Policy Liabilities | Note 6—Policy Liabilities The liability for future policy benefits is determined based on the net level premium method, which requires the liability be calculated as the present value of estimated future policyholder benefits and the related termination expenses, less the present value of estimated future net premiums to be collected from policyholders. The following tables summarize balances and changes in the net liability for future policy benefits, before reinsurance, for traditional life long-duration contracts for the three month periods ended March 31, 2024 and 2023: Life Present value of expected future net premiums American Income DTC Liberty National Other Total Balance at January 1, 2023 $ 4,273,156 $ 5,910,224 $ 1,094,407 $ 470,741 $ 11,748,528 Beginning balance at original discount rates 4,246,723 5,680,864 1,066,123 449,209 11,442,919 Effect of changes in assumptions on future cash flows — — — — — Effect of actual variances from expected experience (29,981) (47,988) (5,590) (1,886) (85,445) Adjusted balance at January 1, 2023 4,216,742 5,632,876 1,060,533 447,323 11,357,474 Issuances (1) 192,555 168,952 30,142 7,241 398,890 Interest accrual (2) 47,898 70,991 13,288 5,670 137,847 Net premiums collected (3) (127,239) (153,919) (33,188) (11,557) (325,903) Effect of changes in the foreign exchange rate (3,999) — — — (3,999) Ending balance at original discount rates 4,325,957 5,718,900 1,070,775 448,677 11,564,309 Effect of change from original to current discount rates 141,680 391,650 57,308 34,379 625,017 Balance at March 31, 2023 $ 4,467,637 $ 6,110,550 $ 1,128,083 $ 483,056 $ 12,189,326 Balance at January 1, 2024 $ 4,681,888 $ 6,052,651 $ 1,129,716 $ 478,052 $ 12,342,307 Beginning balance at original discount rates 4,523,329 5,664,259 1,077,831 443,949 11,709,368 Effect of changes in assumptions on future cash flows — — — — — Effect of actual variances from expected experience (48,248) (36,229) (10,448) (1,851) (96,776) Adjusted balance at January 1, 2024 4,475,081 5,628,030 1,067,383 442,098 11,612,592 Issuances (1) 211,847 149,231 26,164 5,931 393,173 Interest accrual (2) 53,823 73,420 13,839 5,764 146,846 Net premiums collected (3) (135,686) (152,631) (33,901) (11,401) (333,619) Effect of changes in the foreign exchange rate (8,927) — — — (8,927) Ending balance at original discount rates 4,596,138 5,698,050 1,073,485 442,392 11,810,065 Effect of change from original to current discount rates 56,533 247,209 28,724 21,777 354,243 Balance at March 31, 2024 $ 4,652,671 $ 5,945,259 $ 1,102,209 $ 464,169 $ 12,164,308 (1) Issuances represent the present value, using the original discount rate, of the expected net premiums related to new policies issued during each respective period. (2) The interest accrual is the interest earned on the beginning present value of the expected net premiums, as well as the interest on actual net premiums earned during the period, using the original interest rate. (3) Net premiums collected represent the product of the current period net premium ratio and the gross premiums collected during the period on the in-force business. Life Present value of expected future policy benefits American Income DTC Liberty National Other Total Balance at January 1, 2023 $ 9,119,104 $ 9,225,451 $ 3,429,256 $ 3,976,150 $ 25,749,961 Beginning balance at original discount rates 8,409,761 8,477,892 3,272,980 3,403,704 23,564,337 Effect of changes in assumptions on future cash flows — — — — — Effect of actual variances from expected experience (31,526) (48,947) (7,054) (2,896) (90,423) Adjusted balance at January 1, 2023 8,378,235 8,428,945 3,265,926 3,400,808 23,473,914 Issuances (1) 192,555 168,952 30,142 7,241 398,890 Interest accrual (2) 109,329 112,768 43,256 50,378 315,731 Benefit payments (3) (96,674) (147,061) (54,730) (30,892) (329,357) Effect of changes in the foreign exchange rate (9,711) — — — (9,711) Ending balance at original discount