668 1,093 179 530 356 410 — 7,236 Predecessor company as of and for the six months ended June 30, 2016 U.S. Rig Services Fluid Management Services Coiled Tubing Services Fishing and Rental Services International Functional Support(2) Reconciling Eliminations Total Revenues from external customers $ 110,490 $ 42,261 $ 17,148 $ 29,695 $ 6,506 $ — $ — $ 206,100 Intersegment revenues 444 530 43 2,254 250 — (3,521 ) — Depreciation and amortization 29,676 11,858 5,891 14,762 4,348 5,073 — 71,608 Other operating expenses 100,854 44,230 23,463 27,721 12,119 58,778 — 267,165 Operating loss (20,040 ) (13,827 ) (12,206 ) (12,788 ) (9,961 ) (63,851 ) — (132,673 ) Interest expense, net of amounts capitalized — — — — — 42,941 — 42,941 Loss before income taxes (20,025 ) (13,787 ) (12,083 ) (12,781 ) (10,275 ) (105,844 ) — (174,795 ) Long-lived assets(1) 468,321 118,898 49,598 113,276 48,588 185,907 (143,613 ) 840,975 Total assets 1,310,869 255,124 121,677 474,396 164,783 (787,211 ) (409,861 ) 1,129,777 Capital expenditures 504 2,020 101 1,516 711 215 — 5,067 (1) Long-lived assets include fixed assets, intangibles and other non-current assets. (2) Functional Support is geographically located in the United States |
CONDENSED CONSOLIDATING FINAN32
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (Tables) | 6 Months Ended |
Jun. 30, 2017 | |
Condensed Consolidating Financial Statements [Abstract] | |
Condensed Consolidating Balance Sheets | CONDENSED CONSOLIDATING UNAUDITED STATEMENTS OF OPERATIONS Predecessor Three Months Ended June 30, 2016 Parent Company Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated (in thousands) Revenues $ — $ 92,122 $ 3,000 $ (110 ) $ 95,012 Direct operating expense — 86,419 3,102 (102 ) 89,419 Depreciation and amortization expense — 34,676 1,180 — 35,856 General and administrative expense 205 38,091 2,607 — 40,903 Operating loss (205 ) (67,064 ) (3,889 ) (8 ) (71,166 ) Interest expense, net of amounts capitalized 21,357 — — — 21,357 Other (income) loss, net (645 ) 49 890 118 412 Loss before income taxes (20,917 ) (67,113 ) (4,779 ) (126 ) (92,935 ) Income tax (expense) benefit (6 ) — 139 — 133 Net loss $ (20,923 ) $ (67,113 ) $ (4,640 ) $ (126 ) $ (92,802 ) |
Condensed Consolidating Unaudited Statements of Operations | CONDENSED CONSOLIDATING UNAUDITED STATEMENTS OF OPERATIONS Predecessor Three Months Ended June 30, 2016 Parent Company Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated (in thousands) Revenues $ — $ 92,122 $ 3,000 $ (110 ) $ 95,012 Direct operating expense — 86,419 3,102 (102 ) 89,419 Depreciation and amortization expense — 34,676 1,180 — 35,856 General and administrative expense 205 38,091 2,607 — 40,903 Operating loss (205 ) (67,064 ) (3,889 ) (8 ) (71,166 ) Interest expense, net of amounts capitalized 21,357 — — — 21,357 Other (income) loss, net (645 ) 49 890 118 412 Loss before income taxes (20,917 ) (67,113 ) (4,779 ) (126 ) (92,935 ) Income tax (expense) benefit (6 ) — 139 — 133 Net loss $ (20,923 ) $ (67,113 ) $ (4,640 ) $ (126 ) $ (92,802 ) CONDENSED CONSOLIDATING UNAUDITED STATEMENTS OF OPERATIONS Predecessor Six Months Ended June 30, 2016 Parent Company Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated (in thousands) Revenues $ — $ 199,594 $ 6,756 $ (250 ) $ 206,100 Direct operating expense — 173,226 7,025 (234 ) 180,017 Depreciation and amortization expense — 69,210 2,398 — 71,608 General and administrative expense 398 81,689 5,061 — 87,148 Operating loss (398 ) (124,531 ) (7,728 ) (16 ) (132,673 ) Interest expense, net of amounts capitalized 42,941 — — — 42,941 Other (income) loss, net (1,290 ) (94 ) 332 233 (819 ) Loss before income taxes (42,049 ) (124,437 ) (8,060 ) (249 ) (174,795 ) Income tax (expense) benefit (12 ) — 391 — 379 Net loss $ (42,061 ) $ (124,437 ) $ (7,669 ) $ (249 ) $ (174,416 ) |
Condensed Consolidating Unaudited Statements of Cash Flows | CONDENSED CONSOLIDATING UNAUDITED STATEMENTS OF CASH FLOWS Predecessor Six Months Ended June 30, 2016 Parent Company Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated (in thousands) Net cash provided by (used in) operating activities $ — $ (71,274 ) $ 3,884 $ — $ (67,390 ) Cash flows from investing activities: Capital expenditures — (4,720 ) (347 ) — (5,067 ) Intercompany notes and accounts — 59,815 — (59,815 ) — Other investing activities, net — 8,506 — — 8,506 Net cash provided by (used in) investing activities — 63,601 (347 ) (59,815 ) 3,439 Cash flows from financing activities: Repayments of long-term debt (13,901 ) — — — (13,901 ) Restricted stock (18,605 ) — — — (18,605 ) Repurchases of common stock (164 ) — — — (164 ) Intercompany notes and accounts (59,815 ) — — 59,815 — Other financing activities, net (2,618 ) — — — (2,618 ) Net cash used in financing activities (95,103 ) — — 59,815 (35,288 ) Effect of changes in exchange rates on cash — — (1,593 ) — (1,593 ) Net increase (decrease) in cash and cash equivalents (95,103 ) (7,673 ) 1,944 — (100,832 ) Cash and cash equivalents at beginning of period 191,065 10,024 3,265 — 204,354 Cash and cash equivalents at end of period $ 95,962 $ 2,351 $ 5,209 $ — $ 103,522 |
