Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2019 | Aug. 07, 2019 | |
Entity Information [Line Items] | ||
Entity Registrant Name | TELOS CORP | |
Entity Central Index Key | 0000320121 | |
Current Fiscal Year End Date | --12-31 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Shell Company | false | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Jun. 30, 2019 | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q2 | |
Entity Address, State or Province | MD | |
Class A Common Stock [Member] | ||
Entity Information [Line Items] | ||
Entity Common Stock, Shares Outstanding | 45,158,460 | |
Class B Common Stock [Member] | ||
Entity Information [Line Items] | ||
Entity Common Stock, Shares Outstanding | 4,037,628 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Revenue | ||||
Revenue | $ 36,048 | $ 34,943 | $ 67,214 | $ 67,344 |
Costs and expenses | ||||
Total costs and expenses | 26,033 | 22,865 | 48,223 | 45,034 |
Selling, general and administrative expenses | 10,437 | 9,922 | 20,795 | 20,176 |
Operating (loss) income | (422) | 2,156 | (1,804) | 2,134 |
Other income (expense) | ||||
Other income | 188 | 3 | 193 | 7 |
Interest expense | (1,740) | (1,709) | (3,500) | (3,384) |
(Loss) income before income taxes | (1,974) | 450 | (5,111) | (1,243) |
(Provision) benefit for income taxes (Note 7) | (20) | (6) | 177 | (65) |
Net (loss) income | (1,994) | 444 | (4,934) | (1,308) |
Less: Net loss (income) attributable to non-controlling interest (Note 2) | 253 | (531) | (220) | (765) |
Net loss attributable to Telos Corporation | (1,741) | (87) | (5,154) | (2,073) |
Service [Member] | ||||
Revenue | ||||
Revenue | 34,377 | 30,885 | 62,414 | 59,672 |
Costs and expenses | ||||
Total costs and expenses | 25,203 | 21,453 | 45,394 | 41,976 |
Product [Member] | ||||
Revenue | ||||
Revenue | 1,671 | 4,058 | 4,800 | 7,672 |
Costs and expenses | ||||
Total costs and expenses | $ 830 | $ 1,412 | $ 2,829 | $ 3,058 |
CONDENSED CONSOLIDATED STATEM_2
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) [Abstract] | ||||
Net (loss) income | $ (1,994) | $ 444 | $ (4,934) | $ (1,308) |
Other comprehensive (loss) income, net of tax: | ||||
Foreign currency translation adjustments | 0 | (5) | 2 | (7) |
Less: Comprehensive loss (income) attributable to non-controlling interest | 253 | (531) | (220) | (765) |
Comprehensive loss attributable to Telos Corporation | $ (1,741) | $ (92) | $ (5,152) | $ (2,080) |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
Current assets | ||
Cash and cash equivalents | $ 776 | $ 72 |
Accounts receivable, net of reserve of $306 (Note 1) | 27,617 | 34,542 |
Inventories, net of obsolescence reserve of $520 (Note 1) | 4,867 | 4,389 |
Deferred program expenses | 491 | 244 |
Other current assets | 2,128 | 1,985 |
Total current assets | 35,879 | 41,232 |
Property and equipment, net of accumulated depreciation of $30,621 and $28,665, respectively | 19,074 | 17,426 |
Operating lease right-of-use assets (Note 10) | 1,727 | 0 |
Goodwill (Note 3) | 14,916 | 14,916 |
Other assets | 962 | 915 |
Total assets | 72,558 | 74,489 |
Current liabilities | ||
Accounts payable and other accrued payables (Note 5) | 22,113 | 21,779 |
Accrued compensation and benefits | 9,965 | 9,082 |
Contract liabilities (Note 1 and 5) | 4,363 | 5,232 |
Finance lease obligations - short-term (Note 10) | 1,168 | 1,115 |
Other current liabilities (Note 10) | 2,798 | 1,895 |
Total current liabilities | 40,407 | 39,103 |
Senior term loan, net of unamortized discount and issuance costs (Note 5) | 11,095 | 10,984 |
Subordinated debt (Note 5) | 2,759 | 2,597 |
Finance lease obligations - long-term (Note 10) | 16,271 | 16,865 |
Operating lease liabilities - long-term (Note 10) | 1,454 | 0 |
Deferred income taxes (Note 7) | 603 | 818 |
Public preferred stock (Note 6) | 137,299 | 135,387 |
Other liabilities (Note 7) | 689 | 838 |
Total liabilities | 210,577 | 206,592 |
Commitments and contingencies (Note 8) | ||
Telos stockholders' deficit | ||
Common stock | 78 | 78 |
Additional paid-in capital | 4,310 | 4,310 |
Accumulated other comprehensive income | 19 | 17 |
Accumulated deficit | (144,283) | (139,129) |
Total Telos stockholders' deficit | (139,876) | (134,724) |
Non-controlling interest in subsidiary (Note 2) | 1,857 | 2,621 |
Total stockholders' deficit | (138,019) | (132,103) |
Total liabilities, redeemable preferred stock, and stockholders' deficit | $ 72,558 | $ 74,489 |
CONDENSED CONSOLIDATED BALANC_2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
Current assets | ||
Accounts receivable, reserve | $ 306 | $ 306 |
Inventories, obsolescence reserve | 520 | 520 |
Property and equipment, accumulated depreciation | $ 30,621 | $ 28,665 |
CONDENSED CONSOLIDATED STATEM_3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2019 | Jun. 30, 2018 | |
Operating activities: | ||
Net loss | $ (4,934) | $ (1,308) |
Adjustments to reconcile net loss to cash provided by operating activities: | ||
Dividends of preferred stock as interest expense | 1,912 | 1,911 |
Depreciation and amortization | 2,341 | 1,369 |
Amortization of debt issuance costs | 111 | 95 |
Deferred income tax (benefit) provision | (215) | 25 |
Other noncash items | 0 | 381 |
Changes in other operating assets and liabilities | 6,711 | 1,027 |
Cash provided by operating activities | 5,926 | 3,500 |
Investing activities: | ||
Capitalized software development costs | (1,287) | (836) |
Purchases of property and equipment | (2,410) | (989) |
Cash used in investing activities | (3,697) | (1,825) |
Financing activities: | ||
Payments under finance lease obligations | (541) | (490) |
Distributions to Telos ID Class B member - non-controlling interest | (984) | (905) |
Cash used in financing activities | (1,525) | (1,395) |
Increase in cash and cash equivalents | 704 | 280 |
Cash and cash equivalents, beginning of period | 72 | 600 |
Cash and cash equivalents, end of period | 776 | 880 |
Cash paid during the period for: | ||
Interest | 1,428 | 1,227 |
Income taxes | 39 | 19 |
Noncash: | ||
Dividends of preferred stock as interest expense | $ 1,912 | $ 1,911 |
CONDENSED CONSOLIDATED STATEM_4
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT (Unaudited) - USD ($) $ in Thousands | Common Stock [Member] | Additional Paid-In Capital [Member] | Accumulated Other Comprehensive Income [Member] | Accumulated Deficit [Member] | Noncontrolling Interest [Member] | Total |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Cumulative effect adjustment due to change in accounting policy | $ 0 | $ 0 | $ 0 | $ 3,881 | $ 0 | $ 3,881 |
Beginning balance at Dec. 31, 2017 | 78 | 4,310 | 32 | (141,370) | 913 | (136,037) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net (loss) income | 0 | 0 | 0 | (2,073) | 765 | (1,308) |
Foreign currency translation gain (loss) | 0 | 0 | (7) | 0 | 0 | (7) |
Distributions | 0 | 0 | 0 | 0 | (905) | (905) |
Ending balance at Jun. 30, 2018 | 78 | 4,310 | 25 | (139,562) | 773 | (134,376) |
Beginning balance at Mar. 31, 2018 | 78 | 4,310 | 30 | (139,475) | 1,147 | (133,910) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net (loss) income | 0 | 0 | 0 | (87) | 531 | 444 |
Foreign currency translation gain (loss) | 0 | 0 | (5) | 0 | 0 | (5) |
Distributions | 0 | 0 | 0 | 0 | (905) | (905) |
Ending balance at Jun. 30, 2018 | 78 | 4,310 | 25 | (139,562) | 773 | (134,376) |
Beginning balance at Dec. 31, 2018 | 78 | 4,310 | 17 | (139,129) | 2,621 | (132,103) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net (loss) income | 0 | 0 | 0 | (5,154) | 220 | (4,934) |
Foreign currency translation gain (loss) | 0 | 0 | 2 | 0 | 0 | 2 |
Distributions | 0 | 0 | 0 | 0 | (984) | (984) |
Ending balance at Jun. 30, 2019 | 78 | 4,310 | 19 | (144,283) | 1,857 | (138,019) |
Beginning balance at Mar. 31, 2019 | 78 | 4,310 | 19 | (142,542) | 2,378 | (135,757) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net (loss) income | 0 | 0 | 0 | (1,741) | (253) | (1,994) |
Distributions | 0 | 0 | 0 | 0 | (268) | (268) |
Ending balance at Jun. 30, 2019 | $ 78 | $ 4,310 | $ 19 | $ (144,283) | $ 1,857 | $ (138,019) |
General and Basis of Presentati
General and Basis of Presentation | 6 Months Ended |
Jun. 30, 2019 | |
General and Basis of Presentation [Abstract] | |
General and Basis of Presentation | Note 1 . General and Basis of Presentation Telos Corporation, together with its subsidiaries (the “Company” or “Telos” or “We”), is an information technology solutions and services company addressing the needs of U.S. Government and commercial customers worldwide. Our principal offices are located at 19886 Ashburn Road, Ashburn, Virginia 20147. The Company was incorporated as a Maryland corporation in October 1971. Our website is www.telos.com The accompanying condensed consolidated financial statements include the accounts of Telos and its subsidiaries, including Ubiquity.com, Inc., Xacta Corporation, and Teloworks, Inc., all of whose issued and outstanding share capital is owned by the Company. We have also consolidated the results of operations of Telos Identity Management Solutions, LLC (“Telos ID”) (see Note 2 – Non-controlling Interests). All intercompany transactions have been eliminated in consolidation. In our opinion, the accompanying condensed consolidated financial statements reflect all adjustments (which include normal recurring adjustments) and reclassifications necessary for their fair presentation in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to rules and regulations of the Securities and Exchange Commission (“SEC”). The presented interim results are not necessarily indicative of fiscal year performance for a variety of reasons including, but not limited to, the impact of seasonal and short-term variations. We have continued to follow the accounting policies (including the critical accounting policies) set forth in the consolidated financial statements included in our 2018 Annual Report on Form 10-K filed with the SEC. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018. In preparing these condensed consolidated financial statements, we have evaluated subsequent events through the date that these condensed consolidated financial statements were issued. Segment Reporting Operating segments are defined as components of an enterprise for which separate financial information is available and evaluated regularly by the chief operating decision maker (“CODM”), or decision making group, in deciding how to allocate resources and assess performance. We currently operate in one operating and reportable business segment for financial reporting purposes. Our Chief Executive Officer is the CODM. The CODM only evaluates profitability based on consolidated results. Recent Accounting Pronouncements Recent Accounting Pronouncements Adopted In February 2016, the Financial Accounting Standard Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-02, “Leases (ASC Topic 842)”, which requires lessees to recognize a right-of-use asset and lease liability on the balance sheet and expands disclosures about leasing arrangements for both lessees and lessors, among other items, for most lease arrangements. The new standard is effective for fiscal years beginning after December 15, 2018, which made the new standard effective for us on January 1, 2019. In July 2018, the FASB issued ASU 2018-11, “Leases (ASC Topic 842): Targeted Improvements,” which allows for an additional transition method under the modified retrospective approach for the adoption of ASU 2016-02. The two permitted transition methods are (a) to apply the new lease requirements at the beginning of the earliest period presented (the Comparative Method) and (b) to apply the new lease requirements at the effective date (the Effective Date Method). Under both transition methods there is a cumulative effect adjustment. We adopted the standard on January 1, 2019 by applying the new lease requirements utilizing the Effective Date Method for all leases with terms greater than 12 months. We elected the package of practical expedients permitted under the transition guidance within the new standard, which included carrying forward historical assessments of: (1) whether contracts are or contain leases, (2) lease classification and (3) initial direct costs. The adoption of this standard resulted in the recognition of right-of-use assets of $2.0 million and additional lease liabilities of $2.0 million as of January 1, 2019. The adoption of the standard did not have a material impact on our operating results or cash flows. The comparative periods have not been restated for the adoption of ASU 2016-02. Recent Accounting Pronouncements Not Yet Adopted In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” which introduces new guidance for estimating credit losses on certain types of financial instruments based on expected losses and the timing of the recognition of such losses. This standard will be effective for interim and annual reporting periods beginning after December 15, 2019, with early adoption permitted. While we are currently assessing the impact the adoption of this ASU will have on our condensed consolidated financial position, results of operations and cash flows, we do not believe the adoption of this ASU will have a material impact on our condensed consolidated financial position, results of operations and cash flows. In January 2017, the FASB issued ASU 2017-04, "Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment," which eliminates Step 2 of the current goodwill impairment test, that requires a hypothetical purchase price allocation to measure goodwill impairment. A goodwill impairment loss will instead be measured at the amount by which a reporting unit's carrying value exceeds its fair value, not to exceed the recorded amount of goodwill. The provisions of this ASU are effective for years beginning after December 15, 2019, with early adoption permitted for any impairment test performed on testing dates after January 1, 2017. The adoption of this ASU will not have a material impact on our condensed consolidated financial position, results of operations and cash flows. In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement”, which modifies the disclosure requirement for fair value measurement under ASC 820 to improve the effectiveness of such disclosures. Those modifications include the removal and addition of disclosure requirements as well as clarifying specific disclosure requirements. This standard will be effective for interim and annual reporting periods beginning after December 15, 2019, with early adoption permitted. The adoption of this ASU will not have a material impact on our condensed consolidated financial position, results of operations and cash flows. In August 2018, the FASB issued ASU 2018-15, “Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract,” which aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. This standard will be effective for interim and annual reporting periods beginning after December 15, 2019, with early adoption permitted. The adoption of this ASU will not have a material impact on our condensed consolidated financial position, results of operations and cash flows. Revenue Recognition We account for revenue in accordance with Accounting Standard Codification (“ASC”) Topic 606, “Revenue from Contracts with Customers.” The unit of account in ASC 606 is a performance obligation, which is a promise, in a contract with a customer, to transfer a good or service to the customer. ASC 606 prescribes a five-step model for recognizing revenue that includes identifying the contract with the customer, determining the performance obligation(s), determining the transaction price, allocating the transaction price to the performance obligation(s), and recognizing revenue as the performance obligations are satisfied. Timing of the satisfaction of performance obligations varies across our businesses due to our diverse product and service mix, customer base, and contractual terms. Significant judgment can be required in determining certain performance obligations, and these determinations could change the amount of revenue and profit recorded in a given period. Our contracts may have a single performance obligation or multiple performance obligations. When there are multiple performance obligations within a contract, we allocate the transaction price to each performance obligation based on our best estimate of standalone selling price. We account for a contract after it has been approved by the parties to the contract, the rights and the payment terms of the parties are identified, the contract has commercial substance and collectability is probable, which is presumed for our U.S. Government customers and prime contractors for which we perform as subcontractors to U.S. Government end-customers. The majority of our revenue is recognized over time, as control is transferred continuously to our customers who receive and consume benefits as we perform, and is classified as services revenue. All of our business groups earn services revenue under a variety of contract types, including time and materials, firm-fixed price, firm fixed price level of effort, and cost plus fixed fee contract types, which may include variable consideration as discussed further below. Revenue is recognized over time using costs incurred to date relative to total estimated costs at completion to measure progress toward satisfying our performance obligations. Incurred cost represents work performed, which