Table of Contents
The Bon-Ton Department Stores, Inc. — Pennsylvania The Bon-Ton Stores, Inc. — Pennsylvania (State or other jurisdiction of incorporation or organization) | 5311 5311 (Primary standard industrial classification code number) | 23-1269309 23-2835229 (I.R.S. employer identification number) |
Proposed Maximum | Proposed Maximum | |||||||||||
Title of Each Class of | Amount | Offering | Aggregate Offering | Amount of | ||||||||
Securities to be Registered | to be Registered | Price per Unit(1) | Price(1) | Registration Fee | ||||||||
101/4% Senior Notes due 2014 | $510,000,000 | 100% | $510,000,000 | $54,570 | ||||||||
Guarantees of the 101/4% Senior Notes due 2014 | — | — | — | (2) | ||||||||
(1) | Estimated pursuant to Rule 457(f) solely for the purpose of calculating the registration fee. |
(2) | Pursuant to Rule 457(n), no separate fee is payable with respect to the guarantees of the Senior Notes being registered. |
Table of Contents
State or Other | Primary Standard | |||||||||||
Jurisdiction of | Industrial | I.R.S. Employer | ||||||||||
Exact Name of Each Registrant as | Incorporation or | Classification | Identification | |||||||||
Specified in its Respective Charter | Organization | Code Number | Number | |||||||||
Bon-Ton Distribution, Inc.(1) | Illinois | 5311 | 63-1215855 | |||||||||
Carson Pirie Scott II, Inc.(1) | Mississippi | 5311 | 64-0202140 | |||||||||
Carson Pirie Scott, Inc.(1) | Alabama | 5311 | 63-0680839 | |||||||||
Elder-Beerman Holdings, Inc.(2) | Ohio | 5311 | 31-1671733 | |||||||||
Elder-Beerman Operations, LLC(2) | Ohio | 5311 | 31-1671737 | |||||||||
Elder-Beerman West Virginia, Inc.(2) | West Virginia | 5311 | 55-0287130 | |||||||||
Herberger’s Department Stores, LLC(1) | Minnesota | 5311 | 63-1215837 | |||||||||
McRIL, LLC(1) | Virginia | 5311 | 63-1265548 | |||||||||
The Bon-Ton Giftco, Inc.(2) | Florida | 5311 | 23-3102805 | |||||||||
The Bon-Ton Stores of Lancaster, Inc.(2) | Pennsylvania | 5311 | 23-2654572 | |||||||||
The Bon-Ton Trade, LLC(3) | Delaware | 5311 | 51-0338891 | |||||||||
The Elder-Beerman Stores Corp.(2) | Ohio | 5311 | 31-0271980 |
(1) | The address, including zip code, of this registrant’s principal executive offices is 331 West Wisconsin Ave., Milwaukee WI 53203, and the telephone number, including area code, of its principal executive offices is (414) 347-4141. |
(2) | The address, including zip code, and telephone number, including area code, of this registrant’s principal executive offices are the same as those of The Bon-Ton Stores, Inc., a Pennsylvania corporation. |
(3) | The address, including zip code, of this registrant’s principal executive offices is 300 Delaware Avenue, Suite 12122, Wilmington, DE 19801, and the telephone number, including area code, of its principal executive offices is (302) 576-2714. |
Table of Contents
The information in this prospectus is not complete and may be changed. We may not sell these securities until the registration statement filed with the Securities and Exchange Commission is effective. This prospectus is not an offer to sell these securities and it is not soliciting an offer to buy these securities in any state where the offer or sale is not permitted. |
• | We will exchange all original notes that are validly tendered and not withdrawn prior to the expiration of the exchange offer. | |
• | You may withdraw tenders of original notes at any time prior to the expiration of the exchange offer. | |
• | We believe that the exchange of original notes for exchange notes will not be a taxable event for U.S. federal income tax purposes. | |
• | The form and terms of the exchange notes are identical in all material respects to the form and terms of the original notes, except that (i) the exchange notes are registered under the Securities Act, (ii) the transfer restrictions and registration rights applicable to the original notes do not apply to the exchange notes, and (iii) the exchange notes will not contain provisions relating to liquidated damages relating to our registration obligations. |
Table of Contents
• | the term “Bon-Ton” refers to The Bon-Ton Stores, Inc. and its subsidiaries prior to the Acquisition (as defined below), including The Bon-Ton Department Stores, Inc. and the other guarantors, except where the context indicates that the reference is only to The Bon-Ton Stores, Inc.; | |
• | the term “NDSG” refers to Herberger’s Department Stores, LLC and Carson Pirie Scott, Inc. (f/k/a Parisian, Inc.) and its subsidiaries which operate 142 department stores located in the Midwest and Great Plains regions under the “Bergner’s,” “Boston Store,” “Carson Pirie Scott,” “Herberger’s” and “Younkers” nameplates, along with all administration and distribution activities associated with those stores, which comprised the Northern Department Store Group of Saks Incorporated prior to the Acquisition; | |
• | the terms “Company,” “we,” “us,” and “our” refer to Bon-Ton and NDSG on a consolidated, pro forma basis, unless the context otherwise indicates that such terms refer to Bon-Ton or NDSG; | |
• | the term “Elder-Beerman” refers to The Elder-Beerman Stores Corp., a wholly owned subsidiary of The Bon-Ton Department Stores, Inc.; | |
• | the term “notes” refers to, collectively, the original notes and the exchange notes; | |
• | the term “Saks” refers to Saks Incorporated, the entity that sold NDSG to Bon-Ton; | |
• | the term “issuer” refers to The Bon-Ton Department Stores, Inc., an indirect wholly owned subsidiary of The Bon-Ton Stores, Inc.; | |
• | the term “guarantors” refers to The Bon-Ton Stores, Inc. and its direct and indirect subsidiaries, other than The Bon-Ton Department Stores, Inc., that are or will become obligors, either as borrowers or guarantors, under our new senior secured credit facility, which, as of the date hereof, are: The Bon-Ton Stores, Inc., Elder- Beerman, The Bon-Ton Giftco, Inc., The Bon-Ton Stores of Lancaster, Inc., The Bon-Ton Trade, LLC (f/k/a The Bon-Ton Trade Corp.), Elder- Beerman West Virginia, Inc., Elder-Beerman Holdings, Inc., Elder-Beerman Operations, LLC, Herberger’s Department Stores, LLC, Carson Pirie Scott, Inc. (f/k/a Parisian, Inc.), Bon-Ton Distribution, Inc. (f/k/a Saks Distribution Centers, Inc.), McRIL, LLC and Carson Pirie Scott II, Inc. (f/k/a McRae’s, Inc.); | |
• | the term “Acquisition” refers to Bon-Ton’s acquisition of NDSG from Saks on March 6, 2006, effective March 5, 2006; | |
• | the term “Transactions” refers to the Acquisition, the offering of the original notes and entering into our new credit facilities; |
i
Table of Contents
• | references to fiscal years are to the 52 weeks ended on the Saturday nearer to January 31 of the following year (for example, “fiscal 2004” is the52-week period ended January 29, 2005); all fiscal years referred to in this prospectus include 52 weeks; | |
• | the term “new credit facilities” refers to, collectively, our new senior secured credit facility and our new mortgage loan facility; see “Description of Certain Debt”; | |
• | the term “new mortgage loan facility” refers to our new $260 million mortgage loan facility; see “Description of Certain Debt — Our New Mortgage Loan Facility”; | |
• | the term “new senior secured credit facility” refers to our new $1.0 billion senior secured revolving credit facility; see “Description of Certain Debt — Our New Senior Secured Revolving Credit Facility”; | |
• | references to “same store sales” for Bon-Ton are calculated by comparing the sales in stores that have been open for the entire prior year and the current year period. Closed stores are excluded from the calculation; and | |
• | references to “same store sales” or “comparable store sales” for NDSG are calculated by comparing the sales in stores that have been open for at least 13 months. Closed stores are excluded from the calculation. |
• | the effects of our incurrence of a substantial amount of debt under our new credit facilities and the indenture governing the notes; | |
• | our limited discretion over our funds as a result of the restrictive covenants in our new senior secured credit facility and the indenture governing the notes; | |
• | our need for large amounts of cash, which may not always be available to us; | |
• | the highly competitive retail environment; | |
• | our potential inability to predict consumer preferences and purchasing patterns, which may be influenced by consumers’ disposable income; | |
• | the seasonality of the retail business; | |
• | the possibility of adverse weather conditions or natural disasters, particularly during peak selling seasons; | |
• | our inability to meet our expense budget or reduce expenditures; |
ii
Table of Contents
• | the integration of NDSG and Bon-Ton; | |
• | changes in our ability to locate qualified domestic and international vendors and fluctuations in the exchange rates applicable to our transactions with those international vendors; | |
• | changes in key management personnel and our ability to retain key management personnel, as well as qualified sales associates; and | |
• | other risks, uncertainties and factors set forth under the “Risk Factors” section of this prospectus and in our reports and documents filed with the SEC. |
iii
Table of Contents
1
Table of Contents
Mass | National Chain | Traditional | Luxury | |||||||
Merchandisers | Retailers | Department Stores | Specialty Retailers | Department Stores | ||||||
Representative Competitors | • Wal-Mart • Target | • J. C. Penney • Kohl’s • Sears | • Bon-Ton/NDSG • Belk • Dillard’s • Federated | • Ann Taylor • Chico’s • Gap • Talbots | • Barneys • Neiman Marcus • Saks Fifth Avenue | |||||
Price Position | • Low | • Low to Moderate | • Moderate | • Moderate to High | • High | |||||
Merchandise Breadth/Depth | • Very few nationally distributed brands • Private brand merchandise focused on value-driven customers • Broadest overall merchandise assortments • Always in-stock • Selected key item programs | • Very few nationally distributed brands • Private brand merchandise focused on value- driven customers • Broadest overall merchandise assortments • Weaker assortments in non-key categories • Key item programs | • High penetration of nationally distributed brands • Increasing mix of fashionable, high- quality private brands differentiates merchandise • Broadest/ deepest assortments in key categories (e.g., apparel, accessories, footwear, cosmetics and home) • Intense key item programs | • 100% private brand • Limited in- stock • Intense key item programs | • High penetration of limited distribution luxury brands • Premium price point private brands including “namesake” brands • Focus on apparel, accessories, footwear and cosmetics | |||||
Customer Service Positioning | • Self-service in almost all zones | • Self-service in most zones | • Self-service in many zones • One-on-one selling in selected zones • Certain in-store amenities | • One-on-one selling in most zones • Limited self- service | • One-on-one selling in most zones • Very limited self- service • Many in-store amenities | |||||
• | Competitive retail landscape. The retail landscape has become increasingly competitive, due in large part to the growth of mass merchandisers, national chain retailers, specialty retailers and online retailers. We believe that, in general, mass merchandisers and national chain retailers compete on the basis of price, specialty retailers compete on the basis of the strength of their brands and online retailers compete on the basis of convenience and price. We believe that in order to succeed in this competitive retail environment, department stores must offer brands that resonate |
2
Table of Contents
with consumers, compelling value and a pleasant shopping experience, which lead to customer loyalty and increased sales. | ||
• | Increasing importance of private brands. We believe that as the department store sector has faced increasing competition from mass merchandisers, national chain retailers, specialty retailers and online retailers, successful department store operators have differentiated their offerings with private brands that are exclusive to their stores. We also believe that department store private brands, which offer customers fashion at competitive price points, generally generate higher gross margins than third party nationally distributed brands. In addition to generating higher gross margins, private brands also allow department store operators to differentiate their offerings, create value for customers and increase customer loyalty. | |
• | Department store consolidation. We believe that the increased level of department store consolidation has resulted from the desire of department store operators to expand their geographic footprint, gain market share and reduce costs. We believe that recent department store consolidation, such as our acquisition of NDSG, the acquisition by Federated Department Stores, Inc. of The May Department Stores Company, the merger of Kmart Holding Corporation and Sears, Roebuck and Co. to form Sears Holdings Corporation and the acquisition by Belk, Inc. of the Proffitt’s and McRae’s department stores from Saks, and possible future department store consolidation, will result in a smaller number of department store operators with increased market share and purchasing power. | |
• | Vendor consolidation. Over the past few years, the apparel and footwear industries have experienced increased consolidation, including VF Corporation’s acquisitions of Nautica Enterprises, Inc., Vans Inc. and Reef Holdings Corporation; Oxford Industries, Inc.’s acquisitions of the Tommy Bahama brand and Ben Sherman Ltd.; and adidas-Salomon AG’s acquisition of Reebok International Ltd. We believe that vendor consolidation will continue as vendors aim to increase their scale and offer retailers a broad portfolio of styles, brands and price points. |
• | Sufficient size and scale to benefit from leverage with vendors; | |
• | Unique and differentiated merchandise offerings; | |
• | A convenient and pleasant shopping experience; | |
• | Compelling value; and | |
• | Customer satisfaction and loyalty. |
3
Table of Contents
4
Table of Contents
• | We will continue to leverage the strong heritage and brand equity of each of our nameplates by continuing to operate substantially all of our stores under their current banners; and | |
• | We intend to complete a three-phase integration process with respect to our operating functions: |
• | Phase I: By the end of August 2006, we plan to complete the integration of Bon-Ton’s and NDSG’s merchandising, marketing, inventory management, human resources and proprietary credit card operations; | |
• | Phase II: By the end of fiscal 2006, we plan to complete the integration of Bon-Ton’s and NDSG’s logistics, store operations and accounting functions and systems; and | |
• | Phase III: By the end of fiscal 2007, we plan to complete the transition of Bon-Ton and NDSG to common systems and enhance our core operations. |
• | Providing core offerings of nationally distributed brands at competitive prices; | |
• | Growing our successful private brand program to represent approximately 20% of our net sales; | |
• | Offering a broad and deep assortment of key categories including apparel, accessories, footwear, cosmetics and home furnishings; | |
• | Providing product not available through other retail channels; | |
• | Identifying a mix of key items and supporting these items with appropriate levels of inventory and marketing; | |
• | Offering a selection of merchandise that represents exceptional value to our customers; and |
5
Table of Contents
• | Reacting quickly to changing consumer trends and needs. |
• | Expanding the membership base of our loyalty programs through increased direct marketing campaigns andpoint-of-sale initiatives; | |
• | Enhancing our strong customer relationship management capabilities utilizing transaction data to tailor specific marketing programs and merchandise offerings to targeted proprietary credit card customers in order to increase annual purchases charged to their credit cards; and | |
• | Exploring the potential financial benefits to us of consolidating the proprietary credit card portfolio arrangements with HSBC. |
• | Providing training to our sales associates in consultative selling positions to ensure that customers are directed to the appropriate offerings; | |
• | Providing incentives designed to retain productive employees; | |
• | Maintaining attractive and inviting stores that offer easy and efficient in-store navigation; and | |
• | Investing in stores that we believe have significant growth potential, including making capital improvements to increase selling square footage. |
6
Table of Contents
(1) | The Bon-Ton Department Stores, Inc., Elder-Beerman, Carson Pirie Scott, Inc. (f/k/a Parisian, Inc.) and Herberger’s Department Stores, LLC are co-borrowers under the new senior secured credit facility, which is guaranteed by The Bon-Ton Stores, Inc. and the other guarantors that are not borrowers under the new senior secured credit facility. |
(2) | Herberger’s Department Stores, LLC and Carson Pirie Scott, Inc. and its subsidiaries were acquired by Bon-Ton in the Acquisition. |
7
Table of Contents
The Exchange Offer | We are offering to exchange up to $510,000,000 aggregate principal amount of our new 101/4% Senior Notes due 2014, which have been registered under the Securities Act, in exchange for a like amount of the original notes. The form and terms of these exchange notes are identical in all material respects to the original notes. The exchange notes, however, will not contain transfer restrictions and registration rights applicable to the original notes. | |
To exchange your original notes, you must properly tender them, and we must accept them. We will accept and exchange all original notes that you validly tender and do not validly withdraw. We will issue registered exchange notes promptly after the expiration of the exchange offer. | ||
Resale of Exchange Notes | Based on interpretations by the staff of the SEC as detailed in a series of no-action letters issued to third parties, we believe that, as long as you are not a broker-dealer, the exchange notes offered in the exchange offer may be offered for resale, resold or otherwise transferred by you without compliance with the registration and prospectus delivery requirements of the Securities Act as long as: | |
• you are acquiring the exchange notes in the ordinary course of your business; | ||
• you are not participating, do not intend to participate in and have no arrangement or understanding with any person to participate in a “distribution” of the exchange notes; and | ||
• you are not an “affiliate” of ours within the meaning of Rule 405 of the Securities Act. | ||
If any of these conditions is not satisfied and you transfer any exchange notes issued to you in the exchange offer without delivering a proper prospectus or without qualifying for a registration exemption, you may incur liability under the Securities Act. Our belief that transfers of exchange notes would be permitted without registration or prospectus delivery under the conditions described above is based on SEC interpretations given to other, unrelated issuers in similar exchange offers. However, |
8
Table of Contents
we cannot assure you that the SEC would make a similar interpretation with respect to our exchange offer. We will not be responsible for or indemnify you against any liability you may incur under the Securities Act. | ||
Any broker-dealer that acquires exchange notes for its own account in exchange for original notes must represent that the original notes to be exchanged for the exchange notes were acquired by it as a result of market-making activities or other trading activities and acknowledge that it will deliver a prospectus meeting the requirements of the Securities Act in connection with any offer to resell, resale or other retransfer of the exchange notes. However, by so acknowledging and by delivering a prospectus, such participating broker-dealer will not be deemed to admit that it is an “underwriter” within the meaning of the Securities Act. During the period ending 180 days after the date on which the registration statement, of which this prospectus is a part, is declared effective, subject to extension in limited circumstances, a participating broker-dealer may use this prospectus for an offer to sell, a resale or other retransfer of exchange notes received in exchange for original notes which it acquired through market-making activities or other trading activities. | ||
Expiration Date | The exchange offer will expire at 5:00 p.m., New York City time, on , 2006, unless we extend the expiration date. | |
Accrued Interest on the Exchange Notes and the Original Notes | The exchange notes will bear interest from the most recent date to which interest has been paid on the original notes or, if no interest has been paid, from the date of original issuance of the original notes. If your original notes are accepted for exchange, then you will receive interest on the exchange notes and not on the original notes. Any original notes not tendered will remain outstanding and continue to accrue interest according to their terms. | |
Conditions | The exchange offer is subject to customary conditions. We may assert or waive these conditions in our sole discretion. If we materially change the terms of the exchange offer, we will resolicit tenders of the original notes. See “The Exchange Offer — Conditions to the Exchange Offer” for more information regarding conditions to the exchange offer. | |
Procedures for Tendering Original Notes | Each holder of original notes that wishes to tender their original notes must either: | |
• complete, sign and date the accompanying letter of transmittal or a facsimile copy of the letter of transmittal, have the signatures on the letter of transmittal guaranteed, if required, and deliver the letter of transmittal, together with any other required documents (including the original notes being tendered for exchange), to the exchange agent; or |
9
Table of Contents
• if original notes are tendered pursuant to book-entry procedures, the tendering holder must deliver a completed and duly executed letter of transmittal or arrange with The Depository Trust Company, or DTC, to cause an agent’s message to be transmitted with the required information (including a book-entry confirmation) to the exchange agent; or | ||
• comply with the procedures set forth below under “— Guaranteed Delivery Procedures.” | ||
Holders of original notes that tender original notes in the exchange offer must represent that the following are true: | ||
• the holder is acquiring the exchange notes in the ordinary course of its business; | ||
• the holder is not participating in, does not intend to participate in, and has no arrangement or understanding with any person to participate in a “distribution” of the exchange notes; and | ||
• the holder is not an “affiliate” of us within the meaning of Rule 405 of the Securities Act. | ||
Do not send letters of transmittal, certificates representing original notes or other documents to us or DTC. Send these documents only to the exchange agent at the appropriate address given in this prospectus and in the letter of transmittal. We could reject your tender of original notes if you tender them in a manner that does not comply with the instructions provided in this prospectus and the accompanying letter of transmittal. See “Risk Factors — There are significant consequences if you fail to exchange your original notes” for further information. | ||
Special Procedures for Tenders by Beneficial Owners of Original Notes | If: | |
• you beneficially own original notes; | ||
• those notes are registered in the name of a broker, dealer, commercial bank, trust company or other nominee; and | ||
• you wish to tender your original notes in the exchange offer, | ||
please contact the registered holder as soon as possible and instruct it to tender on your behalf and comply with the instructions set forth in this prospectus and the letter of transmittal. | ||
Guaranteed Delivery Procedures | If you hold original notes in certificated form or if you own original notes in the form of a book-entry interest in a global note deposited with the trustee, as custodian for DTC, and you wish to tender those original notes but: | |
• your original notes are not immediately available; | ||
• time will not permit you to deliver the required documents to the exchange agent by the expiration date; or | ||
• you cannot complete the procedure for book-entry transfer on time, |
10
Table of Contents
you may tender your original notes pursuant to the procedures described in “The Exchange Offer — Procedures for Tendering Original Notes — Guaranteed Delivery.” | ||
Withdrawal Rights | You may withdraw your tender of original notes under the exchange offer at any time before the exchange offer expires. Any withdrawal must be in accordance with the procedures described in “The Exchange Offer — Withdrawal Rights.” | |
Effect on Holders of Outstanding Original Notes | As a result of making this exchange offer, and upon acceptance for exchange of all validly tendered original notes, we will have fulfilled our obligations under the registration rights agreement. Accordingly, there will be no liquidated or other damages payable under the registration rights agreement if original notes were eligible for exchange, but not exchanged, in the exchange offer. | |
If you do not tender your original notes or we reject your tender, your original notes will remain outstanding and will be entitled to the benefits of the indenture governing the notes. Under such circumstances, you would not be entitled to any further registration rights under the registration rights agreement, except under limited circumstances. Existing transfer restrictions would continue to apply to the original notes. | ||
Any trading market for the original notes could be adversely affected if some but not all of the original notes are tendered and accepted in the exchange offer. | ||
Material U.S. Federal Income and Estate Tax Consequences | Your exchange of original notes for exchange notes should not be treated as a taxable event for U.S. federal income tax purposes. See “Material U.S. Federal Income and Estate Tax Consequences.” | |
Use of Proceeds | We will not receive any cash proceeds from the exchange offer or the issuance of the exchange notes. See “Use of Proceeds.” | |
Acceptance of Original Notes and Delivery of Original Notes | We will accept for exchange any and all original notes validly tendered and not validly withdrawn prior to the expiration of the exchange offer. We will complete the exchange offer and issue the exchange notes promptly after the expiration date. | |
Exchange Agent | The Bank of New York is serving as exchange agent for the exchange offer. The address and telephone number of the exchange agent are provided in this prospectus under “The Exchange Offer — Exchange Agent” and in the letter of transmittal. |
11
Table of Contents
• | will have been registered under the Securities Act; | |
• | will not bear restrictive legends restricting their transfer under the Securities Act; | |
• | will not be entitled to the registration rights that apply to the original notes; and | |
• | will not contain provisions relating to an increase in the interest rate borne by the original notes under circumstances related to the timing of the exchange offer. |
Issuer | The Bon-Ton Department Stores, Inc. | |
Securities | $510.0 million principal amount of 101/4% Senior Notes due 2014. | |
Maturity | March 15, 2014. | |
Interest | Annual rate: 101/4%. Payment frequency: every six months on March 15 and September 15. First payment: September 15, 2006. | |
Ranking | The exchange notes and the guarantees will be general unsecured unsubordinated obligations of The Bon-Ton Department Stores, Inc. and the guarantors, respectively, and: | |
• will be effectively subordinated to all existing and future secured obligations of the issuer, including the obligations of the issuer under the new senior secured credit facility and the new mortgage loan facility, to the extent of the assets securing such obligations, and to all existing and future liabilities of Bon-Ton’s subsidiaries that are not guarantors, including the liabilities of the non-guarantor subsidiaries under the new mortgage loan facility, to the extent of the assets of such subsidiaries; | ||
• will bepari passu in right of payment with all existing and future unsecured, unsubordinated obligations of the issuer; and | ||
• will rank senior in right of payment to any existing and future unsecured obligations of the issuer that are, by their terms, expressly subordinated in right of payment to the notes. | ||
As of April 29, 2006: | ||
• We had approximately $1.3 billion of consolidated indebtedness outstanding, approximately $760 million of which was secured indebtedness, including capital leases; and | ||
• Our subsidiaries that are not guarantors, including the borrowers under the new mortgage loan facility, had approximately |
12
Table of Contents
$269 million of liabilities, approximately $269 million of which was indebtedness. | ||
For additional information concerning the material debt of The Bon-Ton Stores, Inc. and its subsidiaries, including the debt we incurred upon the completion of the Transactions, see “Description of Certain Debt.” For information regarding the ranking of the guarantees that of the exchange notes by the guarantors, see “— Guarantees” below. | ||
Guarantees | The exchange notes will be initially guaranteed on a senior unsecured basis by each of our restricted subsidiaries that is an obligor under our senior secured credit facility. | |
The guarantees will be general unsecured unsubordinated obligations of the guarantors. Accordingly, each guarantee will bepari passuin right of payment with all existing and future unsecured and unsubordinated obligations of the guarantor, will be effectively subordinated to all existing and future secured obligations of the guarantor (including the guarantee of the guarantor under our new senior unsecured credit facility) to the extent of the assets securing such obligation and will rank senior in right of payment to any future unsecured obligations of the guarantor that are, by their terms, expressly subordinated in right of payment to the guarantee. | ||
Optional Redemption | We may redeem the exchange notes, in whole or in part, at any time on or after March 15, 2010 at the redemption prices described in the section “Description of the Exchange Notes — Optional Redemption,” plus accrued and unpaid interest. | |
In addition, on or before March 15, 2009, we may redeem up to 35% of the exchange notes with the net cash proceeds from certain equity offerings at the redemption price listed in “Description of the Exchange Notes — Optional Redemption.” However, we may only make such redemptions if at least 65% of the aggregate principal amount of exchange notes issued under the indenture remains outstanding immediately after the occurrence of such redemption and such redemption occurs within 60 days of the equity offering giving rise to the optional redemption. | ||
Change of Control | If we experience specific kinds of changes in control, we must offer to purchase the exchange notes at 101% of their principal amount, plus accrued and unpaid interest. | |
Certain Covenants | The indenture governing the exchange notes, among other things, limits our ability and the ability of our restricted subsidiaries to: | |
• incur additional debt or issue guarantees of debt; | ||
• sell preferred stock; | ||
• create liens; |
13
Table of Contents
• make restricted payments (including the payment of dividends or the repurchase of our capital stock); | ||
• make certain types of investments; | ||
• sell stock in our restricted subsidiaries; | ||
• make payments, including dividends, by subsidiaries; | ||
• enter into transactions with affiliates; and | ||
• sell all or substantially all of our assets or merge or consolidate with another company. | ||
These covenants contain important exceptions, limitations and qualifications. For more details, see “Description of the Exchange Notes.” | ||
Absence of an Established Public Market for the Exchange Notes | The original notes are presently eligible for trading through the PORTAL® Market of the Nasdaq Stock Market, Inc., but the exchange notes will be new securities for which there is currently no market. We do not intend to apply for a listing of the exchange notes on any securities exchange or for quotation on the Nasdaq National Market. Accordingly, we cannot assure you that a liquid market for the exchange notes will develop or be maintained. |
14
Table of Contents
There are significant consequences if you fail to exchange your original notes. |
You cannot be sure that an active trading market for the exchange notes will develop. |
You must follow the appropriate procedures to tender your original notes or they will not be exchanged. |
15
Table of Contents
Our substantial debt could adversely affect our financial condition and prevent us from fulfilling our obligations under the notes. |
• | make it more difficult for us to satisfy our obligations under the notes; | |
• | cause our failure to comply with the financial and restrictive covenants contained in the indenture governing the notes and our new senior secured credit facility, which could cause a default under those instruments and which, if not cured or waived, could have a material adverse effect on us; | |
• | increase our vulnerability to general adverse economic and industry conditions; | |
• | limit our ability to borrow money or sell equity to fund future working capital, capital expenditures, debt service requirements and other general corporate requirements; | |
• | require us to dedicate a substantial portion of our cash flow from operations to payments on our debt, thereby reducing our ability to use our cash flow for other purposes, including capital expenditures; | |
• | limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate; | |
• | make it more difficult for us to meet our debt service obligations in the event that there is a substantial increase in interest rates because our debt under our new senior secured credit facility will bear interest at fluctuating rates; and | |
• | place us at a competitive disadvantage compared to our competitors that have less debt. |
Our discretion in some matters is limited by the restrictions that are contained in our new senior secured credit facility and in the indenture that governs the notes, and any default on our new senior secured credit facility or the indenture that governs the notes could harm our business, profitability and growth prospects. |
16
Table of Contents
• | incur additional debt or issue guarantees of debt; | |
• | sell preferred stock; | |
• | create liens; | |
• | make restricted payments (including the payment of dividends or the repurchase of our capital stock); | |
• | make certain types of investments; | |
• | sell stock in our restricted subsidiaries; | |
• | make payments, including dividends, by subsidiaries; | |
• | enter into transactions with affiliates; and | |
• | sell all or substantially all of our assets or merge or consolidate with another company. |
Your right to receive payments on the exchange notes will be effectively subordinated to the rights of our existing and any future secured creditors, including the lenders under our new $1.0 billion senior secured credit facility and our new $260 million mortgage loan facility. The exchange notes also will be effectively subordinated to any existing and future liabilities of our subsidiaries that are not guaranteeing the notes, including the liabilities of our non-guarantor subsidiaries under the new mortgage loan facility. |
