Exhibit 99.2
Apple Computer, Inc.
Q404 Unaudited Summary Data
| | Q304 Actual | | Q403 Actual | | Q404 Actual | | Sequential Change | | Year/Year Change | |
| | CPU Units k | | Rev $m | | CPU Units k | | Rev $m | | CPU Units k | | Rev $m | | Units | | Revenue | | Units | | Revenue | |
Operating Segments | | | | | | | | | | | | | | | | | | | | | |
Americas | | 472 | | $ | 1,018 | | 453 | | $ | 928 | | 471 | | $ | 1,196 | | 0 | % | 17 | % | 4 | % | 29 | % |
Europe | | 191 | | 408 | | 158 | | 323 | | 155 | | 423 | | -19 | % | 4 | % | -2 | % | 31 | % |
Japan | | 82 | | 172 | | 76 | | 171 | | 56 | | 175 | | -32 | % | 2 | % | -26 | % | 2 | % |
Retail | | 73 | | 270 | | 59 | | 193 | | 98 | | 376 | | 34 | % | 39 | % | 66 | % | 95 | % |
Other Segments (1) | | 58 | | 146 | | 41 | | | 100 | | 56 | | 180 | | -3 | % | 23 | % | 37 | % | 80 | % |
| | | | | | | | | | | | | | | | | | | | | |
Total Operating Segments | | 876 | | $ | 2,014 | | 787 | | $ | 1,715 | | 836 | | $ | 2,350 | | -5 | % | 17 | % | 6 | % | 37 | % |
| | | | | | | | | | | | | | Sequential Change | | Year/Year Change | |
| | Units k | | Rev $m | | Units k | | Rev $m | | Units k | | Rev $m | | Units | | Revenue | | Units | | Revenue | |
Product Summary | | | | | | | | | | | | | | | | | | | | | |
iMac (2) | | 243 | | $ | 235 | | 253 | | $ | 279 | | 229 | | $ | 216 | | -6 | % | -8 | % | -9 | % | -23 | % |
iBook | | 240 | | 261 | | 137 | | 154 | | 238 | | 256 | | -1 | % | -2 | % | 74 | % | 66 | % |
Power Mac (3) | | 173 | | 332 | | 221 | | 419 | | 156 | | 340 | | -10 | % | 2 | % | -29 | % | -19 | % |
PowerBook | | 220 | | 435 | | 176 | | 348 | | 213 | | 419 | | -3 | % | -4 | % | 21 | % | 20 | % |
Subtotal CPUs | | 876 | | 1,263 | | 787 | | 1,200 | | 836 | | 1,231 | | -5 | % | -3 | % | 6 | % | 3 | % |
| | | | | | | | | | | | | | | | | | | | | |
iPod | | 860 | | 249 | | 336 | | 121 | | 2,016 | | 537 | | 134 | % | 116 | % | 500 | % | 344 | % |
Other Music Products (4) | | NM | | 73 | | NM | | 14 | | NM | | 98 | | NM | | 34 | % | NM | | 600 | % |
Peripherals & Other HW | | NM | | 219 | | NM | | 208 | | NM | | 271 | | NM | | 24 | % | NM | | 30 | % |
Software & Other | | NM | | 210 | | NM | | 172 | | NM | | 213 | | NM | | 1 | % | NM | | 24 | % |
| | | | | | | | | | | | | | | | | | | | | |
Total Apple | | | | $ | 2,014 | | | | $ | 1,715 | | | | $ | 2,350 | | | | 17 | % | | | 37 | % |
(1) Other Segments include Asia Pacific and FileMaker.
(2) Includes eMac product line.
(3) Includes Xserve product line.
(4) Other Music Products consists of iTunes Music Store sales and iPod-related services and accessories.
NM: Not Meaningful