rates 8,573,734 8,563,604 3,284,594 3,427,535 23,849,467 Effect of change from original to current discount rates 1,063,729 1,061,076 274,418 738,992 3,138,215 Balance at March 31, 2023 $ 9,637,463 $ 9,624,680 $ 3,559,012 $ 4,166,527 $ 26,987,682 Balance at January 1, 2024 $ 10,163,627 $ 9,714,516 $ 3,605,392 $ 4,239,623 $ 27,723,158 Beginning balance at original discount rates 9,061,833 8,656,752 3,338,252 3,506,859 24,563,696 Effect of changes in assumptions on future cash flows — — — — — Effect of actual variances from expected experience (52,221) (36,444) (10,449) (2,867) (101,981) Adjusted balance at January 1, 2024 9,009,612 8,620,308 3,327,803 3,503,992 24,461,715 Issuances (1) 211,847 149,231 26,164 5,931 393,173 Interest accrual (2) 120,201 117,925 44,554 52,136 334,816 Benefit payments (3) (104,758) (159,061) (58,109) (34,177) (356,105) Effect of changes in the foreign exchange rate (20,637) — — — (20,637) Ending balance at original discount rates 9,216,265 8,728,403 3,340,412 3,527,882 24,812,962 Effect of change from original to current discount rates 741,828 771,812 159,330 576,010 2,248,980 Balance at March 31, 2024 $ 9,958,093 $ 9,500,215 $ 3,499,742 $ 4,103,892 $ 27,061,942 (1) Issuances represent the present value, using the original discount rate, of the expected future policy benefits related to new policies issued during each respective period. (2) The interest accrual is the interest earned on the beginning present value of the expected future policy benefits, as well as the interest on actual benefits and expenses paid during the period, using the original interest rate. (3) Benefit payments represent the release of the present value, using the original discount rate, of the actual future policy benefits incurred during the period due to death, lapse, and maturity benefit payments based on the revised expected assumptions. Life (2) Net liability for future policy benefits as of March 31, 2023 American Income DTC Liberty National Other Total Net liability for future policy benefits at original discount rates $ 4,247,777 $ 2,844,704 $ 2,213,819 $ 2,978,858 $ 12,285,158 Effect of changes in discount rate assumptions 922,049 669,426 217,110 704,613 2,513,198 Other Adjustments (1) 95 4,546 8,017 72 12,730 Net liability for future policy benefits, after other adjustments, at current discount rates 5,169,921 3,518,676 2,438,946 3,683,543 14,811,086 Reinsurance recoverable (141) — (7,531) (36,837) (44,509) Net liability for future policy benefits, after reinsurance recoverable, at current discount rates $ 5,169,780 $ 3,518,676 $ 2,431,415 $ 3,646,706 $ 14,766,577 (1) Other adjustments include the Company's effects of capping and flooring the liability. (2) Includes the immaterial error correction noted below. Life Net liability for future policy benefits as of March 31, 2024 American Income DTC Liberty National Other Total Net liability for future policy benefits at original discount rates $ 4,620,127 $ 3,030,353 $ 2,266,927 $ 3,085,490 $ 13,002,897 Effect of changes in discount rate assumptions 685,295 524,603 130,606 554,233 1,894,737 Other Adjustments (1) 287 3,549 5,418 85 9,339 Net liability for future policy benefits, after other adjustments, at current discount rates 5,305,709 3,558,505 2,402,951 3,639,808 14,906,973 Reinsurance recoverable (170) — (7,787) (36,564) (44,521) Net liability for future policy benefits, after reinsurance recoverable, at current discount rates $ 5,305,539 $ 3,558,505 $ 2,395,164 $ 3,603,244 $ 14,862,452 (1) Other adjustments include the Company's capping and flooring the liability. The following tables summarize balances and changes in the net liability for future policy benefits for long-duration health contracts for the three month periods ended March 31, 2024 and 2023: Health Present value of expected future net premiums United American Family Heritage Liberty National American Income DTC Total Balance at January 1, 2023 $ 2,908,501 $ 