UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
x ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2008
o TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM ______________ TO ________________
Commission File Number: 0-10147
DIATECT INTERNATIONAL CORPORATION
(Name of small business issuer in its charter)
California | 82-0513109 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
875 South Industrial Parkway, Heber City, Utah 84032
(Address of principal executive offices)
(435) 654-4370
(Issuer’s telephone number)
Securities registered under Section 12(g) of the Exchange Act: COMMON STOCK NO PAR VALUE.
Check whether the issuer is not required to file reports pursuant to Section 13 or 15(d) of the Exchange Act. o
Indicate by check mark if the issuer is a well-known seasoned issuer as defined in Rule 405 of the Securities Act. ¨
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes o No x
Check if there is no disclosure of delinquent filers in response to Item 405 of Regulation S-K not contained in this form, and no disclosure will be contained, to the best of the issuer’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨ | | Accelerated filer ¨ |
Non-accelerated filer ¨ | Smaller reporting company x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ No x
For the fiscal year ended December 31, 2008 the issuer’s revenues were $1,931,660.
The aggregate market value of the issuer’s voting stock held by non-affiliates on June 30, 2008, the last business day of the registrant’s most recently completed second fiscal quarter was $14,613,944 based on the average of the bid and ask prices of such stock on that date of $0.075, as reported on the OTC Bulletin Board.
On May 18, 2009 there were 215,350,959 shares of Registrant’s common stock, no par value, issued and outstanding.
Documents included by reference: None
TABLE OF CONTENTS
Page Number | |||
PART I | |||
Item 1. | Our Business | 1 | |
Item 2. | Properties | 3 | |
Item 3. | Legal Proceedings | 4 | |
Item 4. | Submission of Matters to a Vote of Security Holders | 5 | |
PART II | |||
Item 5. | Market for Common Equity, Related Stockholder Matters and Small Business Issuer Purchases of Equity Securities | 6 | |
Item 6. | Management’s Discussion and Analysis or Plan of Operation | 7 | |
Item 7. | Financial Statements | 9 | |
Item 8. | Changes in and Disagreements with the Accountants on Accounting and Financial Disclosure | 9 | |
Item 8A. | Controls and Procedures | 9 | |
Item 8B. | Other Information | 10 | |
PART III | |||
Item 9. | Directors, Executive Officers, Promoters and Control Persons and Corporate Governance; Compliance With Section 16(a) of the Exchange Act | 10 | |
Item 10. | Executive Compensation | 11 | |
Item 11. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | 13 | |
Item 12. | Certain Relationships and Related Transactions | 14 | |
Item 13. | Exhibits | 15 | |
Item 14. | Principal Accountant Fees and Services | 16 | |
Signatures | 17 |
FORWARD LOOKING STATEMENTS
We are including the following cautionary statement in this Annual Report on Form 10-K to make applicable and take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 for any forward-looking statements. All statements other than statements of historical fact, including statements concerning plans, objectives, goals, strategies, future events or performance and underlying assumptions, future results of operations or financial position, made in this Annual Report on Form 10-K are forward looking. In particular, the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “may,” “will,” variations of such words, and similar expressions identify forward-looking statements, but are not the exclusive means of identifying such statements and their absence does not mean that the statement is not forward-looking.
The forward-looking statements contained herein involve risks and uncertainties which could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements. Our expectations, beliefs and projections are expressed in good faith and are believed by management to have a reasonable basis, including without limitation, management’s examination of historical operating trends, data contained in our records and other data available from third parties, but there can be no assurance that management’s expectation, beliefs or projections will result or be achieved or accomplished. In addition to other factors and matters discussed elsewhere herein, the following are important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements: our losses from period to period; our current dependence on a limited number of key suppliers and investors; our ability to successfully market and sell our products in view of changing trends, acceptance of products and other factors affecting market conditions; technological advances by our competitors; capital needs to fund operations and development programs; delays in the manufacture of new and existing products by us or third party contractors; the loss of any key employee; the outcome of any litigation; changes in governmental regulations; and availability of capital on terms satisfactory to us. We disclaim any obligation to update any forward-looking statements to reflect events or circumstances after the date hereof.
For a discussion of some of the factors that may affect our business, results and prospects, see “ITEM 1.– OUR BUSINESS”. Readers are urged to carefully review and consider the various disclosures made by us in this Report and in our other reports filed with the Securities and Exchange Commission, and those described from time to time in our press releases and other communications, which attempt to advise interested parties of the risks and factors that may affect our business, prospects and results of operations.
PART I
ITEM 1. Our Business
Diatect International Corporation (the “Company”) is a developer and marketer of non-toxic pesticide products, selling its products to wholesale distributors and retail customers in the United States. We also sell directly to the consumer via our website at www.diatect.com. The Company was incorporated under the laws of the State of California in 1979 as San Diego Bancorp., and we changed our name to Diatect International Corporation in 1998. During 2002, we consolidated our operations in Utah, moving our administrative offices from Idaho and our manufacturing facilities from Kansas.
The Pesticide Market
Our relative position in the market place for insecticides is very small. Major companies with sales significantly greater than ours represent our major competitors. These competitors have extensive resources that allow them to conduct research and development efforts that may lead to the introduction of new products. Any advantage that we may have over our competitors is based on the non-toxic nature of our products and we believe this may give our products retail appeal.
Manufacturing Process
We have nine different insecticide products that utilize so called "natural-killing agents" which are non-toxic to the environment as well as humans and other warm-blooded animals. The active ingredients used in our products are diatomaceous earth (“DE”), pyrethrin (a natural extract chemical) and pypernyl butoxide (“PBO” a chemical agent). These raw materials are readily available and we do not depend on a single source to obtain them.
In our manufacturing process we combine the DE, pyrethrin and PBO by using surfactants to ensure a proper mix and resulting in an increased effectiveness and persistence of their insecticide properties over the natural state of the ingredients. In combination, these active ingredients substantially increase their effectiveness compared to their use individually. In our manufacturing process we blend the active ingredients resulting in a breakdown of the chitin from the DE, which allows the pyrethrin to act directly on an insect’s nerve cells. Our blended process prevents the pyrethrin from evaporating quickly and therefore its potency is released for hours rather than minutes. We believe the use of PBO acts as a synergist and increases effectiveness of the pyrethrin by as much as ten times over the non-blended state.
The ingredients in our products have been used separately for years as adequate alternatives to hazardous chemical insecticides and therefore represent an alternative to synthetic products that often utilize hazardous chemical compounds. Synthetic insecticides were first used in the 1940's and most insect species have developed a resistance to many of these products. Unlike the synthetic insecticides that have resulted in a constant search for new formulations, our products have not changed since we first started production and commercial marketing in 2001.
Our Intellectual Property, Patents and Proprietary Rights
We rely on five registrations (42850-1 through 5) that we obtained from the Environmental Protection Agency (EPA) that allowed us to formulate eight labels for retail sales. These registrations are required for the production and marketing of our insect control products. Pursuant to the Federal Insecticide, Fungicide and Rodenticide Act, all insecticides must be "registered" with the EPA, and specific conditions for their use must be stated on an approved label. These labels provide an extensive amount of information and indicate that the insecticide has been tested and evaluated, provide instructions for the proper handling, use, storage and disposal; and state that the EPA regulates the use thereof. The process of submitting a pesticide product to the EPA and obtaining approval through registration to label one or more products for retail sale may take a considerable amount of time and require substantial expenditures.
1
Obtaining EPA registrations and approval of our labels represents an essential asset of the Company and is the result of lengthy and costly effort. During 2003, we reevaluated the estimated useful life of our EPA labels and determined that competitive business conditions and the continued introduction of new products into the marketplace has resulted in a shortening of their estimated useful life. Consequently, in 2003 we elected to amortize the approximate $1.7 million carrying value of the EPA labels over a 7-year period using the straight-line method. During 2005, the useful life of the labels was reviewed for impairment in light of the growing concern with synthetic insecticides and it was concluded that the life of the labels would exceed 10 years. Further, it has been estimated by the American Crop Protection Society that replacing EPA labels in today’s environment would cost between $160 million and $250 million. Based on this analysis, we concluded that the labels have indefinite lives and should not be amortized further, but are subject to periodic review for impairment. During 2008 we performed an impairment analysis in light of the decrease in sales and our lack of funds for operations and expansion. As a result of this analysis, we recognized an impairment of the remaining value of the EPA labels in 2008 in the amount of $1,116,322.
Marketing and Sales
We market our products under two different product brand names - Diatect™ and Results™.
Diatect
Diatect II Multi-Purpose Insect Control is sold in the agriculture market and is used in a wide variety of areas, primarily in conjunction with edible growing crops, animal quarters, livestock, and ornamentals.
Diatect III Insect Control is sold in the commercial, industrial, and government markets and is also used in a wide variety of areas, primarily in conjunction with schools, parks, rest stops, roadways, childcare facilities, rest homes, eating establishments, and other public places.
Diatect V: is a product designed and formulated to meet the needs of the organic food industry, which requires insecticides with no synthetic ingredients. Our primary market for Diatect V is commercial organic food growers, homeowners, and gardeners.
Results
Results Ant & Insect is sold primarily to the domestic homeowner for the control of ants, aphids, caterpillars, leafhoppers, lice, mites, mosquitoes, ticks, and other insects.
Results Fire Ant represents a specialized product that is directed towards the control of fire ants, found largely in the southern United States. This product is applied to fire ant mounds to eliminate the fire ant population.
Results Indoor this product is designed for indoor use under sinks, behind furniture, in air vents, under tile, and in stairwells and basements for the control of roaches, fleas, ants, silverfish, crickets, bedbugs, box elder bugs, and other insects.
2
Results Garden & Floral is designed for outdoor use by protecting garden plants from many varieties of worms, beetles, leafhoppers, stink bugs, squash vine borers, and other insects.
Results Pet Powder is specifically designed for use on domestic pets. This product is targeted to provide homeowners and veterinarians with a powder that is effective in kennels and other animal boarding facilities to control insects that become lodged in the skin and fur of animals.
A substantial part of our advertising and marketing efforts have been directed toward direct marketing and trade shows. We believe that one-on-one contact with our wholesale buyers allow us to explain the differences between our non-toxic products and competitive products whose active ingredients may contain toxins or synthetics. We have a variety of wholesale customers and we are not dependent on any one or on a small group of customers for our product sales. Primarily our customers are comprised of small to medium retail outlets that serve agriculture and gardening customers in the United States, where the insect population is prevalent. We do not have any agreements with our customers for their purchase of our products over any period of time.
In 2004, we started to sell our product in a single Big Box retail outlet and by the end of the year we had a retail vendor number allowing us to sell our products to 76 retail outlets in the southeast region. These sales do not constitute a major customer. Furthermore, having a retail vendor number is not an agreement to purchase our product, but it allows us the opportunity to sell our product to their retail outlets.
We use the internet to make the retail market aware of our products. We also employ customer representatives at our office in Utah who periodically contact our commercial customers. We supply to our commercial customers sales literature, banners, booths, and other materials to encourage active promotion of our products. We produce substantially all of our sales and promotional materials at our offices in Utah.
Employees
As of December 31, 2008, the Company had 13 full time employees.
ITEM 2. PROPERTIES
Diatect International Corporation is located in an eleven-year-old 20,254 square foot class B masonry office/warehouse building at 875 South Industrial Parkway, Heber City, Utah. Heber City is located approximately 45 miles East of Salt Lake City, Utah, and is easily accessible by connecting freeways and highways. The building is located on a 1.928-acre parcel of ground that is part of the Utah Industrial Park and adequately serves as our corporate office, manufacturing and distribution facility. The occupancy capacity of the business office portion of the building is 23 people. We are the sole occupant of the building.
On January 1, 2007, the Company entered into a five year lease with Aspen Capital Management, LLC, an entity controlled by our major shareholder requiring monthly rental payments of $12,000 plus taxes and maintenance. The lease is renewable for two additional 5 year terms with 10% increases of the rental payments to $13,200 per month and $14,520 per month, respectively.
We have insurance for the building and inventory for amounts which we believe are adequate.
3
ITEM 3. LEGAL PROCEEDINGS
U.S. Securities and Exchange Commission The U.S. Securities and Exchange Commission in the U.S. District Court, District of Utah, Central Division having Case No.: 2:07cv00709. The caption on the Complaint is Securities and Exchange Commission v. Diatect International Corporation et al. The four defendants are the former president who was also a director, a former officer and director, a former director, and the Company. The allegations of the Complaint claim that the Defendants engaged in a transaction in 2003 involving the sale of mining claims located in the State of Oregon which transaction was improperly recorded on the Company’s financial statements causing the overstatement of revenues and assets. The allegations of the Complaint also claim that certain revenues were improperly recorded in the Company’s 2002 financial statements because the sales were consignment sales and not actual sales. The Complaint alleges various violations of the federal securities laws and regulations promulgated thereunder including violations of the anti-fraud provisions and violations of regulations pertaining to periodic reports filed by the Company with the SEC in 2003 and 2004. On May 17, 2004 the Company issued restated financial statements as of December 31, 2003. On April 14, 2005, the Company issued restated financial statements as of December 31, 2004. These filings restated the sale of the mining claims and our revenues for those years. The Complaint seeks injunctive action against the defendants including the Company and seeks fines from the three individual defendants, and from two individual defendant’s disgorgement of stock sale proceeds and a bar as an officer and director. In February, 2008 a scheduling conference was held and a tentative trial date has been set for January, 2010. The Company is seeking to constructively resolve this issue by settlement with the SEC.
