Apple (AAPL) 8-K Financial statements and exhibits

Exhibit 99.2

Apple Computer, Inc.

Q3’04 Unaudited Summary Data

	Q2’04 Actual			Q3’03 Actual			Q3’04 Actual			Sequential Change				Year/Year Change
	CPU Units k	Rev $m		CPU Units k	Rev $m		CPU Units k	Rev $m		Units		Revenue		Units		Revenue
Operating Segments
Americas	361	$	881	452	$	831	472	$	1,018	31	%	16	%	4	%	23	%
Europe	187	449		144	297		191	408		2	%	-9	%	33	%	37	%
Japan	76	173		85	168		82	172		8	%	-1	%	-4	%	2	%
Retail	70	266		40	145		73	270		4	%	2	%	83	%	86	%
Other Segments (1)	55	140		50	104		58	146		5	%	4	%	16	%	40	%
Total Operating Segments	749	$	1,909	771	$	1,545	876	$	2,014	17	%	6	%	14	%	30	%
										Sequential Change				Year/Year Change
	Units k	Rev $m		Units k	Rev $m		Units k	Rev $m		Units		Revenue		Units		Revenue
Product Summary
iMac (2)	217	$	252	287	$	301	243	$	235	12	%	-7	%	-15	%	-22	%
iBook	201	223		190	196		240	261		19	%	17	%	26	%	33	%
Power Mac (3)	174	349		133	234		173	332		-1	%	-5	%	30	%	42	%
PowerBook	157	336		161	363		220	435		40	%	29	%	37	%	20	%
Subtotal CPUs	749	1,160		771	1,094		876	1,263		17	%	9	%	14	%	15	%
iPod	807	264		304	111		860	249		7	%	-6	%	183	%	124	%
Other Music Products (4)	NM	60		NM	12		NM	73		NM		22	%	NM		508	%
Peripherals & Other HW	NM	238		NM	168		NM	219		NM		-8	%	NM		30	%
Software & Other	NM	187		NM	160		NM	210		NM		12	%	NM		31	%
Total Apple		$	1,909		$	1,545		$	2,014			6	%			30	%

(1)   Other Segments include Asia Pacific and FileMaker.

(2)   Includes eMac product line.

(3)   Power Mac figures include server sales.

(4)   Other Music Products consists of iTunes Music Store sales and iPod related services and accessories.

NM:  Not Meaningful