17
Table of Contents
To service our debt, including the notes, we will require a significant amount of cash, which may not be available to us. |
The guarantees may not be enforceable because of fraudulent conveyance laws. |
• | incurred this debt with the intent of hindering, delaying or defrauding current or future creditors; or | |
• | received less than reasonably equivalent value or fair consideration for incurring this debt and the subsidiary: |
• | was insolvent or was rendered insolvent by reason of the related financing transactions; | |
• | was engaged, or about to engage, in a business or transaction for which its remaining assets constituted unreasonably small capital to carry on its business; or |
18
Table of Contents
• | intended to incur, or believed that it would incur, debts beyond its ability to pay these debts as they mature, |
• | it could not pay its debts or contingent liabilities as they become due; | |
• | the sum of its debts, including contingent liabilities, is greater than its assets, at fair value; or | |
• | the present fair saleable value of its assets is less than the amount required to pay the probable liability on its total existing debts and liabilities, including contingent liabilities, as they become absolute and mature. |
• | were not insolvent or rendered insolvent by the incurrence; | |
• | had sufficient capital to run our or their businesses effectively; and | |
• | were able to pay obligations on the notes and the guarantees as they mature or become due. |
A downgrade, suspension or withdrawal of the rating assigned by a rating agency to our long-term senior debt, including the notes, could cause the liquidity or market value of the notes to decline significantly. |
We may not have the ability to purchase the notes should we become obligated to do so upon the occurrence of a “change of control.” |
19
Table of Contents
We may not be able to attract or retain a sufficient number of customers in a highly competitive retail environment, which would have an adverse effect on our business, financial condition and results of operations. |
We may not be able to accurately predict customer-based trends and effectively manage our inventory levels, which could reduce our revenues and adversely affect our business, financial condition and results of operations. |
We may not be able to obtain adequate capital to support our operations and growth strategies. |
If we are unable to obtain various services necessary for the operation of NDSG that we have contracted to receive from Saks for a certain minimum period of time following the acquisition of NDSG, we may not be able to operate NDSG’s business successfully or at all. |
20
Table of Contents
Our operating results fluctuate from season to season. |
Weather conditions could adversely affect our results of operations. |
Our failure to effectively integrate NDSG into our existing business could have a material adverse effect on our business, financial condition and results of operations. |
We may pursue strategic acquisitions of businesses which may not be completed or, if completed, may not be successfully integrated into our existing business. |
21
Table of Contents
• | diverting management’s attention from our ongoing business concerns; | |
• | being unable to obtain financing on terms favorable to us; | |
• | entering markets in which we have no direct prior experience; | |
• | improperly evaluating new services, products and markets; | |
• | being unable to maintain uniform standards, controls, procedures and policies; | |
• | being unable to integrate new technologies or personnel; | |
• | incurring the expenses of any undisclosed or potential liabilities; and | |
• | the departure of key management and employees. |
Failure to maintain our current key vendor relationships may adversely affect our business, financial condition and results of operations. |
An inability to find qualified domestic and international vendors and fluctuations in the exchange rate with countries in which our international vendors are located could adversely affect our business. |
The loss of the outside vendor that operates our proprietary credit card programs could have an adverse effect on our operations and financial results. |
22
Table of Contents
Conditions in, and the United States’ relationship with, the foreign countries where we source our merchandise could adversely affect our business. |
Our business could be significantly disrupted if we cannot retain or replace members of our management team. |
Labor conditions could adversely affect our results of operations. |
Inflation may adversely affect our business operations in the future. |
If we are unable to effectively market our business or if our advertising campaigns are ineffective, our revenues may decline and our results of operations could be adversely affected. |
Failure to successfully maintain and update information technology systems and enhance existing systems may adversely affect our business. |
23
Table of Contents
Our inability to protect our intellectual property rights or our infringement on the property rights of others could adversely affect our business. |
Tim Grumbacher beneficially owns shares of our capital stock giving him voting control over matters submitted to a vote of the shareholders, and he may take actions that conflict with the interests of our other shareholders and holders of our debt securities. |
Our business is subject to global economic and political conditions beyond our control. |
Our actual financial position and results of operations may differ materially from the unaudited historical pro forma financial data included in this prospectus. |
• | Bon-Ton’s or NDSG’s results of operations or other transactions or developments since January 29, 2006; | |
• | the cost savings and one-time charges expected to result from the Acquisition; or | |
• | the effects of transactions or developments, including sales of stores or other assets, which may occur after the Acquisition. |
24
Table of Contents
Regulatory and litigation developments could adversely affect our results of operations. |
25
Table of Contents
26
Table of Contents
January 28, 2006 | |||||||||
Actual | Pro Forma | ||||||||
(Dollars in millions) | |||||||||
Cash and cash equivalents | $ | 9.8 | $ | 12.9 | |||||
Long-term debt, including current maturities: | |||||||||
Prior senior secured credit facility | 25.6 | — | |||||||
New senior secured credit facility(1) | — | 345.9 | |||||||
New mortgage loan facility | — | 260.0 | |||||||
Existing mortgage notes | 17.9 | 17.9 | |||||||
Capital leases | 0.1 | 73.1 | |||||||
101/4% notes due 2014 | — | 510.0 | |||||||
Total debt | 43.6 | 1,206.9 | |||||||
Total shareholders’ equity | 292.1 | 287.9 | |||||||
Total capitalization | $ | 335.7 | $ | 1,494.8 | |||||
(1) | Our new senior secured credit facility, which we entered into on March 6, 2006, provides for up to $1.0 billion of revolver borrowings, subject to calculated borrowing base restrictions. See “Description of Certain Debt.” After giving effect to the Transactions, as of January 28, 2006, we would have had approximately $401 million of outstanding borrowings, including outstanding letters of credit, and approximately $270 million available for additional borrowing, under the new senior secured credit facility. |
27
Table of Contents
Fiscal Year Ended | ||||||||||||||||||||||||||||||||||||||||||
Jan. 28, 2006 | Jan. 29, 2005 | Jan. 31, 2004 | Feb. 1, 2003 | Feb. 2, 2002 | ||||||||||||||||||||||||||||||||||||||
% | % | % | % | % | ||||||||||||||||||||||||||||||||||||||
(In thousands except share, per share, percentages, comparable stores data and number of stores) | ||||||||||||||||||||||||||||||||||||||||||
Statement of Operations Data(1)(2): | ||||||||||||||||||||||||||||||||||||||||||
Net sales | $ | 1,287,170 | 100.0 | $ | 1,310,372 | 100.0 | $ | 926,409 | 100.0 | $ | 713,230 | 100.0 | $ | 721,777 | 100.0 | |||||||||||||||||||||||||||
Other income | 20,425 | 1.6 | 9,251 | 0.7 | 5,917 | 0.6 | 3,805 | 0.5 | 3,621 | 0.5 | ||||||||||||||||||||||||||||||||
Gross profit | 464,999 | 36.1 | 479,958 | 36.6 | 335,153 | 36.2 | 261,158 | 36.6 | 260,797 | 36.1 | ||||||||||||||||||||||||||||||||
Selling, general and administrative expenses | 407,145 | 31.6 | 415,921 | 31.7 | 273,426 | 29.5 | 217,375 | 30.5 | 222,738 | 30.9 | ||||||||||||||||||||||||||||||||
Depreciation and amortization | 28,084 | 2.2 | 27,809 | 2.1 | 25,634 | 2.8 | 22,783 | 3.2 | 21,373 | 3.0 | ||||||||||||||||||||||||||||||||
Income from operations | 50,195 | 3.9 | 45,479 | 3.5 | 42,010 | 4.5 | 24,805 | 3.5 | 20,307 | 2.8 | ||||||||||||||||||||||||||||||||
Interest expense, net | 12,052 | 0.9 | 13,437 | 1.0 | 9,049 | 1.0 | 9,436 | 1.3 | 10,265 | 1.4 | ||||||||||||||||||||||||||||||||
Income before taxes | 38,143 | 3.0 | 32,042 | 2.4 | 32,961 | 3.6 | 15,369 | 2.2 | 10,042 | 1.4 | ||||||||||||||||||||||||||||||||
Income tax provision | 12,129 | 0.9 | 11,880 | 0.9 | 12,360 | 1.3 | 5,764 | 0.8 | 3,816 | 0.5 | ||||||||||||||||||||||||||||||||
Net income | 26,014 | 2.0 | 20,162 | 1.5 | 20,601 | 2.2 | 9,605 | 1.3 | 6,226 | 0.9 | ||||||||||||||||||||||||||||||||
Per share amounts | ||||||||||||||||||||||||||||||||||||||||||
Basic: | ||||||||||||||||||||||||||||||||||||||||||
Net income | $ | 1.61 | $ | 1.27 | $ | 1.36 | $ | 0.63 | $ | 0.41 | ||||||||||||||||||||||||||||||||
Weighted average shares outstanding | 16,204,414 | 15,918,650 | 15,161,406 | 15,192,471 | 15,200,154 | |||||||||||||||||||||||||||||||||||||
Diluted: | ||||||||||||||||||||||||||||||||||||||||||
Net income | $ | 1.57 | $ | 1.24 | $ | 1.33 | $ | 0.62 | $ | 0.41 | ||||||||||||||||||||||||||||||||
Weighted average shares outstanding | 16,518,268 | 16,253,254 | 15,508,560 | 15,394,231 | 15,214,145 | |||||||||||||||||||||||||||||||||||||
Cash dividends declared per share | $ | 0.100 | $ | 0.100 | $ | 0.075 | $ | — | $ | — | ||||||||||||||||||||||||||||||||
Balance Sheet Data (at end of period)(2): | ||||||||||||||||||||||||||||||||||||||||||
Working capital | $ | 150,857 | $ | 251,122 | $ | 221,497 | $ | 127,618 | $ | 115,623 | ||||||||||||||||||||||||||||||||
Total assets | 553,605 | 646,156 | 629,900 | 400,817 | 405,921 | |||||||||||||||||||||||||||||||||||||
Long-term debt, including capital leases | 42,515 | 178,355 | 171,716 | 64,662 | 67,929 | |||||||||||||||||||||||||||||||||||||
Total Debt(3) | 43,550 | 180,163 | 174,626 | 65,627 | 68,807 | |||||||||||||||||||||||||||||||||||||
Shareholders’ equity | 292,094 | 262,557 | 239,484 | 212,346 | 203,261 | |||||||||||||||||||||||||||||||||||||
Selected Operating Data: | ||||||||||||||||||||||||||||||||||||||||||
Total sales change | (1.8 | )% | 41.4 | % | 29.9 | % | (1.2 | )% | (3.7 | )% | ||||||||||||||||||||||||||||||||
Comparable stores sales change(4) | (1.6 | )% | 0.9 | % | (2.0 | )% | (1.2 | )% | (3.3 | )% | ||||||||||||||||||||||||||||||||
Comparable stores data(4): | ||||||||||||||||||||||||||||||||||||||||||
Sales per selling square foot | $ | 128 | $ | 135 | $ | 132 | $ | 133 | $ | 134 | ||||||||||||||||||||||||||||||||
Selling square footage | 10,069,000 | 5,155,000 | 5,278,000 | 5,382,000 | 5,339,000 | |||||||||||||||||||||||||||||||||||||
Capital expenditures | $ | 29,179 | $ | 31,523 | $ | 20,257 | $ | 14,806 | $ | 15,550 | ||||||||||||||||||||||||||||||||
Number of stores: | ||||||||||||||||||||||||||||||||||||||||||
Beginning of year | 141 | 142 | 72 | 73 | 73 | |||||||||||||||||||||||||||||||||||||
Additions(5) | — | — | 70 | — | — | |||||||||||||||||||||||||||||||||||||
Closings | (4 | ) | (1 | ) | — | (1 | ) | — | ||||||||||||||||||||||||||||||||||
End of year | 137 | 141 | 142 | 72 | 73 | |||||||||||||||||||||||||||||||||||||
Ratio of earnings to fixed charges(6) | 2.69 | 2.38 | 3.19 | 2.13 | 1.67 | |||||||||||||||||||||||||||||||||||||
Pro forma ratio of earnings to fixed charges(6)(7) | 1.28 | N/A | N/A | N/A | N/A |
(1) | Fiscal 2003 includes operations of Elder-Beerman for the period from October 24, 2003 through January 31, 2004. |
28
Table of Contents
(2) | Certain prior year balances have been reclassified to conform to the current year presentation. These reclassifications did not impact the Company’s net income for any of the years presented. |
(3) | Total debt is defined as long-term debt plus current maturities of long-term debt, and long-term and current obligations under capital leases. |
(4) | Comparable stores data (sales change, sales per selling square foot and selling square footage) reflects stores open for the entire current and prior fiscal year. Fiscal 2005 comparable stores data includes stores of The Elder-Beerman Stores Corp. |
(5) | Includes the addition of 69 stores pursuant to the acquisition of Elder-Beerman during fiscal 2003. |
(6) | For the purpose of computing the SEC’s ratio of earnings to fixed charges, “earnings” means the sum of (a) income before taxes, (b) interest expense related to debt, (c) amortization of debt discount and (d) an estimate of the interest within rental expense, and “fixed charges” means the sum of (a) interest expense related to debt, (b) amortization of debt discount and (c) an estimate of the interest within rental expense. |
(7) | Assumes the Transactions were consummated on January 30, 2005. |
29
Table of Contents
Fiscal Year Ended(1) | |||||||||||||||||
Jan. 28 | Jan. 29, | Jan. 31, | Feb. 1, | ||||||||||||||
2006 | 2005 | 2004 | 2003 | ||||||||||||||
(Dollars in thousands) | |||||||||||||||||
Statement of Operations Data: | |||||||||||||||||
Net sales | $ | 2,168,237 | $ | 2,162,673 | $ | 2,142,466 | $ | 2,153,109 | |||||||||
Cost of sales (excluding depreciation and amortization) | 1,345,961 | 1,354,363 | 1,336,088 | 1,358,273 | |||||||||||||
Gross margin | 822,276 | 808,310 | 806,378 | 794,836 | |||||||||||||
Selling, general and administrative expenses | 534,537 | 523,110 | 512,813 | 488,746 | |||||||||||||
Other operating expenses: | |||||||||||||||||
Property and equipment rentals | 57,790 | 59,565 | 62,037 | 62,852 | |||||||||||||
Depreciation and amortization | 65,650 | 61,910 | 58,566 | 55,030 | |||||||||||||
Taxes other than income taxes | 55,323 | 55,311 | 53,144 | 54,854 | |||||||||||||
Store pre-opening costs | 1,528 | 1,090 | 2,060 | 1,282 | |||||||||||||
Impairments and dispositions | 807 | 6,346 | (2,792 | ) | 7,325 | ||||||||||||
Integration charges | — | — | (46 | ) | 9,983 | ||||||||||||
Operating income | 106,641 | 100,978 | 120,596 | 114,764 | |||||||||||||
Interest expense on capital lease obligations | 8,455 | 8,442 | 8,538 | 8,779 | |||||||||||||
Income before provision for income taxes | 98,186 | 92,536 | 112,058 | 105,985 | |||||||||||||
Provision for income taxes | 39,951 | 37,334 | 46,140 | 43,001 | |||||||||||||
Net income | $ | 58,235 | $ | 55,202 | $ | 65,918 | $ | 62,984 | |||||||||
Other Financial Data: | |||||||||||||||||
Net cash provided by (used in): | |||||||||||||||||
Operating activities | $ | 214,477 | $ | 130,147 | $ | 74,205 | $ | 135,568 | |||||||||
Investing activities | (58,888 | ) | (63,871 | ) | (57,478 | ) | (34,420 | ) | |||||||||
Financing activities | (155,828 | ) | (65,978 | ) | (16,791 | ) | (101,094 | ) | |||||||||
Capital expenditures | 58,888 | 68,490 | 69,894 | 35,931 | |||||||||||||
Balance Sheet Data (at end of period): | |||||||||||||||||
Cash and cash equivalents | $ | 3,088 | $ | 3,327 | $ | 3,029 | $ | 3,093 | |||||||||
Working capital | 238,968 | 338,317 | 357,225 | 341,162 | |||||||||||||
Total assets | 1,150,245 | 1,242,601 | 1,220,710 | 1,263,922 | |||||||||||||
Long-term obligations(2) | 34,645 | 33,803 | 33,795 | 33,790 | |||||||||||||
Store Operating Data: | |||||||||||||||||
Number of stores | 142 | 144 | 146 | 148 | |||||||||||||
Comparable store sales change | 1.1 | % | 0.9 | % | (1.0 | )% | (1.0 | )% |
(1) | All fiscal years include 52 weeks. |
(2) | Long-term obligations is defined as long-term debt plus current maturities of long-term debt, and long-term and current obligations under capital leases. |
30
Table of Contents
31
Table of Contents
Historical | Historical | Pro Forma | Company | |||||||||||||||
Bon-Ton | NDSG | Adjustments | Pro Forma | |||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||||
ASSETS | ||||||||||||||||||
Current assets: | ||||||||||||||||||
Cash and cash equivalents | $ | 9,771 | $ | 3,088 | $ | — | $ | 12,859 | ||||||||||
Merchandise inventories | 284,584 | 453,858 | (17,481 | )(a) | 720,961 | |||||||||||||
Prepaid expenses and other current assets | 28,412 | 37,618 | (8,170 | )(b) | 57,860 | |||||||||||||
Deferred income taxes | 7,126 | 903 | (903 | )(c) | 7,126 | |||||||||||||
Total current assets | 329,893 | 495,467 | (26,554 | ) | 798,806 | |||||||||||||
Property, fixtures and equipment, net of accumulated depreciation and amortization | 167,679 | 436,413 | 201,000 | (d) | 805,092 | |||||||||||||
Deferred income taxes | 38,715 | 33,244 | (19,715 | )(e) | 52,244 | |||||||||||||
Goodwill | 2,965 | 172,000 | 3,857 | (f) | 178,822 | |||||||||||||
Intangible assets, net of accumulated amortization | 5,013 | 1,789 | 81,000 | (g) | 87,802 | |||||||||||||
Other assets | 9,340 | 11,332 | 13,739 | (h) | 34,411 | |||||||||||||
Total assets | $ | 553,605 | $ | 1,150,245 | $ | 253,327 | $ | 1,957,177 | ||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||||||
Current liabilities: | ||||||||||||||||||
Accounts payable | $ | 87,318 | $ | 82,644 | $ | — | $ | 169,962 | ||||||||||
Accrued payroll and benefits | 18,986 | 20,931 | — | 39,917 | ||||||||||||||
Accrued expenses | 52,692 | 99,606 | 10,892 | (i) | 163,190 | |||||||||||||
Current maturities of long-term debt | 961 | — | 4,483 | (j) | 5,444 | |||||||||||||
Current maturities of obligations under capital leases | 74 | — | 1,782 | (k) | 1,856 | |||||||||||||
Income taxes payable | 19,005 | 53,318 | �� | (56,109 | )(l) | 16,214 | ||||||||||||
Total current liabilities | 179,036 | 256,499 | (38,952 | ) | 396,583 | |||||||||||||
Long-term debt, less current maturities | 42,491 | — | 1,085,804 | (m) | 1,128,295 | |||||||||||||
Obligations under capital leases, less current maturities | 24 | 34,645 | 36,619 | (n) | 71,288 | |||||||||||||
Other long-term liabilities | 39,960 | 79,973 | (46,829 | )(o) | 73,104 | |||||||||||||
Total liabilities | 261,511 | 371,117 | 1,036,642 | 1,669,270 | ||||||||||||||
Shareholders’ equity: | ||||||||||||||||||
Preferred stock — authorized 5,000,000 shares at $0.01 par value; no shares issued | — | — | — | — | ||||||||||||||
Common stock — authorized 40,000,000 shares at $0.01 par value; 14,195,664 shares issued | 142 | — | — | 142 | ||||||||||||||
Class A common stock — authorized 20,000,000 shares at $0.01 par value; 2,951,490 issued and outstanding | 30 | — | — | 30 | ||||||||||||||
Treasury stock, at cost — 337,800 shares | (1,387 | ) | — | — | (1,387 | ) | ||||||||||||
Additional paid-in capital | 129,614 | — | — | 129,614 | ||||||||||||||
Intercompany investment | — | 779,128 | (779,128 | )(p) | — | |||||||||||||
Deferred compensation | (6,663 | ) | — | — | (6,663 | ) | ||||||||||||
Accumulated other comprehensive loss | (5 | ) | — | — | (5 | ) | ||||||||||||
Retained earnings | 170,363 | — | (4,187 | )(q) | 166,176 | |||||||||||||
Total shareholders’ equity | 292,094 | 779,128 | (783,315 | ) | 287,907 | |||||||||||||
Total liabilities and shareholders’ equity | $ | 553,605 | $ | 1,150,245 | $ | 253,327 | $ | 1,957,177 | ||||||||||
32
Table of Contents
Total | ||||
Cash consideration paid to Saks Incorporated | $ | 1,047,280 | ||
Estimated transactions costs | 13,412 | |||
Total consideration | $ | 1,060,692 | ||
(a) | Merchandise inventories |
Estimate of adjustment to fair value of NDSG’s merchandise inventories | $(17,481) |
(b) | Prepaid expenses and other current assets |
Estimate of adjustment to fair value of NDSG’s prepaid expenses and other current assets | $ | (8,170 | ) |
(c) | Deferred income taxes |
Estimate of adjustment of NDSG’s deferred income taxes | $(903) |
(d) | Property, fixtures and equipment, net of accumulated depreciation and amortization |
Estimate of adjustment to fair value of NDSG’s property, fixtures and equipment | $201,000 |
Estimated | ||||||||
Increase in | Remaining | |||||||
Asset Classification | Value | Useful Life | ||||||
Land | $ | 21,000 | n/a | |||||
Buildings and improvements | 167,000 | 20 years | ||||||
Computer software | 13,000 | 5 years |
(e) | Deferred income taxes |
Estimate of adjustment of NDSG’s deferred income taxes | $(19,715) |
(f) | Goodwill |
Elimination of NDSG’s historical goodwill | $ | (172,000 | ) | |
Goodwill resulting from the Acquisition | 175,857 | |||
$ | 3,857 | |||
33
Table of Contents
(g) | Intangible assets, net of accumulated amortization |
Estimate of adjustment to fair value of NDSG’s identifiable intangible assets | $81,000 |
Estimated | ||||||||
Increase | Remaining | |||||||
Asset Classification | in Value | Useful Life | ||||||
Tradenames | $ | 36,000 | Indefinite | |||||
Customer relationships | 5,000 | 7 years | ||||||
Favorable leases | 40,000 | 12 years |
(h) | Other assets |
Estimate of adjustment to fair value of NDSG’s other assets | $ | (11,332 | ) | |
Deferred financing fees related to the notes and the new senior secured credit facility | 27,549 | |||
Write-off of unamortized deferred financing fees related to Bon-Ton’s existing senior secured credit facility | (2,478 | ) | ||
$ | 13,739 | |||
(i) | Accrued expenses |
Estimate of relocation related costs | $ | 2,210 | ||
Estimate of adjustment to fair value of NDSG’s accrued expenses | 8,682 | |||
$ | 10,892 | |||
(j) | Current maturities of long-term debt |
Funding of the Acquisition | $4,483 |
(k) | Current maturities of obligations under capital leases |
Estimate of adjustment to fair value of NDSG’s obligations under capital leases | $1,782 |
(l) | Income taxes payable |
Estimate of adjustment of NDSG’s income taxes payable | $(53,318) | |
Statutory tax benefit (40%) associated with write-off of commitment fees related to the bridge loan | (1,800) | |
Statutory tax benefit (40%) associated with write-off of unamortized deferred financing fees related to Bon-Ton’s existing senior secured credit facility | (991) | |
$(56,109) | ||
34
Table of Contents
(m) | Long-term debt, less current maturities |
Funding of the Acquisition | $ | 1,053,755 | ||
Funding of deferred financing fees related to the notes and the new senior secured credit facility | 27,549 | |||
Funding of commitment fees related to the bridge loan | 4,500 | |||
$ | 1,085,804 | |||
(n) | Obligations under capital leases, less current maturities |
Estimate of adjustment to fair value of NDSG’s obligations under capital leases | $36,619 |
(o) | Other long-term liabilities |
Estimate of adjustment to fair value of NDSG’s pension and post-retirement obligations | $ | (16,608 | ) | |
Estimate of adjustment to fair value of NDSG’s other long-term liabilities | (30,221 | ) | ||
$ | (46,829 | ) | ||
(p) | Intercompany investment |
Elimination of Saks historical investment in NDSG | $(779,128) |
(q) | Retained earnings |
Write-off of commitment fees related to bridge loan, net of statutory tax benefit (40%) | $ | (2,700 | ) | |
Write-off of unamortized deferred financing fees related to Bon-Ton’s existing senior secured credit facility, net of statutory tax benefit (40%) | (1,487 | ) | ||
$ | (4,187 | ) | ||
35
Table of Contents
Historical | Historical | Pro Forma | Company | |||||||||||||||
Bon-Ton | NDSG | Adjustments(a) | Pro Forma | |||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||||
Net sales | $ | 1,287,170 | $ | 2,168,237 | $ | (10,688 | )(b) | $ | 3,444,719 | |||||||||
Other income | 20,425 | — | 10,688 | (b) | 31,113 | |||||||||||||
Total | 1,307,595 | 2,168,237 | — | 3,475,832 | ||||||||||||||
Costs and Expenses: | ||||||||||||||||||
Costs of merchandise sold | 822,171 | 1,345,961 | (18,661 | )(b) | 2,149,471 | |||||||||||||
Selling, general and administrative | 407,145 | 649,985 | 18,661 | (b) | 1,075,791 | |||||||||||||
Depreciation and amortization | 28,084 | 65,650 | 14,997 | (c) | 108,731 | |||||||||||||
Income from operations | 50,195 | 106,641 | (14,997 | ) | 141,839 | |||||||||||||
Interest expense, net | 12,052 | 8,455 | 86,203 | (d) | 106,710 | |||||||||||||
Income before income taxes | 38,143 | 98,186 | (101,200 | ) | 35,129 | |||||||||||||
Income tax provision | 12,129 | 39,951 | (40,480 | )(e) | 11,600 | |||||||||||||
Net income | $ | 26,014 | $ | 58,235 | $ | (60,720 | ) | $ | 23,529 | |||||||||
Per share amounts — | ||||||||||||||||||
Basic: | ||||||||||||||||||
Net income | $ | 1.61 | $ | 1.45 | ||||||||||||||
Weighted average shares outstanding | 16,204,414 | 16,204,414 | ||||||||||||||||
Diluted: | ||||||||||||||||||
Net income | $ | 1.57 | $ | 1.42 | ||||||||||||||
Weighted average shares outstanding | 16,518,268 | 16,518,268 | ||||||||||||||||
36
Table of Contents
(c) | Depreciation and amortization |
Estimated | Additional | |||||||||||
Increase in | Remaining | Depreciation/ | ||||||||||
Value | Useful Life | Amortization | ||||||||||
Buildings and improvements | $ | 167,000 | 20 years | $ | 8,350 | |||||||
Computer software | 13,000 | 5 years | 2,600 | |||||||||
Customer relationships intangible asset | 5,000 | 7 years | 714 | |||||||||
Favorable leases intangible asset | 40,000 | 12 years | 3,333 | |||||||||
Additional expense | $ | 14,997 | ||||||||||
Annual | Annual | |||||||
Depreciation/ | Net | |||||||
Weighted-Average Useful Life | Amortization | Income | ||||||
Five years | $ | 2,000 | $ | (1,200 | ) | |||
Ten years | 1,000 | (600 | ) | |||||
Twenty years | 500 | �� | (300 | ) |
37
Table of Contents
Estimated decrease in interest expense resulting from the adjustment of NDSG’s obligations under capital leases to fair value | $ | (1,664 | ) | |
Estimated increase in interest expense as a result of the additional financing required to fund the Acquisition | 87,867 | |||
$ | 86,203 | |||
Aggregate pro forma statutory income tax effect (40%) | $ | (40,480 | ) |
38
Table of Contents
39
Table of Contents
• | Sales of discontinued merchandise in fiscal 2004, which reflected the realignment of non-common assortments during the integration of Elder-Beerman and Bon-Ton. These goods generated clearance sales of approximately $31.0 million in fiscal 2004. | |
• | Unseasonably cold weather in the spring season and warm weather in the third quarter within Bon-Ton’s operating regions, which negatively affected apparel sales in fiscal 2005. | |
• | The general retail environment in fiscal 2005, reflecting lack of consumer confidence and concerns related to higher gas and heating costs. |
40
Table of Contents
Percent of Net Sales | |||||||||||||
Fiscal 2005 | Fiscal 2004 | Fiscal 2003 | |||||||||||
Net sales | 100.0 | % | 100.0 | % | 100.0 | % | |||||||
Other income | 1.6 | 0.7 | 0.6 | ||||||||||
101.6 | 100.7 | 100.6 | |||||||||||
Costs and expenses: | |||||||||||||
Costs of merchandise sold | 63.9 | 63.4 | 63.8 | ||||||||||
Selling, general and administrative | 31.6 | 31.7 | 29.5 | ||||||||||
Depreciation and amortization | 2.2 | 2.1 | 2.8 | ||||||||||
Income from operations | 3.9 | 3.5 | 4.5 | ||||||||||
Interest expense, net | 0.9 | 1.0 | 1.0 | ||||||||||
Income before income taxes | 3.0 | 2.4 | 3.6 | ||||||||||
Income tax provision | 0.9 | 0.9 | 1.3 | ||||||||||
Net income | 2.0 | % | 1.5 | % | 2.2 | % | |||||||
Fiscal 2005 Compared to Fiscal 2004 |
41
Table of Contents
Fiscal 2004 Compared to Fiscal 2003 |
42
Table of Contents
Jan. 28, 2006 | Jan. 29, 2005 | Jan. 31, 2004 | ||||||||||
(Dollars in millions) | ||||||||||||
Working capital | $ | 150.9 | $ | 251.1 | $ | 221.5 | ||||||
Current ratio | 1.84:1 | 2.40:1 | 2.20:1 | |||||||||
Debt to total capitalization (debt plus equity) | 0.13:1 | 0.41:1 | 0.42:1 | |||||||||
Unused availability under lines of credit (subject to the minimum borrowing availability covenant of $10) | $ | 173.8 | $ | 64.3 | $ | 50.7 |
43
Table of Contents
44
Table of Contents
45
Table of Contents
Contractual Obligations and Commitments |
Contractual Obligations |
Payment Due by period | |||||||||||||||||||||
Total | Within 1 Year | 1-3 Years | 3-5 Years | After 5 Years | |||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Long-term debt(1) | $ | 54,296 | $ | 2,690 | $ | 30,930 | $ | 6,380 | $ | 14,296 | |||||||||||
Capital leases | 103 | 79 | 24 | — | — | ||||||||||||||||
Building maintenance | 1,204 | 1,204 | — | — | — | ||||||||||||||||
Operating leases | 397,586 | 48,926 | 91,833 | 78,692 | 178,135 | ||||||||||||||||
Totals | $ | 453,189 | $ | 52,899 | $ | 122,787 | $ | 85,072 | $ | 192,431 | |||||||||||
(1) | Excludes interest under long-term debt obligations where such is calculated on a variable basis. Debt within the “1-3 Years” category includes $25.6 million in variable rate debt under the Credit Agreement, which was scheduled to expire in 2007. |
46
Table of Contents
Commitments |
Amount of Expiration per Period | |||||||||||||||||||||
Total | Within 1 Year | 1-3 Years | 3-5 Years | After 5 Years | |||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Import merchandise letters of credit | $ | 12,724 | $ | 12,724 | $ | — | $ | — | $ | — | |||||||||||
Standby letters of credit | 1,617 | 1,617 | — | — | — | ||||||||||||||||
Surety bonds | 2,900 | 2,900 | — | — | — | ||||||||||||||||
Totals | $ | 17,241 | $ | 17,241 | $ | — | $ | — | $ | — | |||||||||||
47
Table of Contents
Inventory Valuation |
48
Table of Contents
Vendor Allowances |
Income Taxes |
49
Table of Contents
Long-lived Assets |
• | Significant under-performance of stores relative to historical or projected future operating results, | |
• | Significant changes in the manner of Bon-Ton’s use of assets or overall business strategy, and | |
• | Significant negative industry or economic trends for a sustained period. |
50
Table of Contents
Goodwill and Intangible Assets |
51
Table of Contents
Fiscal 2005 Compared to Fiscal 2004 |
Year Ended | |||||||||
Jan. 28, 2006 | Jan. 29, 2005 | ||||||||
Net sales | 100.0 | % | 100.0 | % | |||||
Cost of sales (excluding depreciation and amortization) | 62.1 | 62.6 | |||||||
Gross margin | 37.9 | 37.4 | |||||||
Selling, general and administrative expenses | 24.6 | 24.2 | |||||||
Other operating expenses: | |||||||||
Property and equipment rentals | 2.7 | 2.8 | |||||||
Depreciation and amortization | 3.0 | 2.9 | |||||||
Taxes other than income taxes | 2.6 | 2.6 | |||||||
Store pre-opening costs | 0.1 | 0.1 | |||||||
Impairments and dispositions | 0.0 | 0.3 | |||||||
Operating income | 4.9 | 4.7 | |||||||
Interest expense on capital lease obligations | (0.4 | ) | (0.4 | ) | |||||
Income before provision for income taxes | 4.5 | 4.3 | |||||||
Provision for income taxes | 1.8 | 1.7 | |||||||
Net income | 2.7 | % | 2.6 | % | |||||
52
Table of Contents
(Dollars in millions) | |||||
Fiscal 2004 Operating Income | $ | 101.0 | |||
Store sales and margin | 14.0 | ||||
Selling, general, and administrative expenses | (11.4 | ) | |||
Other operating expenses | (2.5 | ) | |||
Impairments and dispositions | 5.5 | ||||
Increase (Decrease) | 5.6 | ||||
Fiscal 2005 Operating Income | $ | 106.6 | |||
53
Table of Contents
Fiscal 2004 Compared to Fiscal 2003 |
54
Table of Contents
Year Ended | |||||||||
Jan. 29, | Jan. 31, | ||||||||
2005 | 2004 | ||||||||
Net sales | 100.0 | % | 100.0 | % | |||||
Cost of sales (excluding depreciation and amortization) | 62.6 | 62.4 | |||||||
Gross margin | 37.4 | 37.6 | |||||||
Selling, general, and administrative expenses | 24.2 | 23.9 | |||||||
Other operating expenses: | |||||||||
Property and equipment rentals | 2.8 | 2.9 | |||||||
Depreciation | 2.9 | 2.7 | |||||||
Taxes other than income taxes | 2.6 | 2.5 | |||||||
Store pre-opening costs | 0.1 | 0.1 | |||||||
Impairments and dispositions | 0.3 | (0.1 | ) | ||||||
Integration charges | 0.0 | 0.0 | |||||||
Operating income | 4.7 | 5.6 | |||||||
Interest expense on capital lease obligations | (0.4 | ) | (0.4 | ) | |||||
Income before provision for income taxes | 4.3 | 5.2 | |||||||
Provision for income taxes | 1.7 | 2.2 | |||||||
Net income | 2.6 | % | 3.1 | % | |||||
(Dollars in millions) | |||||
Fiscal 2003 Operating Income | $ | 120.6 | |||
Store sales and margin | 1.9 | ||||
Selling, general, and administrative expenses | (10.3 | ) | |||
Other operating expenses | (2.1 | ) | |||
Impairments and dispositions | (9.1 | ) | |||
Increase (Decrease) | (19.6 | ) | |||
Fiscal 2004 Operating Income | $ | 101.0 | |||
55
Table of Contents
Cash Flow |
56
Table of Contents
Cash Balances and Liquidity |
Capital Structure |
Contractual Obligations and Off-Balance Sheet Arrangements |
57
Table of Contents
Payments Due by Period | |||||||||||||||||||||
Within | |||||||||||||||||||||
1 Year | Years 2-3 | Years 4-5 | After Year 5 | Total | |||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||
Capital Lease Obligations, including interest | $ | 8 | $ | 16 | $ | 15 | $ | 104 | $ | 143 | |||||||||||
Operating Leases | 34 | 56 | 45 | 82 | 217 | ||||||||||||||||
Purchase Obligations | 246 | 13 | — | — | 259 | ||||||||||||||||
Total Contractual Cash Obligations | $ | 288 | $ | 85 | $ | 60 | $ | 186 | $ | 619 | |||||||||||
Credit Cards |
Revenue Recognition |
58
Table of Contents
Cost of Sales and Inventory Valuation, Excluding Depreciation and Amortization |
Credit Card Income and Expenses |
Self-Insurance Reserves |
Depreciation and Recoverability of Capital Assets |
• | NDSG utilizes the straight-line depreciation method and a variety of depreciable lives. Land is not depreciated. Buildings and improvements are depreciated over 20 to 40 years. Store fixtures are |
59
Table of Contents
depreciated over 10 years. Equipment utilized in stores (e.g., escalators) and in support areas (e.g., distribution centers, technology) and fixtures in support areas are depreciated over 3 to 15 years. Leasehold improvements are amortized over the shorter of their estimated useful lives or their related lease terms, generally ranging from 10 to 20 years. Internally generated computer software is amortized over 3 to 10 years. Generally, no estimated salvage value at the end of the useful life of the assets is considered. | ||
• | When constructing stores, NDSG receives allowances from landlords. The portion of those allowances attributable to the property owned by the landlord is considered a reduction in the capital expenditures related to that store. Allowances in excess of the amounts attributable to the property owned by the landlord are considered improvement allowances and are recorded as deferred rent liabilities that are amortized over the life of the lease. Capital expenditures are also reduced when NDSG receives cash and allowances from merchandise vendors to fund the construction of vendor shops. | |
• | To the extent NDSG remodels or otherwise replaces or disposes of property and equipment prior to the end of their assigned depreciable lives, NDSG could realize a loss or gain on the disposition. To the extent assets continue to be used beyond their assigned depreciable lives, no depreciation expense is being realized. NDSG reassesses the depreciable lives in an effort to reduce the risk of significant losses or gains at disposition and utilization of assets with no depreciation charges. The reassessment of depreciable lives involves utilizing historical remodel and disposition activity and forward-looking capital expenditure plans. | |
• | Recoverability of the carrying value of store assets is assessed upon the occurrence of certain events (e.g., opening a new store near an existing store or announcing plans for a store closing) and, absent certain events, annually. The recoverability assessment requires judgment and estimates for future store generated cash flows. The underlying estimates for cash flows include estimates for future sales, gross margin rates, inflation and store expenses. During fiscal 2005, NDSG recorded $0.8 million in impairment charges in the normal course of business. To the extent management’s estimates for sales growth and gross margin improvement are not realized, future annual assessments could result in impairment charges. |