Administrative Proceeding – U.S. Securities and Exchange Commission - On September 27, 2007, the Commission entered an order instituting a proceeding under Section 12(j) of the Securities Exchange Act of 1934 (“1934 Act”) naming the Company as a respondent. This administrative proceeding has file no. 3-12843. The administrative proceeding sought to revoke the Company’s registration under the Securities Exchange Act of 1934 (“Exchange Act”) under which the Company files quarterly and annual financial reports. The Company had not filed nine quarterly and annual financial reports. All of these reports have been filed as of January 2, 2008.
On January 30, 2008, Administrative Law Judge James Kelly issued an Initial Decision. This decision denied the Division of Enforcement’s Motion for revocation and granted the Company’s motion for summary disposition. The Judge found that the Company violated rules promulgated under the Exchange Act which required the filing of annual and quarterly reports. In the decision the Judge expressly stated that the sanctions of revocation or trading suspension would not be imposed as such sanctions were not appropriate or necessary and denied the Division’s motion for revocation. The initial decision dismissed the administrative proceeding. The parties had 21 days to appeal which has expired. Neither party appealed and on March 6, 2008 the Commission issued a notice to us making the Initial Decision the Final Decision.
Litho-Flexo Graphics, Inc. – On May 23, 2003, we were named as defendant in a complaint filed by Litho-Flexo Graphics, Inc. in the Fourth District Court in and for Wasatch County, State of Utah. Litho-Flexo claimed a trade payable of $92,478. We contended that the packaging labels we received from Litho-Flexo were defective and could not be used in the packaging of our products. We filed a counterclaim claiming damages in excess of $100,000 caused by the defective labels. We accrued a $72,625 settlement obligation liability at December 31, 2004. During 2005, the Company paid $9,342 to the vendor, which decreased the recorded accrued settlement obligation liability to $63,283 at December 31, 2007. In March, 2008 the Company entered into a settlement agreement by which all claims of both parties will be settled upon the payment by the Company of an aggregate of $60,000 to Litho-Flexo. The Company made all required payments on a timely basis.
4
Litigation Claim - - The Company has been threatened with litigation regarding a loan agreement on which the statute of limitations was believed by management to have expired. Although the Company has not received a complaint regarding this claim, they have accrued an estimated loss from this threatened litigation in the amount of $282,367.
Jack Stites- On June 23, 2008 Jack Stites (“Stites”) filed a complaint in the Chancery Court of Putnam County, Tennessee naming the Company as a defendant. Stites contends that the Company failed to make payment on an unsecured note payable in the amount of $40,000 plus accrued interest and fees of $110,180. The Company did not respond to the suit, and a default judgment was entered against the Company in the amount of $150,180. Stites has also obtained a judgment in the state of Utah against the Company. The Company has recorded this amount as loss contingency on the accompanying statement of operations as of December 31, 2008.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS
We did not submit any matters to a vote of our securities holders in the fourth quarter ended December 31, 2008.
5
PART II
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Our shares of common stock are presently quoted on the OTC Bulletin Board under the symbol DTCT. Listed below are the high and low bid prices for the shares of our common stock during the years ended December 31, 2008 and 2007. These quotations reflect inter-dealer prices, without mark-up, mark-down or commission and may not represent actual transactions.
High | Low | |||||||
Fiscal 2008 | ||||||||
First Quarter (ended March 31, 2008) | $ | 0.080 | 0.070 | |||||
Second Quarter (ended June 30, 2008) | 0.080 | 0.070 | ||||||
Third Quarter (ended September 30, 2008) | 0.070 | 0.060 | ||||||
Fourth Quarter (ended December 31, 2008) | 0.030 | 0.020 | ||||||
Fiscal 2007 | ||||||||
First Quarter (ended March 31, 2007) | $ | 0.055 | $ | 0.030 | ||||
Second Quarter (ended June 30, 2007) | 0.043 | 0.024 | ||||||
Third Quarter (ended September 30, 2007) | 0.065 | 0.035 | ||||||
Fourth Quarter (ended December 31, 2007) | 0.070 | 0.034 |
We presently do not have any stock compensation plans.
As of December 31, 2008 there were 215,350,959 shares issued and outstanding and approximately 1,235 holders of record of our common stock. We believe that a significant number of beneficial owners of our common stock hold shares in street name. No dividends have ever been paid to holders of our common stock, and we do not anticipate paying dividends in the future.
Sales of Unregistered Securities
The following provides information regarding sales of equity securities by us during the fiscal year ended December 31, 2008 which were not registered under the Securities Act. All issuances were of the Company’s no par common stock. The Company relied upon the exemption from registration of the issuance of the securities discussed below provided by Section 4(2) of the Securities Act of 1933 (the “Securities Act”), in view of the close relationships that each of the purchasers acquiring such securities had with the Company and the access to all material information about the Company provided to all such purchasers.
On January 1, 2008, we issued a three-year warrant to purchase 500,000 shares of common stock at an exercise price of $0.07 per share as compensation to a vendor for services rendered.
Between January 4 and June 30, 2008, we completed 14 separate transactions in which we issued 9,800,000 shares of common stock and two year warrants to purchase 9,800,000 shares of common stock at an exercise price of $0.05 per share upon the conversion of the Company’s convertible promissory notes having an aggregate principal amount of $490,000, which the noteholders had acquired in 2007.
On January 11, 2008, we issued 7,000,000 shares of common stock upon the exercise of warrants for proceeds of $70,000, in accordance with the terms of such warrants..
On January 29, 2008, we issued 250,000 shares of common stock upon the exercise of warrants for proceeds of $2,500, in accordance with the terms of such warrants.
On June 18, 2008, we issued 1,600,000 shares valued at $115,200 or $0.072 per share and a three-year warrant to purchase 1,000,000 shares of common stock at an exercise price of $0.10 per share as compensation to a vendor for services rendered. The value represents the market price of our common stock on the date of issuance.
On July 1, 2008, we issued three-year warrants to purchase 2,000,000 shares of common stock at an exercise price of $0.075 per share to three vendors for services rendered.
6
On July 1, 2008, we issued a three-year warrant to purchase 1,575,000 shares of common stock at an exercise price of $0.05 per share to five vendors for services rendered.
On July 7, 2008, we issued 1,000,000 shares of common stock valued at $75,000 or $0.075 per share as compensation to a vendor for services rendered; and on January 4, 2008, we issued an additional 640,000 shares of common stock valued at $48,000 or $0.075 per share to employees. The value represents the market price of our common stock on the dates of issuance.
On July 31, 2008, we issued 769,230 shares of common stock and two-year warrants to purchase 769,230 shares of common stock at an exercise price of $0.13 per share for gross proceeds of $50,000 in a private placement to a purchaser who was an “accredited investor” as defined by Regulation D under the Securities Act.
On August 7, 2008, we issued 2,000,000 shares of common stock upon the exercise of warrants for proceeds of $100,000, in accordance with the terms of such warrants.
On August 18, 2008, we issued 384,615 shares of common stock and two-year warrants to purchase 384,615 shares of common stock at an exercise price of $0.13 per share for gross proceeds of $25,000 in a private placement to a purchaser who was an “accredited investor” as defined by Regulation D under the Securities Act.
On August 31, 2008, we issued 1,194,531 shares of common stock and a two-year warrant to purchase 1,194,531 shares of common stock at an exercise price of $0.75 per share, to an investor, upon the conversion of a note payable to him from the Company in the amount of $50,000 and related interest of $9,728.
On September 25, 2008, we issued three-year warrants to purchase 12,000,000 shares of common stock at an exercise price of $0.07 per share as compensation to our officers and directors. The exercise price exceeded the market price on the date of grant.
On November 14, 2008, we issued 150,000 shares valued at $6,750 or $0.045 per share, as compensation to a vendor for services rendered. The value represents the market price of our common stock on the date of issuance.
ITEM 6. MANAGEMENT’S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
The following discussion and analysis should be read in conjunction with the Consolidated Financial Statements and notes thereto appearing elsewhere in this Report. Excluding historical information, the following discussion contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. See “Forward Looking Statements”
Overview:
Diatect International Corporation (the “Company”) is a California corporation operating in Utah as a developer and marketer of non-toxic pesticide products. We sell our products to wholesale distributors and retail customers in the United States. We sell directly to the consumer via our website at www.diatect.com.
Our ability to continue operations is dependent upon obtaining additional financing and being able to generate net profits in the future. Management believes that these events are likely to occur, even though no assurance thereof can be given.
Results of Operations for the Fiscal Years ended December 31, 2008 and 2007
Results of Operations:
Revenue: We had revenue of $1,931,660 for the year ended December 31, 2008 compared to $2,015,484 for the year ended December 31, 2007. Total revenue decreased in 2008 by $83,824 primarily due to decreases in web based retail sales and reduced sales into the commercial agriculture market.
7
Cost of revenue: Our cost of revenue was $550,046 for the year ended December 31, 2008 as compared to $600,424 for the year ended December 31, 2007. The decrease of $50,378 is due to reductions in labor costs related to manufacturing.
Marketing and Selling Expenses: Marketing and selling expenses were $1,417,392 for the year ended December 31, 2008, as compared to $1,182,066 for the year ended December 31, 2007. The increase of $235,326 is due primarily to increases in web based advertising and increases in compensation expenses for marketing staff.
General and Administrative Expenses: For the year ended December 31, 2008 general and administrative expenses were $2,677,987 as compared to $1,767,231 for the year ended December 31, 2007. The increase of $910,756 is primarily due to increases in director and officer compensation, professional fees, investor relations fees and amortization of loan costs.
Loss from Litigation Claims and Judgments: Loss from Litigation Claims and Judgments was $432,547 and is comprised of amounts of judgments obtained against the Company and estimated amounts for claims anticipated from legal action. There was no comparable amount for the year ended December 31, 2007.
Impairment of EPA Labels: During the fourth quarter of 2008, the Company performed an impairment analysis of our EPA labels in view of our reduced sales, continued losses and our limited financial capabilities and determined that the value of the EPA labels of $1,116,322 was fully impaired. There was no comparable amount for the year ended December 31, 2007.
Other Income and Expense: Other income and expense is comprised of interest expense and gain from termination of debt. For the year ended December 31, 2008 interest expense was $443,150 as compared to $676,249 for the year ended December 31, 2006, a decrease of $233,099. The decrease is primarily due to the lower amortization of loan discount somewhat offset by higher borrowing levels. Interest expense for the years ended December 31, 2008 and 2007 reflects the amortization of loan discount in the amount of $135,855 and $313,536, respectively.
Gain from termination of debt was $1,046,547 for the year ended December 31, 2007. The amount is comprised primarily of debt and related accrued interest in the amount of $773,492 for which the statute of limitations has expired. Also included are settlements of liabilities at less than their recorded amounts. There is no comparable amount for the year ended December 31, 2008.
Liquidity and Capital Resources
Our cash and cash equivalents was $587 as of December 31, 2008 and we had a working capital deficiency of $4,847,568. Accordingly, we are actively seeking additional financing through debt and/or equity offerings.
From March 1 to May 7, 2009 we issued short term Notes for proceeds totaling $700,000 at interest rates ranging from 12% to 24%. The proceeds from these short term Notes were used for working capital purposes.
The proceeds from these short term Notes are not considered sufficient to support our operations, and we must raise working capital to fund our on-going operations through one or more debt or equity financings. Our efforts to raise capital may not be successful, and even if we are able to obtain additional financing, the terms of any such financing may be unfavorable to us and may be highly dilutive to existing stockholders. Any future debt or equity financings, when and if made, may not be sufficient to sustain our required levels of operations. Any inability to obtain additional cash as needed would have a material adverse effect on our financial position and results of operations and may result in our having to severely curtail or even cease our operations.
8
ITEM 7. FINANCIAL STATEMENTS
Our financial statements are set forth immediately following the signature page to this Form 10-K.
ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES
NONE
Item 8A. Controls and Procedures
Disclosure Control and Procedures
We maintain disclosure controls and procedures designed to ensure that information required to be disclosed in our filings under the Securities Exchange Act of 1934 is (1) recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and (2) accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
As required by Rule 13a-15 under the Exchange Act, as of the end of the fiscal year covered by this Annual Report on Form 10-K, we have carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures. This evaluation was carried out under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective at December 31, 2008.