ASSETS HELD FOR SALE (Details)
ASSETS HELD FOR SALE (Details) - USD ($) $ in Thousands | Jun. 30, 2017 | Dec. 31, 2016 | Jun. 30, 2016 | Dec. 31, 2015 |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Cash and cash equivalents | $ 94,684 | $ 90,505 | $ 103,522 | $ 204,354 |
Accounts receivable | 66,153 | 71,327 | ||
Inventories | 19,827 | 22,269 | ||
Other current assets | 21,119 | 25,762 | ||
Total current assets | 210,483 | 234,570 | ||
Property and equipment, net | 361,843 | 405,151 | ||
Total assets | 588,353 | 657,981 | $ 1,129,777 | |
Accounts payable | 10,058 | 10,357 | ||
Total current liabilities | 98,608 | $ 116,795 | ||
Russian Business Unit [Member] | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Cash and cash equivalents | 616 | |||
Accounts receivable | 1,401 | |||
Inventories | 113 | |||
Other current assets | 35 | |||
Total current assets | 2,165 | |||
Property and equipment, net | 535 | |||
Total assets | 2,700 | |||
Accounts payable | 322 | |||
Total current liabilities | 322 | |||
Net Assets | $ 2,378 |
EQUITY (Details)
EQUITY (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Balance at beginning of period (in shares) | 20,096,462 | |||
Balance at end of period (in shares) | 20,103,429 | 20,103,429 | ||
Balance at beginning of period | $ 242,617 | |||
Foreign currency translation | $ (215) | $ 934 | 1,018 | $ 1,466 |
Common stock purchases | (54) | |||
Share-based compensation | 8,159 | |||
Net loss | (13,183) | $ (92,802) | (60,042) | $ (174,416) |
Balance at end of period | $ 191,698 | $ 191,698 | ||
Common Stock | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Balance at beginning of period (in shares) | 20,096,000 | |||
Common stock purchases (in shares) | 0 | |||
Share-based compensation (in shares) | 7,000 | |||
Balance at end of period (in shares) | 20,103,000 | 20,103,000 | ||
Balance at beginning of period | $ 201 | |||
Common stock purchases | 0 | |||
Share-based compensation | 0 | |||
Balance at end of period | $ 201 | 201 | ||
Additional Paid-in Capital | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Balance at beginning of period | 252,421 | |||
Common stock purchases | (54) | |||
Share-based compensation | 8,159 | |||
Balance at end of period | 260,526 | 260,526 | ||
Accumulated Other Comprehensive Loss | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Balance at beginning of period | 239 | |||
Foreign currency translation | 1,018 | |||
Balance at end of period | 1,257 | 1,257 | ||
Retained Earnings | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Balance at beginning of period | (10,244) | |||
Net loss | (60,042) | |||
Balance at end of period | $ (70,286) | $ (70,286) |
OTHER BALANCE SHEET INFORMATI35
OTHER BALANCE SHEET INFORMATION - Other Current Assets (Details) - USD ($) $ in Thousands | Jun. 30, 2017 | Dec. 31, 2016 |
Other current assets: | ||
Prepaid current assets | $ 7,175 | $ 10,291 |
Reinsurance receivable | 8,014 | 7,922 |
Current assets held for sale | 2,165 | 3,667 |
Other | 3,765 | 3,882 |
Total | $ 21,119 | $ 25,762 |
OTHER BALANCE SHEET INFORMATI36
OTHER BALANCE SHEET INFORMATION - Other Noncurrent Assets (Details) - USD ($) $ in Thousands | Jun. 30, 2017 | Dec. 31, 2016 |
Other non-current assets: | ||
Reinsurance receivable | $ 8,507 | $ 8,393 |
Deposits | 1,326 | 8,292 |
Equity method investments | 0 | 560 |
Non-current assets held for sale | 535 | 360 |
Other | 5,168 | 135 |
Total | $ 15,536 | $ 17,740 |
OTHER BALANCE SHEET INFORMATI37
OTHER BALANCE SHEET INFORMATION - Other Current Liabilities (Details) - USD ($) $ in Thousands | Jun. 30, 2017 | Dec. 31, 2016 |
Other current liabilities: | ||
Accrued payroll, taxes and employee benefits | $ 21,001 | $ 23,224 |
Accrued operating expenditures | 10,314 | 16,669 |
Income, sales, use and other taxes | 9,856 | 10,748 |
Self-insurance reserve | 27,809 | 35,484 |
Accrued interest | 6,382 | 1,419 |