1,594,992 $ 423,490 $ 190,296 $ 90,143 $ 5,207,422 Beginning balance at original discount rates 2,941,261 1,729,219 415,442 192,631 87,751 5,366,304 Effect of changes in assumptions on future cash flows — — — — — — Effect of actual variances from expected experience (34,132) (18,758) (16,585) (1,621) (2,573) (73,669) Adjusted balance at January 1, 2023 2,907,129 1,710,461 398,857 191,010 85,178 5,292,635 Issuances (1) 75,839 67,787 13,303 10,212 2,392 169,533 Interest accrual (2) 31,587 16,199 4,890 2,036 1,057 55,769 Net premiums collected (3) (65,914) (43,979) (12,403) (5,424) (2,661) (130,381) Effect of changes in the foreign exchange rate — — — (388) — (388) Ending balance at original discount rates 2,948,641 1,750,468 404,647 197,446 85,966 5,387,168 Effect of change from original to current discount rates 49,082 (86,054) 16,800 3,220 4,277 (12,675) Balance at March 31, 2023 $ 2,997,723 $ 1,664,414 $ 421,447 $ 200,666 $ 90,243 $ 5,374,493 Balance at January 1, 2024 $ 3,697,771 $ 1,711,741 $ 358,472 $ 206,381 $ 115,363 $ 6,089,728 Beginning balance at original discount rates 3,625,803 1,783,173 348,570 201,869 109,880 6,069,295 Effect of changes in assumptions on future cash flows — — — — — — Effect of actual variances from expected experience (40,531) (17,092) (11,410) (3,550) (2,316) (74,899) Adjusted balance at January 1, 2024 3,585,272 1,766,081 337,160 198,319 107,564 5,994,396 Issuances (1) 104,603 64,008 13,558 9,949 4,609 196,727 Interest accrual (2) 41,822 18,103 4,227 2,283 1,368 67,803 Net premiums collected (3) (70,249) (46,400) (12,780) (5,839) (2,678) (137,946) Effect of changes in the foreign exchange rate — — — (862) — (862) Ending balance at original discount rates 3,661,448 1,801,792 342,165 203,850 110,863 6,120,118 Effect of change from original to current discount rates (8,053) (107,766) 3,276 (55) 3,016 (109,582) Balance at March 31, 2024 $ 3,653,395 $ 1,694,026 $ 345,441 $ 203,795 $ 113,879 $ 6,010,536 (1) Issuances represent the present value, using the original discount rate, of the expected net premiums related to new policies issued during each respective period. (2) The interest accrual is the interest earned on the beginning present value of the expected net premiums, as well as the interest on actual net premiums earned during the period, using the original interest rate. (3) Net premiums collected represent the product of the current period net premium ratio and the gross premiums collected during the period on the in-force business. Health Present value of expected future policy benefits United American Family Heritage Liberty National American Income DTC Total Balance at January 1, 2023 $ 3,046,829 $ 3,005,664 $ 941,574 $ 312,750 $ 87,532 $ 7,394,349 Beginning balance at original discount rates 3,080,633 3,336,344 904,865 303,713 85,212 7,710,767 Effect of changes in assumptions on future cash flows — — — — — — Effect of actual variances from expected experience (31,443) (19,779) (15,995) (1,578) (2,302) (71,097) Adjusted balance at January 1, 2023 3,049,190 3,316,565 888,870 302,135 82,910 7,639,670 Issuances (1) 75,683 67,787 13,285 10,212 2,388 169,355 Interest accrual (2) 33,480 32,289 11,840 3,668 1,057 82,334 Benefit payments (3) (78,563) (29,261) (23,976) (7,137) (3,354) (142,291) Effect of changes in the foreign exchange rate — — — (708) — (708) Ending balance at original discount rates 3,079,790 3,387,380 890,019 308,170 83,001 7,748,360 Effect of change from original to current discount rates 52,672 (212,708) 59,977 18,363 4,089 (77,607) Balance at March 31, 2023 $ 3,132,462 $ 3,174,672 $ 949,996 $ 326,533 $ 87,090 $ 7,670,753 Balance at January 1, 2024 $ 3,814,328 $ 3,315,880 $ 865,808 $ 335,504 $ 109,482 $ 8,441,002 Beginning balance at original discount rates 3,741,530 3,506,689 816,819 315,431 104,501 8,484,970 Effect of changes in assumptions on future cash flows — — — — — — Effect of actual variances from expected experience (40,325) (19,049) (12,821) (4,002) (2,321) (78,518) Adjusted balance at January 1, 2024 3,701,205 3,487,640 803,998 311,429 102,180 8,406,452 Issuances (1) 104,431 64,008 13,349 9,949 4,598 196,335 Interest accrual (2) 43,444 35,663 10,833 3,937 1,368 95,245 Benefit payments (3) (82,085) (33,037) (23,864) (6,402) (3,096) (148,484) Effect of changes in the foreign exchange rate — — — (1,548) — (1,548) Ending balance at original discount rates 3,766,995 3,554,274 804,316 317,365 105,050 8,548,000 Effect of change from original to current discount rates (10,461) (282,670) 29,690 11,418 2,725 (249,298) Balance at March 31, 2024 $ 3,756,534 $ 3,271,604 $ 834,006 $ 328,783 $ 107,775 $ 8,298,702 (1) Issuances represent the present value, using the original discount rate, of the expected future policy benefits related to new policies issued during each respective period. (2) The interest accrual is the interest earned on the beginning present value of the expected future policy benefits, as well as the interest on actual benefits and expenses paid during the period, using the original interest rate. (3) Benefit payments represent the release of the present value, using the original discount rate, of the actual future policy benefits incurred during the period due to death, lapse, and maturity benefit payments based on the revised expected assumptions. Health (2) Net liability for future policy benefits as of March 31, 2023 United American Family Heritage Liberty National American Income Direct to Consumer Total Net liability for future policy benefits at original discount rates $ 131,149 $ 1,636,912 $ 485,372 $ 110,724 $ (2,965) $ 2,361,192 Effect of changes in discount rate assumptions 3,590 (126,654) 43,177 15,143 (188) (64,932) Other Adjustments (1) 5,380 490 5,776 333 4,162 16,141 Net liability for future policy benefits, after other adjustments, at current discount rates 140,119 1,510,748 534,325 126,200 1,009 2,312,401 Reinsurance recoverable (3,609) (9,852) (1,428) — — (14,889) Net liability for future policy benefits, after reinsurance recoverable, at current discount rates $ 136,510 $ 1,500,896 $ 532,897 $ 126,200 $ 1,009 $ 2,297,512 (1) Other adjustments include the effects of capping and flooring the liability. (2) Includes the immaterial error correction noted below. Health Net liability for future policy benefits as of March 31, 2024 United American Family Heritage Liberty National American Income Direct to Consumer Total Net liability for future policy benefits at original discount rates 105,547 1,752,482 462,151 113,515 (5,813) 2,427,882 Effect of changes in discount rate assumptions (2,408) (174,904) 26,414 11,473 (291) (139,716) Other Adjustments (1) 14,449 444 11,254 749 6,838 33,734 Net liability for future policy benefits, after other adjustments, at current discount rates 117,588 1,578,022 499,819 125,737 734 2,321,900 Reinsurance recoverable (3,096) (10,577) (1,224) — — (14,897) Net liability for future policy benefits, after reinsurance recoverable, at current discount rates $ 114,492 $ 1,567,445 $ 498,595 $ 125,737 $ 734 $ 2,307,003 (1) Other adjustments include the effects of capping and flooring the liability. Immaterial Correction of Previously Issued Financial Statements —The Company previously presented reinsurance recoverable on a net basis as a component of future policy benefits. In the fourth quarter of 2023, the Company corrected its presentation of reinsurance recoverable to a gross basis as a component of other assets, which resulted in the reclassification of $60 million of reinsurance recoverable at current discount rates from liabilities to assets ($49 million at original discount rates) as of March 31, 2023, with no change to equity, and the related tables in the footnote have been adjusted to reflect such changes. Remeasurement Gain or Loss —During the three months ended March 31, 2024 and 2023, the Company's results for actual variances from expected experience