Subsequent Events [Text Block] | Note 12 - Subsequent Events Acquisition of Adler Hot Oil Service, LLC On October 26, 2018, $12.5 $500,000 The consideration paid or to be paid by Enservco under the Agreement includes: (i) $3.7 $4.8 $2.5 $1.0 2019; $1.0 18 October 26, 2018, The following represents preliminary pro forma Condensed Consolidated Statements of Operations for the three nine September 30, 2018 2017. Historical Enservco Historical Adler For the three months ended For the three months ended Adler acquisition related September 30, 2018 September 30, 2018 Pro Forma adjustment Pro Forma Revenues Well enhancement services $ 3,200 $ 390 - $ 3,590 Water transfer services 634 - - 634 Water hauling services 638 - - 638 Other - - - - Total revenues 4,472 390 4,862 Expenses Well enhancement services 3,946 937 28 (a) 4,911 Water transfer services 650 - - 650 Water hauling services 733 - - 733 Functional support and other 141 - - 141 Sales, general, and administrative expenses 1,192 785 (53 ) (b) 1,924 Patent litigation and defense costs 2 - - 2 Severance and transition costs - - - - Depreciation and amortization 1,483 389 27 (c) 1,899 Total operating expenses 8,147 2,111 10,260 (Loss) Income from Operations (3,675 ) (1,721 ) (5,398 ) Other (Expense) Income Interest expense (471 ) (766 ) 723 (d) (514 ) Other income 38 - - 38 Total other expense (433 ) (766 ) (476 ) Loss Before Tax Expense (4,108 ) (2,487 ) (5,874 ) Income Tax (Expense) Benefit - - - - Net Loss $ (4,108 ) $ (2,487 ) $ (5,874 ) Earnings (loss) per Common Share - Basic $ (0.08 ) $ (0.11 ) Earnings (loss) per Common Share – Diluted $ (0.08 ) $ (0.11 ) Basic weighted average number of common shares outstanding 54,309 54,309 Add: Dilutive shares - - Diluted weighted average number of common shares outstanding 54,309 54,309 (a) Reflects the reclassification of certain amounts from Sales, general, and administrative expenses to Well enhancement services expense. (b) In addition to reclassification discussed in (a), there is also an adjustment related to certain professional fees which will no longer be incurred. (c) Reflects additional estimated depreciation expense related to the acquired property and equipment. (d) Reflects reduced interest expense based on the use of the New Credit Facility. Historical Enservco Historical Adler For the three months ended For the three months ended Adler acquisition related September 30, 2017 September 30, 2017 Pro Forma adjustment Pro Forma Revenues Well enhancement services $ 4,033 $ 1,214 $ - $ 5,247 Water transfer services 798 - - 798 Water hauling services 911 - - 911 Other - - - - Total revenues 5,742 1,214 6,956 Expenses Well enhancement services 4,162 1,130 26 (a) 5,318 Water transfer services 822 - - 822 Water hauling services 801 - - 801 Functional support and other 216 - - 216 Sales, general, and administrative expenses 1,139 732 (39 ) (b) 1,832 Patent litigation and defense costs 29 - - 29 Severance and transition costs 16 - - 16 Depreciation and amortization 1,618 437 27 (c) 2,082 Total operating expenses 8,803 2,299 11,116 (Loss) from Operations (3,061 ) (1,085 ) (4,160 ) Other Expense Interest expense (599 ) (667 ) 577 (d) (689 ) Gain on disposals - - - - Other expense (264 ) - - (264 ) Total other expense (863 ) (667 ) (953 ) Loss Before Tax Expense (3,924 ) (1,752 ) (5,113 ) Income Tax (Expense) Benefit 1,415 - 632 (e) 2,047 Net Loss $ (2,509 ) $ (1,752 ) $ (3,066 ) Earnings (loss) per Common Share - Basic $ (0.05 ) $ (0.06 ) Earnings (loss) per Common Share – Diluted $ (0.05 ) $ (0.06 ) Basic weighted average number of common shares outstanding 51,068 51,068 Add: Dilutive shares - - Diluted weighted average number of common shares outstanding 51,068 51,068 (a) Reflects the reclassification of certain amounts from Sales, general, and administrative expenses to Well enhancement services expense. (b) In addition to reclassification discussed in (a), there is also an adjustment related to certain professional fees which will no longer be incurred. (c) Reflects additional estimated depreciation expense related to the acquired property and equipment. (d) Reflects reduced interest expense based on the use of the New Credit Facility. (e) Reflects tax benefit based on Enservco historical rate. Historical Enservco Historical Adler For the nine months ended