Accrued insurance premiums | 1,053 | 2,347 |
Unsettled legal claims | 5,045 | 5,398 |
Accrued severance | 250 | 2,219 |
Current liabilities held for sale | 322 | 371 |
Other | 4,018 | 6,059 |
Total | $ 86,050 | $ 103,938 |
OTHER BALANCE SHEET INFORMATI38
OTHER BALANCE SHEET INFORMATION - Other Noncurrent Liabilities (Details) - USD ($) $ in Thousands | Jun. 30, 2017 | Dec. 31, 2016 |
Other non-current liabilities: | ||
Asset retirement obligations | $ 8,915 | $ 9,035 |
Environmental liabilities | 2,226 | 3,446 |
Accrued sales, use and other taxes | 16,820 | 16,735 |
Deferred tax liabilities | 0 | 35 |
Other | 0 | 528 |
Total | $ 27,961 | $ 29,779 |
INTANGIBLE ASSETS - Intangible
INTANGIBLE ASSETS - Intangible Assets (Details) - Patents, trademarks and tradename - USD ($) $ in Thousands | Jun. 30, 2017 | Dec. 31, 2016 |
Intangible Assets [Line Items] | ||
Gross carrying value | $ 520 | $ 520 |
Accumulated amortization | (29) | 0 |
Net carrying value | $ 491 | $ 520 |
INTANGIBLE ASSETS - Weighted Av
INTANGIBLE ASSETS - Weighted Average Remaining Amortization Periods and Expected Amortization Expense for Next Five Years for Intangible Assets (Details) - Patents, trademarks and tradename $ in Thousands | 6 Months Ended |
Jun. 30, 2017USD ($) | |
Finite-Lived Intangible Assets [Line Items] | |
Finite-Lived Intangible Asset, Useful Life | 8 years 6 months |
Expected Amortization Expense-Remainder of 2016 | $ 29 |
Expected Amortization Expense-2017 | 58 |
Expected Amortization Expense-2018 | 58 |
Expected Amortization Expense-2019 | 58 |
Expected Amortization Expense-2020 | 58 |
Expected Amortization Expense-2021 | $ 58 |
INTANGIBLE ASSETS - Additional
INTANGIBLE ASSETS - Additional Information (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | |
Intangible Assets [Line Items] | ||||
Amortization of intangible assets | $ 0.1 | $ 0.4 | $ 0.1 | $ 0.9 |
LONG-TERM DEBT - Schedule of De
LONG-TERM DEBT - Schedule of Debt (Details) - USD ($) $ in Thousands | Jun. 30, 2017 | Dec. 31, 2016 |
Debt Instrument [Line Items] | ||
Term Loan Facility due 2021 | $ 248,750 | $ 250,000 |
Unamortized debt issuance costs | (2,134) | (2,023) |
Total debt | 246,616 | 247,977 |
Current portion of long-term debt | 2,500 | 2,500 |
Long-term debt | $ 244,116 | $ 245,477 |
LONG-TERM DEBT LONG-TERM DEBT -
LONG-TERM DEBT LONG-TERM DEBT - ABL Facility (Details) - ABL Facility [Member] - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2017 | Dec. 15, 2016 | |
Line of Credit Facility [Line Items] | ||
Maximum borrowing capacity | $ 100 | $ 80 |
Senior notes, maturity date | Jun. 15, 2021 | |
Eligible Accounts Receivable for ABL Facility Borrowings | 85.00% | |
Eligible Unbilled Accounts Receivable For ABL Facility Borrowings | 80.00% | |
Maximum Eligible Unbilled Accounts Receivable For ABL Facility Borrowings | $ 35 | |
Maximum Percent Of Commitment For ABL Facility Borrowings | 25.00% | |
Line of Credit Facility, Borrowing Capacity, Description | The ABL Facility provides the ABL Borrowers with the ability to borrow up to an aggregate principal amount equal to the lesser of (i) the aggregate revolving commitments then in effect and (ii) the sum of 85% of the value of eligible accounts receivable plus (b) 80% of the value of eligible unbilled accounts receivable, subject to a limit equal to the greater of (x) $35 million and (y) 25% of the Commitments. | |
Line of Credit Facility, Remaining Borrowing Capacity | $ 25.7 | |
Credit Facility revolving loans, carrying value | 0 | |
Letters of Credit Outstanding, Amount | $ 33.7 | |
Debt Instrument, Description of Variable Rate Basis | Borrowings under the ABL Facility will bear interest, at the ABL Borrowers’ option, at a per annum rate equal to (i) LIBOR for 30, 60, 90, 180, or, with the consent of the ABL Lenders, 360 days, plus an applicable margin that varies from 2.5% to 4.5% depending on the Borrowers’ fixed charge coverage ratio at such time or (ii) a base rate equal to the sum of (a) the greatest of (x) the prime rate, (y) the federal funds rate, plus 0.50% or (z) 30-day LIBOR, plus 1.0% plus (b) an applicable margin that varies from 1.50% to 3.50% depending on the Borrowers’ fixed charge coverage ratio at such time. | |
Federal Funds Purchased [Member] | ||
Line of Credit Facility [Line Items] | ||
Debt Instrument, Basis Spread on Variable Rate | 0.50% | |
30-day LIBOR [Member] | ||
Line of Credit Facility [Line Items] | ||
Debt Instrument, Basis Spread on Variable Rate | 1.00% | |
Maximum [Member] | ||
Line of Credit Facility [Line Items] | ||