Leases |
Income and Other Taxes |
Pension Plans |
60
Table of Contents
• | The assumed discount rate utilized is based upon the Aa corporate bond yield as of the measurement date. The discount rate is utilized principally in calculating NDSG’s pension obligation, which is represented by the Accumulated Benefit Obligation (“ABO”) and the Projected Benefit Obligation (“PBO”) and in calculating net pension expense. At November 1, 2005, the discount rate was 5.75%. To the extent the discount rate increases or decreases, NDSG’s ABO is decreased or increased, respectively. The estimated effect of a 0.25% change in the discount rate is $5.1 million on the ABO and $0.4 million on annual pension expense. To the extent the ABO increases, the after-tax effect of such increase serves to reduce intercompany investment. | |
• | The assumed expected long-term rate of return on assets is the weighted average rate of earnings expected on the funds invested or to be invested to provide for the benefits included in the PBO. It is NDSG’s policy to invest approximately 65% of the pension fund assets in equities, 30% in fixed income securities and 5% in real estate. This expected average long-term rate of return on assets is based principally on the counsel of NDSG’s outside investment advisors. This rate is utilized principally in calculating the expected return on plan assets component of the annual pension expense. To the extent the actual rate of return on assets realized over the course of a year is greater than the assumed rate, that year’s annual pension expense is not affected. Rather, this gain reduces future pension expense over a period of approximately 15 to 20 years. To the extent the actual rate of return on assets is less than the assumed rate, that year’s annual pension expense is likewise not affected. Rather, this loss increases pension expense over approximately 15 to 20 years. During fiscal 2005, NDSG utilized 7.5% as the expected long-term rate of return on assets, which was lowered from the 8.0% utilized in fiscal 2004. | |
• | The assumed average rate of compensation increases is the average annual compensation increase expected over the remaining employment periods for the participating employees. This rate is estimated to be 4% for the periods following November 1, 2005 and is utilized principally in calculating the PBO and annual pension expense. The estimated effect of a 0.25% change in the assumed rate of compensation increases would not be material to the PBO or annual pension expense. | |
• | At November 1, 2005, NDSG had unrecognized pension expense of $75.4 million related to the expected return on assets exceeding actual investment returns; actual compensation increases exceeding assumed average rate of compensation and plan amendments, contributions subsequent to the measurement date and other differences between underlying actuarial assumptions and actual results. This delayed recognition of expense is incorporated into the $42.5 million underfunded status of the plans at November 1, 2005. In January 2006, NDSG voluntarily contributed $180 thousand to the plan to reduce underfunding. NDSG expects minimal funding requirements in 2006 and 2007. |
Inflation and Deflation |
61
Table of Contents
Seasonality |
62
Table of Contents
Company Overview |
Industry Overview |
63
Table of Contents
Mass | National Chain | Traditional | Luxury | |||||||
Merchandisers | Retailers | Department Stores | Specialty Retailers | Department Stores | ||||||
Representative Competitors | • Wal-Mart • Target | • J. C. Penney • Kohl’s • Sears | • Bon-Ton/NDSG • Belk • Dillard’s • Federated | • Ann Taylor • Chico’s • Gap • Talbots | • Barneys • Neiman Marcus • Saks Fifth Avenue | |||||
Price Position | • Low | • Low to Moderate | • Moderate | • Moderate to High | • High | |||||
Merchandise Breadth/Depth | • Very few nationally distributed brands • Private brand merchandise focused on value-driven customers • Broadest overall merchandise assortments • Always in-stock • Selected key item programs | • Very few nationally distributed brands • Private brand merchandise focused on value- driven customers • Broadest overall merchandise assortments • Weaker assortments in non-key categories • Key item programs | • High penetration of nationally distributed brands • Increasing mix of fashionable, high- quality private brands differentiates merchandise • Broadest/ deepest assortments in key categories (e.g., apparel, accessories, footwear, cosmetics and home) • Intense key item programs | • 100% private brand • Limited in- stock • Intense key item programs | • High penetration of limited distribution luxury brands • Premium price point private brands including “namesake” brands • Focus on apparel, accessories, footwear and cosmetics | |||||
Customer Service Positioning | • Self-service in almost all zones | • Self-service in most zones | • Self-service in many zones • One-on-one selling in selected zones • Certain in-store amenities | • One-on-one selling in most zones • Limited self- service | • One-on-one selling in most zones • Very limited self- service • Many in-store amenities | |||||
• | Competitive retail landscape. The retail landscape has become increasingly competitive, due in large part to the growth of mass merchandisers, national chain retailers, specialty retailers and online retailers. We believe that, in general, mass merchandisers and national chain retailers compete on the basis of price, specialty retailers compete on the basis of the strength of their brands and online retailers compete on the basis of convenience and price. We believe that in order to succeed in this competitive retail environment, department stores must offer brands that resonate |
64
Table of Contents
with consumers, compelling value and a pleasant shopping experience, which lead to customer loyalty and increased sales. | ||
• | Increasing importance of private brands. We believe that as the department store sector has faced increasing competition from mass merchandisers, national chain retailers, specialty retailers and online retailers, successful department store operators have differentiated their offerings with private brands that are exclusive to their stores. We also believe that department store private brands, which offer customers fashion at competitive price points, generally generate higher gross margins than third party nationally distributed brands. In addition to generating higher gross margins, private brands also allow department store operators to differentiate their offerings, create value for customers and increase customer loyalty. | |
• | Department store consolidation. We believe that the increased level of department store consolidation has resulted from the desire of department store operators to expand their geographic footprint, gain market share and reduce costs. We believe that recent department store consolidation, such as our acquisition of NDSG, the acquisition by Federated Department Stores, Inc. of The May Department Stores Company, the merger of Kmart Holding Corporation and Sears, Roebuck and Co. to form Sears Holdings Corporation and the acquisition by Belk, Inc. of the Proffitt’s and McRae’s department stores from Saks, and possible future department store consolidation, will result in a smaller number of department store operators with increased market share and purchasing power. | |
• | Vendor consolidation. Over the past few years, the apparel and footwear industries have experienced increased consolidation, including VF Corporation’s acquisitions of Nautica Enterprises, Inc., Vans Inc. and Reef Holdings Corporation; Oxford Industries, Inc.’s acquisitions of the Tommy Bahama brand and Ben Sherman Ltd.; and adidas-Salomon AG’s acquisition of Reebok International Ltd. We believe that vendor consolidation will continue as vendors aim to increase their scale and offer retailers a broad portfolio of styles, brands and price points. |
• | Sufficient size and scale to benefit from leverage with vendors; | |
• | Unique and differentiated merchandise offerings; | |
• | A convenient and pleasant shopping experience; | |
• | Compelling value; and | |
• | Customer satisfaction and loyalty. |
Competitive Strengths |
65
Table of Contents
Our Business Strategy |
66
Table of Contents
• | We will continue to leverage the strong heritage and brand equity of each of our nameplates by continuing to operate substantially all of our stores under their current banners; and | |
• | We intend to complete a three-phase integration process with respect to our operating functions: |
• | Phase I: By the end of August 2006, we plan to complete the integration of Bon-Ton’s and NDSG’s merchandising, marketing, inventory management, human resources and proprietary credit card operations; | |
• | Phase II: By the end of fiscal 2006, we plan to complete the integration of Bon-Ton’s and NDSG’s logistics, store operations and accounting functions and systems; and | |
• | Phase III: By the end of fiscal 2007, we plan to complete the transition of Bon-Ton and NDSG to common systems and enhance our core operations. |
• | Providing core offerings of nationally distributed brands at competitive prices; | |
• | Growing our successful private brand program to represent approximately 20% of our net sales; | |
• | Offering a broad and deep assortment of key categories including apparel, accessories, footwear, cosmetics and home furnishings; | |
• | Providing product not available through other retail channels; | |
• | Identifying a mix of key items and supporting these items with appropriate levels of inventory and marketing; | |
• | Offering a selection of merchandise that represents exceptional value to our customers; and |
67
Table of Contents
• | Reacting quickly to changing consumer trends and needs. |
• | Expanding the membership base of our loyalty programs through increased direct marketing campaigns andpoint-of-sale initiatives; | |
• | Enhancing our strong customer relationship management capabilities utilizing transaction data to tailor specific marketing programs and merchandise offerings to targeted proprietary credit card customers in order to increase annual purchases charged to their credit cards; and | |
• | Exploring the potential financial benefits to us of consolidating the proprietary credit card portfolio arrangements with HSBC. |
• | Providing training to our sales associates in consultative selling positions to ensure that customers are directed to the appropriate offerings; | |
• | Providing incentives designed to retain productive employees; | |
• | Maintaining attractive and inviting stores that offer easy and efficient in-store navigation; and | |
• | Investing in stores that we believe have significant growth potential, including making capital improvements to increase selling square footage. |
Merchandise Mix |
Nationally Distributed Brands |
68
Table of Contents
Private Brands |
Vendor Relationships and Sourcing |
• | marketing programs designed to promote customer awareness of our fashion, quality and value; | |
• | proprietary credit card programs that facilitate ongoing communication with our customers; | |
• | loyalty programs that foster and strengthen mutually beneficial long-term relationships; and | |
• | knowledgeable, friendly and well-trained sales associates. |
Marketing |
69
Table of Contents
Proprietary Credit Card |
Customer Service |
Integration of NDSG |
70
Table of Contents
71
Table of Contents
Systems |
Inventory Management |
72
Table of Contents
Nameplate | Stores | States | ||||
Bon-Ton | 70 | Connecticut, Maryland, Massachusetts, New Hampshire, New Jersey, New York, Pennsylvania, Vermont, West Virginia | ||||
Elder-Beerman | 67 | Illinois, Indiana, Iowa, Kentucky, Michigan, Ohio, West Virginia, Wisconsin | ||||
Younkers | 47 | Illinois, Iowa, Michigan, Minnesota, Nebraska, South Dakota, Wisconsin | ||||
Herberger’s | 40 | Colorado, Iowa, Minnesota, Montana, Nebraska, North Dakota, South Dakota, Wisconsin, Wyoming | ||||
Carson Pirie Scott | 31 | Illinois, Indiana | ||||
Bergner’s | 14 | Illinois | ||||
Boston Store | 10 | Wisconsin |
73
Table of Contents
74
Table of Contents
Name | Age | Position | ||||
Tim Grumbacher | 66 | Executive Chairman of the Board of Directors | ||||
Byron L. Bergren | 59 | President and Chief Executive Officer and Director | ||||
James H. Baireuther | 59 | Vice Chairman and Chief Administrative Officer | ||||
David B. Zant | 49 | Vice Chairman and Chief Merchandising Officer | ||||
Anthony J. Buccina | 55 | Vice Chairman — President and Chief Merchandising Officer of Carsons | ||||
James M. Zamberlan | 59 | Executive Vice President — Stores | ||||
Stephen R. Byers | 52 | Executive Vice President — Stores and Visual Merchandising | ||||
Edward P. Carroll, Jr. | 59 | Executive Vice President — Sales Promotion and Marketing | ||||
Keith E. Plowman | 48 | Executive Vice President — Finance, Chief Financial Officer and Principal Accounting Officer | ||||
Dennis R. Clouser | 53 | Executive Vice President — Human Resources | ||||
Robert B. Bank | 59 | Director | ||||
Philip M. Browne | 46 | Director | ||||
Shirley A. Dawe | 59 | Director | ||||
Marsha M. Everton | 54 | Director | ||||
Michael L. Gleim | 63 | Director | ||||
Robert E. Salerno | 58 | Director | ||||
Thomas W. Wolf | 57 | Director |
75
Table of Contents
76
Table of Contents
77
Table of Contents
General |
Interest |
78
Table of Contents
Maturity |
Security and Guarantees |
Covenants |
• | any debt we may have in addition to the new senior secured credit facility and the terms of that debt; | |
• | acquisitions, joint ventures and investments; | |
• | mergers and consolidations; | |
• | disposition of property; | |
• | dividends by the borrowers, guarantors or their subsidiaries; | |
• | transactions with affiliates; | |
• | capital expenditures; | |
• | changes in our business or corporate structure; | |
• | prepaying, redeeming or repurchasing certain debt; | |
• | changes in accounting policies or reporting practices; | |
• | becoming a general partner in any partnership; | |
• | speculative transactions; and | |
• | participation in a passive holding company. |
79
Table of Contents
Events of Default |
• | failure to pay principal, interest or fees when due; | |
• | material breach of the warranties or failure to perform the covenants in the new senior secured credit facility; | |
• | default under certain other debt; | |
• | entry of certain monetary judgments against us that are not discharged in stated periods of time; | |
• | a change of control; | |
• | customary ERISA defaults; | |
• | an impairment or asserted invalidity of the loan documentation or the collateral under the new senior secured credit facility; and | |
• | our inability to pay debts or bankruptcy. |
General |
Maturity |
Interest |
Security, Leases and Guarantees |
80
Table of Contents
Covenants |
Events of Default |
81
Table of Contents
• | file a registration statement with the SEC relating to a registered exchange offer for the original notes no later than 90 days after the date of the issuance of the original notes (or, if that day is not a business day, the next business day); | |
• | use our commercially reasonable efforts to cause the SEC to declare the registration statement effective under the Securities Act no later than 180 days after the date of the issuance of the original notes (or, if that day is not a business day, the next business day); and | |
• | commence and use our commercially reasonable efforts to consummate the exchange offer no later than the 30th business day after the registration statement was declared effective by the SEC. |
• | will be registered under the Securities Act; | |
• | will not bear restrictive legends restricting their transfer under the Securities Act; | |
• | will not be entitled to the registration rights that apply to the original notes; and | |
• | will not contain provisions relating to liquidated damages in connection with the original notes under circumstances related to the timing of the exchange offer. |
82
Table of Contents
• | to delay the acceptance of the original notes; | |
• | to terminate the exchange offer and not accept any original notes for exchange if we determine that any of the conditions to the exchange offer have not occurred or have not been satisfied; | |
• | to extend the expiration date of the exchange offer and retain all original notes tendered in the exchange offer other than those notes properly withdrawn; and | |
• | to waive any condition or amend the terms of the exchange offer in any manner. |
• | you have full power and authority to tender, exchange, sell, assign and transfer original notes; | |
• | we will acquire good, marketable and unencumbered title to the tendered original notes, free and clear of all liens, restrictions, charges and other encumbrances; and |
83
Table of Contents
• | the original notes tendered for exchange are not subject to any adverse claims or proxies. |
Valid Tender |
• | transmit a properly completed and duly executed letter of transmittal, including all other documents required by the letter of transmittal (including original notes), to the exchange agent, The Bank of New York, at the address set forth below under the heading “— Exchange Agent;” | |
• | if original notes are tendered pursuant to the book-entry procedures set forth below, the tendering holder must deliver a completed and duly executed letter of transmittal or arrange with DTC to cause an agent’s message to be transmitted with the required information (including a book-entry confirmation), to the exchange agent at the address set forth below under the heading “— Exchange Agent,” or | |
• | comply with the provisions set forth below under “— Guaranteed Delivery.” |
• | the exchange agent must receive the certificates for the original notes and the letter of transmittal; | |
• | the exchange agent must receive a timely confirmation of the book-entry transfer of the original notes being tendered into the exchange agent’s account at DTC, along with the letter of transmittal or an agent’s message; or | |
• | the holder must comply with the guaranteed delivery procedures described below. |
84
Table of Contents
• | by a registered holder of original notes who has not completed the box entitled “Special Issuance Instructions” or “Special Delivery Instructions” on the letter of transmittal; or | |
• | for the account of an eligible institution. |
• | a bank; | |
• | a broker, dealer, municipal securities broker or dealer or government securities broker or dealer; | |
• | a credit union; | |
• | a national securities exchange, registered securities association or clearing agency; or | |
• | a savings association. |
Book-Entry Transfers |
• | the letter of transmittal or a facsimile thereof, or an agent’s message in lieu of the letter of transmittal, with any required signature guarantees and any other required documents must be transmitted to and received by the exchange agent prior to the expiration date at the address given below under “— Exchange Agent;” or | |
• | the guaranteed delivery procedures described below must be complied with. |
85
Table of Contents
Guaranteed Delivery |
• | the tender is made by or through an eligible institution; | |
• | the eligible institution delivers a properly completed and duly executed notice of guaranteed delivery, substantially in the form provided, to the exchange agent on or prior to the expiration date: |
• | setting forth the name and address of the holder of the original notes being tendered and the amount of the original notes being tendered; | |
• | stating that the tender is being made; and | |
• | guaranteeing that, within three New York Stock Exchange trading days after the date of execution of the notice of guaranteed delivery, the certificates for all physically tendered original notes, in proper form for transfer, or a book-entry confirmation, as the case may be, together with a properly completed and duly executed letter of transmittal, or an agent’s message, with any required signature guarantees and any other documents required by the letter of transmittal, will be deposited by the eligible institution with the exchange agent; and |
• | the exchange agent receives the certificates for the original notes, or a confirmation of book-entry transfer, and a properly completed and duly executed letter of transmittal, or an agent’s message in lieu thereof, with any required signature guarantees and any other documents required by the letter of transmittal within three New York Stock Exchange trading days after the notice of guaranteed delivery is executed for all such tendered original notes. |
Determination of Validity |
• | to reject any tenders determined to be in improper form or unlawful; | |
• | to waive any of the conditions of the exchange offer; and | |
• | to waive any condition or irregularity in the tender of original notes by any holder, whether or not we waive similar conditions or irregularities in the case of other holders. |
86
Table of Contents
• | the exchange notes acquired in the exchange offer are being obtained in the ordinary course of business of the person receiving the exchange notes, whether or not that person is the holder; | |
• | neither the holder nor any other person receiving the exchange notes is engaged in, intends to engage in or has an arrangement or understanding with any person to participate in a “distribution” (as defined under the Securities Act) of the exchange notes; and | |
• | neither the holder nor any other person receiving the exchange notes is an “affiliate” (as defined under the Securities Act) of ours. |
• | may not rely on the applicable interpretations of the staff of the SEC referred to above; and | |
• | must comply with the registration and prospectus delivery requirements of the Securities Act in connection with any resale transaction. |
87
Table of Contents
• | specify the name of the person tendering the original notes to be withdrawn; | |
• | identify the original notes to be withdrawn, including the total principal amount of original notes to be withdrawn; | |
• | where certificates for original notes are transmitted, list the name of the registered holder of the original notes if different from the person withdrawing the original notes; | |
• | contain a statement that the holder is withdrawing his election to have the original notes exchanged; | |
• | be signed by the holder in the same manner as the original signature on the letter of transmittal by which the original notes were tendered, including any required signature guarantees, or be accompanied by documents of transfer to have the trustee with respect to the original notes register the transfer of the original notes in the name of the person withdrawing the tender. |
88
Table of Contents
By Registered or Certified Mail, Hand Delivery or Overnight Delivery: | Facsimile Transmissions: | |
The Bank of New York Corporate Trust Operations Regorganization Unit 101 Barclay Street — 7 East New York, NY 10286 Attn: Ms. Diane Amoroso Telephone: (212) 815-6331 | (Eligible Institutions Only) (212) 298-1915 Attn: Ms. Diane Amoroso To confirm by telephone or for information, call (212) 815-6331 |
89
Table of Contents
• | such exchange notes are acquired in the ordinary course of such holder’s business; and | |
• | such holder, other than broker-dealers, has no arrangement or understanding with any person to participate in the distribution of the exchange notes. |
• | it is not an affiliate of ours; | |
• | it is not engaged in, and does not intend to engage in, a distribution of the exchange notes and has no arrangement or understanding to participate in a distribution of exchange notes; and |
90
Table of Contents
• | it is acquiring the exchange notes in the ordinary course of its business. |
• | general unsecured obligations of the Issuer; | |
• | effectively subordinated to all existing and future secured obligations of the Issuer, including the obligations of the Issuer under the Credit Agreement, to the extent of the assets securing such obligations, and to all existing and future liabilities of the Parent’s Subsidiaries that are not Guarantors, including the liabilities of the borrowers under the new mortgage loan facility, to the extent of the assets of such Subsidiaries; | |
• | pari passuin right of payment with all existing and future unsecured, unsubordinated obligations of the Issuer; | |
• | ranked senior in right of payment to any future unsecured obligations of the Issuer that are, by their terms, expressly subordinated in right of payment to the Notes; and | |
• | will be guaranteed by the Guarantors. |
• | the Parent had approximately $1.3 billion of consolidated indebtedness outstanding, approximately $760 million of which was secured indebtedness, including capital leases; and |
91
Table of Contents
• | the Parent’s Subsidiaries, other than the Issuer, that are not Guarantors had approximately $269 million of liabilities, approximately $269 million of which was Indebtedness. All of the Indebtedness of these non-Guarantors is secured Indebtedness, and holders of that Indebtedness will have claims that are superior to your claims as holders of the notes to the extent of the value of the assets securing that debt. See “Description of Certain Debt — Our New Mortgage Loan Facility” and “Description of Certain Debt — Mortgage Note Facility” for a description of the Indebtedness of these non-Guarantors. |
92
Table of Contents
• | will be a general unsecured obligation of the Guarantor; | |
• | will be effectively subordinated to all existing and future secured obligations of the Guarantor, including the Guarantee of the Guarantor under the Credit Agreement, to the extent of the assets securing such obligations; | |
• | will bepari passuin right of payment with all existing and future unsecured, unsubordinated obligations of the Guarantor; and | |
• | will rank senior in right of payment to any future unsecured obligations of the Guarantor that are, by their terms, expressly subordinated in right of payment to the Guarantee. |
(1) at least 65% of the aggregate principal amount of Notes issued under the Indenture (including any Additional Notes) remains outstanding immediately after the occurrence of such redemption (excluding Notes held by the Parent or its Subsidiaries); and | |
(2) the redemption must occur within 60 days of the date of the closing of such Equity Offering. |
93
Table of Contents
Year | Percentage | |||
2010 | 105.125% | |||
2011 | 102.563% | |||
2012 and thereafter | 100.00% |
(1) compliance with the requirements of the principal national securities exchange or the Nasdaq Stock Market, as the case may be, on which the Notes are listed; or | |
(2) if the Notes are not so listed, on a pro rata basis, by lot or by such method as the Trustee shall deem fair and appropriate. |
Change of Control |
94
Table of Contents
(1) accept for payment all Notes or portions thereof properly tendered pursuant to the Change of Control Offer; | |
(2) deposit with the Paying Agent an amount equal to the Change of Control Payment in respect of all Notes or portions thereof so tendered; and | |
(3) deliver or cause to be delivered to the Trustee the Notes so accepted together with an Officers’ Certificate stating the aggregate principal amount of Notes or portions thereof being purchased by the Issuer. |
Asset Sales |
(1) the Parent (or the Restricted Subsidiary, as the case may be) receives consideration at the time of such Asset Sale at least equal to the Fair Market Value of the assets or Equity Interests issued or sold or otherwise disposed of; and |
95
Table of Contents
(2) at least 75% of the consideration therefor received by the Parent or such Restricted Subsidiary is in the form of cash, Cash Equivalents or Replacement Assets or a combination of the foregoing. For purposes of this provision, each of the following shall be deemed to be cash: |
(a) any liabilities (as shown on the Parent’s or such Restricted Subsidiary’s most recent balance sheet) of the Parent or such Restricted Subsidiary (other than contingent liabilities, Indebtedness that is by its terms pari passu with, or subordinated to, the Notes or any Note Guarantee and liabilities to the extent owed to the Parent or any Affiliate of the Parent) that are assumed by the transferee of any such assets or Equity Interests pursuant to a written assignment and assumption agreement that releases the Parent or such Restricted Subsidiary from further liability therefor; | |
(b) any securities, notes or other obligations received by the Parent or such Restricted Subsidiary from such transferee that are converted by the Parent or such Restricted Subsidiary into cash within 180 days after the date of such Asset Sale (to the extent of the cash received in that conversion); and | |
(c) any Designated Non-cash Consideration received by the Parent or such Restricted Subsidiary in such Asset Sale having an aggregate Fair Market Value, taken together with all other Designated Non-cash Consideration received pursuant to this clause (c) that is at that time outstanding, not to exceed the greater of (x) 1.5% of the Parent’s Total Assets as of the date of receipt of such Designated Non-cash Consideration and (y) $35.0 million (with the Fair Market Value of each item of Designated Non-cash Consideration being measured at the time received and without giving effect to subsequent changes in value). |
(1) to repay Indebtedness secured by such assets; | |
(2) to purchase Replacement Assets (or enter into a binding agreement to purchase such Replacement Assets; provided that (x) such purchase is consummated within 60 days after the date of such binding agreement and (y) if such purchase is not consummated within the period set forth in subclause (x), the Net Proceeds not so applied will be deemed to be Excess Proceeds (as defined below)); or | |
(3) any combination of the foregoing. |
96
Table of Contents
Restricted Payments |
(1) declare or pay (without duplication) any dividend or make any other payment or distribution on account of the Parent’s or any of its Restricted Subsidiaries’ Equity Interests (including, without limitation, any payment in connection with any merger or consolidation involving the Parent or any of its Restricted Subsidiaries) or to the direct or indirect holders of the Parent’s or any of its Restricted Subsidiaries’ Equity Interests in their capacity as such (other than dividends, payments or distributions (x) payable in Equity Interests (other than Disqualified Stock) of the Parent or (y) to the Parent or a Restricted Subsidiary of the Parent); | |
(2) purchase, redeem or otherwise acquire or retire for value (including, without limitation, in connection with any merger or consolidation involving the Parent) any Equity Interests of the Parent or any of its Restricted Subsidiaries held by Persons other than the Parent or any of its Wholly Owned Restricted Subsidiaries; | |
(3) make any payment on or with respect to, or purchase, redeem, defease or otherwise acquire or retire for value any Indebtedness that is subordinated to the Notes or the Note Guarantees, except (a) a payment of interest or principal at the Stated Maturity thereof or (b) the purchase, repurchase, redemption, defeasance or other acquisition or retirement of any such Indebtedness in anticipation of satisfying a sinking fund obligation, principal installment or final maturity, in each case due within one year of the date of such purchase, repurchase, redemption, defeasance or other acquisition or retirement; or | |
(4) make any Restricted Investment, |
(i) no Default or Event of Default shall have occurred and be continuing or would occur as a consequence thereof; |
97
Table of Contents
(ii) the Parent would, at the time of such Restricted Payment and after giving pro forma effect thereto as if such Restricted Payment had been made at the beginning of the applicable four-quarter period, have been permitted to Incur at least $1.00 of additional Indebtedness pursuant to the Fixed Charge Coverage Ratio test set forth in the first paragraph of the covenant described below under the caption “— Incurrence of Indebtedness”; and | |
(iii) such Restricted Payment, together with the aggregate amount of all other Restricted Payments made by the Parent and its Restricted Subsidiaries after the Issue Date (excluding Restricted Payments permitted by clauses (2), (3), (4), (5), (6) and (9) of the next succeeding paragraph (B)), is less than the sum, without duplication, of: |
(a) 50% of the Consolidated Net Income of the Parent for the period (taken as one accounting period) from the beginning of the last fiscal quarter commencing prior to the Issue Date to the end of the Parent’s most recently ended fiscal quarter for which internal financial statements are available at the time of such Restricted Payment (or, if such Consolidated Net Income for such period is a deficit, less 100% of such deficit),plus | |
(b) 100% of the aggregate net cash proceeds received by the Parent since the Issue Date as a contribution to its common equity capital or from the issue or sale of Equity Interests (other than Disqualified Stock) of the Parent or from the Incurrence of Indebtedness of the Parent that has been converted into or exchanged for such Equity Interests (other than Equity Interests sold to, or Indebtedness held by, a Subsidiary of the Parent), plus | |
(c) with respect to Restricted Investments made by the Parent and its Restricted Subsidiaries after the Issue Date, an amount equal to the net reduction in such Restricted Investments in any Person resulting from repayments of loans or advances, or other transfers of assets, in each case to the Parent or any of its Restricted Subsidiaries or from the net cash proceeds from the sale of any such Restricted Investment (except, in each case, to the extent any such payment or proceeds are included in the calculation of Consolidated Net Income), from the release of any Guarantee (except to the extent any amounts are paid under such Guarantee) or from redesignations of Unrestricted Subsidiaries as Restricted Subsidiaries, not to exceed, in each case, the amount of Restricted Investments previously made by the Parent or any of its Restricted Subsidiaries in such Person or Unrestricted Subsidiary after the Issue Date. |
(1) the payment of any dividend within 60 days after the date of declaration thereof, if at said date of declaration such payment would have complied with the provisions of the Indenture; | |
(2) the payment of any dividend by a Restricted Subsidiary of the Parent to the holders of its Common Stock on a pro rata basis; | |
(3) the redemption, repurchase, retirement, defeasance or other acquisition of any subordinated Indebtedness of the Issuer or any Guarantor or of any Equity Interests of the Parent or any of its Restricted Subsidiaries in exchange for, or out of the net cash proceeds of a contribution to the common equity of the Parent or a substantially concurrent sale (other than to a Subsidiary of the Parent) of, Equity Interests (other than Disqualified Stock) of the Parent; provided that the amount of any such net cash proceeds that are utilized for any such redemption, repurchase, retirement, defeasance or other acquisition shall be excluded from clause (3)(b) of the preceding paragraph (A); | |
(4) the repayment, defeasance, redemption, repurchase or other acquisition of subordinated Indebtedness of the Issuer or any Guarantor with the net cash proceeds from an Incurrence of Permitted Refinancing Indebtedness; | |