There have been no changes in our internal controls over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the fourth quarter of fiscal 2008 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Management’s Annual Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f)). Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of our internal control over financial reporting as of December 31, 2008, based on the framework in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations (COSO) of the Treadway Commission. Based on our evaluation under the framework in Internal Control – Integrated Framework, management concluded that our internal control over financial reporting was effective as of December 31, 2008.
9
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
This Annual Report on Form 10-K does not include an attestation report of our independent registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our independent registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit us to provide only management’s report in this Annual Report on Form 10-K.
/s/ Patrick Carr | |
Patrick Carr | |
President | |
/s/ Robert Rudman | |
Robert Rudman Chief Financial Officer |
THE FOREGOING MANAGEMENT REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING SHALL NOT BE DEEMED TO BE “FILED” WITH THE SEC, NOR SHALL SUCH INFORMATION BE INCORPORATED BY REFERENCE INTO ANY PAST OR FUTURE FILING UNDER THE SECURITIES ACT OR THE EXCHANGE ACT, EXCEPT TO THE EXTENT WE SPECIFICALLY INCORPORATE IT BY REFERENCE INTO SUCH FILING.
Item 8B. Other Information
None
PART III
Item 9. Directors, Executive Officers, Promoters, Control Persons And Corporate Governance; Compliance With Section 16(a) of the Exchange Act
Directors and Executive Officers
The following table sets forth as of December 31, 2008 the name, age and position of each of our executive officers and directors and their respective terms of office.
Name | Age | Position | Director and/or Officer Since | |||
Patrick Carr | 61 | Chief Executive Officer Chairman of the Board and Director | July 15, 2008 | |||
Robert Rudman | 61 | Chief Financial Officer | March 24, 2008 | |||
David Carlile | 53 | Director | May 1, 2008 | |||
Philip Ellett | 55 | Director | April 15, 2008 | |||
Timothy White | 60 | Director | May 8, 2008 | |||
Frank Sanchez* | 49 | Director | April 7, 2008 |
* Resigned February 20, 2009
10
Audit Committee Financial Expert
Timothy White serves as the sole member of our Audit Committee. The Company is presently seeking an additional member to serve on the Audit Committee.
Section 16(a) Beneficial Ownership Reporting Compliance
Section 16(a) of the Securities Exchange Act of 1934, as amended, requires our officers and directors and persons who own more than 10% of a registered class of our equity securities to file reports of ownership on Form 3 and changes in ownership on Form 4 or 5 with the Securities and Exchange Commission (the “SEC”). Such officers, directors, and 10% stockholders are also required by SEC rules to furnish us with copies of all Section 16(a) reports they file. The Company believes all necessary reports were made on a timely basis for the period of this report on Form 10-K.
ITEM 10. EXECUTIVE COMPENSATION
The following table provides information about the compensation paid to, earned or received during the last two fiscal years ended December 31, 2008 and 2007 by our Principal Executive Officer and Principal Financial Officer (the “Named Executive Officers”).
SUMMARY COMPENSATION TABLE
Name and Principal Position | Year | Salary ($) | Bonus ($) | Stock Awards ($) | Warrant or Option Awards ($) | Non-Equity Incentive Plan Compensation ($) | Nonqualified Deferred Compensation Earnings ($) | All Other Compensation ($) | Total ($) | |||||||||||||||||||||||||
Patrick Carr | 2008 | 114,583 | - | 80,500 | - | - | - | 195,083 | ||||||||||||||||||||||||||
Chief Executive Officer | 2007 | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
Robert Rudman | 2008 | - | - | - | 63,250 | - | - | - | 63,250 | |||||||||||||||||||||||||
Chief Financial Officer | 2007 | - | - | - | - | - | - | - |
11
Narrative Disclosure to Summary Compensation Table
Employment Agreements
Patrick Carr signed an employment agreement effective July 15, 2008 for a term of two years at an annual salary of $250,000 per year. The agreement also provides for the granting of three-year warrants to purchase up to five million shares of the Company at an exercise price of $0.07 per share. The warrants are subject to time vesting with one million vested on the grant date of September 24, 2008, two million on the first anniversary and two million on the second anniversary. A total of $76,920 of Mr. Carr’s salary was unpaid as of December 31, 2008.
Mr. Rudman does not receive a salary for his services to the Company. His services are provided to the Company as part of the services provided to the Company by Aspen Capital Partners, LLC under the 2008 Engagement Letter described under Item 12 below.
Outstanding Equity Awards at Fiscal Year-End
Warrant Awards | Stock Awards | ||||||||||||||||||||||||||||||||
Name | Number of Securities Underlying Unexercised Warrants (#) Exciseable | Number of Securities Underlying Unexercised Warrants (#) Unexerciseable | Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Warrants (#) | Warrant Exercise Price ($) | Warrant Expiration Date | Number of Shares or Units of Stock That Have Not Vested (#) | Market Value of Shares or Units of Stock That Have Not Vested ($) | Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested (#) | Equity Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested ($) | ||||||||||||||||||||||||
Patrick Carr | 1,000,000 | 4,000,000 | — | $ | 0.07 | 9/24/2011 | — | — | — | — | |||||||||||||||||||||||
Robert Rudman | 1,000,000 | 2,000,000 | — | $ | 0.07 | 9/24/2011 | — | — | — | — |
Compensation of Directors
The following table summarizes data concerning the compensation of our directors for the fiscal year ended December 31, 2008.
Name | Fees Earned or Paid in Cash ($) | Stock Awards ($) | Warrant and Option Awards ($) | Non-Equity Incentive Plan Compensation ($) | Nonqualified Deferred Compensation Earnings ($) | All Other Compensation ($) | Total ($) | |||||||||||||||||||||
Phillip Ellett | - | - | 46,000 | - | - | - | 46,000 | |||||||||||||||||||||
David Carlile | - | - | 46,000 | - | - | - | 46,000 | |||||||||||||||||||||
Timothy White | - | - | 46,000 | - | - | - | 46,000 | |||||||||||||||||||||
Frank Sanchez | - | - | 46,000 | - | - | - | 46,000 |
On September 25, 2008 each director was granted a three-year warrant to purchase 1,000,000 shares of Company common stock at an exercise price of $0.07 per share. The warrants were fully vested upon issuance.
12
ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The table below sets forth certain information regarding the beneficial ownership of our common stock as of May 18, 2009, based on information available to us by the following persons or groups:
· | each person who is known by us to own more than 5% of the outstanding common stock; |
· | each of our directors; |
· | the Named Executive Officers; and |
· | all of our executive officers and directors, as a group. |
As of May 18, 2009, there were 215,350,959 shares of common stock issued and outstanding.
Name and Position of Beneficial Owner | Number of Shares Beneficially Owned | Percent of Class | ||||||
Aspen Capital Partners | 15,000,000 | 7.83 | % | |||||
Patrick Carr, Chief Executive Officer, Chairman of the Board | 5,000,000 | 2.32 | % | |||||
Robert Rudman, Chief Financial Officer | 3,000,000 | 1.39 | % | |||||
Philip Ellett Director | 1,000,000 | * | ||||||
David Carlile Director | 1,000,000 | * | ||||||
Timothy White Director | 1,000,000 | * | ||||||
Total officers and directors as a group (5 persons) | 11,000,000 | 5.11 | % |
* - Less than 1%
Beneficial ownership is determined in accordance with the rules of the SEC and generally includes voting or investment power with respect to the shares. A person is also deemed to be a beneficial owner of any securities of which the person has the right to acquire beneficial ownership within 60 days. Unless otherwise indicated in the footnotes to this table and subject to community property laws where applicable, we believe that the each of the stockholders named in this table has sole voting and investment power with respect to the shares shown as beneficially owned by him. To our knowledge, there are no voting arrangements among our stockholders.
Securities Authorized for Issuance Under Equity Compensations Plans
The Company does not have any Equity Compensation Plans.
13
Item 12. Certain Relationships and Related Transactions
During the fourth quarter of 2006, the land and building where we maintain our offices and manufacturing facility was sold by a shareholder to Aspen Capital Management, LLC (“Landlord”) an entity that is controlled by our major shareholder. Commencing on January 1, 2007, we entered into a five year lease with the Landlord, requiring monthly rental payments of $12,000 plus taxes and maintenance. The lease is renewable for two additional 5 year terms with 10% increases of the rental payments to $13,200 per month and $14,520 per month, respectively.
In October 2008, we entered into a one year Investment Banking Agreement with Pointe Atlantic, Inc. an entity that is owned by our major shareholder. The terms of the Investment Banking Agreement required that we pay a monthly retainer of $7,500. If a merger or acquisition transaction is consummated during the term of this agreement, the Company shall pay a cash fee equal to the sum of 5% of the aggregate consideration and 2.5% if the aggregate consideration exceeds $5 million. In the event that Pointe assists in the arranging of a debt financing, the Company will pay Pointe a fee of 2.5% of the total debt facility. As our exclusive placement agent, Pointe shall be paid 8% of the gross proceeds of a securities transaction plus a 2% non-accountable expense allowance and warrants equal to 20% of the offering at the offering price.
In February 2006, we entered into a renewable two-year non-exclusive engagement letter ( the “ Engagement Letter”) with Aspen Capital Partners, LLC, an entity that is owned by our major shareholder to provide consulting services in a variety of areas relating to our financial, strategic and developmental growth. The financial terms of the Engagement Letter required a non-refundable retainer fee of $25,000, the issuance of 2,500,000 shares of common stock and payments of $15,000 per month for a two-year period. Additional provisions of the Engagement Letter provide that we issue 8,000,000 warrants to purchase common stock at $0.01 per share for a period of five years and, upon the completion of the $150,000 bridge financing, we issued 4,500,000 warrants to purchase common stock at $.01 per share for a period of five years. The 8,000,000 warrants issued pursuant to the Engagement Letter were valued at $125,892. This amount was recorded as a prepaid expense and will be amortized over the two year term of the agreement. The 4,500,000 warrants were valued at $76,410 and were recorded as interest expense. The agreement also provides for the issuance of 5,000,000 warrants to purchase common stock at $0.05 per share for a period of five years upon the completion of one million dollars of funding. These warrants were issued in May, 2007.
In March 2008, we entered into a second renewable two-year non-exclusive engagement letter (the “2008 Engagement Letter”) with Aspen Capital Partners, LLC that specifically supersedes the earlier Engagement Letter. In addition to providing consulting services in a variety of areas relating to our financial, strategic and developmental growth, Aspen agreed to provide one of its employees to serve in the position of the Company’s Chief Financial Officer. The Company agreed to pay Aspen a monthly consulting fee of $20,000 for the services provided by both Aspen and the Chief Financial Officer. On July 15, 2008, Aspen agreed to reduce its monthly retainer to $15,000 in conjunction with the appointment of Patrick Carr as the Company’s new President.
On May 22, 2007 the Company entered into a Master Lease Line with Gulf Pointe Capital, LLC (“Gulf Pointe”). Our major shareholder is a one-third beneficial owner of Gulf Pointe. The terms of the lease line provide a credit limit of $500,000 that can be used for various new and used tier-one production, material handling, computer, technology and fixture related equipment. Upon entering into the lease agreement, the Company sold certain manufacturing, computer and office furniture and equipment to Gulf Pointe for $160,000 and leased the assets back from Gulf Pointe under the terms of a three-year lease agreement. The assets sold had a net book value of $51,152. The resultant gain on sale of $108,848 was deferred and is being recognized over the three-year term of the capital lease obligation. During the years ended December 31, 2008 and 2007, the Company recognized $36,283 and $22,043, respectively of this gain. In connection with entering into the lease for the equipment, the Company recognized a $160,000 capital lease obligation. The Company has utilized an additional $15,067 and $45,599 of this lease financing facility during 2008 and 2007, respectively.
14
In conjunction with the Master Lease Line, the Company issued a five-year warrant to purchase 10,000,000 shares of common stock at an exercise price of $0.05 per share. A total of 2,500,000 of these warrants vested upon the execution of the Master Lease Line. The remaining 7,500,000 warrants vest pro-rata upon the funding of the credit limit of $500,000. Based upon the estimated total funding that will take place under the Master Lease Line, the Company has estimated that it is probable that 5,809,984 of the warrants will vest and have been valued at $212,994. That amount has been recorded as deferred loan costs and is being amortized to interest expense over the term of the respective capital lease obligations. That amount has been recorded as deferred loan costs and is being amortized to interest expense over the term of the respective capital lease obligations. A total of $78,586 and $72,665 was recorded as amortization expense during the years ended December 31, 2008 and 2007, respectively.