Commitment Fee Minimum | 1.25% | |
Maximum [Member] | London Interbank Offered Rate (LIBOR) [Member] | ||
Line of Credit Facility [Line Items] | ||
Debt Instrument, Basis Spread on Variable Rate | 4.50% | |
Maximum [Member] | Prime Rate [Member] | ||
Line of Credit Facility [Line Items] | ||
Debt Instrument, Basis Spread on Variable Rate | 3.50% | |
Maximum [Member] | Federal Funds rate, plus 0.50% [Member] | ||
Line of Credit Facility [Line Items] | ||
Debt Instrument, Basis Spread on Variable Rate | 3.50% | |
Maximum [Member] | 30-day LIBOR, plus 1.0% [Member] | ||
Line of Credit Facility [Line Items] | ||
Debt Instrument, Basis Spread on Variable Rate | 3.50% | |
Minimum [Member] | ||
Line of Credit Facility [Line Items] | ||
Commitment Fee Minimum | 1.00% | |
Fixed charge coverage ratio | 1 | |
Minimum [Member] | London Interbank Offered Rate (LIBOR) [Member] | ||
Line of Credit Facility [Line Items] | ||
Debt Instrument, Basis Spread on Variable Rate | 2.50% | |
Minimum [Member] | Prime Rate [Member] | ||
Line of Credit Facility [Line Items] | ||
Debt Instrument, Basis Spread on Variable Rate | 1.50% | |
Minimum [Member] | Federal Funds rate, plus 0.50% [Member] | ||
Line of Credit Facility [Line Items] | ||
Debt Instrument, Basis Spread on Variable Rate | 1.50% | |
Minimum [Member] | 30-day LIBOR, plus 1.0% [Member] | ||
Line of Credit Facility [Line Items] | ||
Debt Instrument, Basis Spread on Variable Rate | 1.50% |
LONG-TERM DEBT LONG-TERM DEBT44
LONG-TERM DEBT LONG-TERM DEBT - Term Loan Facility (Details) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2017USD ($) | Jun. 30, 2017USD ($) | Dec. 31, 2016USD ($) | Dec. 15, 2016USD ($) | |
Debt Instrument [Line Items] | ||||
Term Loan Facility due 2021 | $ 248,750,000 | $ 248,750,000 | $ 250,000,000 | |
Term Loan Facility [Member] | ||||
Debt Instrument [Line Items] | ||||
Term Loan Facility due 2021 | $ 250,000,000 | |||
Senior notes, maturity date | Dec. 15, 2021 | |||
Debt Instrument, Description of Variable Rate Basis | Borrowings under the Term Loan Facility will bear interest, at the Company’s option, at a per annum rate equal to (i) LIBOR for one, two, three, six, or, with the consent of the Term Loan Lenders, 12 months, plus 10.25% or (ii) a base rate equal to the sum of (a) the greatest of (x) the prime rate, (y) the Federal Funds rate, plus 0.50% and (z) 30-day LIBOR, plus 1.0% plus (b) 9.25%. | |||
Debt Instrument, Periodic Payment, Principal | $ 625,000 | |||
Minimum liquidity requirement | 37,500,000 | 37,500,000 | ||
Minimum Liquidity Requirement - Cash | $ 20,000,000 | $ 20,000,000 | ||
Loan Facility Weighted Average Interest Rate During Period | 11.39% | 11.33% | ||
Term Loan Facility [Member] | London Interbank Offered Rate (LIBOR) [Member] | ||||
Debt Instrument [Line Items] | ||||
Debt Instrument, Basis Spread on Variable Rate | 10.25% | |||
Term Loan Facility [Member] | Prime Rate [Member] | ||||
Debt Instrument [Line Items] | ||||
Debt Instrument, Basis Spread on Variable Rate | 9.25% | |||
Term Loan Facility [Member] | Federal Funds Purchased [Member] | ||||
Debt Instrument [Line Items] | ||||
Debt Instrument, Basis Spread on Variable Rate | 0.50% | |||
Term Loan Facility [Member] | Federal Funds rate, plus 0.50% [Member] | ||||
Debt Instrument [Line Items] | ||||
Debt Instrument, Basis Spread on Variable Rate | 9.25% | |||
Term Loan Facility [Member] | 30-day LIBOR [Member] | ||||
Debt Instrument [Line Items] | ||||
Debt Instrument, Basis Spread on Variable Rate | 1.00% | |||
Term Loan Facility [Member] | 30-day LIBOR, plus 1.0% [Member] | ||||
Debt Instrument [Line Items] | ||||
Debt Instrument, Basis Spread on Variable Rate | 9.25% | |||
Minimum [Member] | Term Loan Facility [Member] | ||||
Debt Instrument [Line Items] | ||||
Asset Coverage Ratio | 1.35 | 1.35 | ||
First Prepayment Period [Member] | ||||
Debt Instrument [Line Items] | ||||
Debt redemption price percent of principal amount | 106.00% | 106.00% | ||
Second Prepayment Period [Member] | ||||
Debt Instrument [Line Items] | ||||
Debt redemption price percent of principal amount | 103.00% | 103.00% |
OTHER INCOME, NET (Detail)
OTHER INCOME, NET (Detail) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | |
Other Income and Expenses [Abstract] | ||||
Interest income | $ (155) | $ (134) | $ (352) | $ (266) |
Foreign exchange (gain) loss | (5) | 1,013 | (14) | 761 |
Other, net | (801) | (467) | (835) | (1,314) |
Total | $ 961 | $ (412) | $ 1,201 | $ 819 |
INCOME TAXES (Details)