(5) Investments acquired as a capital contribution to, or in exchange for, or out of the net cash proceeds of a substantially concurrent offering of, Equity Interests (other than Disqualified Stock) of |
98
Table of Contents
the Parent; provided that the amount of any such net cash proceeds that are utilized for any such acquisition or exchange shall be excluded from clause (3)(b) of the preceding paragraph (A); | |
(6) the purchase, repurchase, redemption, acquisition or retirement for value of any Capital Stock of the Parent upon the exercise of warrants, options or similar rights if such Capital Stock constitutes all or a portion of the exercise price or is surrendered in connection with satisfying any federal or state income tax obligation incurred in connection with such exercise; provided that no cash payment in respect of such purchase, repurchase, redemption, acquisition, retirement or exercise shall be made by the Parent or any of its Restricted Subsidiaries; | |
(7) payments to the Parent to permit the Parent, and the use by the Parent of such payments, to redeem Equity Interests of the Parent held by any current or former employee, officer, director or consultant of the Parent (or any of its Restricted Subsidiaries) or their respective estates, spouses, former spouses or family members pursuant to the terms of any employee equity subscription agreement, stock option agreement or similar agreement entered into in the ordinary course of business; provided that the aggregate price paid for all such repurchased, redeemed, acquired or retired Equity Interests in any fiscal year will not exceed $3.0 million; | |
(8) payments to the Parent to permit the Parent, and the use by the Parent of such payments, to declare and pay cash dividends on the Parent’s issued and outstanding Common Stock in an amount not to exceed $0.24 per share (as adjusted for stock splits and similar transactions after the Issue Date) per fiscal year; | |
(9) the payment of cash in lieu of the issuance of fractional shares of Equity Interests upon conversion or exchange of securities convertible into or exchangeable for Equity Interests of the Parent; provided that any such cash payment shall not be for the purpose of evading the limitations of this covenant (as determined in good faith by the Board of Directors of the Parent); and | |
(10) other Restricted Payments not otherwise permitted pursuant to this covenant in an aggregate principal amount since the Issue Date not to exceed $40.0 million. |
Incurrence of Indebtedness |
(1) the Incurrence by the Issuer or any Guarantor, in the capacity of a borrower or a guarantor, of Indebtedness under Credit Facilities, in an aggregate principal amount at any one time outstanding |
99
Table of Contents
pursuant to this clause (1) (with letters of credit being deemed to have a principal amount equal to the maximum potential liability of the Parent and its Restricted Subsidiaries thereunder) not to exceed the greater of (x) $1,260.0 million and (y) the Borrowing Base on such date of Incurrence; | |
(2) the Incurrence of Existing Indebtedness; | |
(3) the Incurrence by the Issuer and the Guarantors of Indebtedness represented by the Notes and the related Note Guarantees to be issued on the Issue Date; | |
(4) the Incurrence by the Parent or any of its Restricted Subsidiaries of Indebtedness represented by Capital Lease Obligations, mortgage financings or purchase money obligations, in each case, Incurred for the purpose of financing all or any part of the purchase price or cost of construction or improvement of property, plant or equipment used in the business of the Parent or such Restricted Subsidiary, in an aggregate principal amount, including all Permitted Refinancing Indebtedness Incurred to refund, refinance or replace any Indebtedness Incurred pursuant to this clause (4), not to exceed at any time outstanding the greater of (x) $40.0 million and (y) 1.75% of the Parent’s Total Assets on such date of Incurrence; | |
(5) the Incurrence by the Parent or any of its Restricted Subsidiaries of Permitted Refinancing Indebtedness in exchange for, or the net proceeds of which are used to refund, refinance or replace Indebtedness (other than intercompany Indebtedness) that was permitted by the Indenture to be Incurred under the first paragraph of this covenant or clauses (2), (3), (4), (5), or (15) of this paragraph; | |
(6) the Incurrence by the Parent or any of its Restricted Subsidiaries of intercompany Indebtedness owing to and held by the Parent or any of its Restricted Subsidiaries; provided, however, that: |
(a) if the Issuer or any Guarantor is the obligor on such Indebtedness, such Indebtedness must be unsecured and expressly subordinated to the prior payment in full in cash of all Obligations with respect to the Notes, in the case of the Issuer, or the Note Guarantee, in the case of a Guarantor; | |
(b) Indebtedness owed to the Issuer or any Guarantor must be evidenced by an unsubordinated promissory note, unless the obligor under such Indebtedness is the Issuer or a Guarantor; | |
(c) (i) any subsequent issuance or transfer of Equity Interests that results in any such Indebtedness being held by a Person other than the Parent or any of its Restricted Subsidiaries and (ii) any sale or other transfer of any such Indebtedness to a Person that is not either the Parent or any of its Restricted Subsidiaries will be deemed, in each case, to constitute an Incurrence of such Indebtedness by the Parent or such Restricted Subsidiary, as the case may be, that was not permitted by this clause (6); |
(7) the Guarantee by the Issuer or any Guarantor of Indebtedness of the Parent or a Restricted Subsidiary of the Parent that was permitted to be Incurred by another provision of this covenant; | |
(8) the Incurrence by the Parent or any of its Restricted Subsidiaries of Hedging Obligations that are Incurred for the purpose of fixing, hedging or swapping interest rate, commodity price or foreign currency exchange rate risk (or to reverse or amend any such agreements previously made for such purposes), and not for speculative purposes, and that do not increase the Indebtedness of the obligor outstanding at any time other than as a result of fluctuations in interest rates, commodity prices or foreign currency exchange rates or by reason of fees, indemnities and compensation payable thereunder; | |
(9) the Incurrence by the Parent or any of its Restricted Subsidiaries of Indebtedness arising from agreements providing for indemnification, adjustment of purchase price or similar obligations, or Guarantees or letters of credit, surety bonds or performance bonds securing any obligations of the |
100
Table of Contents
Parent or any of its Restricted Subsidiaries pursuant to such agreements, in any case Incurred in connection with the disposition of any business, assets or Capital Stock of any Restricted Subsidiary (other than Guarantees of Indebtedness Incurred by any Person acquiring all or any portion of such business, assets or Capital Stock of such Restricted Subsidiary for the purpose of financing such acquisition), so long as the principal amount does not exceed the gross proceeds actually received by the Parent or any of its Restricted Subsidiaries in connection with such disposition; | |
(10) the Incurrence by the Parent or any of its Restricted Subsidiaries of Indebtedness arising from the honoring by a bank or other financial institution of a check, draft or similar instrument drawn against insufficient funds in the ordinary course of business, provided, however, that such Indebtedness is extinguished within five Business Days of its Incurrence; | |
(11) the Incurrence by the Parent or any of its Restricted Subsidiaries of Indebtedness constituting reimbursement obligations with respect to letters of credit in respect of workers’ compensation claims or self-insurance obligations or bid, performance or surety bonds (in each case other than for an obligation for borrowed money); | |
(12) the Incurrence by the Parent or any of its Restricted Subsidiaries of Indebtedness constituting reimbursement obligations with respect to letters of credit issued in the ordinary course of business; provided that, upon the drawing of such letters of credit or the Incurrence of such Indebtedness, such obligations are reimbursed within 30 days following such drawing or Incurrence; | |
(13) the Incurrence by the Parent or any of its Restricted Subsidiaries of Indebtedness to the extent that the net proceeds thereof are promptly deposited to defease or to satisfy and discharge the Notes; | |
(14) the Incurrence of any Indebtedness by a Receivables Subsidiary that is not recourse to the Parent or any other Restricted Subsidiary of the Parent (other than Standard Securitization Undertakings) incurred in connection with a Qualified Receivables Transaction; or | |
(15) the Incurrence by the Parent or any of its Restricted Subsidiaries of additional Indebtedness in an aggregate principal amount (or accreted value, as applicable) at any time outstanding, including all Permitted Refinancing Indebtedness Incurred to refund, refinance or replace any Indebtedness Incurred pursuant to this clause (15), not to exceed $50.0 million. |
101
Table of Contents
Liens |
Dividend and Other Payment Restrictions Affecting Restricted Subsidiaries |
(1) pay dividends or make any other distributions on its Capital Stock (or with respect to any other interest or participation in, or measured by, its profits) to the Issuer or any of its Restricted Subsidiaries or pay any liabilities owed to the Issuer or any of its Restricted Subsidiaries; | |
(2) make loans or advances to the Issuer or any of its Restricted Subsidiaries; or | |
(3) transfer any of its properties or assets to the Issuer or any of its Restricted Subsidiaries. |
(1) existing under, by reason of or with respect to the Credit Agreement, Existing Indebtedness or any other agreements in effect on the Issue Date and any amendments, modifications, restatements, renewals, extensions, supplements, refundings, replacements or refinancings thereof, provided that the encumbrances and restrictions in any such amendments, modifications, restatements, renewals, extensions, supplements, refundings, replacements or refinancings are no more restrictive, taken as a whole, than those contained in the Credit Agreement, Existing Indebtedness or such other agreements, as the case may be, as in effect on the Issue Date; | |
(2) set forth in the Indenture, the Notes and the Note Guarantees; | |
(3) existing under, by reason of or with respect to applicable law; | |
(4) with respect to any Person or the property or assets of a Person acquired by the Parent or any of its Restricted Subsidiaries existing at the time of such acquisition and not incurred in connection with or in contemplation of such acquisition, which encumbrance or restriction is not applicable to any Person or the properties or assets of any Person, other than the Person, or the property or assets of the Person, so acquired and any amendments, modifications, restatements, renewals, extensions, supplements, refundings, replacements or refinancings thereof, provided that the encumbrances and restrictions in any such amendments, modifications, restatements, renewals, extensions, supplements, refundings, replacements or refinancings are no more restrictive, taken as a whole, than those in effect on the date of the acquisition; | |
(5) in the case of clause (3) of the first paragraph of this covenant: |
(A) restricting in a customary manner the subletting, assignment or transfer of any property or asset that is a lease, license, conveyance or contract or similar property or asset, |
102
Table of Contents
(B) existing by virtue of any transfer of, agreement to transfer, option or right with respect to, or Lien on, any property or assets of the Parent or any of its Restricted Subsidiaries not otherwise prohibited by the Indenture, or | |
(C) arising or agreed to in the ordinary course of business, not relating to any Indebtedness, and that do not, individually or in the aggregate, detract from the value of property or assets of the Parent and its Restricted Subsidiaries taken as a whole in any manner material to the Parent and its Restricted Subsidiaries taken as a whole; |
(6) existing under, by reason of or with respect to any agreement for the sale or other disposition of all or substantially all of the Capital Stock of, or property and assets of, a Restricted Subsidiary that restrict distributions by that Restricted Subsidiary pending such sale or other disposition; | |
(7) restrictions on cash or other deposits or net worth imposed by customers or required by insurance, surety or bonding companies, in each case, under contracts entered into in the ordinary course of business; and | |
(8) any Purchase Money Note, or other Indebtedness or contractual requirements of a Receivables Subsidiary in connection with a Qualified Securitization Transaction; provided that such restrictions only apply to such Receivables Subsidiary. |
Merger, Consolidation or Sale of Assets |
(1) either: (a) the Parent or The Bon-Ton Corp., as the case may be, is the surviving corporation; or (b) the Person formed by or surviving any such consolidation or merger (if other than the Parent or The Bon-Ton Corp., as the case may be) or to which such sale, assignment, transfer, conveyance or other disposition will have been made (i) is a corporation organized or existing under the laws of the United States, any state thereof or the District of Columbia and (ii) assumes all the obligations of the Parent or The Bon-Ton Corp., as the case may be, under its Note Guarantee, the Indenture and the Registration Rights Agreement pursuant to agreements reasonably satisfactory to the Trustee; | |
(2) immediately after giving effect to such transaction, no Default or Event of Default exists; | |
(3) the Parent or The Bon-Ton Corp., as the case may be, or the Person formed by or surviving any such consolidation or merger (if other than the Parent), or to which such sale, assignment, transfer, conveyance or other disposition shall have been made, will, on the date of such transaction after giving pro forma effect thereto and any related financing transactions as if the same had occurred at the beginning of the applicable four-quarter period, be permitted to Incur at least $1.00 of additional Indebtedness pursuant to the Fixed Charge Coverage Ratio test set forth in the first paragraph of the covenant described above under the caption “— Incurrence of Indebtedness”; | |
(4) the Parent or The Bon-Ton Corp., as the case may be, will have by amendment to its Note Guarantee confirmed that its Note Guarantee will apply to the obligations of the Parent or The Bon-Ton Corp., as the case may be, or the surviving Person in accordance with the Notes and the Indenture; and | |
(5) the Parent or The Bon-Ton Corp., as the case may be, delivers to the Trustee an Officers’ Certificate (attaching the arithmetic computation to demonstrate compliance with clause (3) above) stating that such transaction and such agreement comply with this covenant and that all conditions precedent provided for herein relating to such transaction have been complied with. |
103
Table of Contents
(1) either: (a) the Issuer is the surviving corporation; or (b) the Person formed by or surviving any such consolidation or merger (if other than the Issuer) or to which such sale, assignment, transfer, conveyance or other disposition will have been made (i) is a corporation organized or existing under the laws of the United States, any state thereof or the District of Columbia and (ii) assumes all the obligations of the Issuer under the Notes, the Indenture and the Registration Rights Agreement pursuant to agreements reasonably satisfactory to the Trustee; | |
(2) immediately after giving effect to such transaction, no Default or Event of Default exists; | |
(3) each Guarantor, unless such Guarantor is the Person with which the Issuer has entered into a transaction under this covenant, will have by amendment to its Note Guarantee confirmed that its Note Guarantee will apply to the obligations of the Issuer or the surviving Person in accordance with the Notes and the Indenture; and | |
(4) the Issuer delivers to the Trustee an Officers’ Certificate stating that such transaction and such agreement comply with this covenant and that all conditions precedent provided for herein relating to such transaction have been complied with. |
104
Table of Contents
Transactions with Affiliates |
(1) such Affiliate Transaction is on terms that are no less favorable to the Parent or the relevant Restricted Subsidiary than those that would have been obtained in a comparable arm’s-length transaction by the Parent or such Restricted Subsidiary with a Person that is not an Affiliate of the Parent or any of its Restricted Subsidiaries; and | |
(2) the Parent delivers to the Trustee: |
(a) with respect to any Affiliate Transaction or series of related Affiliate Transactions involving aggregate consideration in excess of $15.0 million, a Board Resolution set forth in an Officers’ Certificate certifying that such Affiliate Transaction or series of related Affiliate Transactions complies with this covenant and that such Affiliate Transaction or series of related Affiliate Transactions has been approved by a majority of the disinterested members of the Board of Directors of the Parent; and | |
(b) with respect to any Affiliate Transaction or series of related Affiliate Transactions involving aggregate consideration in excess of $25.0 million, an opinion as to the fairness to the Parent or such Restricted Subsidiary of such Affiliate Transaction or series of related Affiliate Transactions from a financial point of view issued by an independent accounting, appraisal or investment banking firm of national standing. |
(1) transactions between or among the Parent and/or its Restricted Subsidiaries; | |
(2) payment of reasonable and customary fees to, and reasonable and customary indemnification and similar payments on behalf of, directors of the Parent or any of its Restricted Subsidiaries; | |
(3) Restricted Payments that are permitted by the provisions of the Indenture described above under the caption “— Restricted Payments”; | |
(4) any sale of Capital Stock (other than Disqualified Stock) of the Parent; | |
(5) transactions pursuant to agreements or arrangements in effect on the Issue Date and described in this prospectus (including, without limitation, the Mortgage Loan Facility as in effect on the Issue Date), or any amendment, modification, or supplement thereto or replacement thereof, as long as such agreement or arrangement, as so amended, modified, supplemented or replaced, taken as a whole, is not more disadvantageous to the Parent and its Restricted Subsidiaries than the original agreement or arrangement in existence on the Issue Date; |
105
Table of Contents
(6) any employment, consulting, service or termination agreement, or reasonable and customary indemnification arrangements, entered into by the Parent or any of its Restricted Subsidiaries with officers and employees of the Parent or any of its Restricted Subsidiaries that are Affiliates of the Parent and the payment of compensation to such officers and employees (including amounts paid pursuant to employee benefit plans, employee stock option or similar plans), so long as such agreement or payment has been approved by a majority of the disinterested members of the Board of Directors of the Parent (or by the Parent’s Compensation Committee so long as such committee satisfies applicable independence tests under federal securities laws and the primary exchange or the Nasdaq Stock Market, as the case may be, on which the Parent’s Common Stock is listed); | |
(7) transactions with a Person that is an Affiliate of the Parent solely because the Parent, directly or indirectly, owns Equity Interests in, or controls, such Person; and | |
(8) commission, payroll, travel and similar advances to officers and employees of the Parent or any of its Restricted Subsidiaries made consistent with past practices. |
Designation of Restricted and Unrestricted Subsidiaries |
(1) any Guarantee by the Parent or any of its Restricted Subsidiaries of any Indebtedness of the Subsidiary being so designated will be deemed to be an Incurrence of Indebtedness by the Parent or such Restricted Subsidiary (or both, if applicable) at the time of such designation, and such Incurrence of Indebtedness would be permitted under the covenant described above under the caption “— Incurrence of Indebtedness”; | |
(2) the aggregate Fair Market Value of all outstanding Investments owned by the Parent and its Restricted Subsidiaries in the Subsidiary being so designated (including any Guarantee by the Parent or any of its Restricted Subsidiaries of any Indebtedness of such Subsidiary) will be deemed to be a Restricted Investment made as of the time of such designation, and such Investment would be permitted to be made under the covenant described above under the caption “— Restricted Payments”; | |
(3) such Subsidiary does not hold any Liens on any property of the Parent or any of its Restricted Subsidiaries; | |
(4) the Subsidiary being so designated: |
(a) is not party to any agreement, contract, arrangement or understanding with the Parent or any of its Restricted Subsidiaries unless the terms of any such agreement, contract, arrangement or understanding are no less favorable to the Parent or such Restricted Subsidiary than those that might be obtained at the time from Persons who are not Affiliates of the Parent; | |
(b) is a Person with respect to which neither the Parent nor any of its Restricted Subsidiaries has any direct or indirect obligation (i) to subscribe for additional Equity Interests or (ii) to maintain or preserve such Person’s financial condition or to cause such Person to achieve any specified levels of operating results; and | |
(c) has not Guaranteed or otherwise directly or indirectly provided credit support for any Indebtedness of the Parent or any of its Restricted Subsidiaries, except to the extent such Guarantee or credit support would be released upon such designation; and |
(5) no Default or Event of Default would be in existence following such designation. |
106
Table of Contents
(1) such designation will be deemed to be an Incurrence of Indebtedness by a Restricted Subsidiary of the Parent of any outstanding Indebtedness of such Unrestricted Subsidiary and such designation will only be permitted if such Indebtedness is permitted under the covenant described under the caption “— Incurrence of Indebtedness,” calculated on a pro forma basis as if such designation had occurred at the beginning of the applicable four-quarter reference period; | |
(2) all outstanding Investments owned by such Unrestricted Subsidiary will be deemed to be made as of the time of such designation and such designation will only be permitted if such Investments would be permitted under the covenant described above under the caption “— Restricted Payments”; | |
(3) all Liens upon property or assets of such Unrestricted Subsidiary existing at the time of such designation would be permitted under the caption “— Liens”; and | |
(4) no Default or Event of Default would be in existence following such designation. |
Limitation on Issuances and Sales of Equity Interests in Restricted Subsidiaries |
Guarantees |
107
Table of Contents
(1) immediately after giving effect to that transaction, no Default or Event of Default exists; and | |
(2) either: |
(a) the Person acquiring the property in any such sale or disposition or the Person formed by or surviving any such consolidation or merger (if other than the Guarantor) is organized or existing under the laws of the United States, any state thereof or the District of Columbia and assumes all the obligations of that Guarantor under the Indenture, its Note Guarantee and the Registration Rights Agreement pursuant to a supplemental indenture satisfactory to the Trustee; or | |
(b) such sale or other disposition or consolidation or merger complies with the covenant described above under the caption “— Repurchase at the Option of Holders — Asset Sales.” |
(1) if such Guarantor is not a guarantor of any other Indebtedness of the Issuer (other than if such Guarantor no longer guarantees any Indebtedness of the Issuer as a result of payment under any Guarantee of any such Indebtedness by any Guarantor);providedthat a Guarantor shall not be permitted to be released from its Note Guarantee if it is an obligor with respect to Indebtedness that would not, under “— Certain Covenants — Incurrence of Indebtedness,” be permitted to be incurred by a Restricted Subsidiary that is not a Guarantor; | |
(2) in connection with any sale or other disposition of all of the Capital Stock of such Guarantor to a Person that is not (either before or after giving effect to such transaction) a Restricted Subsidiary of the Parent, if the sale of all such Capital Stock of that Guarantor complies with the covenant described above under the caption “— Repurchase at the Option of Holders — Asset Sales”; | |
(3) if the Parent properly designates the Restricted Subsidiary that is such Guarantor as an Unrestricted Subsidiary under the Indenture; or | |
(4) solely in the case of a Note Guarantee created after the Issue Date pursuant to the first paragraph of this covenant, upon the release or discharge of the Guarantee which resulted in the creation of such Note Guarantee pursuant to this covenant, except a discharge or release by or as a result of payment under such Guarantee. |
Business Activities |
Payments for Consent |
108
Table of Contents
Reports |
(1) all quarterly and annual financial information that would be required to be contained in a filing with the Commission on Forms 10-Q and 10-K if the Issuer were required to file such Forms, including a “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and, with respect to the annual information only, a report on the annual financial statements by the Issuer’s certified independent accountants; and | |
(2) all current reports that would be required to be filed with the Commission on Form 8-K if the Issuer were required to file such reports; |
(1) default for 30 days in the payment when due of interest on, or Additional Interest with respect to, the Notes; | |
(2) default in payment when due (whether at maturity, upon acceleration, redemption or otherwise) of the principal of, or premium, if any, on the Notes; | |
(3) failure by the Parent or any of its Restricted Subsidiaries to comply with the provisions described under the captions “— Repurchase at the Option of Holders — Change of Control,” |
109
Table of Contents
“— Repurchase at the Option of Holders — Asset Sales” or “— Certain Covenants — Merger, Consolidation or Sale of Assets”; | |
(4) failure by the Parent or any of its Restricted Subsidiaries for 45 days after written notice by the Trustee or Holders representing 25% or more of the aggregate principal amount of Notes outstanding to comply with any of the other agreements in the Indenture; | |
(5) default under any mortgage, indenture or instrument under which there may be issued or by which there may be secured or evidenced any Indebtedness for money borrowed by the Parent or any of its Restricted Subsidiaries (or the payment of which is Guaranteed by the Parent or any of its Restricted Subsidiaries) whether such Indebtedness or Guarantee now exists, or is created after the Issue Date, if that default: |
(a) is caused by a failure to make any payment when due at the final maturity of such Indebtedness (a“Payment Default”); or | |
(b) results in the acceleration of such Indebtedness prior to its express maturity, |
and, in each case, the principal amount of any such Indebtedness, together with the principal amount of any other such Indebtedness under which there has been a Payment Default or the maturity of which has been so accelerated, aggregates $25.0 million or more; | |
(6) failure by the Parent or any of its Restricted Subsidiaries to pay final judgments (to the extent such judgments are not paid or covered by insurance provided by a reputable carrier that has the ability to perform and has acknowledged coverage in writing) aggregating in excess of $25.0 million, which judgments are not paid, discharged or stayed for a period of 60 days after such judgments have become final and non-appealable; | |
(7) except as permitted by the Indenture, any Note Guarantee of the Parent, The Bon-Ton Corp. or a Guarantor that is a Significant Subsidiary, or the Note Guarantees of any group of Guarantors that, taken together, would constitute a Significant Subsidiary, shall be held in any judicial proceeding to be unenforceable or invalid or shall cease for any reason to be in full force and effect or any Guarantor, or any Person acting on behalf of any Guarantor, shall deny or disaffirm its obligations under its Note Guarantee; and | |
(8) certain events of bankruptcy or insolvency with respect to the Parent, any Guarantor or any Significant Subsidiary of the Parent (or any Restricted Subsidiaries that together would constitute a Significant Subsidiary). |
110
Table of Contents
(1) the Holder gives the Trustee written notice of a continuing Event of Default; | |
(2) the Holders of at least 25% in aggregate principal amount of outstanding Notes make a written request to the Trustee to pursue the remedy; | |
(3) such Holder or Holders offer the Trustee indemnity satisfactory to the Trustee against any costs, liability or expense; | |
(4) the Trustee does not comply with the request within 60 days after receipt of the request and the offer of indemnity; and | |
(5) during such60-day period, the Holders of a majority in aggregate principal amount of the outstanding Notes do not give the Trustee a direction that is inconsistent with the request. |
111
Table of Contents
(1) the rights of Holders of outstanding Notes to receive payments in respect of the principal of or interest or premium and Additional Interest, if any, on such Notes when such payments are due from the trust referred to below; | |
(2) the Issuer’s obligations with respect to the Notes concerning issuing temporary Notes, registration of Notes, mutilated, destroyed, lost or stolen Notes and the maintenance of an office or agency for payment and money for security payments held in trust; | |
(3) the rights, powers, trusts, duties and immunities of the Trustee, and the Issuer’s and the Guarantors’ obligations in connection therewith; and | |
(4) the Legal Defeasance provisions of the Indenture. |
(1) the Issuer must irrevocably deposit with the Trustee, in trust, for the benefit of the Holders of the Notes, cash in U.S. dollars, non-callable Government Securities, or a combination thereof, in such amounts as will be sufficient, in the opinion of a nationally recognized firm of independent public accountants, to pay the principal of, or interest and premium and Additional Interest, if any, on the outstanding Notes on the Stated Maturity or on the applicable redemption date, as the case may be, and the Issuer must specify whether the Notes are being defeased to maturity or to a particular redemption date; | |
(2) in the case of Legal Defeasance, the Issuer shall have delivered to the Trustee an Opinion of Counsel reasonably acceptable to the Trustee confirming that (a) the Issuer has received from, or there has been published by, the Internal Revenue Service a ruling or (b) since the Issue Date, there has been a change in the applicable federal income tax law, in either case to the effect that, and based thereon such Opinion of Counsel shall confirm that, the Holders of the outstanding Notes will not recognize income, gain or loss for federal income tax purposes as a result of such Legal Defeasance and will be subject to federal income tax on the same amounts, in the same manner and at the same times as would have been the case if such Legal Defeasance had not occurred; | |
(3) in the case of Covenant Defeasance, the Issuer shall have delivered to the Trustee an Opinion of Counsel reasonably acceptable to the Trustee confirming that the Holders of the outstanding Notes will not recognize income, gain or loss for federal income tax purposes as a result of such Covenant Defeasance and will be subject to federal income tax on the same amounts, in the same manner and at the same times as would have been the case if such Covenant Defeasance had not occurred; | |
(4) no Default or Event of Default shall have occurred and be continuing either: (a) on the date of such deposit; or (b) insofar as Events of Default from bankruptcy or insolvency events are concerned, at any time in the period ending on the 91st day after the date of deposit; |
112
Table of Contents
(5) such Legal Defeasance or Covenant Defeasance will not result in a breach or violation of, or constitute a default under any material agreement or instrument to which the Parent or any of its Subsidiaries is a party or by which the Parent or any of its Subsidiaries is bound; | |
(6) the Issuer must have delivered to the Trustee an Opinion of Counsel to the effect that (1) assuming no intervening bankruptcy of the Issuer or any Guarantor between the date of deposit and the 91st day following the deposit and assuming that no Holder is an “insider” of the Issuer under applicable bankruptcy law, after the 91st day following the deposit, the trust funds will not be subject to the effect of any applicable bankruptcy, insolvency, reorganization or similar laws affecting creditors’ rights generally, including Section 547 of the United States Bankruptcy Code and Section 15 of the New York Debtor and Creditor Law, and (2) the creation of the defeasance trust does not violate the Investment Company Act of 1940; | |
(7) the Issuer must deliver to the Trustee an Officers’ Certificate stating that the deposit was not made by the Issuer with the intent of preferring the Holders of Notes over the other creditors of the Issuer with the intent of defeating, hindering, delaying or defrauding creditors of the Issuer or others; | |
(8) if the Notes are to be redeemed prior to their Stated Maturity, the Issuer must deliver to the Trustee irrevocable instructions to redeem all of the Notes on the specified redemption date; and | |
(9) the Issuer must deliver to the Trustee an Officers’ Certificate and an Opinion of Counsel, each stating that all conditions precedent relating to the Legal Defeasance or the Covenant Defeasance have been complied with. |
(1) reduce the principal amount of Notes whose Holders must consent to an amendment, supplement or waiver; | |
(2) reduce the principal of or change the fixed maturity of any Note or alter the provisions, or waive any payment, with respect to the redemption of the Notes other than provisions relating to covenants described under the captions “— Repurchase at Option of Holders — Asset Sales” and “— Repurchase at Option of Holders — Change of Control” (except to the extent provided in clause (9) below); | |
(3) reduce the rate of or change the time for payment of interest on any Note; | |
(4) waive a Default or Event of Default in the payment of principal of, or interest, or premium or Additional Interest, if any, on, the Notes (except a rescission of acceleration of the Notes by the Holders of at least a majority in aggregate principal amount of the Notes and a waiver of the payment Default that resulted from such acceleration); | |
(5) make any Note payable in money other than U.S. dollars; | |