In August, 2008, the Company executed an amendment to the Master Lease Line in which Gulf Pointe agreed to exercise 2,000,000 warrants to purchase common stock at a price of $0.05 per share in exchange for past due payments totaling $51,943 and cash of $48,057. In addition, the Company agreed to vest the remaining 4,190,016 of the warrants to purchase common stock at an exercise price of $0.05 per share issued in conjunction with the Master Lease Line. Upon vesting, the Company expensed the remaining fair value at issuance of $153,630 as additional loan cost amortization.
On September 20, 2007 the Company entered into an accounts receivable loan agreement with Aspen Opportunity Fund, L.P., an entity that is owned one-third by our major shareholder for advances up to $500,000 in $5,000 increments, subject to maintaining a borrowing base of 80% of eligible accounts receivable as defined in the agreement. The Note bears interest at a rate of 12.0%, is secured by eligible accounts receivable as defined in the agreement, requires monthly interest payments and is due on September 30, 2009. Mandatory prepayments of principal are required in the event that the eligible borrowing base falls below amounts advanced under the agreement. In conjunction with the loan agreement, the Company issued a five-year warrant to purchase 4,000,000 shares of the Company’s common stock at an exercise price of $0.075 per share.
In August, 2008 the Company executed an amendment to increase the currently available amount of credit under the line to the greater of $185,000 or 80% of eligible accounts receivable as defined in the agreement until January 1, 2009. The amendment also reduced the total available amount from $500,000 to $250,000, subject to eligible accounts receivable requirements.
Item 13. Exhibits
Index to Exhibits:
31.1 | Rule 13a-14(a)/15d-14(a) Certification of Patrick Carr, Principal Executive Officer and Robert Rudman, Principal Financial Officer |
32.1 | Certification of Patrick Carr, Principal Executive Officer and Robert Rudman, Principal Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
15
Item 14. Principal Accountant Fees and Services
Audit Fees:
The following is a summary of the aggregate fees billed to us by Hansen, Barnett & Maxwell, P.C. for the fiscal years ended December 31, 2008 and 2007:
Fiscal 2008 | Fiscal 2007 | |||||||
Audit Fees | $ | 94,966 | $ | 103,882 | ||||
Audit Related Fees | — | — | ||||||
Tax Fees | — | — | ||||||
All Other Fees | — | — | ||||||
TOTAL Fees | $ | 94,966 | $ | 75,347 |
Pre-Approval Policies and Procedures:
Our Board of Directors reviews and approves audit and permissible non-audit services performed by our registered public accounting firm. In its review of non-audit service fees and in its appointment of a registered public accounting firm, our Board of Directors considered whether such services are compatible with maintaining the authorized independence, objectivity and impartial judgment on all issues encompassed within our public accountants’ engagement . As part of their review, they have given due consideration to Rule 2-01 of Regulation S-X. All fees for audit and non-audit services that may be charged by our registered public accounting firm will be pre-approved by the board of directors.
16
SIGNATURES
In accordance with Section 13 or 15(d) of the Exchange Act of 1934, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Diatect International Corporation | ||
(Registrant) | ||
Dated: May 18, 2009 | ||
By: | /s/ Patrick Carr | |
Patrick Carr | ||
Principal Executive Officer | ||
In accordance with the Securities Exchange Act of 1934, this Report on Form 10-K has been signed below by the following persons on behalf of the Registrant in the capacities and on the dates indicated.
Signature | Capacity | Date |
/s/ David Carlile | Director | May 18, 2009 |
David Carlile | ||
/s/ Philip Ellett | Director | May 18, 2009 |
Philip Ellett | ||
/s/ Robert Rudman | Chief Financial Officer | May 18, 2009 |
Robert Rudman | ||
/s/ Timothy White | Director | May 18, 2009 |
Timothy White | ||
17
DIATECT INTERNATIONAL CORPORATION
INDEX TO FINANCIAL STATEMENTS
Page | |
Report of Independent Registered Public Accounting Firm | F-1 |
Balance Sheets as of December 31, 2008 and 2007 | F-2 |
Statements of Operations for the Years Ended December 31, 2008 and 2007 | F-3 |
Statements of Stockholders’ Deficit for the Years Ended December 31, 2007 and 2008 | F-4 |
Statements of Cash Flows for the Years Ended December 31, 2008 and 2007 | F-5 |
Notes to Financial Statements | F-7 |
HANSEN, BARNETT & MAXWELL, P.C. | |
A Professional Corporation | Registered with the Public Company |
CERTIFIED PUBLIC ACCOUNTANTS | Accounting Oversight Board |
5 Triad Center, Suite 750 | ![]() |
Salt Lake City, UT 84180-1128 | |
Phone: (801) 532-2200 | |
Fax: (801) 532-7944 | A Member of the Forum of Firms |
www.hbmcpas.com |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and the Stockholders
Diatect International Corporation
We have audited the accompanying balance sheets of Diatect International Corporation as of December 31, 2008 and 2007, and the related consolidated statements of operations, stockholders’ deficit, and cash flows for each of the two years in the period ended December 31, 2008. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Diatect International Corporation as of December 31, 2008 and 2007, and the results of their operations and their cash flows for each of the two years in the period ended December 31, 2008, in conformity with accounting principles generally accepted in the United States of America.
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company has incurred significant operating losses and negative cash flows from operating activities during each of the two years in the period ended December 31, 2008. As of December 31, 2008, the Company had an accumulated deficit of $32,625,287, and negative working capital of $4,847,568. These matters raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans with respect to these matters are also described in Note 1. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.
HANSEN, BARNETT & MAXWELL. P.C. |
Salt Lake City, Utah
May 16, 2009
F-1
DIATECT INTERNATIONAL CORPORATION | ||||||||
BALANCE SHEETS | ||||||||
December 31, | ||||||||
2008 | 2007 | |||||||
ASSETS | ||||||||
Current Assets | ||||||||
Cash | $ | 587 | $ | 9,864 | ||||
Trade accounts receivable, net of allowance for doubtful | ||||||||
accounts of $16,000 and $16,000, respectively | 51,814 | 242,406 | ||||||
Inventory | 38,416 | 66,688 | ||||||
Deferred loan costs and other current assets | 135,719 | 306,206 | ||||||
Total Current Assets | 226,536 | 625,164 | ||||||
Property and Equipment, net of accumulated depreciation of | ||||||||
$189,894 and $140,673, respectively | 182,286 | 258,229 | ||||||
Intangible Assets - EPA Labels | - | 1,116,322 | ||||||
Total Assets | $ | 408,822 | $ | 1,999,715 | ||||
LIABILITIES AND STOCKHOLDERS' DEFICIT | ||||||||
Current Liabilities | ||||||||
Trade accounts payable | $ | 1,009,133 | $ | 224,213 | ||||
Accrued liabilities | 75,833 | 155,125 | ||||||
Accrued interest payable | 606,556 | 456,626 | ||||||
Accrued settlement obligations | 502,251 | 89,187 | ||||||
Deferred gain on sale and leaseback of assets | 50,523 | 86,806 | ||||||
Notes payable, net of unamortized discount of $0 and $135,855, respectively | 2,749,996 | 2,578,265 | ||||||
Current portion of capital lease obligations | 79,812 | 60,021 | ||||||
Total Current Liabilities | 5,074,104 | 3,650,243 | ||||||
Long-Term Liabilities | ||||||||
Capital lease obligations, net of current portion | 52,041 | 120,212 | ||||||
Total Long-Term Liabilities | 52,041 | 120,212 | ||||||
Stockholders' Deficit | ||||||||
Common stock, no par value; 500,000,000 shares authorized; | ||||||||
215,350,959 shares and 190,562,583 shares outstanding, respectively | 25,589,213 | 24,587,396 | ||||||
Warrants outstanding | 2,318,751 | 1,561,367 | ||||||
Accumulated deficit | (32,625,287 | ) | (27,919,503 | ) | ||||
Total Stockholders' Deficit | (4,717,323 | ) | (1,770,740 | ) | ||||
Total Liabilities and Stockholders' Deficit | $ | 408,822 | $ | 1,999,715 |
The accompanying notes are an integral part of these financial statements.
F-2
DIATECT INTERNATIONAL CORPORATION | ||||||||
STATEMENTS OF OPERATIONS | ||||||||
For the Years Ended | ||||||||
December 31, | ||||||||
2008 | 2007 | |||||||
Sales | $ | 1,931,660 | $ | 2,015,484 | ||||
Cost of Goods Sold | 550,046 | 600,424 | ||||||
Gross Profit | 1,381,614 | 1,415,060 | ||||||
Expenses | ||||||||
Marketing and selling | 1,417,392 | 1,182,066 | ||||||
General and administrative | 2,677,987 | 1,767,231 | ||||||
Loss from litigation claims and judgements | 432,547 | - | ||||||
Impairment of EPA Labels | 1,116,322 | - | ||||||
Total Expenses | 5,644,248 | 2,949,297 | ||||||
Loss from Operations | (4,262,634 | ) | (1,534,237 | ) | ||||
Other Income (Expense) | ||||||||
Interest expense | (443,150 | ) | (676,249 | ) | ||||
Gain from termination of debt | - | 1,046,547 | ||||||
Net Other Income (Expense) | (443,150 | ) | 370,298 | |||||
Net Loss | $ | (4,705,784 | ) | $ | (1,163,939 | ) | ||
Basic and Diluted Loss Per Share | $ | (0.02 | ) | $ | (0.01 | ) | ||
Weighted-Average Basic and Diluted Common Shares Outstanding | 209,750,881 | 160,887,061 |
The accompanying notes are an integral part of these financial statements.
F-3
DIATECT INTERNATIONAL CORPORATION | ||||||||||||||||||||
STATEMENTS OF STOCKHOLDERS' DEFICIT | ||||||||||||||||||||
For the Years Ended December 31, 2007 and 2008 | ||||||||||||||||||||
Total | ||||||||||||||||||||
Common Stock | Warrants | Accumulated | Stockholders' | |||||||||||||||||
Shares | Amount | Outstanding | Deficit | Deficit | ||||||||||||||||
Balance, December 31, 2006 | 151,552,140 | 23,120,610 | 593,162 | (26,755,564 | ) | (3,041,792 | ) | |||||||||||||
Issuance to consultants for services | 1,100,000 | 43,250 | - | - | 43,250 | |||||||||||||||
Issuance of 19,000,000 warrants to consultants | ||||||||||||||||||||
for services | - | - | 501,373 | - | 501,373 | |||||||||||||||
Issuance of 5,000,000 warrants with convertible | ||||||||||||||||||||
notes payable for cash | - | - | 89,038 | - | 89,038 | |||||||||||||||
Issuance of common stock and 5,000,000 | ||||||||||||||||||||
warrants for cash | 5,000,000 | 126,617 | 123,383 | - | 250,000 | |||||||||||||||
Beneficial notes payable conversion option | - | 169,258 | - | - | 169,258 | |||||||||||||||
Issuance upon conversion of notes payable into | ||||||||||||||||||||
common stock and 22,920,000 warrants | 22,920,000 | 687,260 | 458,740 | - | 1,146,000 | |||||||||||||||
Issuance upon conversion of accrued interest into | ||||||||||||||||||||
common stock and 2,490,443 warrants | 2,490,443 | 99,618 | 61,454 | - | 161,072 | |||||||||||||||
Issuance upon exercise of warrants | 7,500,000 | 192,750 | (117,750 | ) | - | 75,000 | ||||||||||||||
Expiration of 4,650,000 warrants | - | 148,033 | (148,033 | ) | - | - | ||||||||||||||
Net loss for the year | - | - | - | (1,163,939 | ) | (1,163,939 | ) | |||||||||||||
Balance, December 31, 2007 | 190,562,583 | $ | 24,587,396 | $ | 1,561,367 | $ | (27,919,503 | ) | $ | (1,770,740 | ) | |||||||||
Issuance of stock and warrants for cash - $.05 | 9,800,000 | 299,718 | 190,282 | - | 490,000 | |||||||||||||||
Issuance of stock and warrants for cash - $.065 | 1,153,845 | 52,410 | 22,590 | - | 75,000 | |||||||||||||||
Issuance of warrants for services | - | - | 711,577 | - | 711,577 | |||||||||||||||
Issuance of stock for services | 3,390,000 | 244,950 | - | - | 244,950 | |||||||||||||||
Issuance upon exercise of warrants | 9,250,000 | 366,830 | (194,330 | ) | - | 172,500 | ||||||||||||||
Issuance of stock and warrants on conversion of note | 1,194,531 | 28,181 | 21,819 | - | 50,000 | |||||||||||||||
Issuance of stock and warrants for interest | - | 9,728 | 5,446 | - | 15,174 | |||||||||||||||
Net loss for the year | - | - | - | (4,705,784 | ) | (4,705,784 | ) | |||||||||||||
Balance December 31, 2008 | 215,350,959 | 25,589,213 | 2,318,751 | (32,625,287 | ) | (4,717,323 | ) |
The accompanying notes are an integral part of these financial statements.