INCOME TAXES (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | |
Income Tax Disclosure [Abstract] | ||||
Effective tax rate | 6.10% | 0.10% | 1.90% | 0.20% |
Unrecognized tax benefits, net of federal tax benefit, if recognized, would impact effective tax rate | $ 0.3 | $ 0.3 | ||
Accrued liability for the payment of interest and penalties | 0.1 | 0.1 | ||
Remaining unrecognized tax positions, that may be recognized in the next twelve months | $ 0.2 | $ 0.2 |
COMMITMENTS AND CONTINGENCIES (
COMMITMENTS AND CONTINGENCIES (Details) - USD ($) | Jun. 30, 2017 | Dec. 31, 2016 |
Loss Contingencies [Line Items] | ||
Aggregate amount of contingent litigation liabilities | $ 5,000,000 | |
Maximum recommend total restitution | 450,000 | |
Self-insurance liabilities related to workers' compensation, vehicular liabilities, and general liability claims recorded | 53,800,000 | $ 58,700,000 |
Insurance receivables which partially offset self-insurance liabilities | 16,500,000 | 16,300,000 |
Environmental remediation liabilities recorded | $ 2,200,000 | $ 3,400,000 |
EARNINGS PER SHARE (Details)
EARNINGS PER SHARE (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 3,172 | 889 | 3,172 | 1,114 |
Numerator | ||||
Net loss | $ (13,183) | $ (92,802) | $ (60,042) | $ (174,416) |
Denominator | ||||
Basic and diluted | 20,099 | 160,982 | 20,098 | 160,514 |
Basic and diluted (per share) | $ (0.66) | $ (0.58) | $ (2.99) | $ (1.09) |
Restricted Stock Units (RSUs) [Member] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 667 | 62 | 667 | 62 |
Equity Option [Member] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 667 | 587 | 667 | 812 |
Stock Appreciation Rights (SARs) [Member] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 0 | 240 | 0 | 240 |
Warrant [Member] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 1,838 | 0 | 1,838 | 0 |
SHARE-BASED COMPENSATION (Detai
SHARE-BASED COMPENSATION (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | |
Restricted Stock | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based compensation expense recognized | $ 3 | $ 0.5 | $ 7.6 | $ 2.9 |
Compensation expense expected to be recognized | 15.8 | $ 15.8 | ||
Compensation expense expected to be recognized, weighted average remaining vesting period | 2 years | |||
Employee Stock Option [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based compensation expense recognized | 1 | 0 | $ 1.8 | 0 |
Compensation expense expected to be recognized | 5.3 | $ 5.3 | ||
Compensation expense expected to be recognized, weighted average remaining vesting period | 2 years | |||
Outside directors | Restricted Stock | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based compensation expense recognized | $ 0.2 | $ 0 | $ 0.5 | $ 0 |
SEGMENT INFORMATION (Details)
SEGMENT INFORMATION (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||||
Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | Dec. 31, 2016 | |||
Segment Reporting Information [Line Items] | |||||||
Revenues from external customers | $ 107,780 | $ 95,012 | $ 209,232 | $ 206,100 | |||
Intersegment revenues | 0 | 0 | 0 | 0 | |||
Depreciation and amortization | 20,910 | 35,856 | 42,211 | 71,608 | |||
Impairment expense | 0 | 0 | 187 | 0 | |||
Other operating expenses | 93,894 | 130,322 | 212,196 | 267,165 | |||
Operating income (loss) | (7,024) | (71,166) | (45,362) | (132,673) | |||
Reorganization items, net | 101 | 0 | 1,441 | 0 | |||
Interest expense, net of amounts capitalized | 7,872 | 21,357 | 15,582 | 42,941 | |||
Income (loss) before income taxes | (14,036) | (92,935) | (61,184) | (174,795) | |||
Long-lived assets | [1] | 377,870 | 840,975 | 377,870 | 840,975 | ||
Total assets | 588,353 | 1,129,777 | 588,353 | 1,129,777 | $ 657,981 | ||
Capital expenditures | 4,796 | 2,366 | 7,236 | 5,067 | |||
U.S. Rig Services | |||||||
Segment Reporting Information [Line Items] | |||||||
Revenues from external customers | 61,802 | 51,502 | 122,093 | 110,490 | |||
Intersegment revenues | 54 | 199 | 100 | 444 | |||
Depreciation and amortization | 7,895 | 14,771 | 15,219 | 29,676 | |||
Impairment expense | 0 | 0 | |||||
Other operating expenses | 54,084 | 50,405 | 109,138 | 100,854 | |||
Operating income (loss) | (177) | (13,674) | (2,264) | (20,040) | |||
Reorganization items, net | 0 | 0 | |||||
Interest expense, net of amounts capitalized | 0 | 0 | 0 | 0 | |||
Income (loss) before income taxes | (19) | (13,663) | (2,110) | (20,025) | |||
Long-lived assets | [1] | 173,679 | 468,321 | 173,679 | 468,321 | ||