corresponds with, and thereby best depicts, the transfer of control to the customer. Contract costs include labor, material, subcontractor costs and indirect expenses. This continuous transfer of control to the customer is supported by clauses in our contracts with U.S. Government customers whereby the customer may terminate a contract for convenience and then pay for costs incurred plus a profit, at which time the customer would take control of any work in process. For non-U.S. Government contracts where we perform as a subcontractor and our order includes similar Federal Acquisition Regulation (the FAR) provisions as the prime contractor’s order from the U.S. Government, continuous transfer of control is likewise supported by such provisions. For other non-U.S. Government customers, continuous transfer of control to such customers is also supported due to general terms in our contracts and rights to recover damages which would include, among other potential damages, the right to payment for our work performed to date plus a reasonable profit. Due to the transfer of control over time, revenue is recognized based on progress towards completion of the performance obligation. The selection of the method to measure progress towards completion requires judgment and is based on the nature of the performance obligations. We generally use the cost-to-cost measure of progress on a proportional performance basis for our contracts because it best depicts the transfer of control to the customer which occurs as we incur costs on our contracts. Under the cost-to-cost measure of progress, the extent of progress towards completion is measured based on the ratio of costs incurred to date to the total estimated costs at completion of the performance obligation. Revenues are recorded proportionally as costs are incurred. Due to the nature of the work required to be performed on certain of our performance obligations, the estimation of total revenue and cost at completion is complex, subject to many variables and requires significant judgment. Contract estimates are based on various assumptions including labor and subcontractor costs, materials and other direct costs and the complexity of the work to be performed. A significant change in one or more of these estimates could affect the profitability of our contracts. We review and update our contract-related estimates regularly and recognize adjustments in estimated profit on contracts on a cumulative catch-up basis, which may result in an adjustment increasing or decreasing revenue to date on a contract in a particular period that the adjustment is identified. Revenue and profit in future periods of contract performance are recognized using the adjusted estimate. Revenue that is recognized at a point in time is for the sale of software licenses in our Cyber Operations and Defense (“CO&D”) and IT & Enterprise Solutions business groups and for the sale of resold products in Telos ID and CO&D and is classified as product revenue. Revenue on these contracts is recognized when the customer obtains control of the transferred product or service, which is generally upon delivery of the product to the customer for their use, due to us maintaining control of the product until that point. Orders for the sale of software licenses may contain multiple performance obligations, such as maintenance, training, or consulting services, which are typically delivered over time, consistent with the transfer of control disclosed above for the provision of services. When an order contains multiple performance obligations, we allocate the transaction price to the performance obligations using our best estimate of standalone selling price. Contracts are routinely and often modified to account for changes in contract requirements, specifications, quantities, or price. Depending on the nature of the modification, we determine whether to account for the modification as an adjustment to the existing contract or as a new contract. Generally, modifications are not distinct from the existing contract due to the significant interrelatedness of the performance obligations and are therefore accounted for as an adjustment to the existing contract, and recognized as a cumulative adjustment to revenue (as either an increase or reduction of revenue) based on the modification’s effect on progress toward completion of a performance obligation. Our contracts may include various types of variable consideration, such as claims (for instance, indirect rate or other equitable adjustments) or incentive fees. We include estimated amounts in the transaction price based on all of the information available to us, including historical information and future estimations, and to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur when any uncertainty associated with the variable consideration is resolved. We have revised and re-submitted several years of incurred cost submissions reflecting certain indirect rate structure changes as a result of regular DCAA audits of incurred cost submissions. This resulted in signed final rate agreement letters for 2011 to 2013 and conformed incurred cost submissions for 2014 to 2015. We evaluated the resulting changes to revenue under the applicable cost plus fixed fee contracts for the years 2011 to 2015 as variable consideration, and determined the most likely amount to which we expect to be entitled, to the extent that no constraint exists that would preclude recognizing this revenue or result in a significant reversal of cumulative revenue recognized. We have included these estimated amounts of variable consideration in the transaction price and as performance on these contracts is complete, we have recognized revenue of $6.0 million during the year ended December 31, 2018. Historically, most of our contracts do not include award or incentive fees. For incentive fees, we would include such fees in the transaction price to the extent we could reasonably estimate the amount of the fee. With limited historical experience, we have not included any revenue related to incentive fees in our estimated transaction prices. We may include in our contract estimates additional revenue for submitted contract modifications or claims against the customer when we believe we have an enforceable right to the modification or claim, the amount can be estimated reliably and its realization is probable. We consider the contractual/legal basis for the claim (in particular FAR provisions), the facts and circumstances around any additional costs incurred, the reasonableness of those costs and the objective evidence available to support such claims. For our contracts that have an original duration of one year or less, we use the practical expedient applicable to such contracts and do not consider the time value of money. We capitalize sales commissions related to proprietary software and related services that are directly tied to sales. We do not elect the practical expedient to expense as incurred the incremental costs of obtaining a contract if the amortization period would have been one year or less. For the sales commissions that are capitalized, we amortize the asset over the expected customer life, which is based on recent and historical data. Contract assets are amounts that are invoiced as work progresses in accordance with agreed-upon contractual terms, either at periodic intervals or upon achievement of contractual milestones. Generally, revenue recognition occurs before billing, resulting in contract assets. These contract assets are referred to as unbilled receivables and are reported within accounts receivable, net of reserve on our condensed consolidated balance sheet. Billed receivables are amounts billed and due from our customers and are reported within accounts receivable, net of reserve on the condensed consolidated balance sheets. The portion of the payments retained by the customer until final contract settlement is not considered a significant financing component due to the intent of the retainage being the customer’s protection with respect to full and final performance under the contract. Contract liabilities are payments received in advance and milestone payments from our customers on selected contracts that exceed revenue earned to date, resulting in contract liabilities. Contract liabilities typically are not considered a significant financing component because they are generally satisfied within one year and are used to meet working capital demands that can be higher in the early stages of a contract. Contract liabilities are reported on our condensed consolidated balance sheet on a net contract basis at the end of each reporting period. We have one reportable segment. We treat sales to U.S. customers as sales within the U.S. regardless of where the services are performed. Substantially all of our revenues are from U.S. customers as international customers revenue is de minimus. The following tables disclose revenue (in thousands) by customer type and contract type for the periods presented. Prior period amounts have not been adjusted under the modified retrospective method. Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Federal $ 33,774 $ 32,858 $ 62,757 $ 62,569 State & Local, and Commercial 2,274 2,085 4,457 4,775 Total $ 36,048 $ 34,943 $ 67,214 $ 67,344 Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Firm fixed-price $ 28,857 $ 28,173 $ 53,787 $ 53,094 Time-and-materials 3,691 4,089 7,620 7,856 Cost plus fixed fee 3,500 2,681 5,807 6,394 Total $ 36,048 $ 34,943 $ 67,214 $ 67,344 The following table discloses accounts receivable (in thousands): June 30, 2019 December 31, 2018 Billed accounts receivable $ 10,677 $ 18,848 Unbilled receivables 17,246 16,000 Allowance for doubtful accounts (306 ) (306 ) Receivables – net $ 27,617 $ 34,542 The following table discloses contract liabilities (in thousands): June 30, 2019 December 31, 2018 Contract liabilities $ 4,363 $ 5,232 As of June 30, 2019, we had $74.1 million of remaining performance obligations, which we also refer to as funded backlog. We expect to recognize approximately 85.4% of our remaining performance obligations as revenue in 2019, an additional 14.2% in 2020, and the balance thereafter. We recognized revenue of $1.2 million and $3.1 million during the three and six months ended June 30, 2019, respectively, and $1.5 million and $4.1 million during the three and six months ended June 30, 2018, respectively, that was included in the contract liabilities balance at the beginning of each fiscal year. Accounts Receivable Accounts receivable are stated at the invoiced amount, less allowances for doubtful accounts. Collectability of accounts receivable is regularly reviewed based upon management’s knowledge of the specific circumstances related to overdue balances. The allowance for doubtful accounts is adjusted based on such evaluation. Accounts receivable balances are written off against the allowance when management deems the balances uncollectible. On July 15, 2016, the Company entered into an accounts receivable purchase agreement under which the Company sells certain accounts receivable to a third party, or the "Factor", without recourse to the Company. The Factor initially pays the Company 90% of U.S. Federal government receivables or 85% of certain commercial prime contractors. The remaining payment is deferred and based on the amount the Factor receives from our customer, less a discount fee and a program access fee that is determined by the amount of time the receivable is outstanding before payment. The structure of the transaction provides for a true sale of the receivables transferred. Accordingly, upon transfer of the receivable to the Factor, the receivable is removed from the Company's condensed consolidated balance sheet, a loss on the sale is recorded and the residual amount remains a deferred payment as an accounts receivable until payment is received from the Factor. The balance of the sold receivables may not exceed $10 million. During the three and six months ended June 30, 2019, the Company sold approximately $4.4 million and $9.4 million of accounts receivable, respectively, and recognized a related loss of approximately $15,000 and $32,000 in selling, general and administrative expenses, respectively, for the same period. During the three and six months ended June 30, 2018, the Company sold approximately $2.0 million and $5.1 million of accounts receivable, respectively, and recognized a related loss of approximately $7,000 and $18,000 in selling, general and administrative expenses, respectively, for the same period. As of June 30, 2019, the balance of the sold accounts receivable was approximately $1.4 million, and the related deferred price was approximately $0.2 million. As of June 30, 2018, the balance of the sold accounts receivable was approximately $1.0 million, and the related deferred price was approximately $0.1 million. As of December 31, 2018, the balance of the sold accounts receivable was approximately $0.9 million, and the related deferred price was approximately $0.1 million. Inventories Inventories are stated at the lower of cost or net realizable value, where cost is determined using the weighted average method. Substantially all inventories consist of purchased commercial off-the-shelf hardware and software, and component computer parts used in connection with system integration services that we perform. An allowance for obsolete, slow-moving or nonsalable inventory is provided for all other inventory. This allowance is based on our overall obsolescence experience and our assessment of future inventory requirements. This charge is taken primarily due to the age of the specific inventory and the significant additional costs that would be necessary to upgrade to current standards as well as the lack of forecasted sales for such inventory in the near future. Gross inventory was $5.4 million $4.9 million , respectively. As of June 30, 2019, it is management’s judgment that we have fully provided for any potential inventory obsolescence, Software Development Costs Our policy on accounting for development costs of software to be sold is in accordance with ASC Topic 985-20, “Software – Costs of Software to be Sold, Leased, or Marketed.” Income Taxes We account for income taxes in accordance with ASC 740, “Income Taxes.” Under ASC 740, deferred tax assets and liabilities are recognized for the estimated future tax consequences of temporary differences and income tax credits. Deferred tax assets and liabilities are measured by applying enacted statutory tax rates that are applicable to the future years in which deferred tax assets or liabilities are expected to be settled or realized for differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities. Any change in tax rates on deferred tax assets and liabilities is recognized in net income in the period in which the tax rate change is enacted. We record a valuation allowance that reduces deferred tax assets when it is "more likely than not" that deferred tax assets will not be realized. We are required to establish a valuation allowance for deferred tax assets if, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Based on available evidence, realization of deferred tax assets is dependent upon the generation of future taxable income. We considered projected future taxable income, tax planning strategies, and reversal of taxable temporary differences in making this assessment. As such, we have determined that a full valuation allowance is required as of June 30, 2019 and December 31, 2018. As a result of a full valuation allowance against our deferred tax assets, a deferred tax liability related to goodwill remains on our condensed consolidated balance sheets at June 30, 2019 and December 31, 2018. Due to the tax reform enacted on December 22, 2017, net operating losses generated in taxable years beginning after December 31, 2017 will have an indefinite carryforward period, which will be available to offset future taxable income created by the reversal of temporary taxable differences related to goodwill. As a result, we have adjusted the valuation allowance on our deferred tax assets and liabilities at June 30, 2019 and December 31, 2018. We follow the provisions of ASC 740 related to accounting for uncertainty in income taxes. The accounting estimates related to liabilities for uncertain tax positions require us to make judgments regarding the sustainability of each uncertain tax position based on its technical merits. If we determine it is more likely than not that a tax position will be sustained based on its technical merits, we record the impact of the position in our consolidated financial statements at the largest amount that is greater than fifty percent likely of being realized upon ultimate settlement. These estimates are updated at each reporting date based on the facts, circumstances and information available. We are also required to assess at each reporting date whether it is reasonably possible that any significant increases or decreases to our unrecognized tax benefits will occur during the next 12 months. The provision for income taxes in interim periods is computed by applying the estimated annual effective tax rate against earnings before income tax expense for the period. In addition, non-recurring or discrete items are recorded during the period in which they occur. Goodwill We evaluate the impairment of