(6) make any change in the provisions of the Indenture relating to waivers of past Defaults or the rights of Holders of Notes to receive payments of principal of, or interest or premium or Additional Interest, if any, on, the Notes; |
113
Table of Contents
(7) release any Guarantor from any of its obligations under its Note Guarantee or the Indenture, except in accordance with the terms of the Indenture; | |
(8) impair the right to institute suit for the enforcement of any payment on or with respect to the Notes or the Note Guarantees; | |
(9) amend, change or modify the obligation of the Issuer to make and consummate an Asset Sale Offer with respect to any Asset Sale in accordance with the covenant described under the caption “— Repurchase at the Option of Holders — Asset Sales” after the obligation to make such Asset Sale Offer has arisen, or the obligation of the Issuer to make and consummate a Change of Control Offer in the event of a Change of Control in accordance with the covenant described under the caption “— Repurchase at the Option of Holders — Change of Control” after such Change of Control has occurred, including, in each case, amending, changing or modifying any definition relating thereto; | |
(10) except as otherwise permitted under the covenants described under the captions “— Certain Covenants — Merger, Consolidation and Sale of Assets” and “— Certain Covenants — Guarantees,” consent to the assignment or transfer by the Issuer or any Guarantor of any of their rights or Obligations under the Indenture; | |
(11) amend or modify any of the provisions of the Indenture or the related definitions affecting the ranking of the Notes or any Note Guarantee in any manner adverse to the Holders of the Notes or any Note Guarantee; or | |
(12) make any change in the preceding amendment and waiver provisions. |
(1) to cure any ambiguity, defect or inconsistency; | |
(2) to provide for uncertificated Notes in addition to or in place of certificated Notes; | |
(3) to provide for the assumption of the Issuer’s or any Guarantor’s obligations to Holders of Notes in the case of a merger or consolidation or sale of all or substantially all of the Issuer’s or such Guarantor’s assets; | |
(4) to make any change that would provide any additional rights or benefits to the Holders of Notes or that does not adversely affect the legal rights under the Indenture of any such Holder; | |
(5) to comply with requirements of the Commission in order to effect or maintain the qualification of the Indenture under the Trust Indenture Act; | |
(6) to comply with the provisions described under “— Certain Covenants — Guarantees”; | |
(7) to comply with the rules of any applicable securities depositary; | |
(8) to evidence and provide for the acceptance of appointment by a successor Trustee; or | |
(9) to provide for the issuance of Additional Notes in accordance with the Indenture. |
(1) all Notes that have been authenticated (except lost, stolen or destroyed Notes that have been replaced or paid and Notes for whose payment money has theretofore been deposited in trust and thereafter repaid to the Issuer) have been delivered to the Trustee for cancellation; or | |
(2) (a) all Notes that have not been delivered to the Trustee for cancellation have become due and payable by reason of the mailing of a notice of redemption or otherwise or will become due and |
114
Table of Contents
payable within one year and the Issuer or any Guarantor has irrevocably deposited or caused to be deposited with the Trustee as trust funds in trust solely for the benefit of the Holders, cash in U.S. dollars, non-callable Government Securities, or a combination thereof, in such amounts as will be sufficient without consideration of any reinvestment of interest, to pay and discharge the entire indebtedness on the Notes not delivered to the Trustee for cancellation for principal, premium and Additional Interest, if any, and accrued interest to the date of maturity or redemption; |
(b) no Default or Event of Default shall have occurred and be continuing on the date of such deposit or shall occur as a result of such deposit and such deposit will not result in a breach or violation of, or constitute a default under, any other instrument to which the Issuer or any Guarantor is a party or by which the Issuer or any Guarantor is bound; | |
(c) the Issuer or any Guarantor has paid or caused to be paid all sums payable by it under the Indenture and not provided for by the deposit required by clause (a) above; and | |
(d) the Issuer has delivered irrevocable instructions to the Trustee under the Indenture to apply the deposited money toward the payment of the Notes at maturity or the redemption date, as the case may be. |
115
Table of Contents
(1) upon deposit of the Global Notes, DTC will credit the accounts of Participants designated by the Initial Purchasers with portions of the principal amount of the Global Notes; and | |
(2) ownership of these interests in the Global Notes will be shown on, and the transfer of ownership thereof will be effected only through, records maintained by DTC (with respect to the Participants) or by the Participants and the Indirect Participants (with respect to other owners of beneficial interest in the Global Notes). |
116
Table of Contents
(1) any aspect of DTC’s records or any Participant’s or Indirect Participant’s records relating to or payments made on account of beneficial ownership interest in the Global Notes or for maintaining, supervising or reviewing any of DTC’s records or any Participant’s or Indirect Participant’s records relating to the beneficial ownership interests in the Global Notes; or | |
(2) any other matter relating to the actions and practices of DTC or any of its Participants or Indirect Participants. |
117
Table of Contents
(1) DTC (a) notifies the Issuer that it is unwilling or unable to continue as depositary for the Global Notes or (b) has ceased to be a clearing agency registered under the Exchange Act, and in either case the Issuer fails to appoint a successor depositary; or | |
(2) there shall have occurred and be continuing a Default or Event of Default with respect to the Notes. |
118
Table of Contents
(1) the sale, lease, conveyance or other disposition of any property or assets of the Parent or any of its Restricted Subsidiaries other than a transaction governed by the provisions of the Indenture described above under the caption “— Repurchase at the Option of Holders — Change of Control” and/or the provisions described above under the caption “— Certain Covenants — Merger, Consolidation or Sale of Assets”; and | |
(2) the issuance of Equity Interests by any of the Restricted Subsidiaries of the Parent or the sale by the Parent or any of its Restricted Subsidiaries of Equity Interests in any of its Subsidiaries (other than directors’ qualifying shares and shares issued to foreign nationals to the extent required by applicable law). |
(1) any single transaction or series of related transactions that involves assets having a Fair Market Value of less than $10.0 million in the aggregate; | |
(2) the sale, lease, conveyance or other disposition of any property or assets between or among the Parent and its Restricted Subsidiaries; | |
(3) an issuance of Equity Interests by a Restricted Subsidiary of the Parent to the Parent or to another Restricted Subsidiary of the Parent; | |
(4) the sale, lease, sublease, license or sublicense or consignment of equipment, inventory, accounts receivable or other assets in the ordinary course of business; | |
(5) any sale of accounts receivable, or participations therein, in connection with any Qualified Receivables Transaction; | |
(6) the licensing of intellectual property to third Persons on reasonable and customary terms in the ordinary course of business consistent with past practice;providedthat such licensing does not materially interfere with the business of the Parent or any of its Restricted Subsidiaries; | |
(7) the sale or other disposition of Cash Equivalents; | |
(8) dispositions of accounts receivable in connection with the compromise, settlement or collection thereof in the ordinary course of business or in bankruptcy or similar proceedings; | |
(9) a Restricted Payment that is permitted by the covenant described above under the caption “— Certain Covenants — Restricted Payments” and any Permitted Investment; | |
(10) any sale or disposition of any property or equipment that has become damaged, worn out, obsolete or otherwise unsuitable for use in connection with the business of the Parent or its Restricted Subsidiaries; |
119
Table of Contents
(11) to the extent allowable under Section 1031 of the Internal Revenue Code of 1986, any exchange of like property (excluding any boot thereon) for use in a Permitted Business; | |
(12) the unwinding of any Hedging Obligations; and | |
(13) the creation of a Lien not prohibited by the Indenture. |
(1) with respect to a corporation, the board of directors of the corporation or, except in the context of the definitions of “Change of Control” and “Continuing Directors,” a duly authorized committee thereof; | |
(2) with respect to a partnership, the Board of Directors of the general partner of the partnership or, if the partnership has more than one general partner, the managing general partner of the partnership; and | |
(3) with respect to any other Person, the board or committee of such Person serving a similar function. |
(1) in the case of a corporation, corporate stock; | |
(2) in the case of an association or other business entity, any and all shares, interests, participations, rights or other equivalents (however designated) of corporate stock; | |
(3) in the case of a partnership or limited liability company, partnership or membership interests (whether general or limited); and | |
(4) any other interest or participation that confers on a Person the right to receive a share of the profits and losses of, or distributions of assets of, the issuing Person. |
(1) United States dollars or, in the case of any Restricted Subsidiary organized under the laws of any jurisdiction outside the United States, such local currencies held by such Restricted Subsidiary from time to time in the ordinary course of business; |
120
Table of Contents
(2) securities issued or directly and fully guaranteed or insured by the United States government or any agency or instrumentality thereof (providedthat the full faith and credit of the United States is pledged in support thereof), maturing, unless such securities are deposited to defease any Indebtedness, not more than one year from the date of acquisition; | |
(3) commercial paper having one of the two highest ratings obtainable from Moody’s Investors Service, Inc. or Standard & Poor’s Rating Services and in each case maturing within 90 days after the date of the acquisition thereof; | |
(4) certificates of deposit and eurodollar time deposits with maturities of one year or less from the date of the acquisition thereof, bankers’ acceptances with maturities not exceeding one year and overnight bank deposits, in each case (x) with any commercial bank organized under the laws of the United States, Canada or the United Kingdom (or any state, province or territory thereof) or any foreign branch thereof having capital and surplus aggregating at least $100.0 million or (y) insured by any nation or government, any state, province, municipality or other political subdivision thereof, any central bank (or similar monetary or regulatory authority) thereof, any entity exercising executive, legislative, judicial, regulatory, or administrative functions of or pertaining to government, and any corporation or other entity owned or controlled, through stock or capital ownership or otherwise, by any of the foregoing, and any department, agency, board, commission, tribunal, committee or instrumentality of any of the foregoing; | |
(5) mutual funds substantially all of the assets of which constitute Cash Equivalents of the kinds described in clauses (1) through (4) of this definition; | |
(6) deposit accounts in the ordinary course of business with financial institutions (A) located in the United States of America, Canada or the United Kingdom and (B) located in a jurisdiction other than the United States of America, Canada or the United Kingdom in an amount not in excess of $10.0 million in the aggregate; and | |
(7) fully collateralized repurchase obligations of any commercial bank organized under the laws of the United States of America or any state thereof having capital and surplus aggregating at least $100.0 million, having a term of not more than 30 days, with respect to securities issued or fully guaranteed by the government of the United States of America. |
(1) the direct or indirect sale, transfer, conveyance or other disposition (other than by way of merger or consolidation), in one or a series of related transactions, of all or substantially all of the properties or assets of the Parent and its Restricted Subsidiaries, taken as a whole, to any “person” (as that term is used in Section 13(d)(3) of the Exchange Act); | |
(2) the adoption by the shareholders of the Parent of a plan relating to the liquidation or dissolution of the Parent; | |
(3) the Parent (by way of a report or any other filing pursuant to Section 13(d) of the Exchange Act, proxy, vote, written notice or otherwise) becomes aware of the acquisition by any “person” or “group” (within the meaning of Section 13(d)(3) or Section 14(d)(2) of the Exchange Act, or any successor provision), including any group acting for the purpose of acquiring, holding or disposing of securities (within the meaning of Rule 13d-5(b)(1) under the Exchange Act, or any successor provision), other than the Permitted Holders, in a single transaction or in a series of related transactions, by way of merger, consolidation or other business combination or purchase of beneficial ownership (within the meaning of Rule 13d-3 under the Exchange Act, or any successor provision) of 50% or more of the total voting power of the Voting Stock of the Parent; | |
(4) the first day on which a majority of the members of the Board of Directors of the Parent are not Continuing Directors; |
121
Table of Contents
(5) the Parent consolidates with, or merges with or into, any Person, or any Person consolidates with, or merges with or into, the Parent, in any such event pursuant to a transaction in which any of the outstanding Voting Stock of the Parent or such other Person is converted into or exchanged for cash, securities or other property, other than any such transaction where (A) the Voting Stock of the Parent outstanding immediately prior to such transaction is converted into or exchanged for Voting Stock (other than Disqualified Stock) of the surviving or transferee Person constituting a majority of the total voting power of the outstanding shares of such Voting Stock of such surviving or transferee Person (immediately after giving effect to such issuance) and (B) immediately after such transaction, no “person” or “group” (as such terms are used in Section 13(d) and 14(d) of the Exchange Act) other than a Permitted Holder becomes, directly or indirectly, the Beneficial Owner of 50% or more of the voting power of the Voting Stock of the surviving or transferee Person; or | |
(6) the failure of the Issuer to be a Wholly Owned Restricted Subsidiary of the Parent. |
(1) provision for taxes based on income or profits of such Person and its Restricted Subsidiaries for such period, to the extent that such provision for taxes was deducted in computing such Consolidated Net Income;plus | |
(2) Fixed Charges of such Person and its Restricted Subsidiaries for such period, to the extent that any such Fixed Charges were deducted in computing such Consolidated Net Income;plus | |
(3) depreciation, amortization (including amortization of intangibles but excluding amortization of prepaid cash expenses that were paid in a prior period), non-cash asset impairment charges and other non-cash expenses (excluding, other than in connection with the Transactions, any such non-cash expense to the extent that it represents an accrual of or reserve for cash expenses in any future period or amortization of a prepaid cash expense that was paid in a prior period) of such Person and its Restricted Subsidiaries for such period to the extent that such depreciation, amortization and other non-cash expenses were deducted in computing such Consolidated Net Income;minus | |
(4) non-cash items increasing such Consolidated Net Income for such period, other than the accrual of revenue consistent with past practice; |
122
Table of Contents
(1) the Net Income or loss of any Person that is not a Restricted Subsidiary or that is accounted for by the equity method of accounting shall be included only to the extent of the amount of dividends or distributions paid in cash to the specified Person or a Restricted Subsidiary thereof; | |
(2) the Net Income of any Restricted Subsidiary shall be excluded to the extent that the declaration or payment of dividends or similar distributions by that Restricted Subsidiary of that Net Income is not at the date of determination permitted without any prior governmental approval (that has not been obtained) or, directly or indirectly, by operation of the terms of its charter or any agreement, instrument, judgment, decree, order, statute, rule or governmental regulation applicable to that Restricted Subsidiary or its equityholders; | |
(3) the Net Income of any Person acquired during the specified period for any period prior to the date of such acquisition shall be excluded; | |
(4) the cumulative effect of a change in accounting principles shall be excluded; and | |
(5) notwithstanding clause (1) above, the Net Income or loss of any Unrestricted Subsidiary shall be excluded, whether or not distributed to the specified Person or one of its Subsidiaries. |
(1) was a member of such Board of Directors on the Issue Date; or | |
(2) was nominated for election or elected to such Board of Directors with the approval of a majority of the Continuing Directors who were members of such Board of Directors at the time of such nomination or election. |
123
Table of Contents
124
Table of Contents
(1) acquisitions and dispositions of business entities or property and assets constituting a division or line of business of any Person that have been made by the specified Person or any of its Restricted Subsidiaries, including through mergers or consolidations and including any related financing transactions, during the four-quarter reference period or subsequent to such reference period and on or prior to the Calculation Date shall be given pro forma effect as if they had occurred on the first day of the four-quarter reference period and Consolidated Cash Flow for such reference period shall be calculated on a pro forma basis in accordance with Regulation S-X under the Securities Act, but without giving effect to clause (3) of the proviso set forth in the definition of Consolidated Net Income; | |
(2) the Consolidated Cash Flow attributable to discontinued operations, as determined in accordance with GAAP, shall be excluded; | |
(3) the Fixed Charges attributable to discontinued operations, as determined in accordance with GAAP shall be excluded, but only to the extent that the obligations giving rise to such Fixed Charges will not be obligations of the specified Person or any of its Restricted Subsidiaries following the Calculation Date; and | |
(4) consolidated interest expense attributable to interest on any Indebtedness (whether existing or being Incurred) computed on a pro forma basis and bearing a floating interest rate shall be computed as if the rate in effect on the Calculation Date (taking into account any interest rate option, swap, cap or similar agreement applicable to such Indebtedness if such agreement has a remaining term in excess of 12 months or, if shorter, at least equal to the remaining term of such Indebtedness) had been the applicable rate for the entire period. |
(1) the consolidated interest expense of such Person and its Restricted Subsidiaries for such period, whether paid or accrued, including, without limitation, amortization of debt issuance costs and original issue discount, non-cash interest payments, the interest component of any deferred payment obligations, the interest component of all payments associated with Capital Lease Obligations, commissions, discounts and other fees and charges incurred in respect of letter of credit (other than trade letters of credit in the ordinary course of business) or bankers’ acceptance financings, excluding amortization of Transaction fees and expenses and other debt issuance costs incurred on or prior to the Issue Date; and net of the effect of all payments made or received pursuant to Hedging Obligations;plus | |
(2) the consolidated interest of such Person and its Restricted Subsidiaries that was capitalized during such period;plus | |
(3) any interest expense on Indebtedness of another Person that is Guaranteed by such Person or any of its Restricted Subsidiaries or secured by a Lien on assets of such Person or one of its Restricted Subsidiaries, whether or not such Guarantee or Lien is called upon;plus | |
(4) the product of (a) all dividends, whether paid or accrued and whether or not in cash, on any series of Disqualified Stock or Preferred Stock of such Person or any of its Restricted Subsidiaries, other than dividends on Equity Interests payable solely in Equity Interests (other than Disqualified Stock) of the Person or to the Person or a Restricted Subsidiary of the Person, times (b) a fraction, the numerator of which is one and the denominator of which is one minus the then current combined federal, state and local statutory tax rate of such Person, expressed as a decimal, |
125
Table of Contents
(1) any existing and future obligors (as borrowers or guarantors) under the Credit Agreement other than the Issuer; and | |
(2) any other Subsidiary that executes a Note Guarantee in accordance with the provisions of the Indenture; |
(1) interest rate swap agreements, interest rate cap agreements, interest rate collar agreements and other agreements or arrangements with respect to interest rates; | |
(2) commodity swap agreements, commodity option agreements, forward contracts and other agreements or arrangements with respect to commodity prices; and | |
(3) foreign exchange contracts, currency swap agreements and other agreements or arrangements with respect to foreign currency exchange rates. |
(1) in respect of borrowed money; | |
(2) evidenced by bonds, notes, debentures, surety bonds or similar instruments or letters of credit (or reimbursement agreements in respect thereof); |
126
Table of Contents
(3) in respect of banker’s acceptances; | |
(4) in respect of Capital Lease Obligations; | |
(5) in respect of the balance deferred and unpaid of the purchase price of any property or services, except any such balance that constitutes an accrued expense or trade payable; | |
(6) representing Hedging Obligations; | |
(7) representing Disqualified Stock valued at the greater of its voluntary or involuntary maximum fixed repurchase price plus accrued dividends; or | |
(8) in the case of a Subsidiary of such Person, representing Preferred Stock valued at the greater of its voluntary or involuntary maximum fixed repurchase price plus accrued dividends. |
(1) the accreted value thereof, in the case of any Indebtedness issued with original issue discount; and | |
(2) the principal amount thereof, together with any interest thereon that is more than 30 days past due, in the case of any other Indebtedness. |
127
Table of Contents
(1) any gain or loss, together with any related provision for taxes on such gain or loss, realized in connection with: (a) any sale of assets outside the ordinary course of business of such Person; or (b) the disposition of any securities by such Person or any of its Restricted Subsidiaries or the extinguishment of any Indebtedness of such Person or any of its Restricted Subsidiaries; | |
(2) any extraordinary gain or loss, together with any related provision for taxes on such extraordinary gain or loss; | |
(3) any non-cash goodwill or intangible asset impairment charges resulting from the application of Statement of Financial Accounting Standards No. 142; | |
(4) any non-cash charges related to restructuring, debt retirement and/or store closings; and | |
(5) all non-cash expenses related to stock-based compensation plans, including stock option non-cash expenses. |
128
Table of Contents
(1) any Investment in the Parent or in a Restricted Subsidiary of the Parent; | |
(2) any Investment in Cash Equivalents; |
129
Table of Contents
(3) any Investment by the Parent or any of its Restricted Subsidiaries in a Person, if as a result of such Investment: |
(a) such Person becomes a Restricted Subsidiary of the Parent; or | |
(b) such Person is merged, consolidated or amalgamated with or into, or transfers or conveys substantially all of its assets to, or is liquidated into, the Parent or a Restricted Subsidiary of the Parent; |
(4) any Investment made as a result of the receipt of non-cash consideration from an Asset Sale that was made pursuant to and in compliance with the covenant described above under the caption “— Repurchase at the Option of Holders — Asset Sales”; | |
(5) Investments to the extent acquired in exchange for the issuance of Equity Interests (other than Disqualified Stock) of the Parent; | |
(6) Hedging Obligations that are Incurred for the purpose of fixing, hedging or swapping interest rate, commodity price or foreign currency exchange rate risk (or to reverse or amend any such agreements previously made for such purposes), and not for speculative purposes; | |
(7) stock, obligations or securities received in connection with the bankruptcy or reorganization of, or settlement of delinquent accounts and disputes with, customers and suppliers, in each case in the ordinary course of business or received in satisfaction of judgment; | |
(8) advances to customers or suppliers in the ordinary course of business that are, in conformity with GAAP, recorded as accounts receivable, prepaid expenses or deposits on the balance sheet of the Parent or its Restricted Subsidiaries and endorsements for collection or deposit arising in the ordinary course of business; | |
(9) commission, payroll, travel and similar advances to officers and employees of the Parent or any of its Restricted Subsidiaries made consistent with past practices; | |
(10) Investments by the Parent or a Restricted Subsidiary of the Parent in a Receivables Subsidiary or any Investment by a Receivables Subsidiary in any other Person, in each case, in connection with a Qualified Receivables Transaction; | |
(11) Investments consisting of the licensing or contribution of intellectual property in the ordinary course of business; | |
(12) Loans or advances to employees of the Parent or any of its Restricted Subsidiaries that are approved in good faith by a majority of the disinterested members of the Board of Directors of the Parent in an aggregate amount outstanding not to exceed $5.0 million at any time; | |
(13) other Investments in any Person other than an Unrestricted Subsidiary (providedthat any such corporation, partnership, joint venture or other entity is not an Affiliate of the Parent or is an Affiliate of the Parent solely because the Parent, directly or indirectly, owns Equity Interests in, or controls, such corporation, partnership, joint venture or other entity) having an aggregate Fair Market Value (measured on the date each such Investment was made and without giving effect to subsequent changes in value), when taken together with all other Investments made pursuant to this clause (13) since the date of the Indenture, not to exceed $25.0 million; | |
(14) the conveyance on the Issue Date by certain Restricted Subsidiaries of the Issuer of those real properties described in the Mortgage Loan Facility to Bonstores Realty One, LLC and Bonstores Realty Two, LLC in exchange for all of the outstanding equity interests thereof; | |
(15) the contribution on the Issue Date by the Issuer to Bonstores Holdings One, LLC and Bonstores Holdings Two, LLC of the equity interests in Bonstores Realty One, LLC and Bonstores Realty Two, LLC, respectively, received by the Issuer from certain of its Restricted Subsidiaries in connection with the Mortgage Loan Facility; and |
130
Table of Contents
(16) Investments existing on the Issue Date (including, without limitation, Investments in connection with the Mortgage Loan Facility as in effect on the Issue Date). |
(1) Liens securing Obligations in respect of Indebtedness and other amounts under the Credit Facilities provided the aggregate principal amount of Indebtedness at any time outstanding does not exceed the sum of (i) the amount of Indebtedness Incurred and outstanding at such time under clause (1) of the second paragraph of the covenant described under the caption “— Certain Covenants — Incurrence of Indebtedness”plus(ii) the amount of Indebtedness available for Incurrence at such time under clause (1) of the second paragraph of the covenant described under the caption “— Certain Covenants — Incurrence of Indebtedness”; | |
(2) Liens on the assets of the Parent or any of its Restricted Subsidiaries securing Indebtedness Incurred under clause (15) of the second paragraph of the covenant described under the caption “— Certain Covenants — Incurrence of Indebtedness”; | |
(3) Liens in favor of the Parent or any of its Restricted Subsidiaries; | |
(4) Liens on property of a Person existing at the time such Person is merged with or into or consolidated with the Parent or any of its Restricted Subsidiaries;providedthat such Liens were in existence prior to the contemplation of such merger or consolidation and do not extend to any assets other than those of the Person merged into or consolidated with the Parent or the Restricted Subsidiary; | |
(5) Liens on property existing at the time of acquisition thereof by the Parent or any of its Restricted Subsidiaries,providedthat such Liens were in existence prior to the contemplation of such acquisition and do not extend to any property other than the property so acquired by the Parent or the Restricted Subsidiary; | |
(6) Liens securing the Notes and the Note Guarantees; | |
(7) Liens existing on the date of the Indenture; | |
(8) Liens securing Permitted Refinancing Indebtedness;providedthat such Liens do not extend to any property or assets other than the property or assets that secure the Indebtedness being refinanced; | |
(9) Liens on property or assets used to defease or to satisfy and discharge Indebtedness;providedthat (a) the Incurrence of such Indebtedness was not prohibited by the Indenture and (b) such defeasance or satisfaction and discharge is not prohibited by the Indenture; | |
(10) Liens to secure Indebtedness (including Capital Lease Obligations) permitted by clause (4) of the second paragraph of the covenant described under the caption “— Certain Covenants — Incurrence of Indebtedness”;providedthat any such Lien (i) covers only the assets acquired, constructed or improved with such Indebtedness and (ii) is created within 180 days of such acquisition, construction or improvement; | |
(11) Liens on cash or Cash Equivalents securing Hedging Obligations of the Parent or any of its Restricted Subsidiaries (a) that are Incurred for the purpose of fixing, hedging or swapping interest rate, commodity price or foreign currency exchange rate risk (or to reverse or amend any such agreements previously made for such purposes), and not for speculative purposes, or (b) securing letters of credit that support such Hedging Obligations; | |
(12) Liens incurred or deposits made in the ordinary course of business in connection with worker’s compensation, unemployment insurance or other social security obligations; | |
(13) Lien, deposits or pledges to secure the performance of bids, tenders, contracts (other than contracts for the payment of Indebtedness), leases, or other similar obligations arising in the ordinary course of business, including Liens in favor of the Trustee under the Indenture; |
131
Table of Contents
(14) survey exceptions, encumbrances, easements or reservations of, or rights of other for, rights of way, zoning or other restrictions as to the use of properties, and defects in title which, in the case of any of the foregoing, were not incurred or created to secure the payment of Indebtedness, and which in the aggregate do no materially adversely affect the value of such properties or materially impair the use for the purposes of which such properties are held by the Parent or any of its Restricted Subsidiaries; | |
(15) judgment and attachment Liens not giving rise to an Event of Default and notices oflis pendensand associated rights related to litigation being contested in good faith by appropriate proceedings and for which adequate reserves have been made; | |
(16) Liens, deposits or pledges to secure public or statutory obligations, surety, stay, appeal, indemnity, performance or other similar bonds or obligations; and Liens, deposits or pledges in lieu of such bonds or obligations, or to secure such bonds or obligations, or to secure letters of credit in lieu of or supporting the payment of such bonds or obligations; | |
(17) Liens in favor of collecting or payor banks having a right of setoff, revocation, refund or chargeback with respect to money or instruments of the Parent or any Subsidiary thereof on deposit with or in possession of such bank; | |
(18) any interest or title of a lessor, licensor or sublicensor in the property subject to any lease, license or sublicense; | |
(19) Liens arising from precautionary UCC financing statements regarding operating leases or consignments; | |
(20) Liens of franchisors in the ordinary course of business not securing Indebtedness; | |
(21) Liens for taxes, assessments and governmental charges not yet delinquent or being contested in good faith and for which adequate reserves have been established to the extent required by GAAP; | |
(22) carriers’, warehousemen’s, mechanics’, materialmen’s, repairmen’s and other like Liens imposed by law, arising in the ordinary course of business and securing obligations that are not overdue by more than 30 days or are being contested being contested in good faith by appropriate proceedings and for which adequate reserves have been made; | |
(23) Liens on specific items of inventory or other goods and proceeds of any Person securing such Person’s obligations in respect of bankers’ acceptances issued or created for the account of such Person to facilitate the purchase, shipment or storage of such inventory or other goods; | |
(24) deposits in the ordinary course of business to secure liability to insurance carriers; | |
(25) Liens in favor of customs and revenue authorities arising as a matter of law to secure payment of customs duties in connection with the importation of goods in the ordinary course of business; | |
(26) Liens (i) of a collection bank arising under Section 4-210 of the Uniform Commercial Code on items in the course of collection, (ii) attaching to commodity trading accounts or other commodity brokerage amounts incurred in the ordinary course of business and (iii) in favor of banking institutions arising as a matter of law encumbering deposits (including the right of set-off) and which are within the general parameters customary in the banking industry; | |
(27) Liens on cash and Cash Equivalents to secure letters of credit for the account of any Person that were in existence prior to, and not in contemplation of, the acquisition of such Person by the Parent or any of its Restricted Subsidiaries pending the replacement thereof with letters of credit issued under the Credit Agreement;providedthat the aggregate Fair Market Value of all cash and Cash Equivalents subject to such Liens pursuant to this clause (27) shall not at any time exceed $5.0 million; and |