Total assets | 297,716 | 1,310,869 | 297,716 | 1,310,869 | |||
Capital expenditures | 2,642 | 364 | 4,668 | 504 | |||
Fluid Management Services | |||||||
Segment Reporting Information [Line Items] | |||||||
Revenues from external customers | 18,867 | 19,591 | 36,762 | 42,261 | |||
Intersegment revenues | 354 | 221 | 638 | 530 | |||
Depreciation and amortization | 5,469 | 5,978 | 11,277 | 11,858 | |||
Impairment expense | 0 | 0 | |||||
Other operating expenses | 16,625 | 21,168 | 35,649 | 44,230 | |||
Operating income (loss) | (3,227) | (7,555) | (10,164) | (13,827) | |||
Reorganization items, net | 0 | 0 | |||||
Interest expense, net of amounts capitalized | 0 | 0 | 0 | 0 | |||
Income (loss) before income taxes | (3,071) | (7,519) | (10,236) | (13,787) | |||
Long-lived assets | [1] | 82,994 | 118,898 | 82,994 | 118,898 | ||
Total assets | 7,617 | 255,124 | 7,617 | 255,124 | |||
Capital expenditures | 975 | 1,200 | 1,093 | 2,020 | |||
Coiled Tubing Services | |||||||
Segment Reporting Information [Line Items] | |||||||
Revenues from external customers | 9,165 | 7,617 | 14,506 | 17,148 | |||
Intersegment revenues | 0 | 3 | 22 | 43 | |||
Depreciation and amortization | 1,284 | 2,905 | 2,697 | 5,891 | |||
Impairment expense | 0 | 0 | |||||
Other operating expenses | 7,556 | 10,769 | 13,769 | 23,463 | |||
Operating income (loss) | 325 | (6,057) | (1,960) | (12,206) | |||
Reorganization items, net | 0 | 0 | |||||
Interest expense, net of amounts capitalized | 0 | 0 | 0 | 0 | |||
Income (loss) before income taxes | 330 | (6,007) | (1,948) | (12,083) | |||
Long-lived assets | [1] | 21,422 | 49,598 | 21,422 | 49,598 | ||
Total assets | 35,750 | 121,677 | 35,750 | 121,677 | |||
Capital expenditures | 179 | 0 | 179 | 101 | |||
Fishing and Rental Services | |||||||
Segment Reporting Information [Line Items] | |||||||
Revenues from external customers | 15,776 | 13,412 | 31,631 | 29,695 | |||
Intersegment revenues | 706 | 1,267 | 1,626 | 2,254 | |||
Depreciation and amortization | 5,850 | 7,580 | 11,800 | 14,762 | |||
Impairment expense | 0 | 0 | |||||
Other operating expenses | (7,568) | 14,608 | 6,214 | 27,721 | |||
Operating income (loss) | 17,494 | (8,776) | 13,617 | (12,788) | |||
Reorganization items, net | 0 | 0 | |||||
Interest expense, net of amounts capitalized | 0 | 0 | 0 | 0 | |||
Income (loss) before income taxes | 17,514 | (8,767) | 13,840 | (12,781) | |||
Long-lived assets | [1] | 74,285 | 113,276 | 74,285 | 113,276 | ||
Total assets | 367,224 | 474,396 | 367,224 | 474,396 | |||
Capital expenditures | 503 | 432 | 530 | 1,516 | |||
International | |||||||
Segment Reporting Information [Line Items] | |||||||
Revenues from external customers | 2,170 | 2,890 | 4,240 | 6,506 | |||
Intersegment revenues | 0 | 110 | 0 | 250 | |||
Depreciation and amortization | 32 | 2,111 | 557 | 4,348 | |||
Impairment expense | 0 | 187 | |||||
Other operating expenses | 3,490 | 5,680 | 7,148 | 12,119 | |||
Operating income (loss) | (1,352) | (4,901) | (3,652) | (9,961) | |||
Reorganization items, net | 0 | 0 | |||||
Interest expense, net of amounts capitalized | 0 | 0 | 0 | 0 | |||
Income (loss) before income taxes | (1,044) | (5,778) | (3,286) | (10,275) | |||
Long-lived assets | [1] | 544 | 48,588 | 544 | 48,588 | ||
Total assets | 129,176 | 164,783 | 129,176 | 164,783 | |||
Capital expenditures | 240 | 347 | 356 | 711 | |||
Functional Support | |||||||
Segment Reporting Information [Line Items] | |||||||
Revenues from external customers | [2] | 0 | 0 | 0 | 0 | ||
Intersegment revenues | [2] | 0 | 0 | 0 | 0 | ||
Depreciation and amortization | [2] | 380 | 2,511 | 661 | 5,073 | ||
Impairment expense | 0 | 0 | [2] | ||||
Other operating expenses | [2] | 19,707 | 27,692 | 40,278 | 58,778 | ||
Operating income (loss) | [2] | (20,087) | (30,203) | (40,939) | (63,851) | ||
Reorganization items, net | 101 | 1,441 | |||||
Interest expense, net of amounts capitalized | [2] | 7,872 | 21,357 | 15,582 | 42,941 | ||
Income (loss) before income taxes | [2] | (27,746) | (51,201) | (57,444) | (105,844) | ||
Long-lived assets | [1],[2] | 124,711 | 185,907 | 124,711 | 185,907 | ||
Total assets | [2] | (46,368) | (787,211) | (46,368) | (787,211) | ||
Capital expenditures | [2] | 257 | 23 | 410 | 215 | ||
Reconciling Eliminations | |||||||
Segment Reporting Information [Line Items] | |||||||
Revenues from external customers | 0 | 0 | 0 | 0 | |||
Intersegment revenues | (1,114) | (1,800) | (2,386) | (3,521) | |||
Depreciation and amortization | 0 | 0 | 0 | 0 | |||
Impairment expense | 0 | 0 | |||||