F-4
DIATECT INTERNATIONAL CORPORATION | ||||||||
STATEMENTS OF CASH FLOWS | ||||||||
For the Years Ended | ||||||||
December 31, | ||||||||
2008 | 2007 | |||||||
Cash Flows from Operating Activities | ||||||||
Net loss | $ | (4,705,784 | ) | $ | (1,163,939 | ) | ||
Adjustments to reconcile net loss to net cash used in | ||||||||
operating activities: | ||||||||
Depreciation | 92,904 | 63,106 | ||||||
Amortization of discount on notes payable | 135,855 | 313,536 | ||||||
Amortization of loan costs | 162,203 | 142,455 | ||||||
Impairment of EPA Labels | 1,116,322 | - | ||||||
Gain from debt termination | (4,283 | ) | (1,046,547 | ) | ||||
Net gain on disposal of property and equipment | (36,283 | ) | (21,554 | ) | ||||
Issuance of stock for services | 244,950 | 43,250 | ||||||
Issuance of warrants for services | 703,305 | 208,409 | ||||||
Issuance of stock and warrants for interest | 5,446 | 36,550 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | 190,592 | (215,905 | ) | |||||
Inventory | 28,272 | 169,201 | ||||||
Deferred loan costs and other current assets | 16,556 | (8,478 | ) | |||||
Accounts payable | 784,919 | 65,724 | ||||||
Accrued liabilities | (79,290 | ) | (32,687 | ) | ||||
Accrued interest payable | 159,656 | 273,096 | ||||||
Net Cash Used in Operating Activities | (1,184,660 | ) | (1,173,783 | ) | ||||
Cash Flows from Investing Activities | ||||||||
Payments for purchases of property and equipment | (1,894 | ) | (77,372 | ) | ||||
Proceeds from sale of property and equipment | - | 160,000 | ||||||
Net Cash Provided by (Used in) Investing Activities | (1,894 | ) | 82,628 | |||||
Cash Flow from Financing Activities | ||||||||
Proceeds from borrowings under notes payable | 100,000 | 958,871 | ||||||
Proceeds from exercise of warrants | 172,500 | 75,000 | ||||||
Proceeds from issuance of stock and warrants | 565,001 | 250,000 | ||||||
Principal payments on notes payable | (14,124 | ) | (111,230 | ) | ||||
Principal payments on lease obligation | (63,447 | ) | (25,365 | ) | ||||
Accrued settlement obligation changes | 417,347 | (108,000 | ) | |||||
Net Cash Provided by Financing Activities | 1,177,277 | 1,039,276 | ||||||
Net Increase (Decrease) in Cash | (9,277 | ) | (51,879 | ) | ||||
Cash at Beginning of Period | 9,864 | 61,743 | ||||||
Cash at End of Period | $ | 587 | $ | 9,864 |
The accompanying notes are an integral part of these financial statements.
F-5
DIATECT INTERNATIONAL CORPORATION | ||||||||
STATEMENTS OF CASH FLOWS (continued) | ||||||||
For the Years Ended | ||||||||
December 31, | ||||||||
2008 | 2007 | |||||||
Supplemental Disclosure of Cash Flow Information | ||||||||
Cash paid for interest | $ | 22,127 | $ | 54,328 | ||||
Supplemental Schedule of Noncash Investing and | ||||||||
Financing Activities | ||||||||
Conversion of notes payable and interest into common stock and warrants | $ | 65,174 | $ | 1,307,072 | ||||
Purchase of equipment under capital lease obligations | 15,067 | 45,599 |
The accompanying notes are an integral part of these financial statements.
F-6
DIATECT INTERNATIONAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization and Description of Business – Diatect International Corporation (the “Company”) develops and markets non-toxic pesticide products. The Company is located in Heber, Utah and sells its products to both wholesale distributors and retail customers in the United States.
Use of Estimates – The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America which require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements. Estimates may also affect the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates upon subsequent resolution of identified matters.
Business Condition – The Company generated sales of $1,931,660 during the year ended December 31, 2008 compared to $2,015,484 during the year ended December 31, 2007, resulting in a gross profit of $1,381,614 and $1,415,060, respectively. For the years ended December 31, 2008 and 2007, the Company incurred net losses of $4,705,784 and $1,163,939, respectively, and used $1,184,660 and $1,173,783, respectively, of cash in its operating activities. At December 31, 2008, the Company had a stockholders’ deficit of $4,717,323 and its current liabilities exceeded current assets by $4,847,568.
The ability of the Company to continue operations is dependent upon obtaining additional financing and being able to generate net profits in the future. Management believes that these events are likely to occur in the near future, even though no assurance thereof can be given. Additional financing arrangements have been arranged and are discussed further in Note 11.
Cash and Cash Equivalents - Cash and cash equivalents include all highly liquid investments with original maturities of three months or less.
Credit Risk - The carrying amounts of trade accounts receivable included in the balance sheets represent the Company’s exposure to credit risk in relation to its financial assets. The Company performs ongoing credit evaluations of each customer’s financial condition. The Company has not had any significant credit losses in the past and maintains allowances for doubtful accounts and such allowances in the aggregate did not exceed management’s estimations.
Trade Accounts Receivable and Allowance for Doubtful Accounts - Trade accounts receivable are carried at original invoiced amounts less an allowance for doubtful accounts.
Inventory – The Company’s current inventory consists primarily of raw materials and finished goods and is valued at the lower of cost or market, with cost being determined by the average cost method. Raw materials consist of the various active ingredients that comprise the Company’s products and shipping and packaging materials. When there is evidence that inventory values are less than original cost, the inventory is reduced to market value. The Company determines market value based on current prices and whether obsolescence exists.
Property and Equipment – Property and equipment are stated at cost. Expenditures for normal repairs and maintenance are charged to operations as incurred. The cost of an asset and related accumulated depreciation are also charged to operations when retired or otherwise disposed. Depreciation is computed based on the estimated useful life of the assets using straight-line and accelerated methods. Useful lives for equipment range from 3 to 15 years. Leasehold improvements are depreciated over the lesser of the remaining term of the lease or the remaining useful life of the asset.
F-7
DIATECT INTERNATIONAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
Intangible Assets – The Company’s intangible assets consist of the labels that are placed on its products and that have been registered as non-toxic insecticide products with the United States Environmental Protection Agency pursuant to the Federal Insecticide, Fungicide and Rodenticide Act. The Company recorded these labels at cost; however, it impaired the value thereof by $2,869,570 in 2003. During 2004 and for the first 6 months of 2005, the Company amortized the unimpaired value over an estimated useful life of 7 years using the straight-line method. In July 2005, the Company concluded that the estimated useful life of the labels was indefinite and will henceforth subject the labels to impairment if and when appropriate. During the fourth quarter of 2008, the Company performed an impairment analysis and determined that the value of the EPA labels was impaired and recognized the remaining value of the EPA Labels of $1,116,322 as an impairment loss.
Long Lived Assets – Long-lived assets are reviewed for impairment when events or changes in circumstances indicate that the carrying amount may not be recoverable. Recoverability of assets to be held and used is measured by comparison of the carrying amount of an asset to future net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount that the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.
Fair Value of Financial Instruments – Due to the short maturity of trade receivables and current liabilities, including trade payables, the carrying amount approximates fair value. The carrying amount reported for notes payable approximates fair value and interest rates on these notes approximate current interest rates given the current business condition of the Company.
Revenue Recognition – The Company manufactures and sells non-toxic pesticides to retailers, agricultural concerns and directly to the public through a Company website. Revenue from the sale of its products when (a) persuasive evidence of an arrangement exists, (b) delivery has occurred and no significant obligations remain, (c) the sales price is fixed and determinable and (d) collection is determined to be probable. Sales credits and price concessions are treated as a reduction of revenue. Product returns are permitted, but historically have occurred within a short period after the sale and are estimated and recognized as a reduction of revenue at the time of the sale.
Shipping and Handling Costs – Shipping and handling costs are billed to customers and are recorded as sales and the associated costs are included in cost of goods sold.
Marketing and Selling Expenses – Marketing and selling expenses include the salaries and wages of its in-house sales force, advertising, product samples and promotional expenses. The Company designs and prints literature and marketing materials for its products, as well as promotional materials used in trade shows.
Income Taxes – No income taxes have been paid or accrued for Federal income tax purposes because the Company has had no net taxable income since inception. In accordance with SFAS 109, the Company recognizes the amount of income taxes payable or refundable for the current year and recognizes deferred tax assets and liabilities for the future tax consequences attributable to differences between the financial statement amounts of certain assets and liabilities and their respective tax bases. Deferred tax assets and deferred liabilities are measured using enacted tax rates expected to apply to taxable income in the years those temporary differences are expected to be recovered or settled. Deferred tax assets are reduced by a valuation allowance to the extent that uncertainty exists as to whether the deferred tax assets will ultimately be realized.
F-8
DIATECT INTERNATIONAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
Basic and Diluted Loss Per Share – Basic loss per share is computed by dividing the net loss by the weighted average number of shares outstanding during the period presented. The potentially dilutive common shares in the following table were not included in the computation of diluted loss per share as their effect would have been anti-dilutive.
December 31 | ||||||||
2008 | 2007 | |||||||
Outstanding warrants | 94,383,820 | 74,410,444 | ||||||
Convertible promissory notes convertible into: | ||||||||
Common stock | 5,500,000 | 6,500,000 | ||||||
Warrants | 500,000 | 1,500,000 | ||||||
Total potentially dilutive common shares | 100,383,820 | 82,410,444 |
Share Based Payments – The Company accounts for stock-based compensation expense in accordance with Statement of Financial Accounting Standards (SFAS) No. 123(R), “Share-Based Payment” (SFAS 123R). Under SFAS 123R, stock-based compensation expense reflects the fair value of stock-based awards measured at the grant date, is recognized over the relevant service period, and is adjusted each period for anticipated forfeitures. As of December 31, 2008 and 2007, the Company has no unvested options and did not grant any options to employees during the years ended December 31, 2008 and 2007. For future stock awards, the Company intends to estimate the fair value of each stock-based award on the date of grant using the Black-Scholes option valuation model. The Black-Scholes option valuation model incorporates assumptions as to stock price volatility, the expected life of options, a risk-free interest rate and dividend yield.
Recently Enacted Accounting Standards - In September 2006, the Financial Accounting Standards Board (FASB) issued SFAS No. 157, “Fair Value Measurements”, which defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. SFAS No. 157 is effective for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. In February 2008, the FASB issued FASB Staff Position (FSP FIN) No. 157-2 which extended the effective date for certain nonfinancial assets and nonfinancial liabilities to fiscal years beginning after November 15, 2008. The adoption of the portions of SFAS No. 157 that were not postponed did not have a material impact on our financial statements. The Company does not expect the adoption of the postponed portions of SFAS No. 157 to have a material impact on our financial statements.
In December 2007, the FASB issued SFAS No. 141(R), “Business Combinations”, and SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements”. SFAS No. 141(R) requires an acquirer to measure the identifiable assets acquired, the liabilities assumed and any non-controlling interest in the acquiree at their fair values on the acquisition date, with goodwill being the excess value over the net identifiable assets acquired. SFAS No. 160 clarifies that a non-controlling interest in a subsidiary should be reported as equity in the consolidated financial statements, consolidated net income shall be adjusted to include the net income attributed to the non-controlling interest and consolidated comprehensive income shall be adjusted to include the comprehensive income attributed to the non-controlling interest. The calculation of earnings per share will continue to be based on income amounts attributable to the parent. SFAS No. 141(R) and SFAS No. 160 are effective for financial statements issued for fiscal years beginning after December 15, 2008. Early adoption is prohibited. SFAS No. 141(R) and SFAS No. 160 are not expected to have a material impact on our results of operations or financial position.
F-9
DIATECT INTERNATIONAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
In April 2008, the FASB issued FSP FAS 142-3, Determination of the Useful Life of Intangible Assets (FSB FAS 142-3). FSP FAS 142-3 amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under SFAS No. 142, Goodwill and Other Intangible Assets. The intent of this FSP is to improve the consistency between the useful life of a recognized intangible asset under FAS 142 and the period of expected cash flows used to measure the fair value of the asset under SFAS No. 141(R) and other generally accepted accounting principles. FSP FAS 142-3 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2008. The Company does not expect the adoption of FSP FAS 142-3 to have a material impact on our consolidated financial statements.
