Statement Of Cash Flows Indirect (USD $) | | |
In Millions | 9 Months Ended
Feb. 28, 2010
| 9 Months Ended
Feb. 28, 2009
|
Cash provided by operations: | | |
Net income | 1384.8 | 1145.3 |
Income charges (credits) not affecting cash: | | |
Depreciation | 240.5 | 246.6 |
Deferred income taxes | 74 | -270.3 |
Stock-based compensation | 137.5 | 127 |
Amortization and other | 21.8 | 8.2 |
Impairment of goodwill, intangibles and other assets | 0 | 401.3 |
Changes in certain working capital components and other assets and liabilities: | | |
Decrease (increase) in accounts receivable | 89 | -373.8 |
Decrease (increase) in inventories | 214.9 | -182.5 |
Increase in prepaid expenses and other assets | -35.7 | (55) |
Decrease in accounts payable, accrued liabilities and income taxes payable | -237.8 | -384.4 |
Cash provided by operations | 1,889 | 662.4 |
Cash used by investing activities: | | |
Purchases of investments | -2430.2 | -1748.9 |
Maturities of investments | 1345.8 | 893 |
Sales of investments | 406.3 | 790.4 |
Additions to property, plant and equipment | -240.1 | -335.3 |
Proceeds from the sale of property, plant and equipment | 9.8 | 14.6 |
Increase in other assets and liabilities, net | -6.5 | -42.4 |
Settlement of net investment hedges | -49.1 | 226.9 |
Cash used by investing activities | (964) | -201.7 |
Cash used by financing activities: | | |
Reduction in long-term debt, including current portion | -30.5 | -5.1 |
(Decrease) increase in notes payable | -237.4 | 171.8 |
Proceeds from exercise of stock options and other stock issuances | 222.8 | 149 |
Excess tax benefits from share-based payment arrangements | 36.5 | 22 |
Repurchase of common stock | (526) | -649.2 |
Dividends on common stock | -374.7 | -345.6 |
Cash used by financing activities | -909.3 | -657.1 |
Effect of exchange rate changes on cash | -81.6 | -45.4 |
Net decrease in cash and equivalents | -65.9 | -241.8 |
Cash and equivalents, beginning of period | 2291.1 | 2133.9 |
Cash and equivalents, end of period | 2225.2 | 1892.1 |
Supplemental disclosure of cash flow information: | | |
Dividends declared and not paid | 130.6 | 121.1 |