Other operating expenses | 0 | 0 | 0 | 0 | |||
Operating income (loss) | 0 | 0 | 0 | 0 | |||
Reorganization items, net | 0 | 0 | |||||
Interest expense, net of amounts capitalized | 0 | 0 | 0 | 0 | |||
Income (loss) before income taxes | 0 | 0 | 0 | 0 | |||
Long-lived assets | [1] | (99,765) | (143,613) | (99,765) | (143,613) | ||
Total assets | (202,762) | (409,861) | (202,762) | (409,861) | |||
Capital expenditures | $ 0 | $ 0 | $ 0 | $ 0 | |||
[1] | Long-lived assets include fixed assets, intangibles and other non-current assets | ||||||
[2] | Functional Support is geographically located in the United States. |
CONDENSED CONSOLIDATING FINAN51
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Condensed Consolidating Unaudited Statements of Operations (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | |
Schedule of Condensed Consolidating Statement of Operations [Line Items] | ||||
REVENUES | $ 107,780 | $ 95,012 | $ 209,232 | $ 206,100 |
Direct operating expense | 63,560 | 89,419 | 150,866 | 180,017 |
Depreciation and amortization expense | 20,910 | 35,856 | 42,211 | 71,608 |
General and administrative expense | 30,334 | 40,903 | 61,330 | 87,148 |
Impairment expense | 0 | 0 | 187 | 0 |
Operating loss | (7,024) | (71,166) | (45,362) | (132,673) |
Interest expense, net of amounts capitalized | 7,872 | 21,357 | 15,582 | 42,941 |
Other expense (income), net | (961) | 412 | (1,201) | (819) |
Loss before income taxes | (14,036) | (92,935) | (61,184) | (174,795) |
Income tax expense (benefit) | 853 | 133 | 1,142 | 379 |
Net loss | $ 13,183 | 92,802 | $ 60,042 | 174,416 |
Parent Company | ||||
Schedule of Condensed Consolidating Statement of Operations [Line Items] | ||||
REVENUES | 0 | 0 | ||
Direct operating expense | 0 | 0 | ||
Depreciation and amortization expense | 0 | 0 | ||
General and administrative expense | 205 | 398 | ||
Operating loss | (205) | (398) | ||
Interest expense, net of amounts capitalized | 21,357 | 42,941 | ||
Other expense (income), net | (645) | (1,290) | ||
Loss before income taxes | (20,917) | (42,049) | ||
Income tax expense (benefit) | (6) | (12) | ||
Net loss | 20,923 | 42,061 | ||
Guarantor Subsidiaries | ||||
Schedule of Condensed Consolidating Statement of Operations [Line Items] | ||||
REVENUES | 92,122 | 199,594 | ||
Direct operating expense | 86,419 | 173,226 | ||
Depreciation and amortization expense | 34,676 | 69,210 | ||
General and administrative expense | 38,091 | 81,689 | ||
Operating loss | (67,064) | (124,531) | ||
Interest expense, net of amounts capitalized | 0 | 0 | ||
Other expense (income), net | 49 | (94) | ||
Loss before income taxes | (67,113) | (124,437) | ||
Income tax expense (benefit) | 0 | 0 | ||
Net loss | 67,113 | 124,437 | ||
Non-Guarantor Subsidiaries | ||||
Schedule of Condensed Consolidating Statement of Operations [Line Items] | ||||
REVENUES | 3,000 | 6,756 | ||
Direct operating expense | 3,102 | 7,025 | ||
Depreciation and amortization expense | 1,180 | 2,398 | ||
General and administrative expense | 2,607 | 5,061 | ||
Operating loss | (3,889) | (7,728) | ||
Interest expense, net of amounts capitalized | 0 | 0 | ||
Other expense (income), net | 890 | 332 | ||
Loss before income taxes | (4,779) | (8,060) | ||
Income tax expense (benefit) | 139 | 391 | ||
Net loss | 4,640 | 7,669 | ||
Eliminations | ||||
Schedule of Condensed Consolidating Statement of Operations [Line Items] | ||||
REVENUES | (110) | (250) | ||
Direct operating expense | (102) | (234) | ||
Depreciation and amortization expense | 0 | 0 | ||
General and administrative expense | 0 | 0 | ||
Operating loss | (8) | (16) | ||
Interest expense, net of amounts capitalized | 0 | 0 | ||
Other expense (income), net | 118 | 233 | ||
Loss before income taxes | (126) | (249) | ||
Income tax expense (benefit) | 0 | 0 | ||
Net loss | $ 126 | $ 249 |
CONDENSED CONSOLIDATING FINAN52
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Condensed Consolidating Unaudited Statements Of Cash Flows (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2017 | Jun. 30, 2016 | |
Schedule of Condensed Consolidating Statement of Cash Flows [Line Items] | ||||
Net cash provided by (used in) operating activities | $ (27,188) | $ (67,390) | ||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||
Capital expenditures | $ (4,796) | $ (2,366) | (7,236) | (5,067) |
Intercompany notes and accounts | 0 | |||
Other investing activities, net | 8,506 | |||
Net cash provided by investing activities | 16,870 | 3,439 | ||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||