In May 2008, the FASB issued SFAS 162, The Hierarchy of Generally Accepted Accounting Principles. SFAS No. 162 identifies the sources of accounting principles and provides entities with a framework for selecting the principles used in preparation of financial statements that are presented in conformity with GAAP. The current GAAP hierarchy has been criticized because it is directed to the auditor rather than the entity, it is complex, and it ranks FASB Statements of Financial Accounting Concepts, which are subject to the same level of due process as FASB Statements of Financial Accounting Standards, below industry practices that are widely recognized as generally accepted but that are not subject to due process. The Board believes the GAAP hierarchy should be directed to entities because it is the entity (not its auditors) that is responsible for selecting accounting principles for financial statements that are presented in conformity with GAAP. The adoption of FASB 162 is not expected to have a material impact on the Company’s financial statements.
In October 2008, the FASB issued FSP FAS 157-3 Determining Fair Value of a Financial Asset in a Market That Is Not Active (FSP FAS 157-3). FSP FAS 157-3 clarified the application of SFAS No. 157 in an inactive market. It demonstrated how the fair value of a financial asset is determined when the market for that financial asset is inactive. FSP FAS 157-3 was effective upon issuance, including prior periods for which financial statements had not been issued. The adoption of FSP FAS 157-3 is not expected to have a material impact on the Company’s financial statements.
In December 2008, the FASB issued FASB Staff Position FAS 140-4 and FIN 46(R)-8, Disclosures by Public Entities (Enterprises) about Transfers of Financial Assets and Interests in Variable Interest Entities ("FSP FAS 140-4 and FIN 46(R)-8"). FSP FAS 140-4 and FIN 46(R)-8 amends SFAS 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities and FIN 46(R), FASB Interpretation No. 46 (R), Consolidation of Variable Interest Entities, an interpretation of Accounting Research Bulletin No. 51, to require public entities to provide additional disclosures about transfers of financial assets and their involvement with variable interest entities. FSP FAS 140-4 and FIN 46(R)-8 is effective for the first interim or annual reporting period ending after December 15, 2008. The adoption of FSP FAS 140-4 and FIN 46(R)-8 is not expected to have a material impact on the Company’s financial statements.
F-10
DIATECT INTERNATIONAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
NOTE 2 – INVENTORY
Inventory is comprised of the following:
December 31, | ||||||||
2008 | 2007 | |||||||
Raw materials | $ | 18,351 | $ | 32,836 | ||||
Finished goods | 20,064 | 33,852 | ||||||
Total Inventory | $ | 38,416 | $ | 66,688 |
NOTE 3 – PROPERTY AND EQUIPMENT
Property and equipment are stated at cost. Expenditures for normal repairs and maintenance are charged to operations as incurred. Gains or losses on the sale or disposal of equipment are recognized in the statement of operations. Depreciation is computed based on the estimated useful life of the assets using straight-line and accelerated methods. Depreciation expense for the years ended December 31, 2008 and 2007 was $92,904 and $63,071, respectively. The components of property and equipment are as follows:
Estimated | ||||||||||||
Useful Life | December 31, | |||||||||||
in Years | 2008 | 2007 | ||||||||||
Computer equipment | 3 to 5 | $ | 80,613 | $ | 89,774 | |||||||
Office furniture and equipment | 5 | 45,724 | 48,024 | |||||||||
Manufacturing equipment | 3 to 10 | 240,908 | 256,169 | |||||||||
Leasehold improvements | 15 | 4,935 | 4,935 | |||||||||
Total Property and Equipment | 372,180 | 398,902 | ||||||||||
Less: Accumulated depreciation | (189,894 | ) | (140,673 | ) | ||||||||
Net Property and Equipment | $ | 182,286 | $ | 258,229 |
The Company owns association placer diatomaceous earth mining claims and placer diatomaceous earth mining claims, in the State of Oregon. The Company has not engaged in any mining operations and does not anticipate undertaking mining operations in the near future. The mining claims are carried at no cost.
F-11
DIATECT INTERNATIONAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
NOTE 4 – NOTES PAYABLE
Notes payable are comprised of the following:
December 31, | ||||||||
2008 | 2007 | |||||||
Revolving line of credit with financial institution | $ | 49,683 | $ | 49,807 | ||||
Accounts receivable line of credit | 185,000 | 185,000 | ||||||
Unsecured 10% notes payable to investors, in default | 292,250 | 292,250 | ||||||
Unsecured 12% notes payable to investors, in default | 40,000 | 40,000 | ||||||
Unsecured 12% notes payable due February 28, 2009 | 55,000 | - | ||||||
Promissory Note, 12%, secured by EPA Labels, due February 28, 2009 | 45,000 | - | ||||||
Unsecured 15% notes payable to investors, in default | 32,500 | 36,500 | ||||||
Unsecured 12% convertible promissory notes payable, net | ||||||||
of unamortized discount of $0 and $135,855, respectively in default | 275,000 | 189,145 | ||||||
Unsecured 5% notes payable to shareholders, in default | 1,210,937 | 1,220,937 | ||||||
Unsecured 5% notes payable to vendors, in default | 564,626 | 564,626 | ||||||
Total Notes Payable | $ | 2,749,996 | $ | 2,578,265 |
Revolving Line of Credit –The Company currently has unsecured, revolving credit notes with a financial institution totaling $49,683. The line of credit bears interest at 9.0% per annum, is due on demand and requires monthly interest only payments. The line is unsecured and is personally guaranteed by a former director of the Company.
Accounts Receivable Line of Credit – On September 20, 2007 the Company entered into an accounts receivable loan agreement with Aspen Opportunity Fund, L.P. for advances up to $500,000 in $5,000 increments, subject to maintaining a borrowing base of 80% of eligible accounts receivable as defined in the agreement. The Note bears interest at a rate of 12.0%, is secured by eligible accounts receivable as defined in the agreement, requires monthly interest payments and is due on September 30, 2009. Mandatory prepayments of principal are required in the event that the eligible borrowing base falls below amounts advanced under the agreement. In conjunction with the loan agreement, the Company issued a five-year warrant to purchase 4,000,000 shares of the Company’s common stock at an exercise price of $0.075 per share. The warrant was valued at $169,294 and was recorded as prepaid expenses and other assets and amortized over the life of the loan. A total of $83,617 and $23,304 was recorded as amortization expense for the years ended December 31, 2008 and 2007.
In August, 2008 the Company executed an amendment to increase the currently available amount of credit under the line to the greater of $185,000 or 80% of eligible accounts receivable as defined in the agreement until January 1, 2009. The amendment also reduced the total available amount from $500,000 to $250,000, subject to eligible accounts receivable requirements.
The estimated fair value of the above warrant was calculated using the Black Scholes method and the following assumptions: market price of common stock – $0.05 per share; estimated volatility – 135%; risk-free interest rate – 4.35%, expected dividend rate – 0% and expected life – 5.0 years.
Secured Promissory Note – On December 30, 2008 the Company issued a secured 12% promissory note in the amount of $45,000 for cash payable February 28, 2009. The promissory note is secured by all tangible and intangible property related to the Company’s EPA labels.
F-12
DIATECT INTERNATIONAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
Cash Advances from Shareholder – A shareholder advanced $97,000 of cash to the Company. The cash advances are unsecured and have no stated maturity date. During 2007, the Company was able to settle these advances with no payment from the Company. As a result, the Company recognized a gain from settlement of debt of $97,000 in the accompanying statement of operations for the year ended December 31, 2007.
Unsecured Notes Payable – The Company has borrowed money from several entities, including shareholders of the Company, with various terms including demand promissory notes. The notes are unsecured and bear interest at rates from 5% to 15% payable at different times. During the year ended December 31, 2007, a total of $261,000 of these notes plus the related accrued interest of $415,492 were settled with no cash payments by the Company. As a result, the Company recognized a gain from settlement of debt of $676,492 related to these notes and the related accrued interest for the year ended December 31, 2007.
In September, 2008 the Company issued an unsecured 12% note in the amount of $55,000 for cash payable February 28, 2009.
Convertible Promissory Notes Payable – In June 2006, the Company commenced a private placement offering of convertible promissory notes and warrants through Pointe Capital, LLC (“Pointe”). From June through December 31, 2006, the Company issued $795,000 of convertible promissory notes that bear interest at 12% per annum, are unsecured and are due one year from the date of issuance. The effective interest rates of the notes including computed discounts issued in 2006 range from 12% to 39%. The notes are convertible into units at $0.05 per unit, each unit consisting of one share of common stock and one warrant to purchase one share of common stock at $0.075 per share for a period of three years from the date of issuance. Thus, the notes are convertible into an aggregate of 15,900,000 shares of common stock and warrants to purchase an additional 15,900,000 shares of common stock. The Company has the option to redeem the notes at their face value plus accrued interest if the average market price of the Company’s common stock is $0.10 per share for a period of twenty consecutive days. In conjunction with this offering, the Company paid Pointe loan fees of $63,600 that were capitalized and included in prepaid expenses and other assets. The loan costs are being amortized over the terms of the respective notes. A total of $46,486 of amortization was recorded for the year ended December 31, 2007.
In 2007, the Company issued an additional $533,500 of convertible promissory notes on the same terms. The notes are convertible into an aggregate of 10,670,000 shares of common stock and warrants to purchase an additional 10,670,000 shares of common stock. Based upon the fair value of the Company’s common stock on the dates the notes were issued, the investors received a beneficial conversion option of $239,895 during 2006 and $64,421 during 2007. The beneficial conversion option was computed as the difference between the fair value of the common stock issuable upon conversion of the promissory notes and the proceeds allocated to the common stock portion of the conversion option. The recognition of the beneficial conversion option resulted in a discount to the notes payable that is being amortized over the term of the convertible notes using the effective interest method, or through the date of conversion, and resulted in the recognition of $3,523 and $251,993 of interest expense during the years ended December 31, 2008 and 2007, respectively.
During the second quarter of 2007, $107,500 of principal on the convertible notes was repaid in cash. During the fourth quarter of 2007, $1,146,000 of principal on the convertible notes was converted into 22,920,000 shares of common stock and 22,920,000 three-year warrants with an exercise price of $0.075. In addition, the holders of the notes converted $124,522 in accrued interest into 2,490,444 shares of common stock, with a fair value of $99,618 based on the closing market price of $0.04 as of the date of conversion, and 2,490,444 three-year warrants to purchase common stock at an exercise price of $0.075 per share with an aggregate fair value of $61,454. The estimated fair value of the warrants issued in conjunction with the conversion of accrued interest was calculated using the Black-Scholes option pricing model and the following weighted-average assumptions: market price of common stock – $0.04 per share; estimated volatility – 120%; risk-free interest rate – 3.35%, expected dividend rate – 0% and expected life – 3.0 years. The excess of the fair value of the common stock and the warrants over the accrued interest was recognized as additional interest expense in the amount of $36,550.
F-13
DIATECT INTERNATIONAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
In July 2007, the Company issued 12% convertible promissory notes for $250,000 and warrants to purchase 5,000,000 shares of common stock at an exercise price of $0.075 for a period of three years to Aspen Opportunity Fund LP in exchange for proceeds of $250,000. The notes are convertible at $0.05 per share into 5,000,000 shares of common stock. The estimated fair value of the warrants issued with the promissory notes of $138,291 was calculated using the Black-Scholes option pricing model and the following assumptions: market price of common stock – $0.04 per share; estimated volatility – 135%; risk-free interest rate – 4.56%, expected dividend rate – 0% and expected life – 3.0 years. The beneficial conversion option was computed as the difference between the fair value of the common stock issuable upon conversion of the promissory notes and the proceeds allocated to the common stock portion of the conversion option.
The proceeds were allocated between the promissory note and the warrants based upon their relative fair values and resulted in allocating $56,124 to the promissory notes, $89,038 to the warrants and $104,838 to the beneficial conversion option. The resulting $193,876 discount to the note payable is being amortized over the term of the convertible notes using the effective interest method and resulted in the recognition of $132,333 and $61,544 of interest expense during the year ended December 31, 2008 and 2007, respectively.
NOTE 5 – SETTLEMENT OBLIGATIONS AND LITIGATION CLAIMS
The Company has obligations due to creditors that arose from cash loans and the receipt of goods or services. The Company is in default in its payment of each of these obligations. The obligations are unsecured and are currently due. Certain of the obligations are in dispute as further described below. The obligations have not been reduced by any amounts that may be compromised by the creditors in the future, but include all amounts due and include default judgments obtained by the creditors. The accrued settlement obligations include the following:
December 31, | ||||||||
2008 | 2007 | |||||||
Litigation Claim | $ | 282,367 | $ | - | ||||
Jack Stites | 150,180 | |||||||
Litho-Flexo Graphics, Inc. | - | 63,283 | ||||||
Other | 69,704 | 25,904 | ||||||
Total | $ | 502,251 | $ | 89,187 |
Litigation Claim - - The Company has been threatened with litigation regarding a loan agreement on which the statute of limitations was believed by management to have expired. Although the Company has not received a formal complaint regarding this claim, the Company has accrued an estimated loss from this threatened litigation in the amount of $282,367.
