Statement Of Cash Flows Indirect (USD $) | | |
In Millions | 6 Months Ended
Nov. 30, 2009
| 6 Months Ended
Nov. 30, 2008
|
Cash provided by operations: | | |
Net income | 888.4 | 901.5 |
Income charges (credits) not affecting cash: | | |
Depreciation | 159.1 | 159.2 |
Deferred income taxes | 19.1 | -39.1 |
Stock-based compensation | 114.5 | 103.3 |
Amortization and other | 15.8 | 15.7 |
Changes in certain working capital components and other assets and liabilities: | | |
Decrease (increase) in accounts receivable | 284.7 | (173) |
Decrease (increase) in inventories | 251.7 | (126) |
(Increase) decrease in prepaid expenses and other assets | -0.7 | 25.6 |
Decrease in accounts payable, accrued liabilities and income taxes payable | -355.5 | -228.9 |
Cash provided by operations | 1377.1 | 638.3 |
Cash used by investing activities: | | |
Purchases of investments | (1,580) | -1398.5 |
Maturities of investments | 389.6 | 438.1 |
Sales of investments | 358.8 | 602.1 |
Additions to property, plant and equipment | -172.6 | -224.9 |
Proceeds from the sale of property, plant and equipment | 9.1 | 14 |
Increase in other assets and liabilities, net | -2.7 | -26.3 |
Settlement of net investment hedges | (67) | 185.4 |
Cash used by investing activities | -1064.8 | -410.1 |
Cash used by financing activities: | | |
Reduction in long-term debt, including current portion | -28.6 | -3.2 |
(Decrease) increase in notes payable | -245.3 | 153.7 |
Proceeds from exercise of stock options and other stock issuances | 179.1 | 139.6 |
Excess tax benefits from share-based payment arrangements | 24.9 | 21.4 |
Repurchase of common stock | -192.7 | -649.2 |
Dividends on common stock | -243.1 | -224.6 |
Cash used by financing activities | -505.7 | -562.3 |
Effect of exchange rate changes on cash | -62.5 | -78.3 |
Net decrease in cash and equivalents | -255.9 | -412.4 |
Cash and equivalents, beginning of period | 2291.1 | 2133.9 |
Cash and equivalents, end of period | 2035.2 | 1721.5 |
Supplemental disclosure of cash flow information: | | |
Dividends declared and not paid | 131.6 | 121.1 |