goodwill and other intangible assets in accordance with ASC 350, “Intangibles - Goodwill and Other,” which requires goodwill and indefinite-lived intangible assets to be assessed on at least an annual basis for impairment using a fair value basis. Between annual evaluations, if events occur or circumstances change that would more likely than not reduce the fair value of the reporting unit below its carrying amount, then impairment must be evaluated. Such circumstances could include, but are not limited to: (1) a significant adverse change in legal factors or business climate, or (2) a loss of key contracts or customers. As the result of an acquisition, we record any excess purchase price over the net tangible and identifiable intangible assets acquired as goodwill. An allocation of the purchase price to tangible and intangible net assets acquired is based upon our valuation of the acquired assets. Goodwill is not amortized, but is subject to annual impairment tests. We complete our goodwill impairment tests as of December 31 each year. Additionally, we make evaluations between annual tests if events occur or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The evaluation is based on the estimation of the fair values of our three reporting units, CO&D, Identity Management, and IT and Enterprise Solutions, of which goodwill is housed in the CO&D reporting unit, in comparison to the reporting unit’s net asset carrying values. Our discounted cash flows required management's judgment with respect to forecasted revenue streams and operating margins, capital expenditures and the selection and use of an appropriate discount rate. We utilized the weighted average cost of capital as derived by certain assumptions specific to our facts and circumstances as the discount rate. The net assets attributable to the reporting units are determined based upon the estimated assets and liabilities attributable to the reporting units in deriving its free cash flows. In addition, the estimate of the total fair value of our reporting units is compared to the market capitalization of the Company. The Company’s assessment resulted in a fair value that was greater than the Company’s carrying value, therefore the second step of the impairment test, as prescribed by the authoritative literature, was not required to be performed and no impairment of goodwill was recorded as of December 31, 2018. There were no triggering events which would require goodwill impairment consideration during the quarter. Subsequent reviews may result in future periodic impairments that could have a material adverse effect on the results of operations in the period recognized. Certain negative potential events, such as a material loss or losses on contracts, or failure to achieve projected growth could result in impairment in the future. We estimate fair value of our reporting unit and compare the valuation with the respective carrying value for the reporting unit to determine whether any goodwill impairment exists. If we determine through the impairment review process that goodwill is impaired, we will record an impairment charge in our consolidated statements of operations. Goodwill is amortized and deducted over a 15-year period for tax purposes. Stock-Based Compensation Compensation cost is recognized based on the requirements of ASC 718, “Stock Compensation,” for all share-based awards granted. Since June 2008, we have issued restricted stock (Class A common) to our executive officers, directors and employees. To date, there have been no grants in 2019. Such stock is subject to a vesting schedule as follows: 25% of the restricted stock vests immediately on the date of grant, thereafter, an additional 25% will vest annually on the anniversary of the date of grant subject to continued employment or services. As of June 30, 2019, there were 1,213,750 shares of restricted stock that remained subject to vesting. In the event of death of the employee or a change in control, as defined by the Telos Corporation 2008 Omnibus Long-Term Incentive Plan, the 2013 Omnibus Long-Term Incentive Plan, or the 2016 Omnibus Long-Term Incentive Plan, all unvested shares shall automatically vest in full. In accordance with ASC 718, we recorded immaterial compensation expense for any of the issuances as the value of our common stock was nominal, based on the deduction of our outstanding debt, capital lease obligations, and preferred stock from an estimated enterprise value, which was estimated based on discounted cash flow analysis, comparable public company analysis, and comparable transaction analysis. Additionally, we determined that a significant change in the valuation estimate for common stock would not have a significant effect on the condensed consolidated financial statements. Other Comprehensive Income Our functional currency is the U.S. Dollar. F |
Non-controlling Interests
Non-controlling Interests | 6 Months Ended |
Jun. 30, 2019 | |
Non-controlling Interests [Abstract] | |
Non-controlling Interests | Note 2. Non-controlling Interests On April 11, 2007, Telos ID was formed as a limited liability company under the Delaware Limited Liability Company Act. We contributed substantially all of the assets of our Identity Management business line and assigned our rights to perform under our U.S. Government contract with the Defense Manpower Data Center (“DMDC”) to Telos ID at their stated book values. The net book value of assets we contributed totaled $17,000. Until April 19, 2007, we owned 99.999% of the membership interests of Telos ID and owned 0.001% of the membership interests of Telos ID. On April 20, 2007, we sold an additional 39.999% of the membership interests to the Investor in exchange for $6 million in cash consideration. In accordance with ASC 505, “Equity,” we recognized a gain of $5.8 million. On December 24, 2014 (the “Closing Date”), we entered into a Membership Interest Purchase Agreement (the “Purchase Agreement”) between the Company and the Investors, pursuant to which the Investors acquired from the Company an additional ten percent (10%) membership interest in Telos ID in exchange for $5 million (the “Transaction”). In connection with the Transaction, the Company and the Investors entered into the Second Amended and Restated Operating Agreement (the “Operating Agreement”) governing the business, allocation of profits and losses and management of Telos ID. Despite the post-Transaction ownership of Telos ID being evenly split at 50% by each member, Telos maintains control of the subsidiary through its holding of three of the five Telos ID board of director seats. Under the Operating Agreement, the Class A and Class B members each have certain options with regard to the ownership interests held by the other party including the following: ● Upon the occurrence of a change in control of the Class A member (as defined in the Operating Agreement, a “Change in Control”), the Class A member has the option to purchase the entire membership interest of the Class B member. ● Upon the occurrence of the following events: (i) the involuntary termination of John B. Wood as CEO and chairman of the Class A member; (ii) the bankruptcy of the Class A member; or (iii) unless the Class A member exercises its option to acquire the entire membership interest of the Class B member upon a Change in Control of the Class A member, the transfer or issuance of more than fifty-one percent (51%) of the outstanding voting securities of the Class A member to a third party, the Class B member has the option to purchase the membership interest of the Class A member; provided, however, that in the event that the Class B member exercises the foregoing option, the Class A Member may then choose to purchase the entire interest of the Class B member. ● In the event that more than fifty percent (50%) of the ownership interests in the Class B member are transferred to persons or individuals (other than members of the immediate family of the initial owners of the Class B member) without the consent of Telos ID, the Class A member has the option to purchase the entire membership interest of the Class B member. ● The Class B member has the option to sell its interest to the Class A member at any time if there is not a letter of intent to sell Telos ID, a binding contract to sell all of the assets or membership interests in Telos ID, or a standstill for due diligence with respect to a sale of Telos ID. Notwithstanding the foregoing, the Class A member will not be obligated to purchase the interest of the Class B member if that purchase would constitute a violation of any existing line of credit available to the Company after giving effect to that purchase and the applicable lender refuses to consent to that purchase or to waive such violation. If either the Class A member or the Class B member elects to sell its interest or buy the other member’s interest upon the occurrence of any of the foregoing events, the purchase price for the interest will be based on an appraisal of Telos ID prepared by a nationally recognized investment banker. If the Class A member fails to satisfy its obligation, subject to the restrictions in the Purchase Agreement, to purchase the interest of the Class B member under the Operating Agreement, the Class B member may require Telos ID to initiate a sales process for the purpose of seeking an offer from a third party to purchase Telos ID that maximizes the value of Telos ID. The Telos ID Board must accept any offer from a bona fide third party to purchase Telos ID if that offer is approved by the Class B member, unless the purchase of Telos ID would violate the terms of any existing line of credit available to the Company and the applicable lender does not consent to that purchase or waive the violation. The sale process is the sole remedy available to the Class B member if the Class A member does not purchase its membership interest. Under such a forced sale scenario, a sales process would result in both members receiving their proportionate membership interest share of the sales proceeds and both members would always be entitled to receive the same form of consideration. Pursuant to the Transaction, the Class A and Class B members each own 50% of Telos ID, as mentioned above, and as such each was allocated 50% of the profits (loss), which was $(0.3) million and $0.2 million for the three and six months ended June 30, 2019, respectively, and $0.5 million and $0.8 million for the three and six months ended June 30, 2018, respectively. The Class B member is the non-controlling interest. Distributions are made to the members only when and to the extent determined by Telos ID’s Board of Directors, in accordance with the Operating Agreement. The Class B member received a total distribution of $0.3 million and $1.0 million for the three and six months ended June 30, 2019, respectively, and $0.9 million for the three and six months ended June 30, 2018. The following table details the changes in non-controlling interest for the three and six months ended June 30, 2019 and 2018 (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Non-controlling interest, beginning of period $ 2,378 $ 1,147 $ 2,621 $ 913 Net (loss) income (253 ) 531 220 765 Distributions (268 ) (905 ) (984 ) (905 ) Non-controlling interest, end of period $ 1,857 $ 773 $ 1,857 $ 773 |
Goodwill
Goodwill | 6 Months Ended |
Jun. 30, 2019 | |
Goodwill [Abstract] | |
Goodwill | Note 3 . Goodwill The goodwill balance was $14.9 million as of June 30, 2019 and December 31, 2018. |
Fair Value Measurements
Fair Value Measurements | 6 Months Ended |
Jun. 30, 2019 | |
Fair Value Measurements [Abstract] | |
Fair Value Measurements | Note 4 . Fair Value Measurements The accounting standard for fair value measurements provides a framework for measuring fair value and expands disclosures about fair value measurements. The framework requires the valuation of financial instruments using a three-tiered approach. The statement requires fair value measurement to be classified and disclosed in one of the following categories: Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets and liabilities; Level 2: Quoted prices in the markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability; or Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported by little or no market activity). As of June 30, 2019 and December 31, 2018, we did not have any financial instruments with significant Level 3 inputs and we did not have any financial instruments that are measured at fair value on a recurring basis. As of June 30, 2019 and December 31, 2018, the carrying value of the Company’s 12% Cumulative Exchangeable Redeemable Preferred Stock, par value $.01 per share (the “Public Preferred Stock”) was $137.3 million and $135.4 million, respectively, and the estimated fair market value was $74.1 million and $41.4 million, respectively, based on quoted market prices. For certain of our non-derivative financial instruments, including receivables, accounts payable and other accrued liabilities, the carrying amount approximates fair value due to the short-term maturities of these instruments. The estimated fair value of the Facility and long-term debt is based primarily on borrowing rates currently available to the Company for similar debt issues. The fair value approximates the carrying value of long-term debt. |
Current Liabilities and Debt Ob
Current Liabilities and Debt Obligations | 6 Months Ended |
Jun. 30, 2019 | |
Current Liabilities and Debt Obligations [Abstract] | |
Current Liabilities and Debt Obligations | Note 5 . Current Liabilities and Debt Obligations Accounts Payable and Other Accrued Payables As of June 30, 2019 and December 31, 2018, the accounts payable and other accrued payables consisted of $19.9 million and $18.5 million, respectively, in trade account payables and $2.2 million and $3.3 million, respectively, in accrued payables. Contract Liabilities Contract liabilities are payments received in advance and milestone payments from our customers on selected contracts that exceed revenue earned to date, resulting in contract liabilities. Contract liabilities typically are not considered a significant financing component because they are generally satisfied within one year and are used to meet working capital demands that can be higher in the early stages of a contract. Contract liabilities are reported on our condensed consolidated balance sheets on a net contract basis at the end of each reporting period. As of June 30, 2019 and December 31, 2018, the contract liabilities primarily consisted of product support services. Enlightenment Capital Credit Agreement On January 25, 2017, we entered into a Credit Agreement (the "Credit Agreement") with Enlightenment Capital Solutions Fund II, L.P., as agent (the "Agent") and the lenders party thereto (the "Lenders"), (together referenced as “EnCap”). The Credit Agreement provides for an $11 million senior term loan (the "Loan") with a maturity date of January 25, 2022, subject to acceleration in the event of customary events of default. All borrowings under the Credit Agreement accrue interest at the rate of 13.0% per annum (the "Accrual Rate"). If, at the request of the Company, the Agent executes an intercreditor agreement with another senior lender under which the Agent and the Lenders subordinate their liens (an "Alternative Interest Rate Event"), the interest rate will increase to 14.5% per annum. After the occurrence and during the continuance of any event of default, the interest rate will increase 2.0%. The Company is obligated to pay accrued interest in cash on a monthly basis at a rate of not less than 10.0% per annum or, during the continuance of an Alternate Interest Rate Event, 11.5% per annum. The Company may elect to pay the remaining interest in cash, by payment-in-kind (by addition to the principal amount of the Loan) or by combination of cash and payment-in-kind. Upon thirty days days prior written notice, the Company may prepay any portion or the entire amount of the Loan. An amount of approximately $1.1 million was netted from the proceeds on the Loan as a prepayment of all interest due and payable at the Accrual Rate during the period from January 25, 2017 to October 31, 2017. A separate fee letter executed by the Company and the Agent, dated January 25, 2017, sets forth the fees payable to the Agent in connection with the Credit Agreement. The Credit Agreement contains representations, warranties, covenants, terms and conditions customary for transactions of this type. In connection with the Credit Agreement, the Agent has been granted, for the benefit of the Lenders, a security interest in and general lien upon various property of the Company, subject to certain permitted liens and any intercreditor agreement. The occurrence of an event of default under the Credit Agreement could result in the Loan and other obligations becoming immediately due and payable and allow the Lenders to exercise all rights and remedies available to them under the Credit Agreement or as a secured party under the UCC, in addition to all other rights and remedies available to them. In connection with the Credit Agreement, on January 25, 2017, the Company issued warrants (each, a "Warrant") to Agent and certain of the Lenders representing in the aggregate the right to purchase in accordance with their terms 1,135,284.333 shares of the Class A Common Stock of the Company, no par value per