Statement Of Cash Flows Indirect (USD $) | | |
In Millions | 3 Months Ended
Aug. 31, 2009
| 3 Months Ended
Aug. 31, 2008
|
Cash provided by operations: | | |
Net income | $513 | 510.5 |
Income charges (credits) not affecting cash: | | |
Depreciation | 79.3 | 78.5 |
Deferred income taxes | (18) | (73) |
Stock-based compensation | 91.4 | 78.2 |
Amortization and other | 1.6 | 6.8 |
Changes in certain working capital components and other assets and liabilities: | | |
Decrease (increase) in accounts receivable | 93.5 | -292.9 |
Decrease (increase) in inventories | 94.6 | (57) |
(Increase) decrease in prepaid expenses and other assets | -54.6 | 49.2 |
(Decrease) increase in accounts payable, accrued liabilities and income taxes payable | -91.8 | 57.3 |
Cash provided by operations | 709 | 357.6 |
Cash used by investing activities: | | |
Purchases of investments | -640.3 | -791.7 |
Maturities of investments | 96.2 | 203.4 |
Sales of investments | 322.9 | 266.4 |
Additions to property, plant and equipment | -80.5 | -106.7 |
Proceeds from the sale of property, plant and equipment | 0.3 | 13.1 |
Increase in other assets and liabilities, net | 0 | -15.2 |
Settlement of net investment hedges | -30.5 | 2.6 |
Cash used by investing activities | -331.9 | -428.1 |
Cash used by financing activities: | | |
Reduction in long-term debt, including current portion | -26.8 | -1.6 |
(Decrease) increase in notes payable | -249.3 | 45 |
Proceeds from exercise of stock options and other stock issuances | 47.4 | 45.8 |
Excess tax benefits from share-based payment arrangements | 6.7 | 8.7 |
Repurchase of common stock | (15) | -418.8 |
Dividends on common stock | -121.4 | (113) |
Cash used by financing activities | -358.4 | -433.9 |
Effect of exchange rate changes on cash | -49.2 | -3.9 |
Net decrease in cash and equivalents | -30.5 | -508.3 |
Cash and equivalents, beginning of period | 2291.1 | 2133.9 |
Cash and equivalents, end of period | 2260.6 | 1625.6 |
Supplemental disclosure of cash flow information: | | |
Dividends declared and not paid | 121.7 | 111.7 |