132
Table of Contents
(28) Liens incurred in the ordinary course of business of the Parent or any of its Restricted Subsidiaries with respect to obligations that do not exceed $25.0 million at any one time outstanding. |
(A) any Indebtedness of the Parent or any of its Restricted Subsidiaries (other than Disqualified Stock) issued in exchange for, or the net proceeds of which are used to extend, refinance, renew, replace, defease or refund other Indebtedness of the Parent or any of its Restricted Subsidiaries (other than Disqualified Stock and intercompany Indebtedness);providedthat: |
(1) the principal amount (or accreted value, if applicable) of such Permitted Refinancing Indebtedness does not exceed the principal amount (or accreted value, if applicable) of the Indebtedness so extended, refinanced, renewed, replaced, defeased or refunded (plus all accrued and unpaid interest thereon and the amount of any reasonably determined premium necessary to accomplish such refinancing and such reasonable expenses incurred in connection therewith); | |
(2) such Permitted Refinancing Indebtedness has a final maturity date equal to or later than the final maturity date of, and has a Weighted Average Life to Maturity equal to or greater than the Weighted Average Life to Maturity of, the Indebtedness being extended, refinanced, renewed, replaced, defeased or refunded; | |
(3) if the Indebtedness being extended, refinanced, renewed, replaced, defeased or refunded is subordinated in right of payment to the Notes or the Note Guarantees, such Permitted Refinancing Indebtedness has a final maturity date equal to or later than the final maturity date of the Notes and is subordinated in right of payment to the Notes or the Note Guarantees, as applicable, on terms at least as favorable, taken as a whole, to the Holders of Notes as those contained in the documentation governing the Indebtedness being extended, refinanced, renewed, replaced, defeased or refunded; | |
(4) if the Indebtedness being extended, refinanced, renewed, replaced, defeased or refunded ispari passuin right of payment with the Notes or any Note Guarantees, such Permitted Refinancing Indebtedness ispari passuwith, or subordinated in right of payment to, the Notes or such Note Guarantees; and | |
(5) such Indebtedness is Incurred by either (a) the Restricted Subsidiary that is the obligor on the Indebtedness being extended, refinanced, renewed, replaced, defeased or refunded or (b) the Parent; and |
(B) any Disqualified Stock of the Parent or any of its Restricted Subsidiaries issued in exchange for, or the net proceeds of which are used to extend, refinance, renew, replace or refund Indebtedness or other Disqualified Stock of the Parent or any of its Restricted Subsidiaries (other than Indebtedness or Disqualified Stock held by the Parent or any of its Restricted Subsidiaries);providedthat: |
(1) the liquidation or face value of such Permitted Refinancing Indebtedness does not exceed the principal amount (or accreted value, if applicable) of the Indebtedness, or the liquidation or face value of the Disqualified Stock, as applicable, so extended, refinanced, renewed, replaced or refunded (plus all accrued and unpaid interest or dividends thereon and the amount of any reasonably determined premium necessary to accomplish such refinancing and such reasonable expenses incurred in connection therewith); | |
(2) such Permitted Refinancing Indebtedness has a final redemption date equal to or later than the final maturity or redemption date of, and has a Weighted Average Life to Maturity equal to or greater than the Weighted Average Life to Maturity of, the Indebtedness or Disqualified Stock being extended, refinanced, renewed, replaced or refunded; | |
(3) such Permitted Refinancing Indebtedness has a final redemption date equal to or later than the final maturity date of the Notes and is subordinated in right of payment to the Notes, |
133
Table of Contents
on terms at least as favorable, taken as a whole, to the Holders of Notes as those contained in the documentation governing the Indebtedness or Disqualified Stock being extended, refinanced, renewed, replaced or refunded; | |
(4) such Permitted Refinancing Indebtedness is not redeemable at the option of the holder thereof or mandatorily redeemable prior to the final maturity or redemption date of the Indebtedness or Disqualified Stock being extended, refinanced, renewed, replaced or refunded; and | |
(5) such Disqualified Stock is issued by either (a) the Restricted Subsidiary that is the obligor on the Indebtedness or the issuer of the Disqualified Stock being extended, refinanced, renewed, replaced or refunded or (b) the Parent. |
134
Table of Contents
(1) any corporation, association, limited liability company or other business entity of which more than 50% of the total voting power of shares of Capital Stock entitled (without regard to the occurrence of any contingency) to vote in the election of directors, managers or trustees thereof is at the time owned or controlled, directly or indirectly, by such Person or one or more of the other Subsidiaries of that Person (or a combination thereof); and | |
(2) any partnership (a) the sole general partner or the managing general partner of which is such Person or a Subsidiary of such Person or (b) the only general partners of which are such Person or one or more Subsidiaries of such Person (or any combination thereof). |
135
Table of Contents
(1) the sum of the products obtained by multiplying (a) the amount of each then remaining installment, sinking fund, serial maturity or other required payments of principal, including payment at final maturity, in respect thereof, by (b) the number of years (calculated to the nearest one-twelfth) that will elapse between such date and the making of such payment; by | |
(2) the then outstanding principal amount of such Indebtedness. |
• | an individual who is a citizen or resident of the United States; | |
• | a corporation, or other entity taxable as a corporation for U.S. federal income tax purposes, created or organized in or under the laws of the United States or of any political subdivision thereof; | |
• | an estate the income of which is subject to U.S. federal income taxation regardless of its source; or | |
• | a trust, if a court within the United States is able to exercise primary jurisdiction over its administration and one or more U.S. persons have authority to control all of its substantial decisions, or if the trust has a valid election in effect under applicable Treasury regulations to be treated as a U.S. person. |
136
Table of Contents
Exchange Offer |
Payments of Interest |
Sale, Redemption, Exchange or Other Taxable Disposition of Notes |
Backup Withholding and Information Reporting |
137
Table of Contents
Exchange Offer |
Payments of Interest |
• | does not actually or by attribution own 10% or more of the combined voting power of all classes of our stock entitled to vote; | |
• | is not a controlled foreign corporation for U.S. federal income tax purposes that is related to us actually or by attribution through stock ownership; | |
• | is not a bank that acquired the notes in consideration for an extension of credit made pursuant to a loan agreement entered into in the ordinary course of business; and | |
• | either (a) provides a Form W-8BEN (or a suitable substitute form) signed under penalties of perjury that includes thenon-U.S. holder’s name and address and certifies as to non-United States status in compliance with applicable law and regulations, or (b) is a securities clearing organization, bank or other financial institution that holds customers’ securities in the ordinary course of its trade or business and provides a statement to us or our agent under penalties of perjury in which it certifies that such a Form W-8 (or a suitable substitute form) has been received by it from thenon-U.S. holder or qualifying intermediary and furnishes us or our agent with a copy. The Treasury regulations provide special certification rules for notes held by a foreign partnership and other intermediaries. |
138
Table of Contents
Sale or Exchange of the Exchange Notes |
• | the holder is an individual who was present in the United States for 183 days or more during the taxable year of the disposition and certain other conditions are met; or | |
• | the gain is effectively connected with the conduct of a U.S. trade or business by thenon-U.S. holder and, if required by a tax treaty, the gain is attributable to a permanent establishment maintained in the United States by thenon-U.S. holder. |
Information Reporting and Backup Withholding |
• | the beneficial owner of the exchange notes certifies the owner’snon-U.S. status under penalties of perjury (i.e., by providing a properly executed IRS Form W-8BEN), or otherwise establishes an exemption; or | |
• | the sale or other disposition of the exchange notes is effected outside the United States by a foreign office, unless the broker is: |
• | a U.S. person; | |
• | a foreign person that derives 50% or more of its gross income for certain periods from activities that are effectively connected with the conduct of a trade or business in the United States; | |
• | a controlled foreign corporation for U.S. federal income tax purposes; or | |
• | a foreign partnership more than 50% of the capital or profits of which is owned by one or more U.S. persons or which engages in a U.S. trade or business. |
139
Table of Contents
U.S. Estate Tax |
• | an “affiliate” of Bon-Ton within the meaning of Rule 405 under the Securities Act; or | |
• | a broker-dealer. |
140
Table of Contents
141
Table of Contents
142
Table of Contents
• | Annual Report on Form 10-K for the fiscal year ended January 28, 2006; | |
• | definitive Proxy Statement on Schedule 14A filed with the SEC on May 11, 2006; and | |
• | Current Reports on Form 8-K filed with the SEC on February 17, 2006, March 3, 2006, March 6, 2006, March 10, 2006 (including Amendment No. 1 thereto on Form 8-K/ A filed with the SEC on April 11, 2006), April 6, 2006, April 7, 2006, May 3, 2006 and May 26, 2006. |
143
Table of Contents
Page | ||||
Consolidated Financial Statements of The Bon-Ton Stores, Inc. | ||||
F-2 | ||||
F-3 | ||||
F-4 | ||||
F-5 | ||||
F-6 | ||||
F-7 | ||||
Schedule II — Valuation and Qualifying Accounts for the fiscal years ended January 29, 2005, January 31, 2004 and February 1, 2003 | F-45 | |||
Consolidated Financial Statements of the Northern Department Store Group | ||||
F-47 | ||||
F-48 | ||||
F-49 | ||||
F-50 | ||||
F-51 | ||||
F-52 |
F-1
Table of Contents
/s/ KPMG LLP |
F-2
Table of Contents
January 28, | January 29, | |||||||||
2006 | 2005 | |||||||||
(In thousands except share | ||||||||||
and per share data) | ||||||||||
ASSETS | ||||||||||
Current assets: | ||||||||||
Cash and cash equivalents | $ | 9,771 | $ | 22,908 | ||||||
Retained interest in trade receivables, net of allowance for doubtful accounts and sales returns of $6,172 at January 29, 2005 | — | 82,576 | ||||||||
Merchandise inventories | 284,584 | 296,382 | ||||||||
Prepaid expenses and other current assets | 28,412 | 24,220 | ||||||||
Deferred income taxes | 7,126 | 4,819 | ||||||||
Total current assets | 329,893 | 430,905 | ||||||||
Property, fixtures and equipment at cost, net of accumulated depreciation and amortization of $216,740 and $198,974 at January 28, 2006 and January 29, 2005, respectively | 167,679 | 168,304 | ||||||||
Deferred income taxes | 38,715 | 24,908 | ||||||||
Goodwill | 2,965 | 2,965 | ||||||||
Intangible assets, net of accumulated amortization of $5,776 and $5,364 at January 28, 2006 and January 29, 2005, respectively | 5,013 | 9,400 | ||||||||
Other long-term assets | 9,340 | 9,674 | ||||||||
Total assets | $ | 553,605 | $ | 646,156 | ||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||
Current liabilities: | ||||||||||
Accounts payable | $ | 87,318 | $ | 101,151 | ||||||
Accrued payroll and benefits | 18,986 | 25,361 | ||||||||
Accrued expenses | 52,692 | 46,646 | ||||||||
Current maturities of long-term debt | 961 | 869 | ||||||||
Current maturities of obligations under capital leases | 74 | 939 | ||||||||
Income taxes payable | 19,005 | 4,817 | ||||||||
Total current liabilities | 179,036 | 179,783 | ||||||||
Long-term debt, less current maturities | 42,491 | 178,257 | ||||||||
Obligations under capital leases, less current maturities | 24 | 98 | ||||||||
Other long-term liabilities | 39,960 | 25,461 | ||||||||
Total liabilities | 261,511 | 383,599 | ||||||||
Commitments and contingencies (Note 11) | ||||||||||
Shareholders’ equity | ||||||||||
Preferred Stock — authorized 5,000,000 shares at $0.01 par value; no shares issued | — | — | ||||||||
Common Stock — authorized 40,000,000 shares at $0.01 par value; issued shares of 14,195,664 and 13,568,977 at January 28, 2006 and January 29, 2005, respectively | 142 | 136 | ||||||||
Class A Common Stock — authorized 20,000,000 shares at $0.01 par value; issued and outstanding shares of 2,951,490 at January 28, 2006 and January 29, 2005 | 30 | 30 | ||||||||
Treasury stock, at cost — shares of 337,800 at January 28, 2006 and January 29, 2005 | (1,387 | ) | (1,387 | ) | ||||||
Additional paid-in capital | 129,614 | 119,284 | ||||||||
Deferred compensation | (6,663 | ) | (1,096 | ) | ||||||
Accumulated other comprehensive loss | (5 | ) | (427 | ) | ||||||
Retained earnings | 170,363 | 146,017 | ||||||||
Total shareholders’ equity | 292,094 | 262,557 | ||||||||
Total liabilities and shareholders’ equity | $ | 553,605 | $ | 646,156 | ||||||
F-3
Table of Contents
Fiscal Year Ended | ||||||||||||||
January 28, | January 29, | January 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||||
(In thousands except share and per share data) | ||||||||||||||
Net sales | $ | 1,287,170 | $ | 1,310,372 | $ | 926,409 | ||||||||
Other income | 20,425 | 9,251 | 5,917 | |||||||||||
1,307,595 | 1,319,623 | 932,326 | ||||||||||||
Costs and expenses: | ||||||||||||||
Costs of merchandise sold | 822,171 | 830,414 | 591,256 | |||||||||||
Selling, general and administrative | 407,145 | 415,921 | 273,426 | |||||||||||
Depreciation and amortization | 28,084 | 27,809 | 25,634 | |||||||||||
Income from operations | 50,195 | 45,479 | 42,010 | |||||||||||
Interest expense, net | 12,052 | 13,437 | 9,049 | |||||||||||
Income before income taxes | 38,143 | 32,042 | 32,961 | |||||||||||
Income tax provision | 12,129 | 11,880 | 12,360 | |||||||||||
Net income | $ | 26,014 | $ | 20,162 | $ | 20,601 | ||||||||
Per share amounts — | ||||||||||||||
Basic: | ||||||||||||||
Net income | $ | 1.61 | $ | 1.27 | $ | 1.36 | ||||||||
Basic weighted average shares outstanding | 16,204,414 | 15,918,650 | 15,161,406 | |||||||||||
Diluted: | ||||||||||||||
Net income | $ | 1.57 | $ | 1.24 | $ | 1.33 | ||||||||
Diluted weighted average shares outstanding | 16,518,268 | 16,253,254 | 15,508,560 |
F-4
Table of Contents
Accumulated | ||||||||||||||||||||||||||||||||||
Class A | Additional | Other | ||||||||||||||||||||||||||||||||
Common | Common | Treasury | Paid-In | Deferred | Comprehensive | Retained | ||||||||||||||||||||||||||||
Stock | Stock | Stock | Capital | Compensation | Loss | Earnings | Total | |||||||||||||||||||||||||||
(In thousands except per share data) | ||||||||||||||||||||||||||||||||||
BALANCE AT FEBRUARY 1, 2003 | $ | 125 | $ | 30 | $ | (1,132 | ) | $ | 107,415 | $ | (222 | ) | $ | (1,876 | ) | $ | 108,006 | $ | 212,346 | |||||||||||||||
Comprehensive income: | ||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | 20,601 | 20,601 | ||||||||||||||||||||||||||
Change in fair value of cash flow hedges, net of $347 tax effect | — | — | — | — | — | 578 | — | 578 | ||||||||||||||||||||||||||
Total comprehensive income | 21,179 | |||||||||||||||||||||||||||||||||
Dividends to shareholders, $0.075 per share | — | — | — | — | — | — | (1,150 | ) | (1,150 | ) | ||||||||||||||||||||||||
Stock options exercised | 1 | — | — | 510 | — | — | — | 511 | ||||||||||||||||||||||||||
Common shares issued | 5 | — | — | 6,495 | — | — | — | 6,500 | ||||||||||||||||||||||||||
Common shares repurchased | — | — | (255 | ) | — | — | — | — | (255 | ) | ||||||||||||||||||||||||
Issuance of stock under stock award plans | — | — | — | 123 | (123 | ) | — | — | — | |||||||||||||||||||||||||
Stock-based compensation expense | — | — | — | — | 209 | — | — | 209 | ||||||||||||||||||||||||||
Tax impact of stock options and restricted shares | — | — | — | 186 | — | — | — | 186 | ||||||||||||||||||||||||||
Cancellation of restricted shares | — | — | — | (42 | ) | — | — | — | (42 | ) | ||||||||||||||||||||||||
BALANCE AT JANUARY 31, 2004 | 131 | 30 | (1,387 | ) | 114,687 | (136 | ) | (1,298 | ) | 127,457 | 239,484 | |||||||||||||||||||||||
Comprehensive income: | ||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | 20,162 | 20,162 | ||||||||||||||||||||||||||
Amounts amortized into interest expense from accumulated other comprehensive loss, net of $33 tax effect | — | — | — | — | — | 53 | — | 53 | ||||||||||||||||||||||||||
Change in fair value of cash flow hedges, net of $503 tax effect | — | — | — | — | — | 818 | — | 818 | ||||||||||||||||||||||||||
Total comprehensive income | 21,033 | |||||||||||||||||||||||||||||||||
Dividends to shareholders, $0.10 per share | — | — | — | — | — | — | (1,602 | ) | (1,602 | ) | ||||||||||||||||||||||||
Stock options exercised | 4 | — | — | 2,308 | — | — | — | 2,312 | ||||||||||||||||||||||||||
Issuance of stock under stock award plans | 1 | — | — | 1,540 | (1,541 | ) | — | — | — | |||||||||||||||||||||||||
Stock-based compensation expense | — | — | — | — | 450 | — | — | 450 | ||||||||||||||||||||||||||
Tax impact of stock options and restricted shares | — | — | — | 889 | — | — | — | 889 | ||||||||||||||||||||||||||
Cancellation of restricted shares | — | — | — | (140 | ) | 131 | — | — | (9 | ) | ||||||||||||||||||||||||
BALANCE AT JANUARY 29, 2005 | 136 | 30 | (1,387 | ) | 119,284 | (1,096 | ) | (427 | ) | 146,017 | 262,557 | |||||||||||||||||||||||
Comprehensive income: | ||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | 26,014 | 26,014 | ||||||||||||||||||||||||||
Change in fair value of cash flow hedges, net of $268 tax effect | — | — | — | — | — | 422 | — | 422 | ||||||||||||||||||||||||||
Total comprehensive income | 26,436 | |||||||||||||||||||||||||||||||||
Dividends to shareholders, $0.10 per share | — | — | — | — | — | — | (1,668 | ) | (1,668 | ) | ||||||||||||||||||||||||
Stock options exercised | 2 | — | — | 1,440 | — | — | — | 1,442 | ||||||||||||||||||||||||||
Issuance of stock under stock award plans | 4 | — | — | 7,756 | (7,760 | ) | — | — | — | |||||||||||||||||||||||||
Stock-based compensation expense | — | — | — | 114 | 2,193 | — | — | 2,307 | ||||||||||||||||||||||||||
Tax impact of stock options and restricted shares | — | — | — | 1,022 | — | — | — | 1,022 | ||||||||||||||||||||||||||
Cancellation of restricted shares | — | — | — | (2 | ) | — | — | — | (2 | ) | ||||||||||||||||||||||||
BALANCE AT JANUARY 28, 2006 | $ | 142 | $ | 30 | $ | (1,387 | ) | $ | 129,614 | $ | (6,663 | ) | $ | (5 | ) | $ | 170,363 | $ | 292,094 | |||||||||||||||
F-5
Table of Contents
Fiscal Year Ended | ||||||||||||||
January 28, | January 29, | January 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||||
(In thousands) | ||||||||||||||
Cash flows from operating activities: | ||||||||||||||
Net income | $ | 26,014 | $ | 20,162 | $ | 20,601 | ||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||
Depreciation and amortization | 28,084 | 27,809 | 25,634 | |||||||||||
Bad debt provision | 1,510 | 3,339 | 3,825 | |||||||||||
Stock compensation expense | 2,307 | 450 | 209 | |||||||||||
Loss (gain) on sale of property, fixtures and equipment | 237 | (148 | ) | (913 | ) | |||||||||
Amortization of deferred financing costs | 1,523 | 3,446 | 1,635 | |||||||||||
Amortization of deferred gain on sale of proprietary credit card portfolio | (1,346 | ) | — | — | ||||||||||
Cancellation of restricted shares | (2 | ) | (9 | ) | (42 | ) | ||||||||
Deferred income tax (benefit) provision | (13,247 | ) | 7,315 | 994 | ||||||||||
Net transfers of receivables to accounts receivable facility | (244,000 | ) | 15,512 | 83,488 | ||||||||||
Proceeds from sale of proprietary credit card portfolio | 315,445 | — | — | |||||||||||
Loss on sale of proprietary credit card portfolio | 596 | — | — | |||||||||||
Changes in operating assets and liabilities, net of effect of acquisition: | ||||||||||||||
Decrease (increase) in retained interest in trade receivables | 28,055 | (4,672 | ) | (27,969 | ) | |||||||||
Decrease (increase) in merchandise inventories | 11,798 | (38,474 | ) | 58,313 | ||||||||||
(Increase) decrease in prepaid expenses and other current assets | (4,298 | ) | 770 | (2,202 | ) | |||||||||
Decrease (increase) in other long-term assets | 134 | (1,348 | ) | 1,512 | ||||||||||
(Decrease) increase in accounts payable | (12,882 | ) | 10,197 | (34,420 | ) | |||||||||
(Decrease) increase in accrued expenses | (2,718 | ) | (5,237 | ) | 3,871 | |||||||||
Increase (decrease) in income taxes payable | 15,251 | (9,877 | ) | 17,728 | ||||||||||
Increase (decrease) in other long-term liabilities | 1,363 | (582 | ) | 2,453 | ||||||||||
Net cash provided by operating activities | 153,824 | 28,653 | 154,717 | |||||||||||
Cash flows from investing activities: | ||||||||||||||
Capital expenditures | (29,179 | ) | (31,523 | ) | (20,257 | ) | ||||||||
Acquisition, net of cash acquired | (2,054 | ) | (185 | ) | (97,644 | ) | ||||||||
Proceeds from sale of property, fixtures and equipment | 2,514 | 290 | 1,310 | |||||||||||
Net cash used in investing activities | (28,719 | ) | (31,418 | ) | (116,591 | ) | ||||||||
Cash flows from financing activities: | ||||||||||||||
Payments on long-term debt and capital lease obligations | (449,313 | ) | (383,364 | ) | (453,052 | ) | ||||||||
Proceeds from issuance of long-term debt | 312,700 | 388,900 | 415,635 | |||||||||||
Issuance of common stock | — | — | 6,500 | |||||||||||
Common stock repurchased | — | — | (255 | ) | ||||||||||
Cash dividends paid | (1,668 | ) | (1,602 | ) | (1,150 | ) | ||||||||
Proceeds from stock options exercised | 1,442 | 2,312 | 511 | |||||||||||
Deferred financing costs paid | (336 | ) | (526 | ) | (7,874 | ) | ||||||||
(Decrease) increase in bank overdraft balances | (1,067 | ) | 2,118 | 3,432 | ||||||||||
Net cash (used in) provided by financing activities | (138,242 | ) | 7,838 | (36,253 | ) | |||||||||
Net (decrease) increase in cash and cash equivalents | (13,137 | ) | 5,073 | 1,873 | ||||||||||
Cash and cash equivalents at beginning of period | 22,908 | 17,835 | 15,962 | |||||||||||
Cash and cash equivalents at end of period | $ | 9,771 | $ | 22,908 | $ | 17,835 | ||||||||
F-6
Table of Contents
Basis of Presentation |
Estimates |
Fiscal Year |
Reclassifications |
Cash and Cash Equivalents |
Trade Receivables Allowance for Doubtful Accounts |
F-7
Table of Contents
Merchandise Inventories |
Property, Fixtures and Equipment: Depreciation and Amortization |
Buildings | 20 to 40 years | |||
Leasehold improvements | 2 to 15 years | |||
Fixtures and equipment | 3 to 10 years |
F-8
Table of Contents
Goodwill and Intangible Assets |
January 28, | January 29, | ||||||||
2006 | 2005 | ||||||||
Goodwill | $ | 2,965 | $ | 2,965 | |||||
Lease-related interests | $ | 10,594 | $ | 13,976 | |||||
Less: Accumulated amortization | (5,776 | ) | (5,203 | ) | |||||
Net lease-related interests | 4,818 | 8,773 | |||||||
Trademarks | — | 456 | |||||||
Less: Accumulated amortization | — | (132 | ) | ||||||
Net trademarks | — | 324 | |||||||
Other intangibles | 195 | 332 | |||||||
Less: Accumulated amortization | — | (29 | ) | ||||||
Net other intangibles | 195 | 303 | |||||||
Total intangible assets | $ | 5,013 | $ | 9,400 | |||||
F-9
Table of Contents
Deferred Financing Fees |
Income Taxes |
Revenue Recognition |
Other Income |
Advertising |
F-10
Table of Contents
Vendor Allowances |
Purchase Order Violations |
Self-Insurance Liabilities |
Revolving Charge Accounts |
F-11
Table of Contents
Securitization of Receivables |
Fair Value of Financial Instruments |
Concentration of Credit Risk |
Operating Leases |
F-12
Table of Contents
Stock-Based Compensation |
Fiscal Year Ended | ||||||||||||||
January 28, | January 29, | January 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||||
Net income, as reported | $ | 26,014 | $ | 20,162 | $ | 20,601 | ||||||||
Add: Total stock-based employee compensation included in net income, net of related tax effects | 1,412 | 279 | 131 | |||||||||||
Deduct: Total stock-based employee compensation expense determined under fair-value-based method for all awards, net of related tax effects | (2,174 | ) | (587 | ) | (307 | ) | ||||||||
Pro forma net income | $ | 25,252 | $ | 19,854 | $ | 20,425 | ||||||||
Earnings per share | ||||||||||||||
Basic As reported | $ | 1.61 | $ | 1.27 | $ | 1.36 | ||||||||
Pro forma | 1.56 | 1.25 | 1.35 | |||||||||||
Diluted As reported | $ | 1.57 | $ | 1.24 | $ | 1.33 | ||||||||
�� Pro forma | 1.53 | 1.22 | 1.32 |
Fiscal Year Ended | ||||||||||||
January 28, | January 29, | January 31, | ||||||||||
2006 | 2005 | 2004 | ||||||||||
Expected option term in years | 5.1 | 7.7 | 7.7 | |||||||||
Stock price volatility factor | 48.8 | % | 52.4 | % | 68.9 | % | ||||||
Dividend yield | 0.5 | % | 0.7 | % | 0.0 | % | ||||||
Risk-free interest rate | 4.1 | % | 3.9 | % | 3.0 | % |
F-13
Table of Contents
Fiscal 2005 | Fiscal 2004 | Fiscal 2003 | |||||||||||||||||||||||
Shares | EPS | Shares | EPS | Shares | EPS | ||||||||||||||||||||
Basic Calculation | 16,204,414 | $ | 1.61 | 15,918,650 | $ | 1.27 | 15,161,406 | $ | 1.36 | ||||||||||||||||
Effect of dilutive shares — | |||||||||||||||||||||||||
Restricted shares | 132,430 | 63,170 | 110,679 | ||||||||||||||||||||||
Options | 181,424 | 271,434 | 236,475 | ||||||||||||||||||||||
Diluted Calculation | 16,518,268 | $ | 1.57 | 16,253,254 | $ | 1.24 | 15,508,560 | $ | 1.33 | ||||||||||||||||
Future Accounting Changes |
2. | ELDER-BEERMAN ACQUISITION |
F-14
Table of Contents
Preliminary Purchase Price | |||||
Purchase of common stock | $ | 92,684 | |||
Settlement of stock options | 7,436 | ||||
Professional fees incurred | 9,350 | ||||
Total | $ | 109,470 | |||
Preliminary Purchase Accounting | |||||
Cash and cash equivalents | $ | 11,826 | |||
Trade and other accounts receivable | 111,847 | ||||
Merchandise inventories | 167,068 | ||||
Deferred income taxes | 36,495 | ||||
Property, fixtures and equipment | 30,575 | ||||
Other assets | 9,474 | ||||
Accounts payable | (65,831 | ) | |||
Debt | (143,501 | ) | |||
Obligations under capital leases | (2,914 | ) | |||
Other liabilities | (45,569 | ) | |||
Preliminary purchase price | $ | 109,470 | |||
F-15
Table of Contents
Involuntary | Lease and | ||||||||||||||||
Termination | Employee | Other Contract | |||||||||||||||
Benefits | Relocation | Termination | Total | ||||||||||||||
Liability established in preliminary purchase accounting | $ | 5,571 | $ | 1,637 | $ | 3,053 | $ | 10,261 | |||||||||
Payments during fiscal 2003 | — | (26 | ) | — | (26 | ) | |||||||||||
Balance at January 31, 2004 | 5,571 | 1,611 | 3,053 | 10,235 | |||||||||||||
Purchase accounting adjustments | (698 | ) | 290 | — | (408 | ) | |||||||||||
Payments during fiscal 2004 | (3,352 | ) | (1,513 | ) | (1,895 | ) | (6,760 | ) | |||||||||
Balance at January 29, 2005 | 1,521 | 388 | 1,158 | 3,067 | |||||||||||||
Payments during fiscal 2005 | (420 | ) | (264 | ) | (83 | ) | (767 | ) | |||||||||
Other adjustments | — | (124 | ) | — | (124 | ) | |||||||||||
Balance at January 28, 2006 | $ | 1,101 | $ | — | $ | 1,075 | $ | 2,176 | |||||||||
F-16
Table of Contents
3. | ACCRUED EXPENSES AND OTHER LONG-TERM LIABILITIES |
January 28, | January 29, | ||||||||
2006 | 2005 | ||||||||
Customer liabilities | $ | 14,457 | $ | 12,865 | |||||
Taxes | 8,522 | 9,484 | |||||||
Real estate lease related | 4,664 | 4,804 | |||||||
Capital expenditures | 3,673 | 2,706 | |||||||
Elder-Beerman shares not tendered | 1,997 | 2,059 | |||||||
Interest and cash flow hedges | 323 | 2,702 | |||||||
Advertising | 2,088 | 2,014 | |||||||
Deferred revenue | 2,414 | — | |||||||
Other | 14,554 | 10,012 | |||||||
Total | $ | 52,692 | $ | 46,646 | |||||
January 28, | January 29, | ||||||||
2006 | 2005 | ||||||||
Real estate lease related | $ | 18,610 | $ | 17,459 | |||||
Deferred revenue | 14,933 | 2,137 | |||||||
Other | 6,417 | 5,865 | |||||||
Total | $ | 39,960 | $ | 25,461 | |||||
4. | SALE OF THE PROPRIETARY CREDIT CARD PORTFOLIO |
F-17
Table of Contents
5. | EXIT OR DISPOSAL ACTIVITIES |
F-18
Table of Contents
Fiscal Year Ended | ||||||||||||||
January 28, | January 29, | January 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||||
Beginning balance | $ | — | $ | — | $ | 475 | ||||||||
Provisions: | ||||||||||||||
Lease termination fee | 1,462 | 1,600 | — | |||||||||||
Contract termination fee | 200 | — | — | |||||||||||
Associate termination benefits | 793 | 29 | 58 | |||||||||||
Other closing costs | 471 | 127 | (62 | ) | ||||||||||
Total | 2,926 | 1,756 | (4 | ) | ||||||||||
Payments: | ||||||||||||||
Lease termination fee | (680 | ) | (1,600 | ) | — | |||||||||
Contract termination fee | (32 | ) | — | — | ||||||||||
Associate termination benefits | (503 | ) | (29 | ) | (278 | ) | ||||||||
Other closing costs | (471 | ) | (127 | ) | (193 | ) | ||||||||
Total | (1,686 | ) | (1,756 | ) | (471 | ) | ||||||||
Balance at fiscal year-end | $ | 1,240 | $ | — | $ | — | ||||||||
6. | LONG-TERM DEBT |
January 28, | January 29, | |||||||
2006 | 2005 | |||||||
Revolving credit agreement — terminated March 6, 2006 (see Note 18); interest paid periodically at varying rates (4.91% for fiscal 2005) | $ | 25,550 | $ | 141,350 | ||||
Term loan — terminated January 17, 2006; interest paid periodically at varying rates (7.92% for fiscal 2005) | — | 19,000 | ||||||
Mortgage notes payable — principal payable in varying monthly installments through June 2016; interest payable monthly at 9.62%; secured by land and buildings | 16,902 | 17,776 | ||||||
Mortgage note payable — principal payable January 1, 2011; interest payable monthly at 5.00% beginning February 1, 2006; secured by a building and fixtures | 1,000 | 1,000 | ||||||
Total debt | 43,452 | 179,126 | ||||||
Less: current maturities | (961 | ) | (869 | ) | ||||
Long-term debt | $ | 42,491 | $ | 178,257 | ||||
F-19
Table of Contents
2006 | $ | 961 | ||
2007 | 26,615 | |||
2008 | 1,178 | |||
2009 | 1,303 | |||
2010 | 2,442 | |||
2011 and thereafter | 10,953 | |||
$ | 43,452 | |||
F-20
Table of Contents
7. | INTEREST RATE DERIVATIVES |
January 28, | January 29, | |||||||
2006 | 2005 | |||||||
Fixed swaps (notional amount) | $ | 30,000 | $ | 30,000 | ||||
Range of receive rate | 2.20%-4.29% | 1.13%-2.20% | ||||||
Range of pay rate | 5.43% | 5.43% |
F-21
Table of Contents
8. | INTEREST COSTS |
Fiscal Year Ended | ||||||||||||
January 28, | January 29, | January 31, | ||||||||||
2006 | 2005 | 2004 | ||||||||||
Interest costs incurred | $ | 12,262 | $ | 13,539 | $ | 9,159 | ||||||
Interest income | (122 | ) | (95 | ) | (109 | ) | ||||||
Capitalized interest, net | (88 | ) | (7 | ) | (1 | ) | ||||||
Interest expense, net | $ | 12,052 | $ | 13,437 | $ | 9,049 | ||||||
Interest paid | $ | 11,853 | $ | 12,506 | $ | 10,414 | ||||||
9. | SECURITIZATION OF RECEIVABLES |
F-22
Table of Contents
Fiscal Year Ended | ||||||||
January 28, 2006(1) | January 29, 2005 | |||||||
Yield on credit cards | 16.6% | 16.4% - 17.5% | ||||||
Payment rate | 20.5% - 20.8% | 19.6% - 20.9% | ||||||
Interest rate on variable funding | 5.2% | 4.2% - 4.7% | ||||||
Net charge-off rate | 7.4% - 7.7% | 7.4% - 7.9% | ||||||
Residual cash flows discount rate | 7.0% | 7.0% |
10. | PROPERTY, FIXTURES AND EQUIPMENT |
January 28, | January 29, | |||||||
2006 | 2005 | |||||||
Land and improvements | $ | 2,801 | $ | 2,801 | ||||
Buildings and leasehold improvements | 199,672 | 193,829 | ||||||
Furniture and equipment | 181,615 | 167,104 | ||||||
Buildings and equipment under capital leases | 331 | 3,544 | ||||||
384,419 | 367,278 | |||||||
Less: Accumulated depreciation and amortization | (216,740 | ) | (198,974 | ) | ||||
Net property, fixtures and equipment | $ | 167,679 | $ | 168,304 | ||||
F-23
Table of Contents
11. | COMMITMENTS AND CONTINGENCIES |
Leases |
Fiscal Year | Capital Leases | Operating Leases | |||||||
2006 | $ | 79 | $ | 48,926 | |||||
2007 | 24 | 46,715 | |||||||
2008 | — | 45,118 | |||||||
2009 | — | 42,022 | |||||||
2010 | — | 36,670 | |||||||
2011 and thereafter | — | 178,135 | |||||||
Total net minimum rentals | 103 | $ | 397,586 | ||||||
Less: Amount representing interest | (5 | ) | |||||||
Present value of net minimum lease payments, of which $74 is due within one year | $ | 98 | |||||||
Fiscal Year Ended | |||||||||||||||
January 28, | January 29, | January 31, | |||||||||||||
2006 | 2005 | 2004 | |||||||||||||
Operating leases: | |||||||||||||||
Buildings: | |||||||||||||||
Rental expense | $ | 45,243 | $ | 43,491 | $ | 26,451 | |||||||||
Contingent rentals | 2,967 | 3,019 | 2,798 | ||||||||||||
Fixtures and equipment | 2,713 | 1,252 | 804 | ||||||||||||
Contingent rentals on capital leases | — | 15 | 23 | ||||||||||||
Totals | $ | 50,923 | $ | 47,777 | $ | 30,076 | |||||||||
F-24
Table of Contents
Contingencies |
12. | SHAREHOLDERS’ EQUITY |
13. | INCOME TAXES |
Fiscal Year Ended | |||||||||||||
January 28, | January 29, | January 31, | |||||||||||
2006 | 2005 | 2004 | |||||||||||
Current: | |||||||||||||
Federal | $ | 23,041 | $ | 3,300 | $ | 10,799 | |||||||
State | 2,335 | 1,265 | 567 | ||||||||||
Total current | 25,376 | 4,565 | 11,366 | ||||||||||
Deferred: | |||||||||||||
Federal | (16,496 | ) | 7,591 | 650 | |||||||||
State | 3,249 | (276 | ) | 344 | |||||||||
Total deferred | (13,247 | ) | 7,315 | 994 | |||||||||
Income tax provision | $ | 12,129 | $ | 11,880 | $ | 12,360 | |||||||
F-25
Table of Contents
January 28, | January 29, | |||||||||
2006 | 2005 | |||||||||
Deferred tax assets: | ||||||||||
Net operating losses | $ | 45,381 | $ | 39,832 | ||||||
Property, fixtures and equipment | 11,454 | 13,023 | ||||||||
Accrued expenses | 7,840 | 9,873 | ||||||||
Inventories | 7,541 | 4,439 | ||||||||
Rent amortization | 6,498 | 6,437 | ||||||||
Deferred revenue | 6,036 | — | ||||||||
Minimum tax and business credits | 2,696 | 2,696 | ||||||||
Bad debt reserve | 671 | 819 | ||||||||
Asset write-down | 507 | 1,236 | ||||||||
Sale and leaseback | 651 | 705 | ||||||||
Other | 1,347 | 1,777 | ||||||||
Gross deferred tax assets | 90,622 | 80,837 | ||||||||
Less: Valuation allowance | (44,542 | ) | (48,413 | ) | ||||||
Total gross deferred tax assets | 46,080 | 32,424 | ||||||||
Deferred tax liabilities: | ||||||||||
Intangible assets | — | (1,436 | ) | |||||||
Other | (239 | ) | (1,261 | ) | ||||||
Total gross deferred tax liabilities | (239 | ) | (2,697 | ) | ||||||
Net deferred tax assets | $ | 45,841 | $ | 29,727 | ||||||
F-26
Table of Contents
Fiscal Year Ended | |||||||||||||
January 28, | January 29, | January 31, | |||||||||||
2006 | 2005 | 2004 | |||||||||||
Tax at statutory rate | 35.0 | % | 35.0 | % | 35.0 | % | |||||||
State income taxes, net of federal benefit | 4.1 | 3.1 | 2.2 | ||||||||||
Deferred tax valuation allowance changes, net | (4.8 | ) | — | — | |||||||||
Deferred tax impact of changes in effective tax rate | (1.4 | ) | (2.3 | ) | — | ||||||||
Other, net | (1.1 | ) | 1.3 | 0.3 | |||||||||
Total | 31.8 | % | 37.1 | % | 37.5 | % | |||||||
14. | EMPLOYEE BENEFIT PLANS |
F-27
Table of Contents
Fiscal Year Ended | |||||||||
January 28, | January 29, | ||||||||
2006 | 2005 | ||||||||