share, which is equivalent to approximately 2.5% of the common equity interests of the Company on a fully diluted basis. The exercise price is $1.321 per share and each Warrant expires on January 25, 2027. The value of the warrants was determined to be de minimis and no value was allocated to them on a relative fair value basis in accounting for the debt instrument. Effective February 23, 2017, the Credit Agreement was amended to change the required timing of certain post-closing items to allow for more time to complete the legal and administrative requirements around such items. On April 18, 2017, the Credit Agreement was further amended (the “Second Amendment”) to incorporate the parties’ agreement to subordinate certain debt owed by the Company to the affiliated entities of Mr. John R. C. Porter (the “Subordinated Debt”) and to redeem all outstanding shares of the Series A-1 Redeemable Preferred Stock and the Series A-2 Redeemable Preferred Stock, including those owned by Mr. John R.C. Porter and his affiliates, for an aggregate redemption price of $2.1 million. In connection with the Second Amendment and that subordination of debt, on April 18, 2017, we also entered into Subordination and Intercreditor Agreements (the “Intercreditor Agreements”) with affiliated entities of Mr. John R. C. Porter (together referenced as “Porter”), in which Porter agreed that the Subordinated Debt is fully subordinated to the amended Credit Agreement and related documents, and that required payments, if any, under the Subordinated Debt are permitted only if certain conditions are met. The Credit Agreement also includes an $825,000 exit fee, which is payable upon any repayment or prepayment of the loan. This amount has been included in the total principal due and treated as an unamortized discount on the debt, which will be amortized over the term of the loan, using the effective interest method at a rate of 15.0%. We incurred fees and transaction costs of approximately $374,000 related to the issuance of the Credit Agreement, which are being amortized over the life of the Credit Agreement. On March 30, 2018, the Credit Agreement was amended (the “Third Amendment”) to waive any actual or potential non-compliance with covenants in 2017 and to reset the covenants for 2018 measurement periods to more accurately reflect the Company’s projected performance for the year. The measurement against the covenants for consolidated leverage ratio and consolidated fixed charge coverage ratio were agreed to not be measured as of December 31, 2017 and were reset for 2018 measurement periods. Additionally, a minimum revenue covenant and a net working capital covenant were added. In consideration of these amendments, the interest rate on the loan was increased by 1%, which will revert back to the original rate upon achievement of two consecutive quarters of a specified fixed charge coverage ratio as defined in the agreement. The Company may elect to pay the increase in interest expense in cash or by payment-in-kind (by addition to the principal amount of the Loan). The increase in interest expense has been paid in cash. Contemporaneously with the Third Amendment, Mr. John B. Wood agreed to transfer 50,000 shares of the Company’s Class A Common Stock owned by him to EnCap. We are in compliance with the Credit Agreement’s financial covenants, based on an agreement between the Company and EnCap on the definition of certain input factors that determine the measurement against the covenants. The carrying amount of the Credit Agreement consisted of the following (in thousands): June 30, 2019 December 31, 2018 Senior term loan, including exit fee $ 11,825 $ 11,825 Less: Unamortized discount, debt issuance costs, and lender fees (730 ) (841 ) Senior term loan, net $ 11,095 $ 10,984 We incurred interest expense in the amount of $0.4 million and $0.8 million for each of the three and six months ended June 30, 2019 and 2018, under the Credit Agreement. Accounts Receivable Purchase Agreement On July 15, 2016, we entered into an Accounts Receivable Purchase Agreement (the “Purchase Agreement”) with Republic Capital Access, LLC (“RCA” or “Buyer”), pursuant to which we may offer for sale, and RCA, in its sole discretion, may purchase, eligible accounts receivable relating to U.S. Government prime contracts or subcontracts of the Company (collectively, the “Purchased Receivables”). Upon purchase, RCA becomes the absolute owner of any such Purchased Receivables, which are payable directly to RCA, subject to certain repurchase obligations of the Company. The total amount of Purchased Receivables is subject to a maximum limit of $10 million of outstanding Purchased Receivables (the The initial purchase price of a Purchased Receivable is equal to 90% of the face value of the receivable if the account debtor is an agency of the U.S. Government, and 85% if the account debtor is not an agency of the U.S. Government; provided, however, that RCA has the right to adjust these initial purchase price rates in its sole discretion. After collection by RCA of the portion of a Purchased Receivable in excess of the initial purchase price, RCA shall pay the Company the residual 10% or 15% of such Purchased Receivable, as appropriate, less (i) a discount factor equal to 0.30%, for federal government prime contracts (or 0.56% for non-federal government investment grade account obligors or 0.62% for non-federal government non-investment grade account obligors) of the face amounts of Purchased Receivables; (ii) a program access fee equal to 0.008% of the daily ending account balance for each day that Purchased Receivables are outstanding; (iii) a commitment fee equal to 1% per annum of the Maximum Amount minus the amount of Purchased Receivables outstanding; and (iv) fees, costs and expenses relating to the preparation, administration and enforcement of the Purchase Agreement and any other related agreements. The Purchase Agreement provides that in the event, but only to the extent, that the conveyance of Purchased Receivables by the Company is characterized by a court or other governmental authority as a loan rather than a sale, the Company shall be deemed to have granted RCA, effective as of the date of the first purchase under the Purchase Agreement, a security interest in all of the Company’s right, title and interest in, to and under all of the Purchased Receivables, whether now or hereafter owned, existing or arising. The Company provides a power of attorney to RCA to take certain actions in the Company’s stead, including (a) to sell, assign or transfer in whole or in part any of the Purchased Receivables; (b) to demand, receive and give releases to any account debtor with respect to amounts due under any Purchased Receivables; (c) to notify all account debtors with respect to the Purchased Receivables; and (d) to take any actions necessary to perfect RCA’s interests in the Purchased Receivables. The Company is liable to the Buyer for any fraudulent statements and all representations, warranties, covenants, and indemnities made by the Company pursuant to the terms of the Purchase Agreement. It is considered an event of default if (a) the Company fails to pay any amounts it owes to RCA when due (subject to a cure period); (b) the Company has voluntary or involuntary bankruptcy proceedings commenced by or against it; (c) the Company is no longer solvent or is generally not paying its debts as they become due; (d) any voluntary liens, garnishments, attachments, or the like are issued against or attach to the Purchased Receivables; (e) the Company breaches any warranty, representation, or covenant (subject to a cure period); (f) the Company is not in compliance or has otherwise defaulted under any document or obligation in favor of RCA or an RCA affiliate; or (g) the Purchase Agreement or any material provision terminates (other than in accordance with the terms of the Purchase Agreement) or ceases to be effective or to be a binding obligation of the Company. If any such event of default occurs, then RCA may take certain actions, including ceasing to buy any eligible receivables, declaring any indebtedness or other obligations immediately due and payable, or terminating the Purchase Agreement. Financing and Security Agreement On July 15, 2016, we entered into a Financing and Security Agreement (the “Financing Agreement”) with Action Capital Corporation (“Action Capital”), pursuant to which Action Capital agreed to provide the Company with advances of up to 90% of the net amount of certain acceptable customer accounts of the Company that have been assigned as collateral to Action Capital (the “Acceptable Accounts”). The maximum outstanding principal amount of advances under the Financing Agreement was $5 million. The Financing Agreement had a term of two years years, provided that the Company may terminate it at any time without penalty upon written notice. Subordinated Debt On March 31, 2015, the Company entered into Subordinated Loan Agreements and Subordinated Promissory Notes (“Porter Notes”) with affiliated entities of Mr. John R. C. Porter (together referenced as “Porter”). Mr. Porter and Toxford Corporation, of which Mr. Porter is the sole shareholder, own 35.0% of our Class A Common Stock. Under the terms of the Porter Notes, Porter lent the Company $2.5 million on or about March 31, 2015. Telos also entered into Subordination and Intercreditor Agreements (the “Subordination Agreements”) with Porter and a prior senior lender, in which the Porter Notes were fully subordinated to the financing provided by that senior lender, and payments under the Porter Notes were permitted only if certain conditions are met. According to the original terms of the Porter Notes, the outstanding principal sum bears interest at the fixed rate of twelve percent (12%) per annum which would be payable in arrears in cash on the 20th day of each May, August, November and February, with the first interest payment date due on August 20, 2015. The Porter Notes do not call for amortization payments and are unsecured. The Porter Notes, in whole or in part, may be repaid at any time without premium or penalty. The unpaid principal, together with interest, was originally due and payable in full on July 1, 2017. On April 18, 2017, we amended and restated the Porter Notes to reduce the interest rate from twelve percent (12%) to six percent (6%) per annum, to be accrued, and extended the maturity date from July 1, 2017 to July 25, 2022. Telos also entered into Intercreditor Agreements with Porter and EnCap, in which the Porter Notes are fully subordinated to the Credit Agreement and any subsequent senior lenders, and payments under the Porter Notes are permitted only if certain conditions are met. All other terms remain in full force and effect. We incurred interest expense in the amount of $82,000 and $162,000 for the three and six months ended June 30, 2019, respectively, |
Redeemable Preferred Stock
Redeemable Preferred Stock | 6 Months Ended |
Jun. 30, 2019 | |
Redeemable Preferred Stock [Abstract] | |
Redeemable Preferred Stock | Note 6 . Redeemable Preferred Stock A maximum of 6,000,000 shares of the Public Preferred Stock, par value $.01 per share, has been authorized for issuance. We initially issued 2,858,723 shares of the Public Preferred Stock pursuant to the acquisition of the Company during fiscal year 1990. The Public Preferred Stock was recorded at fair value on the date of original issue, November 21, 1989, and we made periodic accretions under the interest method of the excess of the redemption value over the recorded value. We adjusted our estimate of accrued accretion in the amount of $1.5 million in the second quarter of 2006. The Public Preferred Stock was fully accreted as of December 2008. We declared stock dividends totaling 736,863 shares in 1990 and 1991. Since 1991, no other dividends, in stock or cash, have been declared. In November 1998, we retired 410,000 shares of the Public Preferred Stock. The total number of shares issued and outstanding at June 30, 2019 and December 31, 2018 was 3,185,586. On January 25, 2017, we became parties with certain of our subsidiaries to the Credit Agreement with EnCap. Under the Credit Agreement, we agreed that, until full and final payment of the obligations under the Credit Agreement, we would not make any distribution or declare or pay any dividends (other than common stock) on our stock, or purchase, acquire, or redeem any stock, or exchange any stock for indebtedness, or retire any stock. Additionally, the Porter Notes contain similar prohibitions on dividend payments or stock redemptions. Accordingly, as stated above, we will continue to classify the entirety of our obligation to redeem the Public Preferred Stock as a long-term obligation. V prohibit, among other things, the redemption of any stock, common or preferred, other than as described above. The Public Preferred Stock by its terms also cannot be redeemed if doing so would violate the terms of an agreement regarding the borrowing of funds or the extension of credit which is binding upon us or any of our subsidiaries, and it does not include any other provisions that would otherwise require any acceleration of the redemption of or amortization of payments with respect to the Public Preferred Stock. Thus, the Public Preferred Stock is not and will not be due on demand, nor callable, within 12 months from June 30, 2019. This classification is consistent with ASC 210, “Balance Sheet” and 470, “Debt” and the FASB ASC Master Glossary definition of “Current Liabilities.” ASC 210 and the FASB ASC Master Glossary define current liabilities as follows: The term current liabilities is used principally to designate obligations whose liquidation is reasonably expected to require the use of existing resources properly classifiable as current assets, or the creation of other current liabilities. As a balance sheet category, the classification is intended to include obligations for items which have entered into the operating cycle, such as payables incurred in the acquisition of materials and supplies to be used in the production of goods or in providing services to be offered for sale; collections received in advance of the delivery of goods or performance of services; and debts that arise from operations directly related to the operating cycle, such as accruals for wages, salaries, commissions, rentals, royalties, and income and other taxes. Other liabilities whose regular and ordinary liquidation is expected to occur within a relatively short period of time, usually twelve months, are also intended for inclusion, such as short-term debts arising from the acquisition of capital assets, serial maturities of long-term obligations, amounts required to be expended within one year under sinking fund provisions, and agency obligations arising from the collection or acceptance of cash or other assets for the account of third persons. ASC 470 provides the following: The current liability classification is also intended to include obligations that, by their terms, are due on demand or will be due on demand within one year (or operating cycle, if longer) from the balance sheet date, even though liquidation may not be expected within that period. It is also intended to include long-term obligations that are or will be callable by the creditor either because the debtor’s violation of a provision of the debt agreement at the balance sheet date makes the obligation callable or because the violation, if not cured within a specified grace period, will make the obligation callable. If, pursuant to the terms of the Public Preferred Stock, we do not redeem the Public Preferred Stock in accordance with the scheduled redemptions described above, the terms of the Public Preferred Stock require us to discharge our obligation to redeem the Public Preferred Stock as soon as we are financially capable and legally permitted to do so. Therefore, by its very terms, the Public Preferred Stock is not due on demand or callable for failure to make a scheduled payment pursuant to its redemption provisions and is properly classified as a noncurrent liability. We pay dividends on the Public Preferred Stock when and if declared by the Board of Directors. The Public Preferred Stock accrues a semi-annual dividend at the annual rate of 12% ($1.20) per share, based on the liquidation preference of $10 per share, and is fully cumulative. Dividends in additional shares of the Public Preferred Stock for 1990 and 1991 were paid at the rate of 6% of a share for each $.60 of such dividends not paid in cash. For the cash dividends payable since December 1, 1995, we have accrued $105.4 million and $103.5 million as of June 30, 2019 and December 31, 2018, respectively. We accrued dividends on the Public Preferred Stock of $1.0 million and $1.9 million for each of the three and six months ended June 30, 2019 and 2018, respectively, which was recorded as interest expense. Prior to the effective date of ASC 480 on July 1, 2003, such dividends were charged to stockholders’ accumulated deficit. |
Income Taxes
Income Taxes | 6 Months Ended |
Jun. 30, 2019 | |
Income Taxes [Abstract] | |