produced a net reserve remeasurement gain of $8.1 million and a net reserve remeasurement gain of $659 thousand, respectively, in the Condensed Consolidated Statements of Operations There were no changes to the judgments, assumptions, and methods used in measuring the liability for future policy benefits during the three months ended March 31, 2024 and 2023. The following table reconciles the liability for future policy benefits to the Condensed Consolidated Balance Sheets as of March 31, 2024 and 2023: At Original Discount Rates At Current Discount Rates As of March 31, As of March 31, 2024 2023 (2) 2024 2023 (2) Life (1) : American Income $ 4,620,358 $ 4,247,898 $ 5,305,709 $ 5,169,921 Direct to Consumer 3,030,353 2,844,707 3,558,505 3,518,676 Liberty National 2,265,329 2,213,819 2,402,951 2,438,946 Other 3,085,512 2,978,885 3,639,808 3,683,543 Net liability for future policy benefits—long duration life 13,001,552 12,285,309 14,906,973 14,811,086 Health (1) : United American 117,042 134,455 117,588 140,119 Family Heritage 1,752,138 1,637,015 1,578,022 1,510,748 Liberty National 472,140 489,917 499,819 534,325 American Income 114,146 111,096 125,737 126,200 Direct to Consumer 707 961 734 1,009 Net liability for future policy benefits—long duration health 2,456,173 2,373,444 2,321,900 2,312,401 Deferred profit liability 174,605 177,248 174,605 177,248 Deferred annuity 739,019 907,797 739,019 907,797 Interest sensitive life 729,721 737,900 729,721 737,900 Other 9,810 10,067 9,805 10,066 Total future policy benefits $ 17,110,880 $ 16,491,765 $ 18,882,023 $ 18,956,498 (1) Balances are presented net of the effects of capping and flooring the liability. (2) Includes the immaterial error correction for reinsurance as noted above. The following tables provide the weighted-average original and current discount rates for the liability for future policy benefits and the additional insurance liabilities as of March 31, 2024 and 2023: As of March 31, 2024 2023 Original discount rate Current discount rate Original discount rate Current discount rate Life American Income 5.7 % 5.2 % 5.8 % 4.9 % Direct to Consumer 6.0 % 5.2 % 6.0 % 5.0 % Liberty National 5.6 % 5.2 % 5.6 % 5.0 % Other 6.2 % 5.2 % 6.2 % 5.0 % Health United American 5.1 % 5.0 % 5.2 % 4.8 % Family Heritage 4.2 % 5.1 % 4.3 % 4.9 % Liberty National 5.8 % 5.2 % 5.8 % 4.9 % American Income 5.8 % 5.0 % 5.9 % 4.8 % Direct to Consumer 5.1 % 5.0 % 5.2 % 4.8 % The following table provides the weighted-average durations of the liability for future policy benefits and the additional insurance liabilities as of March 31, 2024 and 2023: As of March 31, 2024 2023 At original discount rates At current discount rates At original discount rates At current discount rates Life American Income 23.05 23.33 22.90 23.33 Direct to Consumer 19.57 21.01 20.24 21.82 Liberty National 15.16 15.60 14.94 15.63 Other 16.18 17.59 16.52 18.23 Health United American 11.53 10.74 11.40 10.80 Family Heritage 15.07 14.34 14.91 14.43 Liberty National 9.23 9.39 9.31 9.66 American Income 12.28 12.67 12.15 12.74 Direct to Consumer 11.53 10.74 11.40 10.80 The following tables summarize the amount of gross premiums and interest related to long duration life and health contracts that are recognized in the Condensed Consolidated Statements of Operations for the three month periods ended March 31, 2024 and 2023: Life Three Months Ended Three Months Ended Gross Interest Gross Interest American Income $ 413,759 $ 66,379 $ 387,145 $ 61,431 Direct to Consumer 245,194 44,460 244,707 41,714 Liberty National 89,871 30,542 84,072 29,769 Other 51,069 45,917 51,835 44,275 Total $ 799,893 $ 187,298 $ 767,759 $ 177,189 Health Three Months Ended Three Months Ended Gross Interest Gross Interest United American $ 104,097 $ 1,567 $ 97,833 $ 1,822 Family Heritage 103,391 17,431 96,090 15,977 Liberty National 47,434 6,583 46,745 6,920 American Income 28,919 1,655 28,096 1,632 Direct to Consumer 3,657 — 3,542 — Total $ 287,498 $ 27,236 $ 272,306 $ 26,351 Gross premiums are included within life and health premium on the Condensed Consolidated Statements of Operations , while the related interest expense is included in life and health policyholder benefits. The following tables provide the undiscounted and discounted expected future net premiums, expected future gross premiums, and expected future policy benefits, at both original and current discount rates, for life and health contracts as of March 31, 2024 and 2023: Life As of March 31, 2024 As of March 31, 2023 Not discounted At original discount rates At current discount rates Not discounted At original discount rates At current discount rates American Income PV of expected future gross premiums $ 24,668,992 $ 13,924,819 $ 14,181,177 $ 23,041,514 $ 13,054,486 $ 13,575,751 PV of expected future net premiums 8,131,005 4,596,138 4,652,671 7,617,532 4,325,957 4,467,637 PV of expected future policy benefits 31,114,756 9,216,265 9,958,093 28,821,998 8,573,734 9,637,463 DTC PV of expected future gross premiums $ 17,617,001 $ 9,214,360 $ 9,597,417 $ 17,479,516 $ 9,165,113 $ 9,773,835 PV of expected future net premiums 10,831,408 5,698,050 5,945,259 10,832,386 5,718,900 6,110,550 PV of expected future policy benefits 25,909,464 8,728,403 9,500,215 25,582,750 8,563,604 9,624,680 Liberty National PV of expected future gross premiums $ 4,667,397 $ 2,725,502 $ 2,739,275 $ 4,453,139 $ 2,599,082 $ 2,667,795 PV of expected future net premiums 1,888,084 1,073,485 1,102,209 1,889,419 1,070,775 1,128,083 PV of expected future policy benefits 8,916,134 3,340,412 3,499,742 8,658,766 3,284,594 3,559,012 Other PV of expected future gross premiums $ 3,701,248 $ 1,879,815 $ 2,027,187 $ 3,798,669 $ 1,920,302 $ 2,126,949 PV of expected future net premiums 906,921 442,392 464,169 919,924 448,677 483,056 PV of expected future policy benefits 12,437,133 3,527,882 4,103,892 12,392,224 3,427,535 4,166,527 Total PV of expected future gross premiums $ 50,654,638 $ 27,744,496 $ 28,545,056 $ 48,772,838 $ 26,738,983 $ 28,144,330 PV of expected future net premiums 21,757,418 11,810,065 12,164,308 21,259,261 11,564,309 12,189,326 PV of expected future policy benefits 78,377,487 24,812,962 27,061,942 75,455,738 23,849,467 26,987,682 As of March 31, 2024, for the life segment using current discount rates, the Company anticipates $28.5 billion of expected future gross premiums and $12.2 billion of expected future net premiums. As of March 31, 2023, using current discount rates, the Company anticipated $28.1 billion of expected future gross premiums and $12.2 billion in expected future net premiums. For each respective period, only expected future net premiums are included in the determination of the liability for future policy benefits on the balance sheet, while the difference between the expected future gross premiums and the expected future net premiums is not. Health As of March 31, 2024 As of March 31, 2023 Not discounted At original discount rates At current discount rates Not discounted At original discount rates At current discount rates United American PV of expected future gross premiums $ 8,757,778 $ 5,349,917 $ 5,334,881 $ 6,783,819 $ 4,279,547 $ 4,346,007 PV of expected future net premiums 6,002,434 3,661,448 3,653,395 4,685,306 2,948,641 2,997,723 PV of expected future policy benefits 6,186,167 3,766,995 3,756,534 4,909,212 3,079,790 3,132,462 Family Heritage PV of expected future gross premiums $ 6,854,106 $ 4,037,762 $ 3,816,256 $ 6,442,316 $ 3,846,392 $ 3,682,300 PV of expected future net premiums 3,039,406 1,801,792 1,694,026 2,908,079 1,750,468 1,664,414 PV of expected future policy benefits 6,769,500 3,554,274 3,271,604 6,358,594 3,387,380 3,174,672 Liberty National PV of expected future gross premiums $ 2,073,015 $ 1,315,879 $ 1,353,262 $ 2,232,290 $ 1,396,334 $ 1,468,763 PV of expected future net premiums 509,069 342,165 345,441 634,061 404,647 421,447 PV