Apple (AAPL) 8-K Apple Reports Second Quarter Results

Exhibit 99.2

Apple Computer, Inc.

Q2 2005 Unaudited Summary Data

	Q1 2005 Actual			Q2 2004 Actual			Q2 2005 Actual			Sequential Change		Year/Year Change
Operating Segments	CPU Units k	Rev $m		CPU Units k	Rev $m		CPU Units k	Rev $m		Units	Revenue	Units	Revenue
Americas	476	$	1,637	361	$	881	477	$	1,443	0%	-12%	32%	64%
Europe	320	847		187	449		276	705		-14%	-17%	48%	57%
Japan	64	185		76	173		102	284		59%	54%	34%	64%
Retail	119	561		70	266		144	571		21%	2%	106%	115%
Other Segments (1)	67	260		55	140		71	240		6%	-8%	29%	71%
Total Operating Segments	1,046	$	3,490	749	$	1,909	1,070	$	3,243	2%	-7%	43%	70%

										Sequential Change		Year/Year Change
	Units k	Rev $m		Units k	Rev $m		Units k	Rev $m		Units	Revenue	Units	Revenue
Product Summary
iMac (2)	456	$	620	217	$	252	467	$	483	2%	-22%	115%	92%
iBook	271	297		201	223		251	278		-7%	-6%	25%	25%
Power Mac (3)	167	381		174	349		141	320		-16%	-16%	-19%	-8%
PowerBook	152	307		157	336		211	413		39%	35%	34%	23%
Subtotal CPUs	1,046	1,605		749	1,160		1,070	1,494		2%	-7%	43%	29%
iPod	4,580	1,211		807	264		5,311	1,014		16%	-16%	558%	284%
Other Music Products (4)	NM	177		NM	60		NM	216		NM	22%	NM	260%
Peripherals & Other HW	NM	284		NM	238		NM	280		NM	-1%	NM	18%
Software & Other	NM	213		NM	187		NM	239		NM	12%	NM	28%
Total Apple		$	3,490		$	1,909		$	3,243		-7%		70%

(1)           Other Segments include Asia Pacific and FileMaker.

(2)           Includes eMac and Mac mini product lines.

(3)           Includes Xserve product line.`

(4)           Other Music Products consists of iTunes Music Store sales and iPod related services and accessories.

NM: Not Meaningful