Apple (AAPL) 8-K Apple Reports First Quarter Results

Exhibit 99.2

Apple Computer, Inc.

Q1 2006 Unaudited Summary Data

	Q4 2005 Actual			Q1 2005 Actual			Q1 2006 Actual			Sequential Change		Year/Year Change
Operating Segments	CPU Units k	Rev $m		CPU Units k	Rev $m		CPU Units k	Rev $m		Units	Revenue	Units	Revenue
Americas	636	$	1,771	476	$	1,637	515	$	2,700	-19%	52%	8%	65%
Europe	259	779		320	847		387	1,242		49%	59%	21%	47%
Japan	71	224		64	185		81	355		14%	58%	27%	92%
Retail	202	663		119	561		193	1,072		-4%	62%	62%	91%
Other Segments (1)	68	241		67	260		78	380		15%	58%	16%	46%
Total Operating Segments	1,236	$	3,678	1,046	$	3,490	1,254	$	5,749	1%	56%	20%	65%
										Sequential Change		Year/Year Change
	Units k	Rev $m		Units k	Rev $m		Units k	Rev $m		Units	Revenue	Units	Revenue
Product Summary
Desktops (2)	602	$	787	623	$	1,001	667	$	912	11%	16%	7%	-9%
Portables (3)	634	824		423	604		587	812		-7%	-1%	39%	34%
Subtotal CPUs	1,236	1,611		1,046	1,605		1,254	1,724		1%	7%	20%	7%
iPod	6,451	1,212		4,580	1,211		14,043	2,906		118%	140%	207%	140%
Other Music Related Products and Services (4)	NM	265		NM	177		NM	491		NM	85%	NM	177%
Peripherals and Other Hardware	NM	296		NM	284		NM	303		NM	2%	NM	7%
Software, Service and Other Sales	NM	294		NM	213		NM	325		NM	11%	NM	53%
Total Apple		$	3,678		$	3,490		$	5,749		56%		65%

(1)Other Segments include Asia Pacific and FileMaker.

(2)Includes iMac, eMac, Mac mini, Power Mac and Xserve product lines.

(3)Includes iBook and PowerBook product lines.

(4)Consists of iTunes Music Store sales, iPod services, and Apple-branded and third-party iPod accessories.

NM:  Not Meaningful