Repayments of long-term debt | (1,250) | (13,901) | ||
Restricted cash | 16,007 | (18,605) | ||
Payment of deferred financing costs | (350) | 0 | ||
Repurchases of common stock | (54) | (164) | ||
Intercompany notes and accounts | 0 | |||
Other financing activities, net | (2,618) | |||
Net cash provided by (used in) financing activities | 14,353 | (35,288) | ||
Effect of changes in exchange rates on cash | 144 | (1,593) | ||
Net increase (decrease) in cash and cash equivalents | 4,179 | (100,832) | ||
Cash and cash equivalents, beginning of period | 90,505 | 204,354 | ||
Cash and cash equivalents, end of period | $ 94,684 | 103,522 | $ 94,684 | 103,522 |
Parent Company | ||||
Schedule of Condensed Consolidating Statement of Cash Flows [Line Items] | ||||
Net cash provided by (used in) operating activities | 0 | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||
Capital expenditures | 0 | |||
Intercompany notes and accounts | 0 | |||
Other investing activities, net | 0 | |||
Net cash provided by investing activities | 0 | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||
Repayments of long-term debt | (13,901) | |||
Restricted cash | (18,605) | |||
Repurchases of common stock | (164) | |||
Intercompany notes and accounts | (59,815) | |||
Other financing activities, net | (2,618) | |||
Net cash provided by (used in) financing activities | (95,103) | |||
Effect of changes in exchange rates on cash | 0 | |||
Net increase (decrease) in cash and cash equivalents | (95,103) | |||
Cash and cash equivalents, beginning of period | 191,065 | |||
Cash and cash equivalents, end of period | 95,962 | 95,962 | ||
Guarantor Subsidiaries | ||||
Schedule of Condensed Consolidating Statement of Cash Flows [Line Items] | ||||
Net cash provided by (used in) operating activities | (71,274) | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||
Capital expenditures | (4,720) | |||
Intercompany notes and accounts | 59,815 | |||
Other investing activities, net | 8,506 | |||
Net cash provided by investing activities | 63,601 | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||
Repayments of long-term debt | 0 | |||
Restricted cash | 0 | |||
Repurchases of common stock | 0 | |||
Intercompany notes and accounts | 0 | |||
Other financing activities, net | 0 | |||
Net cash provided by (used in) financing activities | 0 | |||
Effect of changes in exchange rates on cash | 0 | |||
Net increase (decrease) in cash and cash equivalents | (7,673) | |||
Cash and cash equivalents, beginning of period | 10,024 | |||
Cash and cash equivalents, end of period | 2,351 | 2,351 | ||
Non-Guarantor Subsidiaries | ||||
Schedule of Condensed Consolidating Statement of Cash Flows [Line Items] | ||||
Net cash provided by (used in) operating activities | 3,884 | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||
Capital expenditures | (347) | |||
Intercompany notes and accounts | 0 | |||
Other investing activities, net | 0 | |||
Net cash provided by investing activities | (347) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||
Repayments of long-term debt | 0 | |||
Restricted cash | 0 | |||
Repurchases of common stock | 0 | |||
Intercompany notes and accounts | 0 | |||
Other financing activities, net | 0 | |||
Net cash provided by (used in) financing activities | 0 | |||
Effect of changes in exchange rates on cash | (1,593) | |||
Net increase (decrease) in cash and cash equivalents | 1,944 | |||
Cash and cash equivalents, beginning of period | 3,265 | |||
Cash and cash equivalents, end of period | 5,209 | 5,209 | ||
Eliminations | ||||
Schedule of Condensed Consolidating Statement of Cash Flows [Line Items] | ||||
Net cash provided by (used in) operating activities | 0 | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||
Capital expenditures | 0 | |||
Intercompany notes and accounts | (59,815) | |||
Other investing activities, net | 0 | |||
Net cash provided by investing activities | (59,815) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||
Repayments of long-term debt | 0 | |||
Restricted cash | 0 | |||
Repurchases of common stock | 0 | |||
Intercompany notes and accounts | 59,815 | |||
Other financing activities, net | 0 | |||
Net cash provided by (used in) financing activities | 59,815 | |||
Effect of changes in exchange rates on cash | 0 | |||
Net increase (decrease) in cash and cash equivalents | 0 | |||
Cash and cash equivalents, beginning of period | 0 | |||
Cash and cash equivalents, end of period | $ 0 | $ 0 |