Income Taxes | Note 7 . Income Taxes The income tax provision for interim periods is determined using an estimated annual effective tax rate adjusted for discrete items, if any, which are taken into account in the quarterly period in which they occur. We review and update our estimated annual effective tax rate each quarter. W We are required to establish a valuation allowance for deferred tax assets if, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Based on available evidence, realization of deferred tax assets is dependent upon the generation of future taxable income. We considered projected future taxable income, tax planning strategies, and reversal of taxable temporary differences in making this assessment. As such, we have determined that a full valuation allowance is required as of June 30, 2019 and December 31, 2018. Under the Tax Cuts and Jobs Act of 2017 (“Tax Act”), we will be able to use our hanging credit deferred tax liabilities as a source of taxable income to support the indefinite-lived net operating losses created by the future reversal of our temporary differences. Accordingly, we have re-measured our existing deferred tax assets and liabilities using the enacted tax rate, and adjusted the valuation allowance on our deferred taxes. As a result, a deferred tax liability related to goodwill of $603,000 and $818,000 remains on our condensed consolidated balance sheets at June 30, 2019 and December 31, 2018, respectively. The income tax benefit recorded for the six months ended June 30, 2019 is primarily related to this change in deferred tax liability and is due to the state conformity to the indefinite-lived net operating loss provision of the Tax Act. As a result of the Tax Act, we are subject to several provisions of the Tax Act including computations under Section 162(m) executive compensation limitation and Section 163(j) interest limitation rule. We have considered the impact of each of these provisions in our computation of tax expense for the three and six months ended June 30, 2019. Under the provisions of ASC 740, we determined that there were approximately $660,000 and $648,000 of unrecognized tax benefits, required to be recorded as of June 30, 2019 and December 31, 2018, respectively. |
Commitments, Contingencies and
Commitments, Contingencies and Subsequent Events | 6 Months Ended |
Jun. 30, 2019 | |
Commitments, Contingencies and Subsequent Events [Abstract] | |
Commitments, Contingencies and Subsequent Events | Note 8 . Commitments, Contingencies and Subsequent Events Financial Condition and Liquidity While a variety of factors related to sources and uses of cash, such as timeliness of accounts receivable collections, vendor credit terms, or significant collateral requirements, ultimately impact our liquidity, such factors may or may not have a direct impact on our liquidity, based on how the transactions associated with such circumstances impact our availability under our credit arrangements. For example, a contractual requirement to post collateral for a duration of several months, depending on the materiality of the amount, could have an immediate negative effect on our liquidity, as such a circumstance would utilize cash resources without a near-term cash inflow back to us. Likewise, the release of such collateral could have a corresponding positive effect on our liquidity, as it would represent an addition to our cash resources without any corresponding near-term cash outflow. Similarly, a slow-down of payments from a customer, group of customers or government payment office would not have an immediate and direct effect on our availability unless the slowdown was material in amount and over an extended period of time. Any of these examples would have an impact on our cash resources, our financing arrangements, and therefore our liquidity. Management may determine that, in order to reduce capital and liquidity requirements, planned spending on capital projects and indirect expense growth may be curtailed, subject to growth in operating results. Additionally, management may seek to put in place a credit facility with a commercial bank, although no assurance can be given that such a facility could be put in place under terms acceptable to the Company. Should management determine that additional capital is required, management would likely look first to the sources of funding discussed above to meet any requirements, although no assurances can be given that these investors would be able to invest or that the Company and the investors would agree upon terms for such investments. Our working capital was $(4.5) million and $2.1 million as of June 30, 2019 and December 31, 2018, respectively. Although no assurances can be given, we expect that our financing arrangements with EnCap and RCA, collectively, and funds generated from operations are sufficient to maintain the liquidity we require to meet our operating, investing and financing needs for the next 12 months. Legal Proceedings Costa Brava Partnership III, L.P. and Wynnefield Partners Small Cap Value, L.P.v. Telos Corporation, et al. As previously disclosed in Note 13 of the Consolidated Financial Statements contained in our Annual Report on Form 10-K for the year ended December 31, 2018, on October 17, 2005, Costa Brava Partnership III, L.P. (“Costa Brava”), a holder of our Public Preferred Stock, against the Company and certain past and present directors and officers ("Telos Defendants") in the Circuit Court for Baltimore City, Maryland (the “Circuit Court”). A second holder of the Company’s Public Preferred Stock, Wynnefield Small Cap Value, L.P. (“Wynnefield”), subsequently intervened as a co-Plaintiff (Costa Brava and Wynnefield are hereinafter referred to as “Plaintiffs”). On February 27, 2007, Plaintiffs added, as an additional defendant, Mr. John R.C. Porter, a holder of the Company’s Class A common stock. As of June 30, 2019, Costa Brava and Wynnefield own 12.7% and 17.4%, respectively, of the outstanding Public Preferred Stock. At this stage of the litigation, it is impossible to reasonably determine the degree of probability related to Plaintiffs’ success in relation to any of their assertions in the litigation. Although there can be no assurance as to the ultimate outcome of the case, the Company and its present and former officers and directors strenuously deny Plaintiffs’ allegations and continue to vigorously defend the matter and oppose all relief sought by Plaintiffs. Hamot et al. v. Telos Corporation As previously disclosed in Note 13 of the Consolidated Financial Statements contained in our Annual Report on Form 10-K for the year ended December 31, 2018, The Plaintiffs initially alleged that certain documents and records had not been provided to them promptly and were necessary to fulfill their duties as directors of the Company. Subsequently, the Plaintiffs further alleged that the Company had failed to follow certain provisions concerning the noticing of Board committee meetings and the recording of Board meeting minutes and, additionally, that Mr. Wood’s service as both CEO and Chairman of the Board was improper and impermissible under the Company’s Bylaws. The Parties have fully briefed in the Court of Appeals of Maryland the issues related to the damages awarded to the Company on its Counterclaim for interference with one of its prior auditor relationships, and oral argument before the appellate court is scheduled for September 10, 2019. At this stage of the litigation, in light of the pending review by the Court of Appeals of Maryland of issues related to the lower court’s handling of damages awarded to the Company in connection with Hamot and Siegel’s interference with the auditor relationship, it is impossible to reasonably determine the degree of probability related to the Company’s success in relation to any of the assertions in the foregoing litigation. Other Litigation In addition, the Company is a party to litigation arising in the ordinary course of business. In the opinion of management, while the results of such litigation cannot be predicted with any reasonable degree of certainty, the final outcome of such known matters will not, based upon all available information, have a material adverse effect on the Company's condensed consolidated financial position, results of operations or cash flows. Subsequent Events On July 19, 2019, we entered into the Fourth Amendment to Credit Agreement and Waiver; First Amendment to Fee Letter (“Fourth Amendment”) to amend the Credit Agreement. As a result of the Fourth Amendment, several terms of the Credit Agreement were amended, including the following: ● The Company borrowed an additional $5 million from the Lenders, increasing the total amount of the principal to $16 million. ● The maturity date of the Credit Agreement was amended from January 25, 2022 to January 15, 2021. ● The prepayment price was amended as follows: (a) from January 26, 2019 through January 25, 2020, the prepayment price is 102% of the principal amount, (b) from January 26, 2020 through October 14, 2020, the prepayment price is 101% of the principal amount, and (c) from October 15, 2020 to the maturity date, the prepayment price will be at par. However, the prepayment price for the additional $5 million loan attributable to the Fourth Amendment will be at par. ● The following financial covenants, as defined in the Credit Agreement, were amended and updated: Consolidated Leverage Ratio, Consolidated Senior Leverage Ratio, Consolidated Capital Expenditures, Minimum Fixed Charge Coverage Ratio, and Minimum Consolidated Net Working Capital. ● Any actual or potential non-compliance with the applicable provisions of the Credit Agreement were waived. ● The borrowing under the Credit Agreement continues to be collateralized by substantially all of the Company’s assets including inventory, equipment and accounts receivable. ● The Company paid the Agent a fee of $110,000 in connection with the Fourth Amendment. ● The exit fee was increased from $825,000 to $1,200,000. |
Related Party Transactions
Related Party Transactions | 6 Months Ended |
Jun. 30, 2019 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Note 9 . Related Party Transactions Emmett J. Wood, the brother of our Chairman and CEO, has been an employee of the Company since 1996. Additionally, Mr. Wood owned 810,000 shares and 50,000 shares of the Company’s Class B Common Stock. On March 31, 2015, the Company entered into the Porter Notes. Mr. Porter and Toxford Corporation, of which Mr. Porter is the sole shareholder, own 35.0% of our Class A Common Stock. Under the terms of the Porter Notes, Porter lent the Company $2.5 million on or about March 31, 2015. According to the original terms of the Porter Notes, the outstanding principal sum bears interest at the fixed rate of twelve percent (12%) per annum which would be payable in arrears in cash on the 20th day of each May, August, November and February, with the first interest payment date due on August 20, 2015. The Porter Notes do not call for amortization payments and are unsecured. The Porter Notes, in whole or in part, may be repaid at any time without premium or penalty. The unpaid principal, together with interest, was originally due and payable in full on July 1, 2017. On April 18, 2017, we amended and restated the Porter Notes to reduce the interest rate from twelve percent (12%) to six percent (6%) per annum, to be accrued, and extends the maturity date from July 1, 2017 to July 25, 2022. Telos also entered into Intercreditor Agreements with Porter and EnCap, in which the Porter Notes are fully subordinated to the Credit Agreement and any subsequent senior lenders, and payments under the Porter Notes are permitted only if certain conditions are met. All other terms remain in full force and effect. We incurred interest expense in the amount of $82,000 and $162,000 for the three and six months ended June 30, 2019, respectively, |
Leases
Leases | 6 Months Ended |
Jun. 30, 2019 | |
Leases [Abstract] | |
Leases | Note 10 – Leases We account for leases in accordance with ASC Topic 842, “Leases,” which requires lessees to recognize a right-of-use asset and lease liability on the balance sheet and expands disclosures about leasing arrangements for both lessees and lessors, among other items, for most lease arrangements. In accordance with the adoption of ASC 842 on January 1, 2019, we recorded operating lease right-of-use (“ROU”) assets, which represent our right to use an underlying asset for the lease term, and operating lease liabilities which represent our obligation to make lease payments. Generally, we enter into operating lease agreements for facilities. Finance lease assets are recorded within property and equipment, net of accumulated depreciation. The amount of operating lease liabilities due within 12 months are recorded in other current liabilities, with the remaining operating lease liabilities recorded as non-current liabilities in our consolidated balance sheet based on their contractual due dates. Finance lease liabilities are classified according to contractual due dates. The operating lease ROU assets and liabilities are recognized as of the lease commencement date at the present value of the lease payments over the lease term. Most of our leases do not provide an implicit rate that can readily be determined. Therefore, we use a discount rate based on our incremental borrowing rate which was 5.75% for all operating leases. Our operating lease agreements may include options to extend the lease term or terminate it early. We have included options to extend in the operating lease ROU assets and liabilities when we are reasonably certain that we will exercise such options. The weighted average remaining lease terms and discount rates for our operating leases were approximately 4.1 years and 5.75% and for our finance leases were approximately 9.8 years and 5.04% at June 30, 2019. Operating lease expense is recognized as rent expense on a straight-line basis over the lease term. Some of our operating leases contain lease and non-lease components, which we account for as a single component. We evaluate ROU assets for impairment consistent with our property and equipment policy disclosure included in our 2018 Form 10-K. As of June 30, 2019, operating lease ROU assets were $1.7 million and operating lease liabilities were $1.9 million, of which $1.5 million were classified as noncurrent. Future minimum lease commitments at June 30, 2019 were as follows (in thousands): Year ending December 31, Operating Leases Finance Leases 2019 (excluding the six months ended June 30, 2019) $ 285 $ 1,008 2020 564 2,045 2021 551 2,096 2022 395 2,149 2023 340 2,203 2024 and thereafter 28 12,917 Total lease payments 2,163 22,418 Less imputed interest (237 ) (4,979 ) Total $ 1,926 $ 17,439 The components of lease expense were as follows (in thousands): Three Months Ended June 30, 2019 Six Months Ended June 30, 2019 Operating lease cost $ 147 $ 294 Finance lease cost Amortization of right-of-use assets $ 305 $ 610 Interest on lease liabilities 222 447 Total finance lease cost $ 527 $ 1,057 Supplemental cash flow information related to leases was as follows (in thousands): Six Months Ended June 30, 2019 Cash paid for amounts included in the measurement of lease liabilities: Cash flows from operating activities - operating leases $ 261 Cash flows from operating activities - finance leases 987 Right-of-use assets obtained in exchange for lease obligations: Operating leases $ 245 |
General and Basis of Presenta_2
General and Basis of Presentation (Policies) | 6 Months Ended |
Jun. 30, 2019 | |
General and Basis of Presentation [Abstract] | |