For the nine months ended Adler acquisition related September 30, 2018 September 30, 2018 Pro Forma adjustment Pro Forma Revenues Well enhancement services $ 29,490 $ 11,217 - $ 40,707 Water transfer services 2,558 - - 2,558 Water hauling services 2,337 - - 2,337 Other - - - - Total revenues 34,385 11,217 45,602 Expenses Well enhancement services 22,937 7,430 146 (a) 30,513 Water transfer services 2,586 - - 2,586 Water hauling services 2,634 - - 2,634 Functional support and other 467 - - 467 Sales, general, and administrative expenses 3,803 2,835 (228 ) (b) 6,410 Patent litigation and defense costs 77 - - 77 Severance and transition costs 633 - - 633 Depreciation and amortization 4,669 1,167 82 (c) 5,918 Total operating expenses 37,806 11,432 49,238 Loss from Operations (3,421 ) (215 ) (3,636 ) Other (Expense) Income Interest expense (1,482 ) (2,301 ) 2,118 (d) (1,665 ) Gain on disposals 53 - - 53 Other expense (467 ) - - (467 ) Total other expense (1,896 ) (2,301 ) (2,079 ) Loss Before Tax Expense (5,317 ) (2,516 ) (5,715 ) Income Tax Expense (32 ) - - (32 ) Net Loss $ (5,349 ) $ (2,516 ) $ (5,747 ) Earnings (loss) per Common Share - Basic $ (0.10 ) $ (0.11 ) Earnings (loss) per Common Share – Diluted $ (0.10 ) $ (0.11 ) Basic weighted average number of common shares outstanding 52,389 52,389 Add: Dilutive shares - - Diluted weighted average number of common shares outstanding 52,389 52,389 (a) Reflects the reclassification of certain amounts from Sales, general, and administrative expenses to Well enhancement services expense. (b) In addition to reclassification discussed in (a), there is also an adjustment related to certain professional fees which will no longer be incurred. (c) Reflects additional estimated depreciation expense related to the acquired property and equipment. (d) Reflects reduced interest expense based on the use of the New Credit Facility. Historical Enservco Historical Adler For the nine months ended For the nine months ended Adler acquisition related September 30, 2017 September 30, 2017 Pro Forma adjustment Pro Forma Revenues Well enhancement services $ 21,836 $ 10,507 - $ 32,343 Water transfer services 1,856 - - 1,856 Water hauling services 2,677 - - 2,677 Other 254 - - 254 Total revenues 26,623 10,507 37,130 Expenses Well enhancement services 16,936 6,349 137 (a) 23,422 Water transfer services 2,114 - - 2,114 Water hauling services 2,906 - - 2,906 Functional support and other 857 - - 857 Sales, general, and administrative expenses 3,423 2,476 (186 ) (b) 5,713 Patent litigation and defense costs 96 - - 96 Severance and transition costs 784 - - 784 Depreciation and amortization 4,869 1,312 82 (c) 6,263 Total operating expenses 31,985 10,137 42,155 (Loss) Income from Operations (5,362 ) 370 (5,025 ) Other Expense Interest expense (1,809 ) (1,961 ) 1,654 (d) (2,116 ) Other expense (222 ) (2 ) - (224 ) Total other expense (2,031 ) (1,963 ) (2,340 ) Loss Before Tax Expense (7,393 ) (1,593 ) (7,365 ) Income Tax Benefit 2,407 - 518 (e) 2,928 Net Loss $ (4,986 ) $ (1,593 ) $ (4,440 ) Earnings (loss) per Common Share - Basic $ (0.10 ) $ (0.11 ) Earnings (loss) per Common Share – Diluted $ (0.10 ) $ (0.11 ) Basic weighted average number of common shares outstanding 51,068 51,068 Add: Dilutive shares - - Diluted weighted average number of common shares outstanding 51,068 51,068 (a) Reflects the reclassification of certain amounts from Sales, general, and administrative expenses to Well enhancement services expense. (b) In addition to reclassification discussed in (a), there is also an adjustment related to certain professional fees which will no longer be incurred. (c) Reflects additional estimated depreciation expense related to the acquired property and equipment. (d) Reflects reduced interest expense based on the use of the New Credit Facility. (e) Reflects tax benefit based on Enservco historical rate. Subordinated Note In connection with the Transaction and pursuant to the terms of the Agreement, on October 26, 2018, $4.8 8% 11% November 30, 2018 $800,000, February 28, 2019 $200,000, March 31, 2019 may Second Amendment to Loan and Security Agreement and Consent In connection with the Transaction, on October 26, 2018, August 10, 2017 $37.0 $6.2 $3.0 $2.5 On October 26, 2018, Facilities Closure On October 29, 2018, November 1, 2018, |