F-14
DIATECT INTERNATIONAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
Jack Stites- On June 23, 2008 Jack Stites (“Stites”) filed a complaint in the Chancery Court of Putnam County, Tennessee naming the Company as a defendant. Stites contends that the Company failed to make payment on an unsecured note payable in the amount of $40,000 plus accrued interest and fees of $110,180. The Company did not respond to the suit, and a default judgment was entered against the Company in the amount of $150,180. Stites has also obtained a judgment in the state of Utah against the Company. The Company has recorded this amount as loss contingency on the accompanying statement of operations as of December 31, 2008.
Litho-Flexo Grafics, Inc. – On May 23, 2003, Litho-Flexo Grafics, Inc. (“Litho-Flexo”) filed a complaint in the Fourth District Court in and for Wasatch County, State of Utah, naming the Company as the defendant. Litho-Flexo contended that the Company failed to make payment of a trade payable that, with interest and costs amounted to $92,478. The Company contended that the packaging labels purchased from Litho-Flexo were defective and could not be used in the packaging of the Company’s products. The Company filed a counterclaim claiming in excess of $100,000 for damages resulting from the use of the defective labels. The Company accrued a $72,625 accrued settlement obligation liability at December 31, 2004. During 2005, the Company paid $9,342 to the vendor, which decreased the recorded accrued settlement obligation liability to $63,283 at December 31, 2007. In March, 2008 the Company entered into a settlement agreement by which all claims of both parties will be settled upon the payment by the Company of an aggregate of $60,000 to Litho-Flexo. The Company made all required payments on a timely basis.
Complete Packaging, LLC d.b.a. Compax – On October 17, 2003, Complete Packaging, LLC, doing business as Compax, filed a complaint in the Third District Court of Salt Lake County, State of Utah, naming the Company as the defendant. Compax contended that the Company failed to make payment of a trade payable that, with interest and costs amounted to $323,892, which amount continued to accrue interest from November 30, 2004. The complaint concluded in Compax obtaining a judgment against the Company. During 2005, the Company entered into a settlement agreement with Compax that required the Company to make three monthly payments of $25,000 through May 2005 and a lump sum payment of $145,000 in June 2005. As a result, the Company accrued a $220,000 settlement obligation liability at December 31, 2004. The Company made two of the monthly payments but failed to make the remaining payments due under the terms of the settlement agreement. In July 2006, the Company and Compax reached a further agreement dated June 6, 2006 under which Compax agreed to accept payment of $150,000 in total satisfaction of the Company’s obligation. The Company paid $75,000 of this obligation during 2006. The remaining amount was paid at prescribed intervals with the final payment made on September 1, 2007, which resulted in the Company being released from the judgment.
Williams and Webster – The Company reached a settlement on May 24, 2007 resulting in no amount being due from the Company and recognized a gain from termination of debt of $54,564 in the accompanying statement of operations.
Xerox – In December 2007, the Company negotiated a settlement for all amounts due, paid $10,000 and recognized a gain from termination of debt of $7,590 in the accompanying statement of operations.
National Bulk – On May 4, 2007 the Company negotiated a settlement for all amounts due, paid $15,000 and recognized a gain from termination of debt of $5,418 in the accompanying statement of operations.
F-15
DIATECT INTERNATIONAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
NOTE 6 – COMMITMENTS AND CONTINGENCIES
Administrative Proceeding – U.S. Securities and Exchange Commission
One September 27, 2007, the Commission entered an order instituting a proceeding under Section 12(j) of the Securities Exchange Act of 1934 (“1934 Act”) naming the Company as a respondent. This administrative proceeding has file no. 3-12843. The administrative proceeding sought to revoke the Company’s registration under the Securities Exchange Act of 1934 (“Exchange Act”) under which the Company files quarterly and annual financial reports. The Company had not filed nine quarterly and annual financial reports. All of these reports have been filed as of January 2, 2008.
On January 30, 2008, Administrative Law Judge James Kelly issued an Initial Decision. This decision denied the Division of Enforcement’s Motion for revocation and granted the Company’s motion for summary disposition. The Judge found that the Company violated rules promulgated under the Exchange Act which required the filing of annual and quarterly reports. In the decision the Judge expressly stated that the sanctions of revocation or trading suspension would not be imposed as such sanctions were not appropriate or necessary and denied the Division’s motion for revocation. The initial decision dismissed the administrative proceeding. The parties had 21 days to appeal which has expired. Neither party appealed and on March 6, 2008 the Commission issued a notice making the Initial Decision the Final Decision.
U.S. Securities and Exchange Commission , The U.S. Securities and Exchange Commission in the U.S. District Court, District of Utah, Central Division having Case No.: 2:07cv00709. The caption on the Complaint is Securities and Exchange Commission v. Diatect International Corporation et al. The four defendants are the acting president who is also a director, a former officer and director, a former director, and the Company. The allegations of the Complaint claim that the Defendants engaged in a transaction in 2003 involving the sale of mining claims located in the State of Oregon which transaction was improperly recorded on the Company’s financial statements causing the overstatement of revenues and assets. The allegations of the Complaint also claim that certain revenues were improperly recorded in the Company’s 2002 financial statements because the sales were consignment sales and not actual sales. The Complaint alleges various violations of the federal securities laws and regulations promulgated thereunder including violations of the anti-fraud provisions and violations of regulations pertaining to periodic reports filed by the Company with the SEC in 2003 and 2004. On May 17, 2004 the Company issued restated financial statements as of December 31, 2003. On April 14, 2005, the Company issued restated financial statements as of December 31, 2004. These filings restated the sale of the mining claims and revenues for those years. The Complaint seeks injunctive action against the defendants including the Company and seeks fines from the three individual defendants, and from two individual defendant’s disgorgement of stock sale proceeds and bars as an officer and director. In February, 2008 a scheduling conference was held and a tentative trial date has been set for January, 2010. The Company is seeking to constructively resolve this issue by settlement with the SEC.
On January 1, 2007, the Company entered into a five year lease with Aspen Capital Management, LLC, requiring monthly rental payments of $12,000 plus taxes and maintenance. The lease is renewable for two additional 5 year terms with 10% increases of the rental payments to $13,200 per month and $14,520 per month, respectively.
F-16
DIATECT INTERNATIONAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
Future minimum lease payments over the next five years ending December 31 are as follows:
2009 | $ | 144,000 | ||
2010 | 144,000 | |||
2011 | 144,000 | |||
2012 | 158,400 | |||
2013 | 158,400 |
In February 2006, the Company entered into a one year Investment Banking Agreement with Pointe. The terms of the Investment Banking Agreement required that the Company pay $25,000 upon completion of $150,000 in bridge financing. The Company subsequently received $150,000 under the terms of a convertible promissory note that was arranged by Pointe and the Company made the $25,000 payment to Pointe. Additionally, the Company issued Pointe 8,000,000 warrants to purchase common stock at $0.01 per share for a period of 3 years. The warrants issued pursuant to this agreement were valued at $125,892. This amount was recorded as a prepaid expense and is being amortized over the one-year term of the agreement. The Company further agreed to pay Pointe a 7% commission and a 1% unaccountable expense allowance upon receipt of financing brought to the Company by Pointe, agreed to pay Pointe a fee equal to 5% of the value of the transaction as defined in the agreement in the event of a merger or acquisition of the Company.
In October 2008, the Company entered into a one year Investment Banking Agreement with Pointe Atlantic, Inc. The terms of the Investment Banking Agreement required that the Company pay a monthly retainer of $7,500. If a merger or acquisition transaction is consummated during the term of this agreement, the Company shall pay a cash fee equal to the sum of 5% of the aggregate consideration and 2.5% if the aggregate consideration exceeds $5 million. In the event that Pointe assists in the arranging of a debt financing, the Company will pay Pointe a fee of 2.5% of the total debt facility. As the exclusive placement agent, Pointe shall be paid 8% of the gross proceeds of a securities transaction plus a 2% non-accountable expense allowance and warrants equal to 20% of the offering at the offering price.
In February 2006, the Company entered into a renewable two-year non-exclusive engagement letter ( the “Engagement Letter”) with Aspen Capital Partners, LLC, an entity that employs a person that was on the board of directors of the Company at that time for consulting services in a variety of areas relating to financial, strategic and developmental growth of the Company. The financial terms of the Engagement Letter required a non-refundable retainer fee of $25,000, the issuance of 2,500,000 shares of common stock and payments of $15,000 per month for a two-year period. Additional provisions of the Engagement Letter provide that the Company issue 8,000,000 warrants to purchase common stock at $0.01 per share for a period of five years and, upon the completion of the $150,000 bridge financing, the Company issued 4,500,000 warrants to purchase common stock at $.01 per share for a period of five years. The 8,000,000 warrants issued pursuant to the Engagement Letter were valued at $125,892. This amount was recorded as a prepaid expense and will be amortized over the two year term of the agreement. The 4,500,000 warrants were valued at $76,410 and were recorded as interest expense. The agreement also provides for the issuance of 5,000,000 warrants to purchase common stock at $0.05 per share for a period of five years upon the completion of one million dollars of funding. These warrants were issued in May 2007.
In March 2008, the Company entered into a second renewable two-year non-exclusive engagement letter (the “2008 Engagement Letter”) with Aspen Capital Partners, LLC. that specifically supersedes the earlier Engagement Letter. In addition to providing consulting services in a variety of areas relating to the financial, strategic and developmental growth, Aspen agreed to provide one of its employees to serve in the position of the Company’s Chief Financial Officer. The Company agreed to pay Aspen a monthly consulting fee of $20,000 for the services provided by both Aspen and the Chief Financial Officer. On July 15, 2008, Aspen agreed to reduce its monthly retainer to $15,000 in conjunction with the appointment of Patrick Carr as the Company’s new President.
On May 22, 2007 the Company entered into a Master Lease Line with Gulf Pointe Capital, LLC (“Gulf Pointe”). The terms of the lease line provide a credit limit of $500,000 that can be used for various new and used tier-one production, material handling, computer, technology and fixture related equipment. Upon entering into the lease agreement, the Company sold certain manufacturing, computer and office furniture and equipment to Gulf Pointe for $160,000 and leased the assets back from Gulf Pointe under the terms of a three-year lease agreement. The assets sold had a net book value of $51,152. The resultant gain on sale of $108,848 was deferred and is being recognized over the three-year term of the capital lease obligation. During the years ended December 31, 2008 and 2007, the Company recognized $36,283 and $22,043, respectively of this gain. In connection with entering into the lease for the equipment, the Company recognized a $160,000 capital lease obligation. The Company has utilized an additional $15,067 and $45,599 of this lease financing facility during 2008 and 2007, respectively.
The capital lease obligations bear interest at a rates ranging from 21.5% to 26.5% and require payments of principal and interest over the 36-month term of the leases. The assets acquired under the capital lease obligation are being depreciated over the three-year term of the lease. The following is a schedule by years of future minimum lease payments under the capital leases together with the present value of the net minimum lease payments as of December 31, 2008:
F-17
DIATECT INTERNATIONAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
Years Ending December 31: | ||||
2009 | $ | 102,330 | ||
2010 | 56,152 | |||
2011 | 611 | |||
Total minimum lease payments | 159,092 | |||
Less: Amount representing interest | (27,239 | ) | ||
Present value of minimum lease payments | 131,853 | |||
Less: Current portion | (79,812 | ) | ||
Capital lease obligations, long-term | $ | 52,041 |
In conjunction with the Master Lease Line, the Company issued a five-year warrant to purchase 10,000,000 shares of common stock at an exercise price of $0.05 per share. A total of 2,500,000 of these warrants vested upon the execution of the Master Lease Line. The remaining 7,500,000 warrants vest pro-rata upon the funding of the credit limit of $500,000. Based upon the estimated total funding that will take place under the Master Lease Line, the Company has estimated that it is probable that 5,809,984 of the warrants will vest and have been valued at $212,994. That amount has been recorded as deferred loan costs and is being amortized to interest expense over the term of the respective capital lease obligations. That amount has been recorded as deferred loan costs and is being amortized to interest expense over the term of the respective capital lease obligations. A total of $78,586 and $72,665 was recorded as amortization expense during the years ended December 31, 2008 and 2007, respectively. In August, 2008 the Company executed an amendment to the Master Lease Line who agreed to exercise 2,000,000 warrants to purchase common stock at an exercise price of $0.05 per share in exchange for past due payments totaling $51,943 and cash of $48,057. In addition, the Company agreed to vest the remaining 4,190,016 of the warrants to purchase common stock at an exercise price of $0.05 per share issued in conjunction with the Master Lease Line. Upon vesting, the Company expensed the remaining fair value at issuance of $153,630 as additional loan cost amortization.