Segment Reporting | Segment Reporting Operating segments are defined as components of an enterprise for which separate financial information is available and evaluated regularly by the chief operating decision maker (“CODM”), or decision making group, in deciding how to allocate resources and assess performance. We currently operate in one operating and reportable business segment for financial reporting purposes. Our Chief Executive Officer is the CODM. The CODM only evaluates profitability based on consolidated results. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements Recent Accounting Pronouncements Adopted In February 2016, the Financial Accounting Standard Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-02, “Leases (ASC Topic 842)”, which requires lessees to recognize a right-of-use asset and lease liability on the balance sheet and expands disclosures about leasing arrangements for both lessees and lessors, among other items, for most lease arrangements. The new standard is effective for fiscal years beginning after December 15, 2018, which made the new standard effective for us on January 1, 2019. In July 2018, the FASB issued ASU 2018-11, “Leases (ASC Topic 842): Targeted Improvements,” which allows for an additional transition method under the modified retrospective approach for the adoption of ASU 2016-02. The two permitted transition methods are (a) to apply the new lease requirements at the beginning of the earliest period presented (the Comparative Method) and (b) to apply the new lease requirements at the effective date (the Effective Date Method). Under both transition methods there is a cumulative effect adjustment. We adopted the standard on January 1, 2019 by applying the new lease requirements utilizing the Effective Date Method for all leases with terms greater than 12 months. We elected the package of practical expedients permitted under the transition guidance within the new standard, which included carrying forward historical assessments of: (1) whether contracts are or contain leases, (2) lease classification and (3) initial direct costs. The adoption of this standard resulted in the recognition of right-of-use assets of $2.0 million and additional lease liabilities of $2.0 million as of January 1, 2019. The adoption of the standard did not have a material impact on our operating results or cash flows. The comparative periods have not been restated for the adoption of ASU 2016-02. Recent Accounting Pronouncements Not Yet Adopted In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” which introduces new guidance for estimating credit losses on certain types of financial instruments based on expected losses and the timing of the recognition of such losses. This standard will be effective for interim and annual reporting periods beginning after December 15, 2019, with early adoption permitted. While we are currently assessing the impact the adoption of this ASU will have on our condensed consolidated financial position, results of operations and cash flows, we do not believe the adoption of this ASU will have a material impact on our condensed consolidated financial position, results of operations and cash flows. In January 2017, the FASB issued ASU 2017-04, "Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment," which eliminates Step 2 of the current goodwill impairment test, that requires a hypothetical purchase price allocation to measure goodwill impairment. A goodwill impairment loss will instead be measured at the amount by which a reporting unit's carrying value exceeds its fair value, not to exceed the recorded amount of goodwill. The provisions of this ASU are effective for years beginning after December 15, 2019, with early adoption permitted for any impairment test performed on testing dates after January 1, 2017. The adoption of this ASU will not have a material impact on our condensed consolidated financial position, results of operations and cash flows. In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement”, which modifies the disclosure requirement for fair value measurement under ASC 820 to improve the effectiveness of such disclosures. Those modifications include the removal and addition of disclosure requirements as well as clarifying specific disclosure requirements. This standard will be effective for interim and annual reporting periods beginning after December 15, 2019, with early adoption permitted. The adoption of this ASU will not have a material impact on our condensed consolidated financial position, results of operations and cash flows. In August 2018, the FASB issued ASU 2018-15, “Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract,” which aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. This standard will be effective for interim and annual reporting periods beginning after December 15, 2019, with early adoption permitted. The adoption of this ASU will not have a material impact on our condensed consolidated financial position, results of operations and cash flows. |
Revenue Recognition | Revenue Recognition We account for revenue in accordance with Accounting Standard Codification (“ASC”) Topic 606, “Revenue from Contracts with Customers.” The unit of account in ASC 606 is a performance obligation, which is a promise, in a contract with a customer, to transfer a good or service to the customer. ASC 606 prescribes a five-step model for recognizing revenue that includes identifying the contract with the customer, determining the performance obligation(s), determining the transaction price, allocating the transaction price to the performance obligation(s), and recognizing revenue as the performance obligations are satisfied. Timing of the satisfaction of performance obligations varies across our businesses due to our diverse product and service mix, customer base, and contractual terms. Significant judgment can be required in determining certain performance obligations, and these determinations could change the amount of revenue and profit recorded in a given period. Our contracts may have a single performance obligation or multiple performance obligations. When there are multiple performance obligations within a contract, we allocate the transaction price to each performance obligation based on our best estimate of standalone selling price. We account for a contract after it has been approved by the parties to the contract, the rights and the payment terms of the parties are identified, the contract has commercial substance and collectability is probable, which is presumed for our U.S. Government customers and prime contractors for which we perform as subcontractors to U.S. Government end-customers. The majority of our revenue is recognized over time, as control is transferred continuously to our customers who receive and consume benefits as we perform, and is classified as services revenue. All of our business groups earn services revenue under a variety of contract types, including time and materials, firm-fixed price, firm fixed price level of effort, and cost plus fixed fee contract types, which may include variable consideration as discussed further below. Revenue is recognized over time using costs incurred to date relative to total estimated costs at completion to measure progress toward satisfying our performance obligations. Incurred cost represents work performed, which corresponds with, and thereby best depicts, the transfer of control to the customer. Contract costs include labor, material, subcontractor costs and indirect expenses. This continuous transfer of control to the customer is supported by clauses in our contracts with U.S. Government customers whereby the customer may terminate a contract for convenience and then pay for costs incurred plus a profit, at which time the customer would take control of any work in process. For non-U.S. Government contracts where we perform as a subcontractor and our order includes similar Federal Acquisition Regulation (the FAR) provisions as the prime contractor’s order from the U.S. Government, continuous transfer of control is likewise supported by such provisions. For other non-U.S. Government customers, continuous transfer of control to such customers is also supported due to general terms in our contracts and rights to recover damages which would include, among other potential damages, the right to payment for our work performed to date plus a reasonable profit. Due to the transfer of control over time, revenue is recognized based on progress towards completion of the performance obligation. The selection of the method to measure progress towards completion requires judgment and is based on the nature of the performance obligations. We generally use the cost-to-cost measure of progress on a proportional performance basis for our contracts because it best depicts the transfer of control to the customer which occurs as we incur costs on our contracts. Under the cost-to-cost measure of progress, the extent of progress towards completion is measured based on the ratio of costs incurred to date to the total estimated costs at completion of the performance obligation. Revenues are recorded proportionally as costs are incurred. Due to the nature of the work required to be performed on certain of our performance obligations, the estimation of total revenue and cost at completion is complex, subject to many variables and requires significant judgment. Contract estimates are based on various assumptions including labor and subcontractor costs, materials and other direct costs and the complexity of the work to be performed. A significant change in one or more of these estimates could affect the profitability of our contracts. We review and update our contract-related estimates regularly and recognize adjustments in estimated profit on contracts on a cumulative catch-up basis, which may result in an adjustment increasing or decreasing revenue to date on a contract in a particular period that the adjustment is identified. Revenue and profit in future periods of contract performance are recognized using the adjusted estimate. Revenue that is recognized at a point in time is for the sale of software licenses in our Cyber Operations and Defense (“CO&D”) and IT & Enterprise Solutions business groups and for the sale of resold products in Telos ID and CO&D and is classified as product revenue. Revenue on these contracts is recognized when the customer obtains control of the transferred product or service, which is generally upon delivery of the product to the customer for their use, due to us maintaining control of the product until that point. Orders for the sale of software licenses may contain multiple performance obligations, such as maintenance, training, or consulting services, which are typically delivered over time, consistent with the transfer of control disclosed above for the provision of services. When an order contains multiple performance obligations, we allocate the transaction price to the performance obligations using our best estimate of standalone selling price. Contracts are routinely and often modified to account for changes in contract requirements, specifications, quantities, or price. Depending on the nature of the modification, we determine whether to account for the modification as an adjustment to the existing contract or as a new contract. Generally, modifications are not distinct from the existing contract due to the significant interrelatedness of the performance obligations and are therefore accounted for as an adjustment to the existing contract, and recognized as a cumulative adjustment to revenue (as either an increase or reduction of revenue) based on the modification’s effect on progress toward completion of a performance obligation. Our contracts may include various types of variable consideration, such as claims (for instance, indirect rate or other equitable adjustments) or incentive fees. We include estimated amounts in the transaction price based on all of the information available to us, including historical information and future estimations, and to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur when any uncertainty associated with the variable consideration is resolved. We have revised and re-submitted several years of incurred cost submissions reflecting certain indirect rate structure changes as a result of regular DCAA audits of incurred cost submissions. This resulted in signed final rate agreement letters for 2011 to 2013 and conformed incurred cost submissions for 2014 to 2015. We evaluated the resulting changes to revenue under the applicable cost plus fixed fee contracts for the years 2011 to 2015 as variable consideration, and determined the most likely amount to which we expect to be entitled, to the extent that no constraint exists that would preclude recognizing this revenue or result in a significant reversal of cumulative revenue recognized. We have included these estimated amounts of variable consideration in the transaction price and as performance on these contracts is complete, we have recognized revenue of $6.0 million during the year ended December 31, 2018. Historically, most of our contracts do not include award or incentive fees. For incentive fees, we would include such fees in the transaction price to the extent we could reasonably estimate the amount of the fee. With limited historical experience, we have not included any revenue related to incentive fees in our estimated transaction prices. We may include in our contract estimates additional revenue for submitted contract modifications or claims against the customer when we believe we have an enforceable right to the modification or claim, the amount can be estimated reliably and its realization is probable. We consider the contractual/legal basis for the claim (in particular FAR provisions), the facts and circumstances around any additional costs incurred, the reasonableness of those costs and the objective evidence available to support such claims. For our contracts that have an original duration of one year or less, we use the practical expedient applicable to such contracts and do not consider the time value of money. We capitalize sales commissions related to proprietary software and related services that are directly tied to sales. We do not elect the practical expedient to expense as incurred the incremental costs of obtaining a contract if the amortization period would have been one year or less. For the sales commissions that are capitalized, we amortize the asset over the expected customer life, which is based on recent and historical data. Contract assets are amounts that are invoiced as work progresses in accordance with agreed-upon contractual terms, either at periodic intervals or upon achievement of contractual milestones. Generally, revenue recognition occurs before billing, resulting in contract assets. These contract assets are referred to as unbilled receivables and are reported within accounts receivable, net of reserve on our condensed consolidated balance sheet. Billed receivables are amounts billed and due from our customers and are reported within accounts receivable, net of reserve on the condensed consolidated balance sheets. The portion of the payments retained by the customer until final contract settlement is not considered a significant financing component due to the intent of the retainage being the customer’s protection with respect to full and final performance under the contract. Contract liabilities are payments received in advance and milestone payments from our customers on selected contracts that exceed revenue earned to date, resulting in contract liabilities. Contract liabilities typically are not considered a significant financing component because they are generally satisfied within one year and are used to meet working capital demands that can be higher in the early stages of a contract. Contract liabilities are reported on our condensed consolidated balance sheet on a net contract basis at the end of each reporting period. We have one reportable segment. We treat sales to U.S. customers as sales within the U.S. regardless of where the services are performed. Substantially all of our revenues are from U.S. customers as international customers revenue is de minimus. The following tables disclose revenue (in thousands) by customer type and contract type for the periods presented. Prior period amounts have not been adjusted under the modified retrospective method. Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Federal $ 33,774 $ 32,858 $ 62,757 $ 62,569 State & Local, and Commercial 2,274 2,085 4,457 4,775 Total $ 36,048 $ 34,943 $ 67,214 $ 67,344 Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Firm fixed-price $ 28,857 $ 28,173 $ 53,787 $ 53,094 Time-and-materials 3,691 4,089 7,620 7,856 Cost plus fixed fee 3,500 2,681 5,807 6,394 Total $ 36,048 $ 34,943 $ 67,214 $ 67,344 The following table discloses accounts receivable (in thousands): June 30, 2019 December 31, 2018 Billed accounts receivable $ 10,677 $ 18,848 Unbilled receivables 17,246 16,000 Allowance for doubtful accounts (306 ) (306 ) Receivables – net $ 27,617 $ 34,542 The following table discloses contract liabilities (in thousands): June 30, 2019 December 31, 2018 Contract liabilities $ 4,363 $ 5,232 As of June 30, 2019, we had $74.1 million of remaining performance obligations, which we also refer to as funded backlog. We expect to recognize approximately 85.4% of our remaining performance obligations as revenue in 2019, an additional 14.2% in 2020, and the balance thereafter. We recognized revenue of $1.2 million and $3.1 million during the three and six months ended June 30, 2019, respectively, and $1.5 million and $4.1 million during the three and six months ended June 30, 2018, respectively, that was included in the contract liabilities balance at the beginning of each fiscal year. |
Accounts Receivable | Accounts Receivable Accounts receivable are stated at the invoiced amount, less allowances for doubtful accounts. Collectability of accounts receivable is regularly reviewed based upon management’s knowledge of the specific circumstances related to overdue balances. The allowance for doubtful accounts is adjusted based on such evaluation. Accounts receivable balances are written off against the allowance when management deems the balances uncollectible. On July 15, 2016, the Company entered into an accounts receivable purchase agreement under which the Company sells certain accounts receivable to a third party, or the "Factor", without recourse to the Company. The Factor initially pays the Company 90% of U.S. Federal government receivables or 85% of certain commercial prime contractors. The remaining payment is deferred and based on the amount the Factor receives from our customer, less a discount fee and a program access fee that is determined by the amount of time the receivable is outstanding before payment. The structure of the transaction provides for a true sale of the receivables transferred. Accordingly, upon transfer of the receivable to the Factor, the receivable is removed from the Company's condensed consolidated balance sheet, a loss on the sale is recorded and the residual amount remains a deferred payment as an accounts receivable until payment is received from the Factor. The balance of the sold receivables may not exceed $10 million. During the three and six months ended June 30, 2019, the Company sold approximately $4.4 million and $9.4 million of accounts receivable, respectively, and recognized a related loss of approximately $15,000 and $32,000 in selling, general and administrative expenses, respectively, for the same period. During the three and six months ended June 30, 2018, the Company sold approximately $2.0 million and $5.1 million of accounts receivable, respectively, and recognized a related loss of approximately $7,000 and $18,000 in selling, general and administrative expenses, respectively, for the same period. As of June 30, 2019, the balance of the sold accounts receivable was approximately $1.4 million, and the related deferred price was approximately $0.2 million. As of June 30, 2018, the balance of the sold accounts receivable was approximately $1.0 million, and the related deferred price was approximately $0.1 million. As of December 31, 2018, the balance of the sold accounts receivable was approximately $0.9 million, and the related deferred price was approximately $0.1 million. |