Change in the projected benefit obligation: | |||||||||
Projected benefit obligation at beginning of year | $ | 4,005 | $ | 4,415 | |||||
Service cost | 91 | 66 | |||||||
Interest cost | 213 | 211 | |||||||
Benefits paid | (227 | ) | (254 | ) | |||||
Change due to change in assumptions | — | 19 | |||||||
Experience gain | (17 | ) | (452 | ) | |||||
Projected benefit obligation at end of year | $ | 4,065 | $ | 4,005 | |||||
Change in the fair value of plan assets: | |||||||||
Plan assets at beginning of year | $ | — | $ | — | |||||
Company contributions | 227 | 254 | |||||||
Benefits paid | (227 | ) | (254 | ) | |||||
Plan assets at end of year | $ | — | $ | — | |||||
Funded status of the plans | $ | (4,065 | ) | $ | (4,005 | ) | |||
Unrecognized (gain) loss or prior service cost | — | — | |||||||
Net amount recognized | $ | (4,065 | ) | $ | (4,005 | ) | |||
Amounts recognized in Consolidated Balance Sheets consist of: | |||||||||
Accrued expenses | $ | (273 | ) | $ | (241 | ) | |||
Other long-term liabilities | (3,792 | ) | (3,764 | ) | |||||
Net amount recognized | $ | (4,065 | ) | $ | (4,005 | ) | |||
Weighted average assumptions used to determine projected benefit obligation and net periodic benefit expense (income) are as follows: | |||||||||
Discount rate | 5.5 | % | 5.5 | % |
Fiscal Year Ended | |||||||||||||
January 28, | January 29, | January 31, | |||||||||||
2006 | 2005 | 2004 | |||||||||||
Components of net periodic benefit expense (income): | |||||||||||||
Service cost | $ | 91 | $ | 66 | $ | 168 | |||||||
Interest cost | 213 | 211 | 118 | ||||||||||
Recognized prior service cost | — | — | 116 | ||||||||||
Recognized (gain) or loss | (17 | ) | (433 | ) | 125 | ||||||||
Net periodic benefit expense (income) | $ | 287 | $ | (156 | ) | $ | 527 | ||||||
F-28
Table of Contents
F-29
Table of Contents
Restricted | |||||||||||||
Common Stock Options | Shares | ||||||||||||
Number of | Weighted | Number of | |||||||||||
Options | Average Price | Shares | |||||||||||
Fiscal 2003 | |||||||||||||
February 1, 2003 | 798,848 | $ | 6.38 | 119,017 | |||||||||
Exercised | (70,906 | ) | $ | 6.61 | (47,017 | ) | |||||||
Forfeited | (28,400 | ) | $ | 6.91 | — | ||||||||
January 31, 2004 | 699,542 | $ | 6.34 | 72,000 | |||||||||
Options exercisable at January 31, 2004 | 550,958 | $ | 7.26 | ||||||||||
Fiscal 2004 | |||||||||||||
Exercised | (330,887 | ) | $ | 6.26 | (31,000 | ) | |||||||
Forfeited | (14,300 | ) | $ | 4.27 | (20,000 | ) | |||||||
January 29, 2005 | 354,355 | $ | 6.50 | 21,000 | |||||||||
Options exercisable at January 29, 2005 | 217,271 | $ | 8.74 | ||||||||||
Fiscal 2005 | |||||||||||||
Exercised | (217,325 | ) | $ | 6.64 | (21,000 | ) | |||||||
Forfeited | — | — | — | ||||||||||
January 28, 2006 | 137,030 | $ | 6.28 | — | |||||||||
Options exercisable at January 28, 2006 | 137,030 | $ | 6.28 |
Options Outstanding | Options Exercisable | ||||||||||||||||||||
Weighted | Weighted | Weighted | |||||||||||||||||||
Average | Average | Average | |||||||||||||||||||
Number | Remaining | Exercise | Number | Exercise | |||||||||||||||||
Range of Exercise Prices | Outstanding | Contractual Life | Price | Exercisable | Price | ||||||||||||||||
$ 2.94 | 54,054 | 5.1 years | $ | 2.94 | 54,054 | $ | 2.94 | ||||||||||||||
$ 3.38 - $ 6.38 | 30,309 | 0.3 years | $ | 6.09 | 30,309 | $ | 6.09 | ||||||||||||||
$ 7.25 - $ 8.00 | 36,667 | 1.8 years | $ | 7.56 | 36,667 | $ | 7.56 | ||||||||||||||
$13.75 - $17.00 | 16,000 | 2.1 years | $ | 15.02 | 16,000 | $ | 15.02 | ||||||||||||||
Total | 137,030 | $ | 6.28 | 137,030 | $ | 6.28 | |||||||||||||||
F-30
Table of Contents
Common | |||||
Stock Options | |||||
Fiscal 2003 | |||||
February 1, 2003 | 42,598 | ||||
Exercised | (12,598 | ) | |||
January 31, 2004 | 30,000 | ||||
Fiscal 2004 | |||||
January 29, 2005 | 30,000 | ||||
Fiscal 2005 | |||||
January 28, 2006 | 30,000 | ||||
Shares | |||||
Fiscal 2003 | |||||
February 1, 2003 | 26,527 | ||||
Restriction lapsed | (12,826 | ) | |||
Forfeited | (6,753 | ) | |||
January 31, 2004 | 6,948 | ||||
Fiscal 2004 | |||||
Restriction lapsed | (2,642 | ) | |||
Forfeited | (1,471 | ) | |||
January 29, 2005 | 2,835 | ||||
Fiscal 2005 | |||||
Restriction lapsed | (550 | ) | |||
Forfeited | (543 | ) | |||
January 28, 2006 | 1,742 | ||||
F-31
Table of Contents
Restricted | |||||||||||||
Common Stock Options | Shares | ||||||||||||
Number of | Weighted | Number | |||||||||||
Options | Average Price | of Shares | |||||||||||
Fiscal 2003 | |||||||||||||
February 1, 2003 | 100,000 | $ | 2.39 | — | |||||||||
Granted | 20,000 | $ | 4.03 | 24,814 | |||||||||
January 31, 2004 | 120,000 | $ | 2.66 | 24,814 | |||||||||
Options exercisable at January 31, 2004 | 66,667 | $ | 2.39 | ||||||||||
Weighted average fair value of options granted during fiscal 2003 | $ | 2.81 | |||||||||||
Fiscal 2004 | |||||||||||||
Granted | 190,000 | $ | 13.95 | 108,817 | |||||||||
Exercised | (100,000 | ) | $ | 2.39 | (8,272 | ) | |||||||
Forfeited | — | — | (16,542 | ) | |||||||||
January 29, 2005 | 210,000 | $ | 13.01 | 108,817 | |||||||||
Options exercisable at January 29, 2005 | — | — | |||||||||||
Weighted average fair value of options granted during fiscal 2004 | $ | 7.76 | |||||||||||
Fiscal 2005 | |||||||||||||
Granted | 179,000 | $ | 19.73 | 429,463 | |||||||||
Exercised | — | — | (22,000 | ) | |||||||||
Forfeited | (10,000 | ) | $ | 4.03 | — | ||||||||
January 28, 2006 | 379,000 | $ | 16.42 | 516,280 | |||||||||
Options exercisable at January 28, 2006 | 5,000 | $ | 14.87 | ||||||||||
Weighted average fair value of options granted during fiscal 2005 | $ | 8.99 |
F-32
Table of Contents
Options Outstanding | Options Exercisable | ||||||||||||||||||||
Weighted | Weighted | Weighted | |||||||||||||||||||
Average | Average | Average | |||||||||||||||||||
Number | Remaining | Exercise | Number | Exercise | |||||||||||||||||
Range of Exercise Prices | Outstanding | Contractual Life | Price | Exercisable | Price | ||||||||||||||||
$ 4.03 | 10,000 | 7.1 years | $ | 4.03 | — | — | |||||||||||||||
$13.05 - $15.75 | 190,000 | 8.7 years | $ | 13.95 | 5,000 | $ | 14.87 | ||||||||||||||
$17.91 - $21.63 | 179,000 | 6.6 years | $ | 19.73 | — | — | |||||||||||||||
Total | 379,000 | $ | 16.42 | 5,000 | $ | 14.87 | |||||||||||||||
Fiscal Quarter Ended | |||||||||||||||||
April 30, | July 30, | October 29, | January 28, | ||||||||||||||
Fiscal 2005: | 2005 | 2005 | 2005 | 2006 | |||||||||||||
Net sales | $ | 262,533 | $ | 274,346 | $ | 285,676 | $ | 464,615 | |||||||||
Other income | 2,158 | 1,814 | 2,126 | 14,327 | |||||||||||||
264,691 | 276,160 | 287,802 | 478,942 | ||||||||||||||
Costs and expenses: | |||||||||||||||||
Costs of merchandise sold | 167,415 | 174,048 | 189,229 | 291,479 | |||||||||||||
Selling, general and administrative | 94,664 | 93,425 | 97,759 | 121,297 | |||||||||||||
Depreciation and amortization | 6,433 | 7,584 | 7,508 | 6,559 | |||||||||||||
Income (loss) from operations | (3,821 | ) | 1,103 | (6,694 | ) | 59,607 | |||||||||||
Interest expense, net | 3,306 | 3,600 | 2,804 | 2,342 | |||||||||||||
Income (loss) before income taxes | (7,127 | ) | (2,497 | ) | (9,498 | ) | 57,265 | ||||||||||
Income tax provision (benefit) | (2,715 | ) | (1,052 | ) | (3,198 | ) | 19,094 | ||||||||||
Net income (loss) | $ | (4,412 | ) | $ | (1,445 | ) | $ | (6,300 | ) | $ | 38,171 | ||||||
Per Share Amounts — | |||||||||||||||||
Basic: | |||||||||||||||||
Net income (loss) | $ | (0.27 | ) | $ | (0.09 | ) | $ | (0.39 | ) | $ | 2.34 | ||||||
Basic weighted average shares outstanding | 16,122,555 | 16,186,097 | 16,218,717 | 16,290,287 | |||||||||||||
Diluted: | |||||||||||||||||
Net income (loss) | $ | (0.27 | ) | $ | (0.09 | ) | $ | (0.39 | ) | $ | 2.30 | ||||||
Diluted weighted average shares outstanding | 16,122,555 | 16,186,097 | 16,218,717 | 16,620,234 |
F-33
Table of Contents
Fiscal Quarter Ended | |||||||||||||||||
May 1, | July 31, | October 30, | January 29, | ||||||||||||||
Fiscal 2004: | 2004 | 2004 | 2004 | 2005 | |||||||||||||
Net sales | $ | 265,083 | $ | 284,198 | $ | 297,798 | $ | 463,293 | |||||||||
Other income | 1,978 | 2,221 | 2,012 | 3,040 | |||||||||||||
267,061 | 286,419 | 299,810 | 466,333 | ||||||||||||||
Costs and expenses: | |||||||||||||||||
Costs of merchandise sold | 169,660 | 178,009 | 186,180 | 296,565 | |||||||||||||
Selling, general and administrative | 96,111 | 98,048 | 105,232 | 116,530 | |||||||||||||
Depreciation and amortization | 6,969 | 7,617 | 6,101 | 7,122 | |||||||||||||
Income (loss) from operations | (5,679 | ) | 2,745 | 2,297 | 46,116 | ||||||||||||
Interest expense, net | 3,204 | 3,364 | 3,489 | 3,380 | |||||||||||||
Income (loss) before income taxes | (8,883 | ) | (619 | ) | (1,192 | ) | 42,736 | ||||||||||
Income tax provision (benefit) | (3,332 | ) | (231 | ) | (447 | ) | 15,890 | ||||||||||
Net income (loss) | $ | (5,551 | ) | $ | (388 | ) | $ | (745 | ) | $ | 26,846 | ||||||
Per Share Amounts — | |||||||||||||||||
Basic: | |||||||||||||||||
Net income (loss) | $ | (0.35 | ) | $ | (0.02 | ) | $ | (0.05 | ) | $ | 1.68 | ||||||
Basic weighted average shares outstanding | 15,686,415 | 15,975,641 | 15,999,908 | 16,012,637 | |||||||||||||
Diluted: | |||||||||||||||||
Net income (loss) | $ | (0.35 | ) | $ | (0.02 | ) | $ | (0.05 | ) | $ | 1.65 | ||||||
Diluted weighted average shares outstanding | 15,686,415 | 15,975,641 | 15,999,908 | 16,314,534 |
17. | STOCK REPURCHASES |
F-34
Table of Contents
18. | SUBSEQUENT EVENTS |
F-35
Table of Contents
F-36
Table of Contents
Bon-Ton | ||||||||||||||||||||||
(Parent | Guarantor | Non-Guarantor | Consolidating | Company | ||||||||||||||||||
Company) | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
Assets | ||||||||||||||||||||||
Current assets: | ||||||||||||||||||||||
Cash and cash equivalents | $ | 10 | $ | 9,761 | $ | — | $ | — | $ | 9,771 | ||||||||||||
Merchandise inventories | — | 284,584 | — | — | 284,584 | |||||||||||||||||
Prepaid expenses and other current assets | — | 28,412 | — | — | 28,412 | |||||||||||||||||
Deferred income taxes | — | 7,126 | — | — | 7,126 | |||||||||||||||||
Total current assets | 10 | 329,883 | — | — | 329,893 | |||||||||||||||||
Property, fixtures and equipment at cost, net | — | 147,891 | 19,788 | — | 167,679 | |||||||||||||||||
Deferred income taxes | — | 38,715 | — | — | 38,715 | |||||||||||||||||
Goodwill | — | 2,965 | — | — | 2,965 | |||||||||||||||||
Intangible assets, net | — | 5,013 | — | — | 5,013 | |||||||||||||||||
Investment in and advances to (from) affiliates | 292,084 | (188,572 | ) | (531 | ) | (102,981 | ) | — | ||||||||||||||
Other long-term assets | — | 8,636 | 704 | — | 9,340 | |||||||||||||||||
Total assets | $ | 292,094 | $ | 344,531 | $ | 19,961 | $ | (102,981 | ) | $ | 553,605 | |||||||||||
Liabilities and Shareholders’ Equity | ||||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||||
Accounts payable | $ | — | $ | 87,318 | $ | — | $ | — | $ | 87,318 | ||||||||||||
Accrued payroll and benefits | — | 18,986 | — | — | 18,986 | |||||||||||||||||
Accrued expenses | — | 52,692 | — | — | 52,692 | |||||||||||||||||
Other current liabilities | — | 74 | 961 | — | 1,035 | |||||||||||||||||
Income taxes payable | — | 19,005 | — | — | 19,005 | |||||||||||||||||
Total current liabilities | — | 178,075 | 961 | — | 179,036 | |||||||||||||||||
Long-term debt, less current maturities | — | 26,574 | 15,941 | — | 42,515 | |||||||||||||||||
Other long-term liabilities | — | 39,960 | — | — | 39,960 | |||||||||||||||||
Total liabilities | — | 244,609 | 16,902 | — | 261,511 | |||||||||||||||||
Shareholders’ equity | 292,094 | 99,922 | 3,059 | (102,981 | ) | 292,094 | ||||||||||||||||
Total liabilities and shareholders’ equity | $ | 292,094 | $ | 344,531 | $ | 19,961 | $ | (102,981 | ) | $ | 553,605 | |||||||||||
F-37
Table of Contents
Bon-Ton | ||||||||||||||||||||||
(Parent | Guarantor | Non-Guarantor | Consolidating | Company | ||||||||||||||||||
Company) | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
Assets | ||||||||||||||||||||||
Current assets: | ||||||||||||||||||||||
Cash and cash equivalents | $ | 2 | $ | 22,906 | $ | — | $ | — | $ | 22,908 | ||||||||||||
Retained interest in trade receivables, net | — | 82,576 | — | — | 82,576 | |||||||||||||||||
Merchandise inventories | — | 296,382 | — | — | 296,382 | |||||||||||||||||
Prepaid expenses and other current assets | — | 24,150 | 70 | — | 24,220 | |||||||||||||||||
Deferred income taxes | — | 4,819 | — | — | 4,819 | |||||||||||||||||
Total current assets | 2 | 430,833 | 70 | — | 430,905 | |||||||||||||||||
Property, fixtures and equipment at cost, net | — | 147,212 | 21,092 | — | 168,304 | |||||||||||||||||
Deferred income taxes | — | 24,908 | — | — | 24,908 | |||||||||||||||||
Goodwill | — | 2,965 | — | — | 2,965 | |||||||||||||||||
Intangible assets, net | — | 9,400 | — | — | 9,400 | |||||||||||||||||
Investment in and advances to (from) affiliates | 262,555 | (177,555 | ) | (851 | ) | (84,149 | ) | — | ||||||||||||||
Other long-term assets | — | 8,918 | 756 | — | 9,674 | |||||||||||||||||
Total assets | $ | 262,557 | $ | 446,681 | $ | 21,067 | $ | (84,149 | ) | $ | 646,156 | |||||||||||
Liabilities and Shareholders’ Equity | ||||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||||
Accounts payable | $ | — | $ | 101,151 | $ | — | $ | — | $ | 101,151 | ||||||||||||
Accrued payroll and benefits | — | 25,361 | — | — | 25,361 | |||||||||||||||||
Accrued expenses | — | 46,646 | — | — | 46,646 | |||||||||||||||||
Other current liabilities | — | 939 | 869 | — | 1,808 | |||||||||||||||||
Income taxes payable | — | 4,817 | — | — | 4,817 | |||||||||||||||||
Total current liabilities | — | 178,914 | 869 | — | 179,783 | |||||||||||||||||
Long-term debt, less current maturities | — | 161,448 | 16,907 | — | 178,355 | |||||||||||||||||
Other long-term liabilities | — | 25,461 | — | — | 25,461 | |||||||||||||||||
Total liabilities | — | 365,823 | 17,776 | — | 383,599 | |||||||||||||||||
Shareholders’ equity | 262,557 | 80,858 | 3,291 | (84,149 | ) | 262,557 | ||||||||||||||||
Total liabilities and shareholders’ equity | $ | 262,557 | $ | 446,681 | $ | 21,067 | $ | (84,149 | ) | $ | 646,156 | |||||||||||
F-38
Table of Contents
Bon-Ton | |||||||||||||||||||||
(Parent | Guarantor | Non-Guarantor | Consolidating | Company | |||||||||||||||||
Company) | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||
Net sales | $ | — | $ | 1,287,170 | $ | — | $ | — | $ | 1,287,170 | |||||||||||
Other income | — | 20,425 | — | — | 20,425 | ||||||||||||||||
Costs and expenses: | |||||||||||||||||||||
Costs of merchandise sold | — | 822,171 | — | — | 822,171 | ||||||||||||||||
Selling, general and administrative | 7 | 409,994 | (209 | ) | (2,647 | ) | 407,145 | ||||||||||||||
Depreciation and amortization | — | 26,779 | 1,305 | — | 28,084 | ||||||||||||||||
Income (loss) from operations | (7 | ) | 48,651 | (1,096 | ) | 2,647 | 50,195 | ||||||||||||||
Other income (expense): | |||||||||||||||||||||
Intercompany interest income | 10,197 | — | — | (10,197 | ) | — | |||||||||||||||
Intercompany rental income | — | — | 2,647 | (2,647 | ) | — | |||||||||||||||
Equity in earnings of subsidiaries | 27,953 | (340 | ) | — | (27,613 | ) | — | ||||||||||||||
Interest expense, net | — | (20,358 | ) | (1,891 | ) | 10,197 | (12,052 | ) | |||||||||||||
Income (loss) before income taxes | 38,143 | 27,953 | (340 | ) | (27,613 | ) | 38,143 | ||||||||||||||
Income tax provision (benefit) | 12,129 | 8,889 | (108 | ) | (8,781 | ) | 12,129 | ||||||||||||||
Net income (loss) | $ | 26,014 | $ | 19,064 | $ | (232 | ) | $ | (18,832 | ) | $ | 26,014 | |||||||||
F-39
Table of Contents
Bon-Ton | |||||||||||||||||||||
(Parent | Guarantor | Non-Guarantor | Consolidating | Company | |||||||||||||||||
Company) | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||
Net sales | $ | — | $ | 1,310,372 | $ | — | $ | — | $ | 1,310,372 | |||||||||||
Other income | — | 9,251 | — | — | 9,251 | ||||||||||||||||
Costs and expenses: | |||||||||||||||||||||
Costs of merchandise sold | — | 830,414 | — | — | 830,414 | ||||||||||||||||
Selling, general and administrative | 8 | 418,560 | 1 | (2,648 | ) | 415,921 | |||||||||||||||
Depreciation and amortization | — | 26,566 | 1,243 | — | 27,809 | ||||||||||||||||
Income (loss) from operations | (8 | ) | 44,083 | (1,244 | ) | 2,648 | 45,479 | ||||||||||||||
Other income (expense): | |||||||||||||||||||||
Intercompany interest income | 10,197 | — | — | (10,197 | ) | — | |||||||||||||||
Intercompany rental income | — | — | 2,648 | (2,648 | ) | — | |||||||||||||||
Equity in earnings of subsidiaries | 21,853 | (374 | ) | — | (21,479 | ) | — | ||||||||||||||
Interest expense, net | — | (21,856 | ) | (1,778 | ) | 10,197 | (13,437 | ) | |||||||||||||
Income (loss) before income taxes | 32,042 | 21,853 | (374 | ) | (21,479 | ) | 32,042 | ||||||||||||||
Income tax provision (benefit) | 11,880 | 8,103 | (139 | ) | (7,964 | ) | 11,880 | ||||||||||||||
Net income (loss) | $ | 20,162 | $ | 13,750 | $ | (235 | ) | $ | (13,515 | ) | $ | 20,162 | |||||||||
F-40
Table of Contents
Bon-Ton | |||||||||||||||||||||
(Parent | Guarantor | Non-Guarantor | Consolidating | Company | |||||||||||||||||
Company) | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||
Net sales | $ | — | $ | 926,409 | $ | — | $ | — | $ | 926,409 | |||||||||||
Other income | — | 5,917 | — | — | 5,917 | ||||||||||||||||
Costs and expenses: | |||||||||||||||||||||
Costs of merchandise sold | — | 591,256 | — | — | 591,256 | ||||||||||||||||
Selling, general and administrative | 8 | 276,066 | — | (2,648 | ) | 273,426 | |||||||||||||||
Depreciation and amortization | — | 24,424 | 1,210 | — | 25,634 | ||||||||||||||||
Income (loss) from operations | (8 | ) | 40,580 | (1,210 | ) | 2,648 | 42,010 | ||||||||||||||
Other income (expense): | |||||||||||||||||||||
Intercompany interest income | 10,197 | — | — | (10,197 | ) | — | |||||||||||||||
Intercompany rental income | — | — | 2,648 | (2,648 | ) | — | |||||||||||||||
Equity in earnings of subsidiaries | 22,772 | (548 | ) | — | (22,224 | ) | — | ||||||||||||||
Interest expense, net | — | (17,260 | ) | (1,986 | ) | 10,197 | (9,049 | ) | |||||||||||||
Income (loss) before income taxes | 32,961 | 22,772 | (548 | ) | (22,224 | ) | 32,961 | ||||||||||||||
Income tax provision (benefit) | 12,360 | 8,540 | (206 | ) | (8,334 | ) | 12,360 | ||||||||||||||
Net income (loss) | $ | 20,601 | $ | 14,232 | $ | (342 | ) | $ | (13,890 | ) | $ | 20,601 | |||||||||
F-41
Table of Contents
Bon-Ton | ||||||||||||||||||||||
(Parent | Guarantor | Non-Guarantor | Consolidating | Company | ||||||||||||||||||
Company) | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
Net cash provided by operating activities | $ | 234 | $ | 152,923 | $ | 667 | $ | — | $ | 153,824 | ||||||||||||
Cash flows from investing activities: | ||||||||||||||||||||||
Capital expenditures | — | (29,177 | ) | (2 | ) | — | (29,179 | ) | ||||||||||||||
Acquisition, net of cash acquired | — | (2,054 | ) | — | — | (2,054 | ) | |||||||||||||||
Proceeds from sale of property, fixtures and equipment | — | 2,305 | 209 | — | 2,514 | |||||||||||||||||
Net cash provided by (used in) investing activities | — | (28,926 | ) | 207 | — | (28,719 | ) | |||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||||
Payments on long-term debt and capital lease obligations | — | (448,439 | ) | (874 | ) | — | (449,313 | ) | ||||||||||||||
Proceeds from issuance of long-term debt | — | 312,700 | — | — | 312,700 | |||||||||||||||||
Cash dividends paid | (1,668 | ) | — | — | — | (1,668 | ) | |||||||||||||||
Proceeds from stock options exercised | 1,442 | — | — | — | 1,442 | |||||||||||||||||
Deferred financing costs paid | — | (336 | ) | — | — | (336 | ) | |||||||||||||||
Decrease in bank overdraft balances | — | (1,067 | ) | — | — | (1,067 | ) | |||||||||||||||
Net cash used in financing activities | (226 | ) | (137,142 | ) | (874 | ) | — | (138,242 | ) | |||||||||||||
Net increase (decrease) in cash and cash equivalents | 8 | (13,145 | ) | — | — | (13,137 | ) | |||||||||||||||
Cash and cash equivalents at beginning of period | 2 | 22,906 | — | — | 22,908 | |||||||||||||||||
Cash and cash equivalents at end of period | $ | 10 | $ | 9,761 | $ | — | $ | — | $ | 9,771 | ||||||||||||
F-42
Table of Contents
Bon-Ton | ||||||||||||||||||||||
(Parent | Guarantor | Non-Guarantor | Consolidating | Company | ||||||||||||||||||
Company) | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
Net cash provided by (used in) operating activities | $ | (718 | ) | $ | 28,253 | $ | 1,118 | $ | — | $ | 28,653 | |||||||||||
Cash flows from investing activities: | ||||||||||||||||||||||
Capital expenditures | — | (31,123 | ) | (400 | ) | — | (31,523 | ) | ||||||||||||||
Acquisition, net of cash acquired | — | (185 | ) | — | — | (185 | ) | |||||||||||||||
Proceeds from sale of property, fixtures and equipment | — | 290 | — | — | 290 | |||||||||||||||||
Net cash used in investing activities | — | (31,018 | ) | (400 | ) | — | (31,418 | ) | ||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||||
Payments on long-term debt and capital lease obligations | — | (382,646 | ) | (718 | ) | — | (383,364 | ) | ||||||||||||||
Proceeds from issuance of long-term debt | — | 388,900 | — | — | 388,900 | |||||||||||||||||
Cash dividends paid | (1,602 | ) | — | — | — | (1,602 | ) | |||||||||||||||
Proceeds from stock options exercised | 2,312 | — | — | — | 2,312 | |||||||||||||||||
Deferred financing costs paid | — | (526 | ) | — | — | (526 | ) | |||||||||||||||
Increase in bank overdraft balances | — | 2,118 | — | — | 2,118 | |||||||||||||||||
Net cash provided by (used in) financing activities | 710 | 7,846 | (718 | ) | — | 7,838 | ||||||||||||||||
Net increase (decrease) in cash and cash equivalents | (8 | ) | 5,081 | — | — | 5,073 | ||||||||||||||||
Cash and cash equivalents at beginning of period | 10 | 17,825 | — | — | 17,835 | |||||||||||||||||
Cash and cash equivalents at end of period | $ | 2 | $ | 22,906 | $ | — | $ | — | $ | 22,908 | ||||||||||||
F-43
Table of Contents
Bon-Ton | ||||||||||||||||||||||
(Parent | Guarantor | Non-Guarantor | Consolidating | Company | ||||||||||||||||||
Company) | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
Net cash provided by (used in) operating activities | $ | (5,604 | ) | $ | 159,606 | $ | 715 | $ | — | $ | 154,717 | |||||||||||
Cash flows from investing activities: | ||||||||||||||||||||||
Capital expenditures | — | (20,257 | ) | — | — | (20,257 | ) | |||||||||||||||
Acquisition, net of cash acquired | — | (97,644 | ) | — | — | (97,644 | ) | |||||||||||||||
Proceeds from sale of property, fixtures and equipment | — | 1,310 | — | — | 1,310 | |||||||||||||||||
Net cash used in investing activities | — | (116,591 | ) | — | — | (116,591 | ) | |||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||||
Payments on long-term debt and capital lease obligations | — | (452,337 | ) | (715 | ) | — | (453,052 | ) | ||||||||||||||
Proceeds from issuance of long-term debt | — | �� | 415,635 | — | — | 415,635 | ||||||||||||||||
Issuance of common stock | 6,500 | — | — | — | 6,500 | |||||||||||||||||
Common stock repurchased | (255 | ) | — | — | — | (255 | ) | |||||||||||||||
Cash dividends paid | (1,150 | ) | — | — | — | (1,150 | ) | |||||||||||||||
Proceeds from stock options exercised | 511 | — | — | — | 511 | |||||||||||||||||
Deferred financing costs paid | — | (7,874 | ) | — | — | (7,874 | ) | |||||||||||||||
Increase in bank overdraft balances | — | 3,432 | — | — | 3,432 | |||||||||||||||||
Net cash provided by (used in) financing activities | 5,606 | (41,144 | ) | (715 | ) | — | (36,253 | ) | ||||||||||||||
Net increase in cash and cash equivalents | 2 | 1,871 | — | — | 1,873 | |||||||||||||||||
Cash and cash equivalents at beginning of period | 8 | 15,954 | — | — | 15,962 | |||||||||||||||||
Cash and cash equivalents at end of period | $ | 10 | $ | 17,825 | $ | — | $ | — | $ | 17,835 | ||||||||||||
F-44
Table of Contents
Balance at | Charged to | Balance at | ||||||||||||||||||
Beginning | Costs & | End of | ||||||||||||||||||
Classification | of Period | Expenses | Deductions | Other | Period | |||||||||||||||
Year ended January 31, 2004: | ||||||||||||||||||||
Allowances for doubtful accounts and sales returns | $ | 3,672,000 | $ | 8,951,000 | (1) | $ | (11,253,000 | )(2) | $ | 4,762,000 | (3) | $ | 6,132,000 | |||||||
Accrual for sales returns | $ | 705,000 | $ | — | $ | (87,000 | ) | $ | 721,000 | (3) | $ | 1,339,000 | ||||||||
Year ended January 29, 2005: | ||||||||||||||||||||
Allowances for doubtful accounts and sales returns | $ | 6,132,000 | $ | 13,520,000 | (1) | $ | (13,480,000 | )(2) | $ | — | $ | 6,172,000 | ||||||||
Accrual for sales returns | $ | 1,339,000 | $ | — | $ | (141,000 | ) | $ | — | $ | 1,198,000 | |||||||||
Year ended January 28, 2006: | ||||||||||||||||||||
Allowances for doubtful accounts and sales returns | $ | 6,172,000 | $ | 6,225,000 | (1) | $ | (6,258,000 | )(2) | $ | (6,139,000 | )(4) | $ | — | |||||||
Accrual for sales returns | $ | 1,198,000 | $ | — | $ | (290,000 | ) | $ | 3,172,000 | (4) | $ | 4,080,000 |
(1) | Provision for merchandise returns and loss on credit sales. |
(2) | Uncollectible accounts written off, net of recoveries. |
(3) | Based upon preliminary purchase accounting pursuant to the acquisition of The Elder-Beerman Stores Corp. |
(4) | Adjustment related to the proprietary credit card portfolio sale to HSBC Bank Nevada, N.A. |
F-45
Table of Contents
F-46
Table of Contents
PricewaterhouseCoopers LLP | |
1901 6th Ave. North | |
Suite 1600 | |
Birmingham AL 35203 | |
Telephone (205) 252 8400 | |
Facsimile (205) 252 7776 |
F-47
Table of Contents
January 28, | Ja 29, | January 31, | |||||||||||||
2006 | Year0Ended | 2004 | |||||||||||||
(In thousands) | |||||||||||||||
NET SALES | $ | 2,168,237 | $ | 2,162,673 | $ | 2,142,466 | |||||||||
Cost of Sales (excluding depreciation and amortization) | 1,345,961 | 1,354,363 | 1,336,088 | ||||||||||||
Gross margin | 822,276 | 808,310 | 806,378 | ||||||||||||
Selling, general and administrative expenses | 534,537 | 523,100 | 512,813 | ||||||||||||
Other operating expenses: | |||||||||||||||
Property and equipment rentals | 57,790 | 59,565 | 62,037 | ||||||||||||
Depreciation and amortization | 65,650 | 61,910 | 58,566 | ||||||||||||
Taxes other than income taxes | 55,323 | 55,311 | 53,144 | ||||||||||||
Store pre-opening costs | 1,528 | 1,090 | 2,060 | ||||||||||||
Impairments and dispositions | 807 | 6,346 | (2,792 | ) | |||||||||||
Integration charges | — | — | (46 | ) | |||||||||||
OPERATING INCOME | 106,641 | 100,978 | 120,596 | ||||||||||||
Interest expense on capital lease obligations | (8,455 | ) | (8,442 | ) | (8,538 | ) | |||||||||
INCOME BEFORE PROVISION FOR INCOME TAXES | 98,186 | 92,536 | 112,058 | ||||||||||||
Provision for income taxes | 39,951 | 37,334 | 46,140 | ||||||||||||
NET INCOME | $ | 58,235 | $ | 55,202 | $ | 65,918 | |||||||||
F-48
Table of Contents
January 28, | January 29, | |||||||||
2006 | 2005 | |||||||||
(In thousands) | ||||||||||
ASSETS | ||||||||||
CURRENT ASSETS | ||||||||||
Cash and cash equivalents | $ | 3,088 | $ | 3,327 | ||||||
Merchandise inventories | 453,858 | 481,061 | ||||||||
Income taxes receivable (Due from Saks Incorporated) | 4,851 | 71,130 | ||||||||
Other current assets | 32,767 | 32,926 | ||||||||
Deferred income taxes, net | 903 | — | ||||||||
TOTAL CURRENT ASSETS | 495,467 | 588,444 | ||||||||
PROPERTY AND EQUIPMENT, NET OF DEPRECIATION | 436,413 | 443,751 | ||||||||
GOODWILL AND INTANGIBLES | 173,789 | 172,000 | ||||||||
DEFERRED INCOME TAXES, NET | 33,244 | 25,867 | ||||||||
OTHER ASSETS | 11,332 | 12,539 | ||||||||
TOTAL ASSETS | $ | 1,150,245 | $ | 1,242,601 | ||||||
LIABILITIES AND INTERCOMPANY INVESTMENT | ||||||||||
CURRENT LIABILITIES (DUE TO SAKS INCORPORATED) | ||||||||||
Accounts payable | $ | 82,644 | $ | 95,944 | ||||||
Accrued expenses | 96,136 | 90,198 | ||||||||
Income taxes payable | 53,318 | 42,970 | ||||||||
Accrued compensation and related items | 20,931 | 17,385 | ||||||||
Sales taxes payable | 3,470 | 3,363 | ||||||||
Deferred income taxes, net | — | 267 | ||||||||
TOTAL CURRENT LIABILITIES | 256,499 | 250,127 | ||||||||
CAPITAL LEASE OBLIGATIONS | 34,645 | 33,803 | ||||||||
OTHER LONG-TERM LIABILITIES | 79,973 | 90,296 | ||||||||
COMMITMENTS AND CONTINGENCIES (Note 8) | — | — | ||||||||
TOTAL INTERCOMPANY INVESTMENT | 779,128 | 868,375 | ||||||||
TOTAL LIABILITIES AND INTERCOMPANY INVESTMENT | $ | 1,150,245 | $ | 1,242,601 | ||||||
F-49
Table of Contents
Total | |||||
Intercompany | |||||
Investment | |||||
(In thousands) | |||||
BALANCE AT FEBRUARY 1, 2003 | $ | 849,031 | |||
Net income | 65,918 | ||||
Change in minimum pension liability | (1,224 | ) | |||
Change in intercompany investment | (16,796 | ) | |||
BALANCE AT JANUARY 31, 2004 | 896,929 | ||||
Net income | 55,202 | ||||
Change in minimum pension liability | (17,769 | ) | |||
Change in intercompany investment | (65,987 | ) | |||
BALANCE AT JANUARY 29, 2005 | 868,375 | ||||
Net income | 58,235 | ||||
Change in minimum pension liability | 8,512 | ||||
Change in intercompany investment | (155,994 | ) | |||
BALANCE AT JANUARY 28, 2006 | $ | 779,128 | |||
F-50
Table of Contents
Year Ended | |||||||||||||||
January 28, | January 29, | January 31, | |||||||||||||
2006 | 2005 | 2004 | |||||||||||||
(In thousands) | |||||||||||||||
OPERATING ACTIVITIES | |||||||||||||||
Net income | $ | 58,235 | $ | 55,202 | $ | 65,918 | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||
Depreciation and amortization | 65,650 | 61,910 | 58,566 | ||||||||||||
Deferred income taxes | (13,366 | ) | (5,635 | ) | 19,192 | ||||||||||
Impairments and dispositions | 807 | 6,346 | (2,792 | ) | |||||||||||
Changes in operating assets and liabilities: | |||||||||||||||
Retained interest in accounts receivable | — | — | 83,665 | ||||||||||||
Merchandise inventories | 27,203 | (27,350 | ) | (43,524 | ) | ||||||||||
Other current assets | 66,438 | 10,395 | (23,004 | ) | |||||||||||
Accounts payable and accrued liabilities | 6,639 | 32,221 | (41,865 | ) | |||||||||||
Other operating assets and liabilities | 2,871 | (2,942 | ) | (41,951 | ) | ||||||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES | 214,477 | 130,147 | 74,205 | ||||||||||||
INVESTING ACTIVITIES | |||||||||||||||
Expenditures for property and equipment | (58,888 | ) | (68,490 | ) | (69,894 | ) | |||||||||
Proceeds from sale of stores and property and equipment | — | 4,619 | 12,416 | ||||||||||||
NET CASH USED INVESTING ACTIVITIES | (58,888 | ) | (63,871 | ) | (57,478 | ) | |||||||||
FINANCING ACTIVITIES | |||||||||||||||
Payments on capital lease obligations | 8 | 9 | 5 | ||||||||||||
Net change in intercompany investment | (155,836 | ) | (65,987 | ) | (16,796 | ) | |||||||||
NET CASH USED IN FINANCING ACTIVITIES | (155,828 | ) | (65,978 | ) | (16,791 | ) | |||||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | (239 | ) | 298 | (64 | ) | ||||||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | 3,327 | 3,029 | 3,093 | ||||||||||||
CASH AND CASH EQUIVALENTS AT END OF YEAR | $ | 3,088 | $ | 3,327 | $ | 3,029 | |||||||||
F-51
Table of Contents
BACKGROUND |
BASIS OF PRESENTATION |
F-52
Table of Contents
NET SALES |
CASH AND CASH EQUIVALENTS |
PROPRIETARY AND THIRD PARTY CREDIT CARDS |
F-53
Table of Contents
MERCHANDISE INVENTORIES AND COST OF SALES (EXCLUDING DEPRECIATION AND AMORTIZATION) |
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
• | Allowances received from merchandise vendors in conjunction with incentive compensation programs for employees who sell the vendors’ merchandise and netted against the related compensation expense were $20,323, $20,056 and $18,454 in 2005, 2004 and 2003, respectively. | |
• | Allowances received from merchandise vendors in conjunction with jointly produced and distributed print and television media and netted against the gross expenditures for such advertising were $32,529, $30,546 and $28,627 in 2005, 2004 and 2003, respectively. Net advertising expenses were $91,522, $74,253 and $74,139 in 2005, 2004 and 2003, respectively. | |
• | Expense reimbursements received from the owner of the Company’s proprietary credit card portfolio are discussed at Note 3 to these financial statements. |
F-54
Table of Contents
STORE PRE-OPENING COSTS |
PROPERTY AND EQUIPMENT |
OPERATING LEASES |
F-55
Table of Contents
GOODWILL AND INTANGIBLES |
PENSION PLANS |
INCOME TAXES |
SELF-INSURANCE RESERVES |
F-56
Table of Contents
STOCK-BASED COMPENSATION PLANS |
2005 | 2004 | 2003 | ||||||||||
Net income as reported | $ | 58,235 | $ | 55,202 | $ | 65,918 | ||||||
Add: Stock-based employee compensation expense included in net income, net of related tax effects | 2,073 | 3,142 | 1,278 | |||||||||
Deduct: Total stock-based employee compensation expense determined under the fair value method | (2,543 | ) | (7,518 | ) | (10,615 | ) | ||||||
Pro forma net income | $ | 57,765 | $ | 50,826 | $ | 56,581 | ||||||
TRANSITION SERVICES AGREEMENT |
NEW ACCOUNTING PRONOUNCEMENTS |
F-57
Table of Contents
F-58
Table of Contents
2005 | 2004 | 2003 | ||||||||||
Finance charge income, securitization gains and compensation under the program and service agreements | $ | 34,502 | $ | 29,137 | $ | 35,880 | ||||||
Finance charge income retained by certificate holders | — | — | (1,419 | ) | ||||||||
Bad debt expense | — | — | (4,965 | ) | ||||||||
Credit contribution before administration, promotion and marketing expenses | $ | 34,502 | $ | 29,137 | $ | 29,496 | ||||||
January 28, | January 29, | |||||||
2006 | 2005 | |||||||
Land and land improvements | $ | 22,446 | $ | 22,443 | ||||
Buildings | 180,615 | 181,828 | ||||||
Leasehold improvements | 200,630 | 188,284 | ||||||
Fixtures and equipment | 472,855 | 469,531 | ||||||
Construction in progress | 8,224 | 12,079 | ||||||
884,770 | 874,165 | |||||||
Accumulated depreciation | (448,357 | ) | (430,414 | ) | ||||
$ | 436,413 | $ | 443,751 | |||||
F-59
Table of Contents
NDSG | |||||
Goodwill balance at January 29, 2005 | $ | 172,000 | |||
Impairments | — | ||||
Goodwill balance at January 28, 2006 | 172,000 | ||||
Assignment of other amortizable intangible assets | 2,020 | ||||
Amortization expense | (231 | ) | |||
Other amortizable intangible assets, net | 1,789 | ||||
Total Goodwill and Intangibles at January 28, 2006 | $ | 173,789 | |||
2005 | 2004 | 2003 | |||||||||||
Current: | |||||||||||||
Federal | $ | 42,707 | $ | 34,418 | $ | 21,585 | |||||||
State | 10,610 | 8,551 | 5,363 | ||||||||||
53,317 | 42,969 | 26,948 | |||||||||||
Deferred: | |||||||||||||
Federal | (10,706 | ) | (4,514 | ) | 15,373 | ||||||||
State | (2,660 | ) | (1,121 | ) | 3,819 | ||||||||
(13,366 | ) | (5,635 | ) | 19,192 | |||||||||
Total provision for income taxes | $ | 39,951 | $ | 37,334 | $ | 46,140 | |||||||
January 28, | January 29, | |||||||||
2006 | 2005 | |||||||||
Current: | ||||||||||
Deferred tax assets: | ||||||||||
Accrued expenses | $ | 12,953 | $ | 14,260 | ||||||
Deferred tax liabilities: | ||||||||||
Inventory | (12,050 | ) | (14,527 | ) | ||||||
Net current deferred tax asset (liability) | $ | 903 | $ | (267 | ) | |||||
Non-current: | ||||||||||
Deferred tax assets: | ||||||||||
Capital leases | $ | 13,592 | $ | 13,589 | ||||||
Other long-term liabilities | 27,774 | 24,026 | ||||||||
Deferred tax liabilities: | ||||||||||
Property and equipment | 34 | (4,168 | ) | |||||||
Other assets | (8,156 | ) | (7,580 | ) | ||||||
Net non-current deferred tax assets | $ | 33,244 | $ | 25,867 | ||||||
F-60
Table of Contents
2005 | 2004 | 2003 | ||||||||||
Expected federal income taxes at 35% | $ | 34,365 | $ | 32,388 | $ | 39,221 | ||||||
State income taxes, net of federal benefit | 5,168 | 4,829 | 5,968 | |||||||||
Other items, net | 418 | 117 | 951 | |||||||||
Provision for income taxes | $ | 39,951 | $ | 37,334 | $ | 46,140 | ||||||
LEASES AND OTHER PURCHASE COMMITMENTS |
Operating | Capital | |||||||
Leases | Leases | |||||||