of expected future policy benefits 1,395,561 804,316 834,006 1,575,745 890,019 949,996 American Income PV of expected future gross premiums $ 1,768,477 $ 991,946 $ 1,024,262 $ 1,760,671 $ 984,216 $ 1,037,339 PV of expected future net premiums 362,982 203,850 203,795 351,655 197,446 200,666 PV of expected future policy benefits 644,293 317,365 328,783 626,151 308,170 326,533 Direct to Consumer PV of expected future gross premiums $ 238,499 $ 150,065 $ 154,223 $ 171,266 $ 112,442 $ 118,105 PV of expected future net premiums 176,500 110,863 113,879 131,187 85,966 90,243 PV of expected future policy benefits 164,347 105,050 107,775 124,597 83,001 87,090 Total PV of expected future gross premiums $ 19,691,875 $ 11,845,569 $ 11,682,884 $ 17,390,362 $ 10,618,931 $ 10,652,514 PV of expected future net premiums 10,090,391 6,120,118 6,010,536 8,710,288 5,387,168 5,374,493 PV of expected future policy benefits 15,159,868 8,548,000 8,298,702 13,594,299 7,748,360 7,670,753 As of March 31, 2024, for the health segment using current discount rates, the Company anticipates $11.7 billion of expected future gross premiums and $6.0 billion of expected future net premiums. As of March 31, 2023, using current discount rates, the Company anticipated $10.6 billion of expected future gross premiums and $5.4 billion in expected future net premiums. For each respective period, only expected future net premiums are included in the determination of the liability for future policy benefits on the balance sheet, while the difference between the expected future gross premiums and the expected future net premiums is not. The following table summarizes the balances of, and changes in, policyholders’ account balances as of March 31, 2024 and 2023: Policyholders' Account Balances As of March 31, 2024 As of March 31, 2023 Interest Sensitive Life Deferred Annuity Other Policy-holders' Funds Interest Sensitive Life Deferred Annuity Other Policy-holders' Funds Balance at January 1, $ 732,948 $ 773,039 $ 236,958 $ 739,105 $ 954,318 $ 123,236 Issuances — 198 — — 202 — Premiums received 5,624 3,573 166,700 6,030 4,776 21,662 Policy charges (3,111) — — (3,319) — — Surrenders and withdrawals (6,309) (31,563) (3,517) (5,384) (43,533) (3,303) Benefit payments (9,140) (12,771) — (7,844) (15,784) — Interest credited 7,016 6,243 3,521 7,135 7,560 1,238 Other 2,693 300 (2,393) 2,177 258 (147) Balance at March 31, $ 729,721 $ 739,019 $ 401,269 $ 737,900 $ 907,797 $ 142,686 Weighted-average credit rate 3.89 % 3.34 % 4.49 % 3.92 % 3.29 % 3.78 % Net amount at risk $ 1,740,325 N/A N/A $ 1,847,128 N/A N/A Cash surrender value $ 669,721 $ 739,019 $ 401,269 $ 676,247 $ 907,797 $ 142,686 The following tables present the policyholders' account balances by range of guaranteed minimum crediting rates and the related range of difference, if any, in basis points between rates being credited to policy holders and the respective guaranteed minimums as of March 31, 2024 and 2023: At March 31, 2024 Range of guaranteed minimum crediting rates Interest Sensitive Life Deferred Annuity Other Policyholders' Funds At guaranteed minimum Less than 3.00% $ — $ 1,796 $ 303,935 3.00%-3.99% 29,176 545,598 3,521 4.00%-4.99% 610,643 191,625 6,745 Greater than 5.00% 89,902 — 37,384 Total 729,721 739,019 351,585 51-150 basis points above Less than 3.00% — — — 3.00%-3.99% — — — 4.00%-4.99% — — 49,684 Greater than 5.00% — — — Total — — 49,684 Grand Total $ 729,721 $ 739,019 $ 401,269 At March 31, 2023 Range of guaranteed minimum crediting rates Interest Sensitive Life Deferred Annuity Other Policyholders' Funds At guaranteed minimum Less than 3.00% $ — $ 1,971 $ 43,191 3.00%-3.99% 28,956 698,952 4,097 4.00%-4.99% 619,411 206,874 57,596 Greater than 5.00% 89,533 — 37,802 Total $ 737,900 $ 907,797 $ 142,686 51-150 basis points above Less than 3.00% $ — $ — $ — 3.00%-3.99% — — — 4.00%-4.99% — — — Greater than 5.00% — — — Total — — — Grand Total $ 737,900 $ 907,797 $ 142,686 |