Inventories | Inventories Inventories are stated at the lower of cost or net realizable value, where cost is determined using the weighted average method. Substantially all inventories consist of purchased commercial off-the-shelf hardware and software, and component computer parts used in connection with system integration services that we perform. An allowance for obsolete, slow-moving or nonsalable inventory is provided for all other inventory. This allowance is based on our overall obsolescence experience and our assessment of future inventory requirements. This charge is taken primarily due to the age of the specific inventory and the significant additional costs that would be necessary to upgrade to current standards as well as the lack of forecasted sales for such inventory in the near future. Gross inventory was $5.4 million $4.9 million , respectively. As of June 30, 2019, it is management’s judgment that we have fully provided for any potential inventory obsolescence, |
Software Development Costs | Software Development Costs Our policy on accounting for development costs of software to be sold is in accordance with ASC Topic 985-20, “Software – Costs of Software to be Sold, Leased, or Marketed.” |
Income Taxes | Income Taxes We account for income taxes in accordance with ASC 740, “Income Taxes.” Under ASC 740, deferred tax assets and liabilities are recognized for the estimated future tax consequences of temporary differences and income tax credits. Deferred tax assets and liabilities are measured by applying enacted statutory tax rates that are applicable to the future years in which deferred tax assets or liabilities are expected to be settled or realized for differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities. Any change in tax rates on deferred tax assets and liabilities is recognized in net income in the period in which the tax rate change is enacted. We record a valuation allowance that reduces deferred tax assets when it is "more likely than not" that deferred tax assets will not be realized. We are required to establish a valuation allowance for deferred tax assets if, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Based on available evidence, realization of deferred tax assets is dependent upon the generation of future taxable income. We considered projected future taxable income, tax planning strategies, and reversal of taxable temporary differences in making this assessment. As such, we have determined that a full valuation allowance is required as of June 30, 2019 and December 31, 2018. As a result of a full valuation allowance against our deferred tax assets, a deferred tax liability related to goodwill remains on our condensed consolidated balance sheets at June 30, 2019 and December 31, 2018. Due to the tax reform enacted on December 22, 2017, net operating losses generated in taxable years beginning after December 31, 2017 will have an indefinite carryforward period, which will be available to offset future taxable income created by the reversal of temporary taxable differences related to goodwill. As a result, we have adjusted the valuation allowance on our deferred tax assets and liabilities at June 30, 2019 and December 31, 2018. We follow the provisions of ASC 740 related to accounting for uncertainty in income taxes. The accounting estimates related to liabilities for uncertain tax positions require us to make judgments regarding the sustainability of each uncertain tax position based on its technical merits. If we determine it is more likely than not that a tax position will be sustained based on its technical merits, we record the impact of the position in our consolidated financial statements at the largest amount that is greater than fifty percent likely of being realized upon ultimate settlement. These estimates are updated at each reporting date based on the facts, circumstances and information available. We are also required to assess at each reporting date whether it is reasonably possible that any significant increases or decreases to our unrecognized tax benefits will occur during the next 12 months. The provision for income taxes in interim periods is computed by applying the estimated annual effective tax rate against earnings before income tax expense for the period. In addition, non-recurring or discrete items are recorded during the period in which they occur. |
Goodwill | Goodwill We evaluate the impairment of goodwill and other intangible assets in accordance with ASC 350, “Intangibles - Goodwill and Other,” which requires goodwill and indefinite-lived intangible assets to be assessed on at least an annual basis for impairment using a fair value basis. Between annual evaluations, if events occur or circumstances change that would more likely than not reduce the fair value of the reporting unit below its carrying amount, then impairment must be evaluated. Such circumstances could include, but are not limited to: (1) a significant adverse change in legal factors or business climate, or (2) a loss of key contracts or customers. As the result of an acquisition, we record any excess purchase price over the net tangible and identifiable intangible assets acquired as goodwill. An allocation of the purchase price to tangible and intangible net assets acquired is based upon our valuation of the acquired assets. Goodwill is not amortized, but is subject to annual impairment tests. We complete our goodwill impairment tests as of December 31 each year. Additionally, we make evaluations between annual tests if events occur or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The evaluation is based on the estimation of the fair values of our three reporting units, CO&D, Identity Management, and IT and Enterprise Solutions, of which goodwill is housed in the CO&D reporting unit, in comparison to the reporting unit’s net asset carrying values. Our discounted cash flows required management's judgment with respect to forecasted revenue streams and operating margins, capital expenditures and the selection and use of an appropriate discount rate. We utilized the weighted average cost of capital as derived by certain assumptions specific to our facts and circumstances as the discount rate. The net assets attributable to the reporting units are determined based upon the estimated assets and liabilities attributable to the reporting units in deriving its free cash flows. In addition, the estimate of the total fair value of our reporting units is compared to the market capitalization of the Company. The Company’s assessment resulted in a fair value that was greater than the Company’s carrying value, therefore the second step of the impairment test, as prescribed by the authoritative literature, was not required to be performed and no impairment of goodwill was recorded as of December 31, 2018. There were no triggering events which would require goodwill impairment consideration during the quarter. Subsequent reviews may result in future periodic impairments that could have a material adverse effect on the results of operations in the period recognized. Certain negative potential events, such as a material loss or losses on contracts, or failure to achieve projected growth could result in impairment in the future. We estimate fair value of our reporting unit and compare the valuation with the respective carrying value for the reporting unit to determine whether any goodwill impairment exists. If we determine through the impairment review process that goodwill is impaired, we will record an impairment charge in our consolidated statements of operations. Goodwill is amortized and deducted over a 15-year period for tax purposes. |
Stock-Based Compensation | Stock-Based Compensation Compensation cost is recognized based on the requirements of ASC 718, “Stock Compensation,” for all share-based awards granted. Since June 2008, we have issued restricted stock (Class A common) to our executive officers, directors and employees. To date, there have been no grants in 2019. Such stock is subject to a vesting schedule as follows: 25% of the restricted stock vests immediately on the date of grant, thereafter, an additional 25% will vest annually on the anniversary of the date of grant subject to continued employment or services. As of June 30, 2019, there were 1,213,750 shares of restricted stock that remained subject to vesting. In the event of death of the employee or a change in control, as defined by the Telos Corporation 2008 Omnibus Long-Term Incentive Plan, the 2013 Omnibus Long-Term Incentive Plan, or the 2016 Omnibus Long-Term Incentive Plan, all unvested shares shall automatically vest in full. In accordance with ASC 718, we recorded immaterial compensation expense for any of the issuances as the value of our common stock was nominal, based on the deduction of our outstanding debt, capital lease obligations, and preferred stock from an estimated enterprise value, which was estimated based on discounted cash flow analysis, comparable public company analysis, and comparable transaction analysis. Additionally, we determined that a significant change in the valuation estimate for common stock would not have a significant effect on the condensed consolidated financial statements. |
Other Comprehensive Income | Other Comprehensive Income Our functional currency is the U.S. Dollar. For one of our wholly owned subsidiaries, the functional currency is the local currency. For this subsidiary, the translation of its foreign currency into U.S. Dollars is performed for assets and liabilities using current foreign currency exchange rates in effect at the balance sheet date and for revenue and expense accounts using average foreign currency exchange rates during the period. Translation gains and losses are included in stockholders’ deficit as a component of accumulated other comprehensive income. Accumulated other comprehensive income included within stockholders’ deficit consists of the following (in thousands): June 30, 2019 December 31, 2018 Cumulative foreign currency translation loss $ (88 ) $ (90 ) Cumulative actuarial gain on pension liability adjustment 107 107 Accumulated other comprehensive income $ 19 $ 17 |
General and Basis of Presenta_3
General and Basis of Presentation (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
General and Basis of Presentation [Abstract] | |
Disaggregation of Revenue | We have one reportable segment. We treat sales to U.S. customers as sales within the U.S. regardless of where the services are performed. Substantially all of our revenues are from U.S. customers as international customers revenue is de minimus. The following tables disclose revenue (in thousands) by customer type and contract type for the periods presented. Prior period amounts have not been adjusted under the modified retrospective method. Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Federal $ 33,774 $ 32,858 $ 62,757 $ 62,569 State & Local, and Commercial 2,274 2,085 4,457 4,775 Total $ 36,048 $ 34,943 $ 67,214 $ 67,344 Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Firm fixed-price $ 28,857 $ 28,173 $ 53,787 $ 53,094 Time-and-materials 3,691 4,089 7,620 7,856 Cost plus fixed fee 3,500 2,681 5,807 6,394 Total $ 36,048 $ 34,943 $ 67,214 $ 67,344 |
Contract Assets and Liabilities | The following table discloses accounts receivable (in thousands): June 30, 2019 December 31, 2018 Billed accounts receivable $ 10,677 $ 18,848 Unbilled receivables 17,246 16,000 Allowance for doubtful accounts (306 ) (306 ) Receivables – net $ 27,617 $ 34,542 The following table discloses contract liabilities (in thousands): June 30, 2019 December 31, 2018 Contract liabilities $ 4,363 $ 5,232 |
Accumulated Other Comprehensive Income | Accumulated other comprehensive income included within stockholders’ deficit consists of the following (in thousands): June 30, 2019 December 31, 2018 Cumulative foreign currency translation loss $ (88 ) $ (90 ) Cumulative actuarial gain on pension liability adjustment 107 107 Accumulated other comprehensive income $ 19 $ 17 |
Non-controlling Interests (Tabl
Non-controlling Interests (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Non-controlling Interests [Abstract] | |
Changes in Non-Controlling Interest | The following table details the changes in non-controlling interest for the three and six months ended June 30, 2019 and 2018 (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Non-controlling interest, beginning of period $ 2,378 $ 1,147 $ 2,621 $ 913 Net (loss) income (253 ) 531 220 765 Distributions (268 ) (905 ) (984 ) (905 ) Non-controlling interest, end of period $ 1,857 $ 773 $ 1,857 $ 773 |
Current Liabilities and Debt _2
Current Liabilities and Debt Obligations (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Current Liabilities and Debt Obligations [Abstract] | |
Carrying Amount of the Credit Agreement | The carrying amount of the Credit Agreement consisted of the following (in thousands): June 30, 2019 December 31, 2018 Senior term loan, including exit fee $ 11,825 $ 11,825 Less: Unamortized discount, debt issuance costs, and lender fees (730 ) (841 ) Senior term loan, net $ 11,095 $ 10,984 |
Leases (Tables)
Leases (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Leases [Abstract] | |
Future Minimum Lease Commitments | Future minimum lease commitments at June 30, 2019 were as follows (in thousands): Year ending December 31, Operating Leases Finance Leases 2019 (excluding the six months ended June 30, 2019) $ 285 $ 1,008 2020 564 2,045 2021 551 2,096 2022 395 2,149 2023 340 2,203 2024 and thereafter 28 12,917 Total lease payments 2,163 22,418 Less imputed interest (237 ) (4,979 ) Total $ 1,926 $ 17,439 |
Components of Lease Expense | The components of lease expense were as follows (in thousands): Three Months Ended June 30, 2019 Six Months Ended June 30, 2019 Operating lease cost $ 147 $ 294 Finance lease cost Amortization of right-of-use assets $ 305 $ 610 Interest on lease liabilities 222 447 Total finance lease cost $ 527 $ 1,057 |
Supplemental Cash Flow Information Related to Leases | Supplemental cash flow information related to leases was as follows (in thousands): Six Months Ended June 30, 2019 Cash paid for amounts included in the measurement of lease liabilities: Cash flows from operating activities - operating leases $ 261 Cash flows from operating activities - finance leases 987 Right-of-use assets obtained in exchange for lease obligations: Operating leases $ 245 |
General and Basis of Presenta_4
General and Basis of Presentation (Details) | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2019USD ($)shares | Jun. 30, 2018USD ($) | Jun. 30, 2019USD ($)SegmentReportingunitshares | Jun. 30, 2018USD ($) | Dec. 31, 2018USD ($) | |
Segment Reporting [Abstract] | |||||
Number of reportable segments | Segment | 1 | ||||
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |||||
Right-of-use assets | $ 1,727,000 | $ 1,727,000 | $ 0 | ||
Lease liabilities | 1,926,000 | 1,926,000 | |||
Disaggregation of Revenue [Abstract] | |||||
Revenue | 36,048,000 | $ 34,943,000 | 67,214,000 | $ 67,344,000 | |
Components of Accounts Receivable [Abstract] | |||||
Billed accounts receivable | 10,677,000 | 10,677,000 | 18,848,000 | ||
Unbilled receivables | 17,246,000 | 17,246,000 | 16,000,000 | ||
Allowance for doubtful accounts | (306,000) | (306,000) | (306,000) | ||
Receivables - net | 27,617,000 | 27,617,000 | 34,542,000 | ||
Components of Contract Liabilities [Abstract] | |||||
Contract liabilities | 4,363,000 | 4,363,000 | 5,232,000 | ||
Revenue, Performance Obligation [Abstract] | |||||
Remaining performance obligation | 74,100,000 | 74,100,000 | |||
Revenue recognized included in opening contract liabilities | 1,200,000 | 1,500,000 | $ 3,100,000 | 4,100,000 | |
Accounts Receivable [Abstract] | |||||
Percentage of initial payment by factor of U.S. Federal government receivables | 90.00% | ||||
Percentage of initial payment by factor of commercial prime contractors | 85.00% | ||||
Maximum limit of sold receivables | $ 10,000,000 | ||||
Sold receivables during the period | 4,400,000 | 2,000,000 | 9,400,000 | 5,100,000 | |
Loss recognized in selling, general and administrative expenses | 15,000 | 7,000 | 32,000 | 18,000 | |
Balance of sold receivables | 1,400,000 | 1,000,000 | 900,000 | ||
Deferred price related to sold receivables | 200,000 | 100,000 | 100,000 | ||
Inventories [Abstract] | |||||
Gross inventory | 5,400,000 | 5,400,000 | 4,900,000 | ||