2006 | $ | 33,690 | $ | 7,684 | ||||
2007 | 29,143 | 7,859 | ||||||
2008 | 27,272 | 8,130 | ||||||
2009 | 23,983 | 7,500 | ||||||
2010 | 20,984 | 7,500 | ||||||
Thereafter | 81,937 | 103,974 | ||||||
$ | 217,009 | $ | 142,647 | |||||
Amounts representing interest | (108,002 | ) | ||||||
Capital lease obligations | $ | 34,645 | ||||||
F-61
Table of Contents
LEGAL CONTINGENCIES |
INCOME TAXES |
DEFINED BENEFIT PLANS |
2005 | 2004 | 2003 | |||||||||||
Net periodic pension expense: | |||||||||||||
Service cost | $ | 2,887 | $ | 2,524 | $ | 3,131 | |||||||
Interest cost | 12,848 | 12,633 | 12,476 | ||||||||||
Expected return on plan assets | (13,743 | ) | (14,286 | ) | (12,969 | ) | |||||||
Net amortization of losses and prior service costs | 7,037 | 3,687 | 1,230 | ||||||||||
Net pension expense | $ | 9,029 | $ | 4,558 | $ | 3,868 | |||||||
F-62
Table of Contents
2005 | 2004 | |||||||||
Changes in benefit obligation: | ||||||||||
Benefit obligation at beginning of period (November 1) | $ | 232,262 | $ | 214,341 | ||||||
Service cost | 2,887 | 2,524 | ||||||||
Interest cost | 12,848 | 12,633 | ||||||||
Plan amendment | — | — | ||||||||
Actuarial loss | 3,002 | 20,372 | ||||||||
Benefits paid | (16,968 | ) | (17,609 | ) | ||||||
Benefit obligation at end of period (November 1) | $ | 234,031 | $ | 232,261 | ||||||
Change in plan assets: | ||||||||||
Fair value of plan assets at beginning of period (November 1) | $ | 183,082 | $ | 138,736 | ||||||
Actual return on plan assets | 20,935 | 12,675 | ||||||||
Employer contributions | 4,520 | 49,280 | ||||||||
Benefits paid | (16,968 | ) | (17,609 | ) | ||||||
Fair value of plan assets at end of period (November 1) | $ | 191,569 | $ | 183,082 | ||||||
Pension plans’ funding status: | ||||||||||
Accumulated benefit obligation at November 1 | $ | (230,825 | ) | $ | (226,824 | ) | ||||
Effect of projected salary increases | (3,206 | ) | (5,437 | ) | ||||||
Projected benefit obligation at November 1 | (234,031 | ) | (232,261 | ) | ||||||
Fair value of plan assets at November 1 | 191,569 | 183,082 | ||||||||
Funded status at November 1 | (42,462 | ) | (49,179 | ) | ||||||
Unrecognized actuarial loss | 69,783 | 80,247 | ||||||||
Unrecognized prior service cost | 5,666 | 6,428 | ||||||||
Contributions subsequent to November 1 | 180 | 164 | ||||||||
Prepaid pension cost classified in other liabilities at balance sheet date | $ | 33,167 | $ | 37,660 | ||||||
Amounts recognized in the consolidated balance sheet: | ||||||||||
Accrued benefit liability (reflected in Other Long-Term Liabilities) | $ | (36,076 | ) | $ | (44,138 | ) | ||||
Intangible asset | 5,210 | 5,778 | ||||||||
Additional minimum pension liability (reflected in Intercompany Investment, net of tax) | 64,033 | 76,020 | ||||||||
Net amount recognized at balance sheet date | $ | 33,167 | $ | 37,660 | ||||||
Assumptions: | ||||||||||
Discount rate, at end of period | 5.75 | % | 5.75 | % | ||||||
Expected long-term rate of return on assets, for periods ended January 28, 2006 and January 29, 2005 | 7.50 | % | 8.00 | % | ||||||
Average assumed rate of compensation increase | 4.00 | % | 4.00 | % | ||||||
Measurement date | 11/1/05 | 11/1/04 |
F-63
Table of Contents
Amount previously recognized through expense and reflected in Other Long-Term Liabilities at January 28, 2006 | $ | (32,987 | ) | |
Amount not recognized in expense, yet recognized in Other Comprehensive Income, in Other Long-Term Liabilities and in Intercompany Investment | 64,033 | |||
Amount not recognized in expense, yet reflected in Other Assets and Other Long-Term Liabilities | 5,210 | |||
Amount not recognized in expense and not reflected in Other Long-Term Liabilities | 6,206 | |||
Total underfunded status at November 1, 2005 | $ | 42,462 | ||
November 1, | November 1, | ||||||||
2005 | 2004 | ||||||||
Equity | 63.9 | % | 64.4 | % | |||||
Debt | 29.1 | % | 29.5 | % | |||||
Real Estate | 6.4 | % | 5.7 | % | |||||
Other | 0.6 | % | 0.4 | % | |||||
Total | 100.0 | % | 100.0 | % | |||||
Benefit | ||||
Year | Payments | |||
2006 | $ | 20,992 | ||
2007 | 20,179 | |||
2008 | 19,798 | |||
2009 | 19,322 | |||
2010 | 18,850 | |||
Thereafter | 90,004 | |||
$ | 189,145 | |||
• | To the extent the discount rate increases or decreases, the Company’s Accumulated Benefit Obligation (ABO) is decreased or increased, respectively. The estimated effect of a 0.25% change in the discount rate is $5,110 on the ABO and $390 on annual pension expense. To the extent the ABO increases, the |
F-64
Table of Contents
after-tax effect of such serves to reduce Other Comprehensive Income and reduce Intercompany Investment. | ||
• | The Company’s estimate of the expected long-term rate of return considers the historical returns on plan assets, as well as the future expectations of returns on classes of assets within the target asset allocation of the plan asset portfolio. To the extent the actual rate of return on assets realized is greater than the assumed rate, that year’s annual pension expense is not affected. Rather, this gain reduces future pension expense over a period of approximately 15 to 20 years. To the extent the actual rate of return on assets is less than the assumed rate, that year’s annual pension expense is likewise not affected. Rather, this loss increases pension expense over approximately 15 to 20 years. The Company’s expected long-term rate of return on assets was 7.50% in 2005. | |
• | The average rate of compensation increases is utilized principally in calculating the Projected Benefit Obligation and annual pension expense. The estimated effect of a 0.25% change in the expected compensation increase would not be material to the Projected Benefit Obligation or to annual pension expense. | |
• | At November 1, 2005, the Company had unrecognized pension expense of $75,449 related to the delayed recognition of differences between underlying actuarial assumptions and actual results, as well as plan amendments. This delayed recognition of expense is incorporated into the $42,462 underfunded status of the plans as presented in the table above, before the effect of the $180 contribution in January 2006. |
F-65
Table of Contents
2005 | 2004 | |||||||||
Change in benefit obligation: | ||||||||||
Benefit obligation at beginning of period (November 1) | $ | 7,242 | $ | 7,908 | ||||||
Interest cost | 390 | 467 | ||||||||
Actuarial (gains) loss | (171 | ) | (130 | ) | ||||||
Benefits paid | (748 | ) | (1,003 | ) | ||||||
Benefit obligation at end of period (November 1) | $ | 6,713 | $ | 7,242 | ||||||
Plan funding status: | ||||||||||
Accumulated post-retirement benefit obligation at November 1 | $ | (6,713 | ) | $ | (7,242 | ) | ||||
Fair value of plan assets at November 1 | — | — | ||||||||
Funded status at November 1 | (6,713 | ) | (7,242 | ) | ||||||
Unrecognized actuarial gain | (3,791 | ) | (3,954 | ) | ||||||
Contributions subsequent to measurement date | 339 | 189 | ||||||||
Accrued pension cost classified in other liabilities at balance sheet date | $ | (10,165 | ) | $ | (11,007 | ) | ||||
Sensitivity analysis: | ||||||||||
Effect of a 1.0% increase in health care cost trend assumption on total service cost and interest cost components | $ | 21 | $ | 29 | ||||||
Effect on benefit obligations | $ | 394 | $ | 373 | ||||||
Effect of a 1.0% decrease in health care cost trend assumption on total service cost and interest cost components | $ | (19 | ) | $ | (26 | ) | ||||
Effect on benefit obligation | $ | (356 | ) | $ | (337 | ) | ||||
Assumptions: | ||||||||||
Discount rate, at end of period | 5.75 | % | 5.75 | % | ||||||
Pre-Medicare medical inflation | 9.00 | % | 10.00 | % | ||||||
Post-Medicare medical inflation | 10.00 | % | 10.00 | % | ||||||
Ultimate medical inflation | 5.50 | % | 5.50 | % | ||||||
Measurement date | 11/1/05 | 11/1/04 |
STOCK OPTIONS AND GRANTS |
2005 | 2004 | 2003 | ||||||||||||||||||||||||
Weighted | Weighted | Weighted | ||||||||||||||||||||||||
Average | Average | Average | ||||||||||||||||||||||||
Exercise | Exercise | Exercise | ||||||||||||||||||||||||
Shares | Price | Shares | Price | Shares | Price | |||||||||||||||||||||
Outstanding at beginning of year | 6,463 | $ | 15.66 | 7,381 | $ | 15.66 | 9,732 | $ | 14.65 | |||||||||||||||||
Dividend Adjustment | — | — | 840 | (1.70 | ) | — | $ | — | ||||||||||||||||||
Granted | — | — | 91 | 17.56 | 388 | 11.54 | ||||||||||||||||||||
Exercised | (2,942 | ) | 17.42 | (960 | ) | 10.32 | (2,269 | ) | 10.25 | |||||||||||||||||
Forfeited | (498 | ) | 17.95 | (888 | ) | 21.21 | (469 | ) | 17.55 | |||||||||||||||||
Outstanding at end of year | 3,024 | $ | 15.84 | 6,463 | $ | 13.60 | 7,381 | $ | 15.66 | |||||||||||||||||
Options exercisable at year end | 2,892 | $ | 16.08 | 5,653 | $ | 14.01 | 5,306 | $ | 17.12 | |||||||||||||||||
Weighted average fair value of options granted during the year | — | $7.44 | $4.04 |
F-66
Table of Contents
Options Outstanding | Options Exercisable | |||||||||||||||||||
Weighted | ||||||||||||||||||||
Number | Average | Weighted | Number | Weighted | ||||||||||||||||
Outstanding | Remaining | Average | Exercisable at | Average | ||||||||||||||||
at January 28, | Contractual | Exercise | January 28, | Exercise | ||||||||||||||||
Range of Exercise Prices | 2006 | Life (Years) | Price | 2006 | Price | |||||||||||||||
$ 5.03 to $ 7.54 | 4 | 2.8 | $ | 6.18 | 4 | $ | 6.18 | |||||||||||||
$ 7.55 to $11.32 | 1,230 | 3.0 | $ | 9.33 | 1,160 | $ | 9.37 | |||||||||||||
$11.33 to $16.68 | 390 | 3.3 | $ | 13.89 | 328 | $ | 14.05 | |||||||||||||
$16.69 to $25.03 | 836 | 2.3 | $ | 18.48 | 836 | $ | 18.48 | |||||||||||||
$25.04 to $37.56 | 558 | 2.4 | $ | 27.44 | 558 | $ | 27.44 | |||||||||||||
$37.57 to $56.35 | 6 | 0.7 | $ | 38.39 | 6 | $ | 38.39 | |||||||||||||
3,024 | 2.8 | $ | 15.84 | 2,892 | $ | 16.08 | ||||||||||||||
F-67
Table of Contents
F-68
Table of Contents
Guarantor | Non-Guarantor | ||||||||||||
Subsidiaries | Subsidiaries | Consolidated | |||||||||||
(In thousands) | |||||||||||||
ASSETS | |||||||||||||
Current Assets | |||||||||||||
Cash and cash equivalents | $ | 3,088 | $ | 3,088 | |||||||||
Merchandise inventories | 453,858 | 453,858 | |||||||||||
Income taxes receivable (Due from Saks Incorporated) | 4,851 | 4,851 | |||||||||||
Other current assets | 32,767 | 32,767 | |||||||||||
Deferred income taxes | 903 | 903 | |||||||||||
Total Current Assets | 495,467 | — | 495,467 | ||||||||||
Property and Equipment, net | 330,290 | $ | 106,123 | 436,413 | |||||||||
Goodwill and Intangibles, net | 173,789 | 173,789 | |||||||||||
Deferred Income Taxes | 33,244 | 33,244 | |||||||||||
Other Assets | 11,332 | 11,332 | |||||||||||
Total Assets | $ | 1,044,122 | $ | 106,123 | $ | 1,150,245 | |||||||
LIABILITIES AND INTERCOMPANY INVESTMENT | |||||||||||||
Current Liabilities (Due to Saks Incorporated) | |||||||||||||
Trade accounts payable | $ | 82,644 | $ | 82,644 | |||||||||
Accrued expenses and other current liabilities | 173,855 | 173,855 | |||||||||||
Total Current Liabilities | 256,499 | — | 256,499 | ||||||||||
Capital Lease Obligations | 34,645 | 34,645 | |||||||||||
Other Long-Term Liabilities | 79,973 | 79,973 | |||||||||||
Intercompany Investment | 673,005 | $ | 106,123 | 779,128 | |||||||||
Total Liabilities and Intercompany Investment | $ | 1,044,122 | $ | 106,123 | $ | 1,150,245 | |||||||
F-69
Table of Contents
Guarantor | Non-Guarantor | ||||||||||||||
Subsidiaries | Subsidiaries | Consolidated | |||||||||||||
(In thousands) | |||||||||||||||
Net sales | $ | 2,168,237 | $ | 2,168,237 | |||||||||||
Cost of sales | 1,345,961 | 1,345,961 | |||||||||||||
Gross margin | 822,276 | 822,276 | |||||||||||||
Selling, general and administrative expenses | 534,537 | 534,537 | |||||||||||||
Other operating expenses | 172,244 | $ | 6,519 | 178,763 | |||||||||||
Store pre-opening costs | 1,528 | 1,528 | |||||||||||||
Impairments and dispositions | 807 | 807 | |||||||||||||
Operating income (loss) | 113,160 | (6,519 | ) | 106,641 | |||||||||||
Interest expense on capital lease obligations | (8,455 | ) | (8,455 | ) | |||||||||||
Income (loss) before provision for income taxes | 104,705 | (6,519 | ) | 98,186 | |||||||||||
Provision (benefit) for income taxes | 42,624 | (2,673 | ) | 39,951 | |||||||||||
Net income (loss) | $ | 62,081 | $ | (3,846 | ) | $ | 58,235 | ||||||||
F-70
Table of Contents
Guarantor | Non-Guarantor | |||||||||||||
Subsidiaries | Subsidiaries | Consolidated | ||||||||||||
(Dollar amounts in thousands) | ||||||||||||||
OPERATING ACTIVITIES | ||||||||||||||
Net income | $ | 62,081 | $ | (3,846 | ) | $ | 58,235 | |||||||
Adjustments to reconcile net income to net cash provided by (used) in operating activities: | ||||||||||||||
Depreciation and amortization | 59,131 | 6,519 | 65,650 | |||||||||||
Deferred income taxes | (13,366 | ) | (13,366 | ) | ||||||||||
Impairments and dispositions | 807 | 807 | ||||||||||||
Changes in operating assets and liabilities, net | 103,151 | 103,151 | ||||||||||||
Net cash provided by operating activities | 211,804 | 2,673 | 214,477 | |||||||||||
INVESTING ACTIVITIES | ||||||||||||||
Expenditures for property and equipment | (57,515 | ) | (1,373 | ) | (58,888 | ) | ||||||||
Net cash used in investing activities | (57,515 | ) | (1,373 | ) | (58,888 | ) | ||||||||
FINANCING ACTIVITIES | ||||||||||||||
Payments on capital lease obligations | 8 | 8 | ||||||||||||
Net change in intercompany investment | (154,536 | ) | (1,300 | ) | (155,836 | ) | ||||||||
Net cash used in financing activities | (154,528 | ) | (1,300 | ) | (155,828 | ) | ||||||||
Decrease in cash and cash equivalents | (239 | ) | — | (239 | ) | |||||||||
Cash and cash equivalents at beginning of period | 3,327 | — | 3,327 | |||||||||||
Cash and cash equivalents at end of period | $ | 3,088 | $ | 0 | $ | 3,088 | ||||||||
F-71
Table of Contents
Table of Contents
Item 20. | Indemnification of Directors and Officers. |
II-1
Table of Contents
Illinois Corporate Guarantor — Bon-Ton Distribution, Inc. |
II-2
Table of Contents
Mississippi Corporate Guarantor — Carson Pirie Scott II, Inc. |
II-3
Table of Contents
Alabama Corporate Guarantor — Carson Pirie Scott, Inc. |
Ohio Corporate Guarantors — The Elder-Beerman Stores Corp. and Elder-Beerman Holdings, Inc. |
II-4
Table of Contents
Ohio Limited Liability Company Guarantor — Elder-Beerman Operations, LLC |
II-5
Table of Contents
West Virginia Corporate Guarantor — Elder-Beerman West Virginia, Inc. |
Minnesota Limited Liability Company Guarantor — Herberger’s Department Stores, LLC |
II-6
Table of Contents
II-7
Table of Contents
Virginia Limited Liability Company Guarantor — McRIL, LLC |
II-8
Table of Contents
Florida Corporate Guarantor — The Bon-Ton Giftco, Inc. |
Pennsylvania Corporate Guarantor — The Bon-Ton Stores of Lancaster, Inc. |
II-9
Table of Contents
II-10
Table of Contents
Delaware Limited Liability Company Guarantor — The Bon-Ton Trade, LLC |
Item 21. | Exhibits. |
Exhibit | ||||||
Number | Document | Incorporated by Reference | ||||
2.1(a) | Purchase Agreement between The Bon-Ton Stores, Inc. and Saks Incorporated | Exhibit 2.1 to the Current Report on Form 8-K filed on October 31, 2005 | ||||
(b) | Amendment No. 1 to Purchase Agreement | Exhibit 2.1 to the Current Report on Form 8-K filed on February 17, 2006 | ||||
3.1(a) | The Bon-Ton Stores, Inc. Articles of Incorporation | Exhibit 3.1 to the Report on Form 8-B, File No. 0-19517 (“Form 8-B”) | ||||
(b) | The Bon-Ton Stores, Inc. Bylaws | Exhibit 3.2 to Form 8-B | ||||
3.2(a) | The Bon-Ton Department Stores, Inc. Articles of Incorporation | ** | ||||
(b) | The Bon-Ton Department Stores, Inc. Bylaws | ** | ||||
3.3(a) | The Bon-Ton Distribution, Inc. Articles of Incorporation | ** | ||||
(b) | The Bon-Ton Distribution, Inc. Bylaws | ** | ||||
3.4(a) | Carson Pirie Scott, Inc. Articles of Incorporation | ** | ||||
(b) | Carson Pirie Scott, Inc. Bylaws | ** | ||||
3.5(a) | Carson Pirie Scott II, Inc. Articles of Incorporation | ** | ||||
(b) | Carson Pirie Scott II, Inc. Bylaws | ** | ||||
3.6(a) | Elder-Beerman Holdings, Inc. Articles of Incorporation | ** | ||||
(b) | Elder-Beerman Holdings, Inc. Bylaws | ** | ||||
3.7 | Elder-Beerman Operations, LLC Operating Agreement | ** | ||||
3.8(a) | Elder-Beerman West Virginia, Inc. Articles of Incorporation | ** | ||||
(b) | Elder-Beerman West Virginia, Inc. Bylaws | ** |
II-11
Table of Contents
Exhibit | ||||||
Number | Document | Incorporated by Reference | ||||
3.9 | Herberger’s Department Stores, LLC Operating Agreement | ** | ||||
3.10 | McRIL, LLC Operating Agreement | ** | ||||
3.11(a) | The Bon-Ton Giftco, Inc. Articles of Incorporation | ** | ||||
(b) | The Bon-Ton Giftco, Inc. Bylaws | ** | ||||
3.12(a) | The Bon-Ton Stores of Lancaster, Inc. Articles of Incorporation | ** | ||||
(b) | The Bon-Ton Stores of Lancaster, Inc. Bylaws | ** | ||||
3.13 | The Bon-Ton Trade, LLC Operating Agreement | ** | ||||
3.14(a) | The Elder-Beerman Stores Corp. Articles of Incorporation | ** | ||||
(b) | The Elder-Beerman Stores Corp. Bylaws | ** | ||||
4.1 | Indenture with The Bank of New York | Exhibit 4.1 to the Current Report on Form 8-K filed on March 10, 2006 (“3/10/06 Form 8-K”) | ||||
5.1 | Opinion of Wolf, Block, Schorr and Solis-Cohen LLP | ** | ||||
5.2 | Opinion of Robert E. Stern, general counsel of the Registrant | ** | ||||
10.1 | Shareholders’ Agreement among The Bon-Ton Stores, Inc. and the shareholders named therein | Exhibit 10.3 to Amendment No. 2 to the Registration Statement on Form S-1, File No. 33-42142 (“1991 Form S-1”) | ||||
10.2* | Employment Agreement with David B. Zant | Exhibit 10.2 to the Annual Report on Form 10-K for the fiscal year ended January 29, 2005 (“2004 Form 10-K”) | ||||
10.3* | Employment Agreement with James M. Zamberlan | Exhibit 10.3 to the 2004 Form 10-K | ||||
10.4*(a) | Employment Agreement with James H. Baireuther | Exhibit 10.4 to the Annual Report on Form 10-K for the fiscal year ended February 2, 2002 (“2001 Form 10-K”) | ||||
(b) | Amendment to Employment Agreement with James H. Baireuther | Exhibit 10.3(b) to the Annual Report on Form 10-K for the fiscal year ended January 31, 2004 (“2003 Form 10-K”) | ||||
10.5*(a) | Employment Agreement with Byron L. Bergren | Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarter ended July 31, 2004 (“7/31/04 Form 10-Q”) | ||||
(b) | Amendment No. 1 to Employment Agreement with Byron L. Bergren | Exhibit 10.5(b) to the 2004 Form 10-K | ||||
(c) | Second Amendment to Employment Agreement with Byron L. Bergren | Exhibit 99.1 to the Current Report on Form 8-K filed on May 26, 2006 | ||||
10.6* | Executive Transition Agreement with M. Thomas Grumbacher | Exhibit 10.1 to the Current Report on Form 8-K filed on March 11, 2005 | ||||
10.7* | Form of severance agreement with certain executive officers | Exhibit 10.14 to Form 8-B |
II-12
Table of Contents
Exhibit | ||||||
Number | Document | Incorporated by Reference | ||||
10.8* | Supplemental Executive Retirement Plan | Exhibit 10.2 to the Quarterly Report on Form 10-Q for the quarter ended August 4, 2001 | ||||
10.9* | Amended and Restated 1991 Stock Option and Restricted Stock Plan | Exhibit 4.1 to the Registration Statement on Form S-8, File No. 333-36633 | ||||
10.10*(a) | Amended and Restated 2000 Stock Incentive Plan | Exhibit 99.1 to the 7/31/04 Form 10-Q | ||||
(b) | Form of Stock Option Agreement | Exhibit 10.2 to the Current Report on Form 8-K filed on November 25, 2005 (“11/25/05 Form 8-K”) | ||||
(c) | Form of Restricted Stock Agreement | Exhibit 10.3 to the 11/25/05 Form 8-K | ||||
(d) | Form of Restricted Stock Unit Agreement | Exhibit 10.4 to the 11/25/05 Form 8-K | ||||
10.11* | Phantom Equity Replacement Stock Option Plan | Exhibit 10.18 to the 1991 Form S-1 | ||||
10.12(a) | Sublease of Oil City, Pennsylvania store between The Bon-Ton Stores, Inc. and Nancy T. Grumbacher, Trustee | Exhibit 10.16 to the 1991 Form S-1 | ||||
(b) | First Amendment to Oil City, Pennsylvania sublease | Exhibit 10.22 to Amendment No. 1 to the 1991 Form S-1 | ||||
(c) | Corporate Guarantee with respect to Oil City, Pennsylvania lease | Exhibit 10.26 to Amendment No. 1 to the 1991 Form S-1 | ||||
10.13 | Loan and Security Agreement among Bank of America, N.A., The Bon-Ton Department Stores, Inc., The Elder-Beerman Stores Corp., Carson Pirie Scott, Inc. (f/k/a Parisian, Inc.), Herberger’s Department Stores, LLC and the other credit parties and lenders parties thereto. | Exhibit 10.2 to the 3/10/06 Form 8-K | ||||
10.14 | Stock Purchase Agreement between The Bon- Ton Stores, Inc. and Tim Grumbacher | Exhibit 99.2 to the Current Report on Form 8-K filed on November 7, 2003 (“11/7/03 Form 8-K”) | ||||
10.15 | Registration Rights Agreement between The Bon-Ton Stores, Inc. and Tim Grumbacher | Exhibit 99.3 to the 11/7/03 Form 8-K | ||||
10.16 | Purchase and Sale Agreement between The Bon-Ton Stores, Inc. and HSBC Bank Nevada, N.A. | Exhibit 10.1 to the Current Report on Form 8-K filed on June 23, 2005 (“6/23/05 Form 8-K”) | ||||
10.17 | Interim Servicing Agreement between The Bon-Ton Stores, Inc. and HSBC Bank Nevada, N.A. | Exhibit 10.2 to the 6/23/05 Form 8-K | ||||
10.18(a) | Credit Card Program Agreement between The Bon-Ton Stores, Inc. and HSBC Bank Nevada, N.A. | Exhibit 10.3 to the 6/23/05 Form 8-K | ||||
(b) | First Amendment to the Credit Card Program Agreement | Exhibit 10.5 to the 3/10/06 Form 8-K | ||||
10.19* | The Bon-Ton Stores, Inc. Cash Bonus Plan | Exhibit 10.1 to the Current Report on Form 8-K filed on November 25, 2005 | ||||
10.20 | Summary of Consulting Arrangement with Michael L. Gleim | Exhibit 10.1 to the Current Report on Form 8-K filed on December 1, 2005 | ||||
10.21 | Registration Rights Agreement | Exhibit 10.1 to the 3/10/06 Form 8-K |
II-13
Table of Contents
Exhibit | ||||||
Number | Document | Incorporated by Reference | ||||
10.22 | Loan Agreement between Bonstores Realty One, LLP and Bank of America, N.A. | Exhibit 10.3 to the 3/10/06 Form 8-K | ||||
10.23 | Loan Agreement between Bonstores Realty Two, LLP and Bank of America, N.A. | Exhibit 10.4 to the 3/10/06 Form 8-K | ||||
10.24 | Private Brands Agreement among Saks Incorporated, The Bon-Ton Stores, Inc., Herberger’s Department Stores, LLC and Carson Pirie Scott, Inc. (f/k/a Parisian, Inc.) | Exhibit 10.6 to the 3/10/06 Form 8-K | ||||
10.25 | Amended and Restated Transition Services Agreement between Saks Incorporated and The Bon-Ton Stores, Inc. | Exhibit 10.7 to the 3/10/06 Form 8-K | ||||
12.1 | Ratio of Earnings to Fixed Charges | ** | ||||
21.1 | List of Subsidiaries of The Bon-Ton Stores, Inc. | Exhibit 21.1 to the Annual Report on Form 10-K for the fiscal year ended January 28, 2006 (“2005 Form 10-K”) | ||||
23.1 | Consent of KPMG LLP | ** | ||||
23.2 | Consent of PricewaterhouseCoopers LLP | ** | ||||
23.3 | Consent of Wolf, Block, Schorr and Solis-Cohen LLP (included in Exhibit 5.1). | ** | ||||
23.4 | Consent of Robert E. Stern, general counsel of the Registrant (included in Exhibit 5.2) | ** | ||||
24.1 | Powers of Attorney executed by certain of the officers and directors of the registrants (included in signature pages). | ** | ||||
25.1 | Form T-1, Statement of Eligibility under the Trust Indenture Act of 1939, as amended, of The Bank of New York, as Trustee under the Indenture | ** | ||||
99.1 | Form of Letter of Transmittal | ** | ||||
99.2 | Form of Notice of Guaranteed Delivery | ** | ||||
99.3 | Form of Letter to Brokers, Dealers, Commercial Banks, Trust Companies and Other Nominees | ** | ||||
99.4 | Form of Letter to Clients | ** |
* | Constitutes a management contract or compensatory plan or arrangement. |
** | Filed herewith. |
(a) The undersigned registrant hereby undertakes: |
(1) To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement: |
(i) To include any prospectus required by Section 10(a)(3) of the Securities Act of 1933; | |
(ii) To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, |
II-14
Table of Contents
individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in the volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than a 20 percent change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement; | |
(iii) To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement. |
(2) That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. | |
(3) To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering. |
(b) The undersigned registrant hereby undertakes that, for purposes of determining any liability under the Securities Act of 1933, each filing of the registrant’s annual report pursuant to section 13(a) or section 15(d) of the Securities Exchange Act of 1934 (and, where applicable, each filing of an employee benefit plan’s annual report pursuant to section 15(d) of the Securities Exchange Act of 1934) that is incorporated by reference in the registration statement shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. | |
(c) Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrants pursuant to the foregoing provisions, or otherwise, the registrants have been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrants of expenses incurred or paid by a director, officer or controlling person of the registrants in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrants will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue. | |
(d) The undersigned registrant hereby undertakes to respond to requests for information that is incorporated by reference into the prospectus pursuant to Item 4, 10(b), 11, or 13 of this form, within one business day of receipt of such request, and to send the incorporated documents by first class mail or other equally prompt means. This includes information contained in documents filed subsequent to the effective date of the registration statement through the date of responding to the request. | |
(e) The undersigned registrant hereby undertakes to supply by means of a post-effective amendment all information concerning a transaction, and the company being acquired involved therein, that was not the subject of and included in the registration statement when it became effective. |
II-15
Table of Contents
The Bon-Ton Stores, Inc. |
By: | /s/ BYRON L. BERGREN |
Name: Byron L. Bergren |
Title: | President and Chief Executive Officer |
Signatures | Title | Date | ||||
/s/TIM GRUMBACHER | Executive Chairman of the Board | May 26, 2006 | ||||
/s/BYRON L. BERGREN | President and Chief Executive Officer and Director (Principal Executive Officer) | May 26, 2006 | ||||
/s/KEITH E. PLOWMAN | Executive Vice President, Chief Financial Officer and Principal Accounting Officer (Principal Financial Officer and Principal Accounting Officer) | May 26, 2006 | ||||
/s/ROBERT B. BANK | Director | May 26, 2006 | ||||
/s/PHILIP M. BROWNE | Director | May 26, 2006 | ||||
/s/SHIRLEY A. DAWE | Director | May 26, 2006 | ||||
/s/MARSHA M. EVERTON | Director | May 26, 2006 |
II-16
Table of Contents
Signatures | Title | Date | ||||
/s/MICHAEL L. GLEIM | Director | May 26, 2006 | ||||
/s/ROBERT E. SALERNO | Director | May 26, 2006 | ||||
/s/THOMAS W. WOLF | Director | May 26, 2006 |
II-17
Table of Contents
The Bon-Ton Department Stores, Inc. |
By: | /s/ KEITH E. PLOWMAN |
Name: Keith E. Plowman |
Title: | Executive Vice President and |
Chief Financial Officer |
Signatures | Title | Date | ||||
/s/BYRON L. BERGREN | President and Chief Executive Officer and Director (Principal Executive Officer) | May 26, 2006 | ||||
/s/KEITH E. PLOWMAN | Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) | May 26, 2006 | ||||
/s/JAMES H. BAIREUTHER | Director | May 26, 2006 |
II-18
Table of Contents
Bon-Ton Distribution, Inc. |
By: | /s/ KEITH E. PLOWMAN |
Name: Keith E. Plowman |
Title: | Executive Vice President and |
Chief Financial Officer |
Signatures | Title | Date | ||||
/s/BYRON L. BERGREN | President and Chief Executive Officer and Director (Principal Executive Officer) | May 26, 2006 | ||||
/s/KEITH E. PLOWMAN | Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) | May 26, 2006 | ||||
/s/JAMES H. BAIREUTHER | Director | May 26, 2006 |
II-19
Table of Contents
Carson Pirie Scott, Inc. |
By: | /s/ KEITH E. PLOWMAN |
Name: Keith E. Plowman |
Title: | Executive Vice President and |
Chief Financial Officer |
Signatures | Title | Date | ||||
/s/BYRON L. BERGREN | President and Chief Executive Officer and Director (Principal Executive Officer) | May 26, 2006 | ||||
/s/KEITH E. PLOWMAN | Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) | May 26, 2006 | ||||
/s/JAMES H. BAIREUTHER | Director | May 26, 2006 |
II-20
Table of Contents
Carson Pirie Scott II, Inc. |
By: | /s/ KEITH E. PLOWMAN |
Name: Keith E. Plowman |
Title: | Executive Vice President and |
Chief Financial Officer |
Signatures | Title | Date | ||||
/s/BYRON L. BERGREN | President and Chief Executive Officer and Director (Principal Executive Officer) | May 26, 2006 | ||||
/s/KEITH E. PLOWMAN | Executive Vice President and Chief Financial Officer and Director (Principal Financial Officer and Principal Accounting Officer) | May 26, 2006 | ||||
/s/JAMES H. BAIREUTHER | Director | May 26, 2006 |
II-21
Table of Contents
Elder-Beerman Holdings, Inc. |
By: | /s/ KEITH E. PLOWMAN |
Name: Keith E. Plowman |
Title: | Executive Vice President and |
Chief Financial Officer |
Signatures | Title | Date | ||||
/s/BYRON L. BERGREN | President and Director (Principal Executive Officer) | May 26, 2006 | ||||
/s/KEITH E. PLOWMAN | Executive Vice President and Chief Financial Officer and Director (Principal Financial Officer and Principal Accounting Officer) | May 26, 2006 | ||||
/s/JAMES H. BAIREUTHER | Director | May 26, 2006 |
II-22
Table of Contents
Elder-Beerman Operations, LLC |
By: | The Elder-Beerman Stores Corp., |
its general manager |
By: | /s/ KEITH E. PLOWMAN |
Name: Keith E. Plowman |
Title: | Executive Vice President and |
Chief Financial Officer |
Signatures | Title | Date | ||||
/s/BYRON L. BERGREN | President and Chief Executive Officer of The Elder-Beerman Stores Corp., member and general manager of Elder-Beerman Operations, LLC (Principal Executive Officer) | May 26, 2006 | ||||
/s/KEITH E. PLOWMAN | Executive Vice President and Chief Financial Officer of The Elder-Beerman Stores Corp., member of Elder-Beerman Operations, LLC (Principal Financial Officer and Principal Accounting Officer) | May 26, 2006 |
II-23
Table of Contents
Elder-Beerman West Virginia, Inc. |
By: | /s/ KEITH E. PLOWMAN |
Name: Keith E. Plowman |
Title: | Executive Vice President and |
Chief Financial Officer |
Signatures | Title | Date | ||||
/s/BYRON L. BERGREN | President and Chief Executive Officer and Director (Principal Executive Officer) | May 26, 2006 | ||||
/s/KEITH E. PLOWMAN | Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) | May 26, 2006 | ||||
/s/JAMES H. BAIREUTHER | Director | May 26, 2006 |
II-24
Table of Contents
Herberger’s Department Stores, LLC |
By: | /s/ KEITH E. PLOWMAN |
Name: Keith E. Plowman |
Title: | Executive Vice President and |
Chief Financial Officer |
Signatures | Title | Date | ||||
/s/BYRON L. BERGREN | President and Chief Executive Officer and Manager (Principal Executive Officer) | May 26, 2006 | ||||
/s/KEITH E. PLOWMAN | Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) | May 26, 2006 | ||||
/s/JAMES H. BAIREUTHER | Manager | May 26, 2006 |
II-25
Table of Contents
McRIL, LLC |
By: | /s/ KEITH E. PLOWMAN |
Name: Keith E. Plowman |
Title: | Executive Vice President and |
Chief Financial Officer |
Signatures | Title | Date | ||||
/s/BYRON L. BERGREN | President and Chief Executive Officer and Manager (Principal Executive Officer) | May 26, 2006 | ||||
/s/KEITH E. PLOWMAN | Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) | May 26, 2006 | ||||
/s/JAMES H. BAIREUTHER | Manager | May 26, 2006 |
II-26
Table of Contents
The Bon-Ton Giftco, Inc. |
By: | /s/ KEITH E. PLOWMAN |
Name: Keith E. Plowman |
Title: | President and Chief Financial Officer |
Signatures | Title | Date | ||||
/s/KEITH E. PLOWMAN | President and Chief Financial Officer and Director (Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer) | May 26, 2006 | ||||
/s/ROBERT E. STERN | Director | May 26, 2006 |
II-27
Table of Contents
The Bon-Ton Stores of Lancaster, Inc. |
By: | /s/ JAMES H. BAIREUTHER |
Name: James H. Baireuther |
Title: | Vice President and |
Chief Financial Officer |
Signatures | Title | Date | ||||
/s/MICHAEL L. GLEIM | President and Director (Principal Executive Officer) | May 26, 2006 | ||||
/s/JAMES H. BAIREUTHER | Vice President and Chief Financial Officer and Director (Principal Financial Officer and Principal Accounting Officer) | May 26, 2006 |
II-28
Table of Contents
The Bon-Ton Trade, LLC |
By: | /s/ KEITH E. PLOWMAN |
Name: Keith E. Plowman |
Title: | Treasurer and Chief Financial Officer |
Signatures | Title | Date | ||||
/s/ROBERT E. STERN | President and Secretary and Manager (Principal Executive Officer) | May 26, 2006 | ||||
/s/KEITH E. PLOWMAN | Treasurer and Chief Financial Officer and Manager (Principal Financial Officer and Principal Accounting Officer) | May 26, 2006 |
II-29
Table of Contents
The Elder-Beerman Stores Corp. |
By: | /s/ KEITH E. PLOWMAN |
Name: Keith E. Plowman |
Title: | Executive Vice President and |
Chief Financial Officer |
Signatures | Title | Date | ||||
/s/BYRON L. BERGREN | President and Chief Executive Officer and Director (Principal Executive Officer) | May 26, 2006 | ||||
/s/KEITH E. PLOWMAN | Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) | May 26, 2006 | ||||
/s/JAMES H. BAIREUTHER | Director | May 26, 2006 |
II-30
Table of Contents
Exhibit | ||||
Number | Document | |||
3 | .2(a) | The Bon-Ton Department Stores, Inc. Articles of Incorporation | ||
(b) | The Bon-Ton Department Stores, Inc. Bylaws | |||
3 | .3(a) | The Bon-Ton Distribution, Inc. Articles of Incorporation | ||
(b) | The Bon-Ton Distribution, Inc. Bylaws | |||
3 | .4(a) | Carson Pirie Scott, Inc. Articles of Incorporation | ||
(b) | Carson Pirie Scott, Inc. Bylaws | |||
3 | .5(a) | Carson Pirie Scott II, Inc. Articles of Incorporation | ||
(b) | Carson Pirie Scott II, Inc. Bylaws | |||
3 | .6(a) | Elder-Beerman Holdings, Inc. Articles of Incorporation | ||
(b) | Elder-Beerman Holdings, Inc. Bylaws | |||
3 | .7 | Elder-Beerman Operations, LLC Operating Agreement | ||
3 | .8(a) | Elder-Beerman West Virginia, Inc. Articles of Incorporation | ||
(b) | Elder-Beerman West Virginia, Inc. Bylaws | |||
3 | .9 | Herberger’s Department Stores, LLC Operating Agreement | ||
3 | .10 | McRIL, LLC Operating Agreement | ||
3 | .11(a) | The Bon-Ton Giftco, Inc. Articles of Incorporation | ||
(b) | The Bon-Ton Giftco, Inc. Bylaws | |||
3 | .12(a) | The Bon-Ton Stores of Lancaster, Inc. Articles of Incorporation | ||
(b) | The Bon-Ton Stores of Lancaster, Inc. Bylaws | |||
3 | .13 | The Bon-Ton Trade, LLC Operating Agreement | ||
3 | .14(a) | The Elder-Beerman Stores Corp. Articles of Incorporation | ||
(b) | The Elder-Beerman Stores Corp. Bylaws | |||
5 | .1 | Opinion of Wolf, Block, Schorr and Solis-Cohen LLP | ||
5 | .2 | Opinion of Robert E. Stern, general counsel of the Registrant | ||
12 | .1 | Ratio of Earnings to Fixed Charges | ||
23 | .1 | Consent of KPMG LLP | ||
23 | .2 | Consent of PricewaterhouseCoopers LLP | ||
23 | .3 | Consent of Wolf, Block, Schorr and Solis-Cohen LLP (included in Exhibit 5.1). | ||
23 | .4 | Consent of Robert E. Stern, general counsel of the Registrant (included in Exhibit 5.2) | ||
24 | .1 | Powers of Attorney executed by certain of the officers and directors of the registrants (included in signature pages). | ||
25 | .1 | Form T-1, Statement of Eligibility under the Trust Indenture Act of 1939, as amended, of The Bank of New York, as Trustee under the Indenture | ||
99 | .1 | Form of Letter of Transmittal | ||
99 | .2 | Form of Notice of Guaranteed Delivery | ||
99 | .3 | Form of Letter to Brokers, Dealers, Commercial Banks, Trust Companies and Other Nominees | ||
99 | .4 | Form of Letter to Clients |