The Company had agreements with three vendors to issue three year warrants to purchase of an aggregate of 4,500,000 shares of common stock at a price of $0.05 per share upon the achievement of certain performance milestones as defined in the respective agreements. During the second quarter of 2008, the Company terminated an agreement with a vendor which included the potential issuance of three year warrants to purchase 750,000 shares of common stock at an exercise price of $0.05 per share. None of the contractually defined milestones has been achieved and no warrants have been issued pursuant to these agreements.
The Company is party to certain litigation from time to time regarding trade accounts payable and certain notes payable. The amount surrounding the litigation has in each case been properly recorded in the financial statements.
The production of pesticides is subject to complex environmental regulations. As of the date of these financial statements and the date of this report, the Company is unaware of any significant pending environmentally related litigation or of any specific past or prospective matters involving environmental concerns, which could impair the marketing of its products.
F-18
DIATECT INTERNATIONAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
NOTE 7 - COMMON STOCK
In May 2008, the shareholders approved an increase of the authorized common stock of the Company from 300,000,000 shares to 500,000,000 shares.
During 2008, the Company issued 1,600,000 shares valued at $115,200 or $0.072 per share as compensation to a vendor, 1,640,000 shares valued at $123,000 or $0.075 per share, as compensation to employees and two vendors and 150,000 shares valued at $6,750 or $0.45 per share as compensation to a vendor. The values represent the market price of the Company’s common stock on the dates of issuance.
The Company issued 9,250,000 shares of common stock upon the exercise of warrants for proceeds of $172,500.
The Company issued 9,800,000 shares of common stock and two year warrants to purchase 2,000,000 shares of common stock at an exercise price of $0.075 per share for gross proceeds of $490,000. The proceeds were allocated based on the relative fair values of the common stock and the warrants on the dates of issuance. The allocated fair value of the warrants was $190,282 and the balance of the proceeds of $299,718 was allocated to the common stock. The fair value of the warrants, determined using the Black-Scholes Option Pricing Model, was calculated using the following weighted average assumptions: risk free interest rate of 1.80% - 2.48%, expected dividend yield of 0%, expected volatility of 117% - 131% and an expected life of 2 years.
The Company also issued 1,153,845 shares of common stock and two year warrants to purchase 1,153,845 shares of common stock at an exercise price of $0.13 per share for gross proceeds of $75,000. The proceeds were allocated based on the relative fair values of the common stock and the warrants on the dates of issuance. The allocated fair value of the warrants was $22,590 and the balance of the proceeds of $52,410 was allocated to the common stock. The fair value of the warrants, determined using the Black-Scholes Option Pricing Model, was calculated using the following weighted average assumptions: risk free interest rate of 2.35% - 2.52%, expected dividend yield of 0%, expected volatility of 113% - 117% and an expected life of 2 years.
During 2007, the Company issued 500,000 shares valued at $20,000 or $0.04 per share, 250,000 shares of common stock valued at $7,500 or $0.03 per share as compensation to employees, 100,000 shares of common stock as compensation to an employee valued at $4,500 or $0.045 per share and 250,000 shares to a vendor for services valued at $11,250 or $0.045 per share. The value represents the market price of the Company’s common stock on the dates of issuance. An aggregate of 22,920,000 shares of common stock were issued upon the conversion of $1,146,000 of 12% convertible notes and 2,490,443 shares of common stock valued at $99,618 or $0.04 per share based on the closing market price on the date of issuance. In addition, 7,500,000 shares of common stock were issued upon the exercise of warrants for cash of $75,000 or $0.01 per share.
The Company also issued 5,000,000 shares of common stock and three-year warrants to purchase 5,000,000 shares of common stock for proceeds of $250,000. The proceeds were allocated to the warrants based upon their fair value of $123,383, and the balance of the proceeds of $126,617 was allocated to the shares of common stock. The fair value of the warrants, determined using the Black-Scholes Option Pricing Model, was calculated using the following assumptions: risk free interest rate of 3.35%, expected dividend yield of 0%, expected volatility of 120% and an expected life of 3 years.
F-19
DIATECT INTERNATIONAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
NOTE 8 - STOCK WARRANTS
In May, 2008 the Company issued a warrant to purchase 1,000,000 shares of common stock at an exercise price of $0.10 per share to a vendor for services which expires November 30, 2011. The value of the warrant of $61,000 was charged to General and Administrative expenses on the issuance date. The fair value of the warrants, determined using the Black-Scholes Option Pricing Model, was calculated using the following assumptions: risk free interest rate of 2.7%, expected dividend yield of 0%, expected volatility of 117% and an expected life of 3.55 years.
In September, 2008 the Company issued three-year warrants to purchase 1,741,667 shares of common stock at an exercise price of $0.05 per share to five consultants for services provided. In addition, the Company issued three-year warrants to purchase 1,500,000 shares of common stock at an exercise price of $0.75 per share to two vendors for services provided. The fair value of the warrants of $134,925 was charged to General and Administrative expenses on the issuance date. The fair value was determined using the Black Scholes Option Pricing Model using the following assumptions: risk free interest rate of 2.0%, expected dividend yield of 0%, expected volatility of 115% and an expected life of 3 years.
On September 25, 2008 the Company issued 12,000,000 three-year warrants to purchase common stock at an exercise price of $0.07 per share its officers and directors. The Chief Executive Officer received 5,000,000 warrants, the Chief Financial Officer received 3,000,000 warrants, and four directors each received 1,000,000 warrants. The director warrants vested on the date of issuance. The warrant issued to the Chief Executive Officer vests 1,000,000 shares on the date of issuance, with 2,000,000 warrants vesting on September 25, 2009 and 2010, respectively. The warrant issued to the Chief Financial Officer vests 1,000,000 shares on issuance, with 1,000,000 shares vesting on September 25, 2009 and 2010, respectively. The warrants were valued at $552,000, of which $327,750 was recognized as General and Administrative expenses during fiscal 2008, representing the vested portion of the fair value of the warrants. The unvested value of 224,250 will be recognized over the remaining vesting period of 1.75 years. The fair value was determined using the Black Scholes Option Pricing Model using the following assumptions: risk free interest rate of 2.4%, expected dividend yield of 0%, expected volatility of 112% and an expected life of 3 years. The exercise price exceeded the closing market price on the date of issuance.
In May 2007, the Company issued five-year warrants to purchase 5,000,000 shares of common stock at $0.05 per share upon the completion of one million dollars of funding pursuant to the Engagement Letter with Aspen Capital Partners, LLC. The warrants were valued at $127,357.
In May 2007, and as further described in Note 6, the Company issued five-year warrants to purchase 10,000,000 shares of common stock at an exercise price of $0.05 per share to Gulf Pointe in connection with a lease line of credit. Under the terms of the warrants, Gulf Pointe has the option to pay the exercise price to the Company indirectly repurchasing shares from Gulf Pointe at the market price of the Company’s common stock on the day prior to the exercise date.
In July 2007 and as further described in Note 4, the Company issued three-year warrants to purchase 5,000,000 shares of common stock at an exercise price of $0.075 per share to Aspen Opportunity Fund, L.P. in connection with a 12% convertible note payable.
In September 2007, the Company issued five-year warrants to purchase 4,000,000 shares of the Company’s common stock at an exercise price of $0.075 per share pursuant to the accounts receivable loan agreement with Aspen Opportunity Fund, L.P. as discussed in Note 4. The warrants were valued at $169,294. Under the terms of the warrants, the holder of the warrants has the option to pay the exercise price to the Company indirectly repurchasing shares from the holder at the market price of the Company’s common stock on the day prior to the exercise date.
F-20
DIATECT INTERNATIONAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
During 2007, the Company issued three-year warrants to purchase 22,920,000 shares of common stock with an exercise price of $0.075 on the conversion of $1,146,000 of 12% notes payable and issued 2,490,444 three-year warrants with an exercise price of $0.075 per share on the conversion of $124,522 of accrued interest as discussed in Note 4. The warrants were recorded at their fair value of $61,454.
In November 2007, the Company issued three-year warrants to purchase 5,000,000 shares of common stock at an exercise price of $0.075 in conjunction with an issuance of 5,000,000 shares of common stock for cash as discussed in Note 7.
The following summarizes the outstanding warrants as of December 31, 2008:
Weighted-Average | ||||||||||||
Exercise | Warrants | Remaining Contractual | Number | |||||||||
Price | Outstanding | Life (Years) | Exercisable | |||||||||
$0.01 | 12,750,000 | 0.9 | 12,750,000 | |||||||||
$0.05 | 15,075,000 | 3.3 | 15,075,000 | |||||||||
$0.07 | 12,500,000 | 2.7 | 6,500,000 | |||||||||
$0.075 | 51,904,975 | 1.8 | 51,904,975 | |||||||||
$0.10 | 1,000,000 | 2.9 | 1,000,000 | |||||||||
$0.13 | 1,153,845 | 1.6 | 1,153,845 | |||||||||
94,383,820 | 1.7 | 88,383,820 |
NOTE 9 – INCOME TAXES
Income taxes are provided based upon the liability method of accounting pursuant to SFAS No. 109, “Accounting for Income Taxes.” Under this approach, deferred income taxes are recorded to reflect the tax consequences on future years of differences between the tax basis of assets and liabilities and their financial reporting amounts at each year-end. A valuation allowance is recorded against deferred tax assets if management does not believe the Company has met the "more likely than not" standard imposed by SFAS No. 109. The tax effects of temporary differences and carry forwards which give rise to the deferred income tax assets as of December 31, 2008 and 2007 are as follows:
F-21
DIATECT INTERNATIONAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
December 31, | 2008 | 2007 | ||||||
Net Operating Loss Carryforwards: | ||||||||
Federal | $ | 10,087,271 | $ | 8,852,470 | ||||
State | 1,456,230 | 1,347,277 | ||||||
Allowance for doubtful accounts | 5,968 | 6,198 | ||||||
Deferred gain on capital lease | 18,845 | 32,379 | ||||||
Total deferred income tax assets | 11,568,314 | 10,238,324 | ||||||
Valuation allowance | (11,568,314 | ) | (9,902,544 | ) | ||||
Deferred income tax liability - intangible assets | - | (335,780 | ) | |||||
Net Deferred Income Tax Assets | $ | - | $ | - |
A reconciliation of the income tax expense from continuing operations and the amount that would be computed using statutory federal income tax rates is as follows:
Years Ended December 31, | 2008 | 2007 | ||||||
Federal tax benefit at statutory rate (34%) | $ | (1,599,967 | ) | $ | (395,739 | ) | ||
State tax benefit, net of federal effect | (155,291 | ) | (38,410 | ) | ||||
Non-deductible and other items | 89,487 | 133,443 | ||||||
Change in valuation allowance | 1,665,771 | 300,706 | ||||||
Provision for Income Taxes | $ | - | $ | - |
NOTE 11 – SUBSEQUENT EVENTS
On March 1, 2009, the Company entered into a promissory note agreement in the amount of $100,000. The note bears interest at the rate of 15% per annum and is due and payable on August 1, 2009. Pursuant to this note, the Company entered into a common stock purchase warrant agreement granting the noteholder the right to purchase a total of 1,000,000 shares of the Company’s common stock at a price of $0.025 per share for two years from the date of the agreement.
On March 30, 2009, the Company entered into a promissory note agreement in the amount of $100,000. The note bears interest at the rate of 20% per annum and was due and payable on April 30, 2009. Pursuant to this note, the Company entered into a common stock purchase warrant agreement granting the noteholder the right to purchase a total of 833,333 shares of the Company’s common stock at a price of $0.030 per share for two years from the date of the agreement.
On April 30, 2009, the Company entered into a promissory note agreement in the amount of $100,000 that satisfied and replaced the March 30 2008 note. This second note bears interest at the rate of 20% per annum and is due and payable on May 31, 2009. Pursuant to this note, the Company entered into a common stock purchase warrant agreement granting the noteholder the right to purchase a total of 1,250,000 shares of the Company’s common stock at a price of $0.02 per share for two years from the date of the agreement.
On May 7, 2009, the Company entered into a promissory note agreement in the amount of $500,000. The note bears interest at the rate of 18% per annum and is due and payable on July 31, 2009. Pursuant to this note, the Company entered into a common stock purchase warrant agreement granting the noteholder the right to purchase a total of 3,000,000 shares of the Company’s common stock at a price of $0.025 per share for two years from the date of the agreement.
F-22
DIATECT INTERNATIONAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
On May 7, 2009, the Company entered into a common stock purchase warrant agreement with the co-guarantor of the $500,000 note and granted the right to purchase a total of 3,000,000 shares of the Company’s common stock at a price of $0.025 per share for two years from the date of the agreement. Also on May 7, 2009, the Company entered into a common stock purchase warrant agreement with the guarantor of the April 30, 2009 note and the co-guarantor of the $500,000 note and granted the right to purchase a total of 4,000,000 shares of the Company’s common stock at a price of $0.025 per share for two years from the date of the agreement.
F-23