Inventory obsolescence reserves | 520,000 | 520,000 | 520,000 | ||
Software Development Costs [Abstract] | |||||
Capitalized software development costs | 4,400,000 | $ 4,400,000 | 3,100,000 | ||
Software development estimated useful life | 2 years | ||||
Amortization expense | 500,000 | 200,000 | $ 900,000 | 400,000 | |
Accumulated amortization | 2,200,000 | $ 2,200,000 | 1,300,000 | ||
Goodwill [Abstract] | |||||
Number of reporting units | Reportingunit | 3 | ||||
Goodwill amortization period for income tax purposes | 15 years | ||||
Accumulated Other Comprehensive Income [Abstract] | |||||
Cumulative foreign currency translation loss | (88,000) | $ (88,000) | (90,000) | ||
Cumulative actuarial gain on pension liability adjustment | 107,000 | 107,000 | 107,000 | ||
Accumulated other comprehensive income | 19,000 | 19,000 | 17,000 | ||
Firm Fixed-Price [Member] | |||||
Disaggregation of Revenue [Abstract] | |||||
Revenue | 28,857,000 | 28,173,000 | 53,787,000 | 53,094,000 | |
Time-and-Materials [Member] | |||||
Disaggregation of Revenue [Abstract] | |||||
Revenue | 3,691,000 | 4,089,000 | 7,620,000 | 7,856,000 | |
Cost Plus Fixed Fee [Member] | |||||
Disaggregation of Revenue [Abstract] | |||||
Revenue | $ 3,500,000 | 2,681,000 | $ 5,807,000 | 6,394,000 | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2019-07-01 | |||||
Revenue, Performance Obligation [Abstract] | |||||
Remaining performance obligation percentage | 85.40% | 85.40% | |||
Remaining performance obligation, expected timing of satisfaction, period | 6 months | 6 months | |||
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2020-01-01 | |||||
Revenue, Performance Obligation [Abstract] | |||||
Remaining performance obligation percentage | 14.20% | 14.20% | |||
Remaining performance obligation, expected timing of satisfaction, period | |||||
Federal [Member] | |||||
Disaggregation of Revenue [Abstract] | |||||
Revenue | $ 33,774,000 | 32,858,000 | $ 62,757,000 | 62,569,000 | |
State & Local, and Commercial [Member] | |||||
Disaggregation of Revenue [Abstract] | |||||
Revenue | $ 2,274,000 | $ 2,085,000 | $ 4,457,000 | $ 4,775,000 | |
Restricted Stock Grants [Member] | |||||
Restricted Stock Grants [Abstract] | |||||
Restricted stock remained subject to vesting (in shares) | shares | 1,213,750 | 1,213,750 | |||
Restricted stock vested on date of grant | 25.00% | ||||
Restricted stock vest on anniversary of the date of grant | 25.00% | ||||
ASU 2016-02 [Member] | |||||
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |||||
Right-of-use assets | 2,000,000 | ||||
Lease liabilities | 2,000,000 | ||||
ASC 606 [Member] | |||||
Revenue from Contract with Customer [Abstract] | |||||
Revenue accruals for multiple contracts as a result of cumulative indirect rate adjustments | $ 6,000,000 |
Non-controlling Interests (Deta
Non-controlling Interests (Details) | Dec. 24, 2014USD ($)DirectorClass | Apr. 20, 2007USD ($) | Apr. 19, 2007 | Jun. 30, 2019USD ($) | Jun. 30, 2018USD ($) | Jun. 30, 2019USD ($) | Jun. 30, 2018USD ($) | Apr. 11, 2007USD ($) |
Changes in non-controlling interest [Abstract] | ||||||||
Non-controlling interest, beginning of period | $ 2,378,000 | $ 1,147,000 | $ 2,621,000 | $ 913,000 | ||||
Net (loss) income | (253,000) | 531,000 | 220,000 | 765,000 | ||||
Distributions | (268,000) | (905,000) | (984,000) | (905,000) | ||||
Non-controlling interest, end of period | $ 1,857,000 | $ 773,000 | $ 1,857,000 | $ 773,000 | ||||
Telos ID [Member] | ||||||||
Net book value of assets [Abstract] | ||||||||
Net book value of assets contributed | $ 17,000 | |||||||
Percentage of membership interest owned before | 99.999% | |||||||
Owned membership interest from private equity investors | 0.001% | |||||||
Percentage of membership interest sold to investor | 10.00% | 39.999% | ||||||
Cash consideration received on sale of membership interest | $ 5,000,000 | $ 6,000,000 | ||||||
Recognized gain on sale of membership interests to the Investors | $ 5,800,000 | |||||||
Percentage of ownership interest owned after transaction | 60.00% | |||||||
Number of members in board of director | Director | 5 | |||||||
Number of classes of membership units | Class | 2 | |||||||
Telos ID [Member] | Class A Membership Unit [Member] | ||||||||
Net book value of assets [Abstract] | ||||||||
Percentage of ownership interest owned after transaction | 50.00% | |||||||
Percentage of profit and loss allocated | 50.00% | |||||||
Number of directors entitled to appoint | Director | 3 | |||||||
Percentage of outstanding voting securities | 51.00% | |||||||
Telos ID [Member] | Class B Membership Unit [Member] | ||||||||
Net book value of assets [Abstract] | ||||||||
Percentage of ownership interest owned after transaction | 50.00% | |||||||
Percentage of profit and loss allocated | 50.00% | |||||||
Number of directors entitled to appoint | Director | 2 | |||||||
Percentage of ownership interests | 50.00% |
Goodwill (Details)
Goodwill (Details) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended |
Jun. 30, 2019 | Dec. 31, 2018 | |
Goodwill [Abstract] | ||
Goodwill | $ 14,916 | $ 14,916 |
Asset impairment charges | $ 0 | $ 0 |
Fair Value Measurements (Detail
Fair Value Measurements (Details) - Public Preferred Stock [Member] - USD ($) $ / shares in Units, $ in Millions | 6 Months Ended | 12 Months Ended | |
Jun. 30, 2019 | Dec. 31, 2018 | Dec. 31, 1991 | |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Abstract] | |||
Preferred stock dividend rate per annum | 12.00% | 12.00% | 6.00% |
Public preferred stock par value (in dollar per share) | $ 0.01 | $ 0.01 | |
Carrying (Reported) Amount, Fair Value Disclosure [Member] | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Abstract] | |||
Public preferred stock | $ 137.3 | $ 135.4 | |
Estimate of Fair Value, Fair Value Disclosure [Member] | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Abstract] | |||
Public preferred stock | $ 74.1 | $ 41.4 |
Current Liabilities and Debt _3
Current Liabilities and Debt Obligations, Enlightenment Capital Credit Agreement (Details) - USD ($) | Jan. 25, 2017 | Mar. 31, 2015 | Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 | Apr. 18, 2017 |
Accounts Payable and Other Accrued Payables [Abstract] | ||||||||
Trade account payables | $ 19,900,000 | $ 19,900,000 | $ 18,500,000 | |||||
Accrued trade payables | 2,200,000 | 2,200,000 | 3,300,000 | |||||
Enlightenment Capital Credit Agreement [Abstract] | ||||||||
Senior term loan, net | $ 11,095,000 | 11,095,000 | 10,984,000 | |||||
Credit Agreement [Member] | ||||||||
Enlightenment Capital Credit Agreement [Abstract] | ||||||||
Increase in interest rate | 1.00% | |||||||
Credit agreement exit fee | $ 825,000 | $ 825,000 | ||||||
Effective interest rate | 15.00% | 15.00% | ||||||
Credit agreement transaction costs | $ 374,000 | |||||||
Senior term loan principal, including exit fee | $ 11,825,000 | 11,825,000 | 11,825,000 | |||||
Less: Unamortized discount, debt issuance costs, and lender fees | (730,000) | (730,000) | (841,000) | |||||
Senior term loan, net | 11,095,000 | 11,095,000 | $ 10,984,000 | |||||
Interest expense | $ 400,000 | $ 400,000 | $ 800,000 | $ 800,000 | ||||
Class A Common Stock [Member] | Credit Agreement [Member] | Mr. John B. Wood [Member] | ||||||||
Enlightenment Capital Credit Agreement [Abstract] | ||||||||
Number of shares held by chief executive officer (in shares) | 50,000 | 50,000 | ||||||
Porter [Member] | ||||||||
Enlightenment Capital Credit Agreement [Abstract] | ||||||||
Maturity date | Jul. 1, 2017 | Jul. 25, 2022 | ||||||
Aggregate redemption price | $ 2,100,000 | |||||||
Enlightenment Capital Solutions Fund, II L.P. [Member] | Class A Common Stock [Member] | ||||||||
Enlightenment Capital Credit Agreement [Abstract] | ||||||||
Warrants issued to purchase shares of common stock (in shares) | 1,135,284.333 | |||||||
Common stock par value (in dollars per share) | $ 0 | |||||||
Percentage of warrants issued of common equity interests | 2.50% | |||||||
Warrants exercise price (in dollars per share) | $ 1.321 | |||||||
Warrants expiration date | Jan. 25, 2027 | |||||||
Term Loan [Member] | Enlightenment Capital Solutions Fund, II L.P. [Member] | ||||||||
Enlightenment Capital Credit Agreement [Abstract] | ||||||||
Senior term loan | $ 11,000,000 | |||||||
Maturity date | Jan. 25, 2022 | |||||||
Accrual rate | 13.00% | |||||||
Increase in interest rate | 14.50% | |||||||
Increase in interest rate in event of default | 2.00% | |||||||
Monthly accrued interest rate | 10.00% | |||||||
Monthly accrued interest rate during continuance of an Alternate Interest Rate Event | 11.50% | |||||||
Number of days prior written notice | 30 days | |||||||
Proceeds from loan prepayment | $ 1,100,000 |
Current Liabilities and Debt _4
Current Liabilities and Debt Obligations, Accounts Receivable Purchase Agreement & Financing and Security Agreement (Details) - USD ($) $ in Millions | Jul. 15, 2016 | Jun. 30, 2019 |
Republic Capital Access LLC [Member] | Accounts Receivable Purchase Agreement [Member] | ||
Accounts Receivable Purchase Agreement [Abstract] | ||
Limit of outstanding purchased receivables | $ 10 | |
Automatic renewal term | 12 months | |
Percentage of initial purchase price of purchased receivable | 85.00% | |
Residual percentage of purchased receivable | 15.00% | |
Percentage of discount factor for federal government prime contracts | 0.30% | |
Percentage of discount factor for non-federal government investment grade account obligors | 0.56% | |
Percentage of discount factor for non-federal government non-investment grade account obligors | 0.62% | |
Percentage of program access fee | 0.008% | |
Percentage of commitment fee | 1.00% | |
Republic Capital Access LLC [Member] | US Government Agency [Member] | Accounts Receivable Purchase Agreement [Member] | ||
Accounts Receivable Purchase Agreement [Abstract] | ||
Percentage of initial purchase price of purchased receivable | 90.00% | |
Residual percentage of purchased receivable | 10.00% | |
Action Capital Corporation [Member] | Financing and Security Agreement [Member] | ||
Financing and Security Agreement [Abstract] | ||
Percentage of advances | 90.00% | |
Maximum outstanding principal amount of advances | $ 5 | |
Financing agreement term | 2 years |
Current Liabilities and Debt _5
Current Liabilities and Debt Obligations, Subordinated Debt (Details) - Porter [Member] - USD ($) | Mar. 31, 2015 | Jun. 30, 2019 | Jun. 30, 2018 | Mar. 31, 2015 | Jun. 30, 2019 | Jun. 30, 2018 | Apr. 18, 2017 |
Subordinated Debt [Abstract] | |||||||
Related party ownership percentage | 35.00% | 35.00% | |||||
Proceeds from related party, debt | $ 2,500,000 | ||||||
Debt instrument, fixed interest rate | 12.00% | 12.00% | 6.00% | ||||
Debt instrument, first interest payment due date | Aug. 20, 2015 | ||||||
Debt instrument, last principal and interest payment date | Jul. 1, 2017 | Jul. 25, 2022 | |||||
Interest expense, related party | $ 82,000 | $ 76,000 | $ 162,000 | $ 151,000 | |||
Accrued interest payable | $ 947,000 | $ 947,000 |
Redeemable Preferred Stock (Det
Redeemable Preferred Stock (Details) - Public Preferred Stock [Member] $ / shares in Units, $ in Millions | Nov. 30, 1998shares | Jun. 30, 2019USD ($)$ / sharesshares | Jun. 30, 2018USD ($) | Jun. 30, 2006USD ($) | Jun. 30, 2019USD ($)Tranche$ / sharesshares | Jun. 30, 2018USD ($) | Dec. 31, 2018USD ($)shares | Dec. 31, 1991$ / sharesshares | Dec. 31, 1990shares |
Preferred stock [Abstract] | |||||||||
Preferred stock authorized (in shares) | 6,000,000 | 6,000,000 | |||||||
Preferred stock par value (in dollars per share) | $ / shares | $ 0.01 | $ 0.01 | |||||||
Preferred stock dividend rate per annum | 12.00% | 12.00% | 6.00% | ||||||
Dividends Payable | $ | $ 105.4 | $ 105.4 | $ 103.5 | ||||||
Preferred stock issued and outstanding (in shares) | 3,185,586 | 3,185,586 | 3,185,586 | ||||||
Preferred stock issued (in shares) | 2,858,723 | ||||||||
12% Cumulative Exchangeable Redeemable Preferred Stock [Abstract] | |||||||||
Adjusted accrued accretion of public preferred stock | $ | $ 1.5 | ||||||||
Number of shares declared as dividend (in shares) | 736,863 | ||||||||
Number of annual tranches during the period | Tranche | 5 | ||||||||
Period during which redeemable preferred stock not callable | 12 months | ||||||||
Preferred stock dividend rate per annum (in dollars per share) | $ / shares | $ 1.20 | $ 0.60 | |||||||
Preferred stock, liquidation preference (in dollars per share) | $ / shares | $ 10 | $ 10 | |||||||
Dividends on preferred stock | $ | $ 1 | $ 1 | $ 1.9 | $ 1.9 | |||||
Redemption of public preferred stock (in shares) | 410,000 |
Income Taxes (Details)
Income Taxes (Details) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 | |
Income Taxes [Abstract] | |||||
(Provision) benefit for income taxes | $ (20,000) | $ (6,000) | $ 177,000 | $ (65,000) | |
Deferred income taxes (Note 7) | 603,000 | 603,000 | $ 818,000 | ||
Unrecognized tax benefits | 660,000 | 660,000 | 648,000 | ||
Interest and penalties | $ 291,000 | $ 291,000 | $ 278,000 |
Commitments, Contingencies an_2
Commitments, Contingencies and Subsequent Events (Details) - USD ($) | Jul. 19, 2019 | Jul. 18, 2019 | Jun. 30, 2019 | Dec. 31, 2018 |
Financial Condition and Liquidity [Abstract] | ||||
Working capital | $ (4,500,000) | $ 2,100,000 | ||
Subsequent Events [Member] | Enlightenment Capital Solutions Fund, II L.P. [Member] | ||||
Subsequent Events [Abstract] | ||||
Additional borrowings | $ 5,000,000 | |||
Principal amount | $ 16,000,000 | |||
Maturity date | Jan. 15, 2021 | Jan. 25, 2022 | ||
Prepayment price percentage for January 26, 2019 to January 25, 2020 | 102.00% | |||
Prepayment price percentage for January 26, 2020 to October 14, 2020 | 101.00% | |||
Agent fee | $ 110,000 | |||
Exit fee | $ 1,200,000 | $ 825,000 | ||
Costa Brava [Member] | ||||
Legal proceedings [Abstract] | ||||
Percentage of public preferred stock owned | 12.70% | |||
Wynnefield [Member] | ||||
Legal proceedings [Abstract] | ||||
Percentage of public preferred stock owned | 17.40% |
Related Party Transactions (Det
Related Party Transactions (Details) - USD ($) | Mar. 31, 2015 | Jun. 30, 2019 | Jun. 30, 2018 | Mar. 31, 2015 | Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 | Apr. 18, 2017 |
Emmett J. Wood [Member] | ||||||||
Related party transactions compensation [Abstract] | ||||||||
Compensation to related parties | $ 76,000 | $ 105,000 | $ 234,000 | $ 286,000 | ||||
Emmett J. Wood [Member] | Class A Common Stock [Member] | ||||||||
Related party transactions compensation [Abstract] | ||||||||
Number of shares held by related party (in shares) | 810,000 | 810,000 | 810,000 | |||||
Emmett J. Wood [Member] | Class B Common Stock [Member] | ||||||||
Related party transactions compensation [Abstract] | ||||||||
Number of shares held by related party (in shares) | 50,000 | 50,000 | 50,000 | |||||
Porter [Member] | ||||||||
Related party transactions compensation [Abstract] | ||||||||
Proceeds from related party, debt | $ 2,500,000 | |||||||
Debt instrument, fixed interest rate | 12.00% | 12.00% | 6.00% | |||||
Debt instrument, first interest payment due date | Aug. 20, 2015 | |||||||
Debt instrument, last principal and interest payment date | Jul. 1, 2017 | Jul. 25, 2022 | ||||||
Interest expense, related party | $ 82,000 | $ 76,000 | $ 162,000 | $ 151,000 | ||||
Porter [Member] | Class A Common Stock [Member] | ||||||||
Related party transactions compensation [Abstract] | ||||||||
Percentage of shares owned | 35.00% | 35.00% |
Leases (Details)
Leases (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |
Jun. 30, 2019 | Jun. 30, 2019 | Dec. 31, 2018 | |
Weighted Average Remaining Lease Term [Abstract] | |||
Operating leases | 4 years 1 month 6 days | 4 years 1 month 6 days | |
Finance leases | 9 years 9 months 18 days | 9 years 9 months 18 days | |
Weighted Average Discount Rate [Abstract] | |||
Operating leases | 5.75% | 5.75% | |
Finance leases | 5.04% | 5.04% | |
Operating Leases, Right-of-Use Assets and Lease Liabilities [Abstract] | |||
Right-of-use asset | $ 1,727 | $ 1,727 | $ 0 |
Operating lease liabilities, non-current | 1,454 | 1,454 | $ 0 |
Future Minimum Lease Commitments [Abstract] | |||
2019 (excluding the six months ended June 30, 2019) | 285 | 285 | |
2020 | 564 | 564 | |
2021 | 551 | 551 | |
2022 | 395 | 395 | |
2023 | 340 | 340 | |
2024 and thereafter | 28 | 28 | |
Total lease payments | 2,163 | 2,163 | |
Less imputed interest | (237) | (237) | |
Total | 1,926 | 1,926 | |
Finance Lease Liabilities, Payments, Due [Abstract] | |||
2019 (excluding the six months ended June 30, 2019) | 1,008 | 1,008 | |
2020 | 2,045 | 2,045 | |
2021 | 2,096 | 2,096 | |
2022 | 2,149 | 2,149 | |
2023 | 2,203 | 2,203 | |
2024 and thereafter | 12,917 | 12,917 | |
Total lease payments | 22,418 | 22,418 | |
Less imputed interest | (4,979) | (4,979) | |
Total | 17,439 | 17,439 | |
Lease, Cost [Abstract] | |||
Operating lease cost | 147 | 294 | |
Finance lease cost [Abstract] | |||
Amortization of right-of-use assets | 305 | 610 | |
Interest on lease liabilities | 222 | 447 | |
Total finance lease cost | $ 527 | 1,057 | |
Cash paid for amounts included in the measurement of lease liabilities: [Abstract] | |||
Cash flows from operating activities - operating leases | 261 | ||
Cash flows from operating activities - finance leases | 987 | ||
Right-of-use assets obtained in exchange for lease obligations: [Abstract] | |||
Operating leases | $ 245 |