Cover
Cover - shares | 3 Months Ended | |
Mar. 31, 2024 | Apr. 30, 2024 | |
Entity Listings [Line Items] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Mar. 31, 2024 | |
Document Transition Report | false | |
Entity File Number | 001-08052 | |
Entity Registrant Name | GLOBE LIFE INC. | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 63-0780404 | |
Entity Address, Address Line One | 3700 South Stonebridge Drive | |
Entity Address, City or Town | McKinney | |
Entity Address, State or Province | TX | |
Entity Address, Postal Zip Code | 75070 | |
City Area Code | 972 | |
Local Phone Number | 569-4000 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 92,269,711 | |
Entity Central Index Key | 0000320335 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2024 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | false | |
Common Stock, $1.00 par value per share | ||
Entity Listings [Line Items] | ||
Title of 12(b) Security | Common Stock, $1.00 par value per share | |
Trading Symbol | GL | |
Security Exchange Name | NYSE | |
4.250% Junior Subordinated Debentures | ||
Entity Listings [Line Items] | ||
Title of 12(b) Security | 4.250% Junior Subordinated Debentures | |
Trading Symbol | GL PRD | |
Security Exchange Name | NYSE |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Investments: | ||
Fixed maturities—available for sale, at fair value (amortized cost: 2024—$19,504,784; 2023—$18,924,914, allowance for credit losses: 2024— $7,027; 2023— $7,115) | $ 18,144,353 | $ 17,870,206 |
Mortgage loans | 329,033 | 279,199 |
Policy loans | 664,641 | 657,020 |
Other long-term investments (includes: 2024—$844,916; 2023—$795,583 under the fair value option) | 899,085 | 835,878 |
Short-term investments | 58,413 | 81,740 |
Total investments | 20,095,525 | 19,724,043 |
Cash | 83,547 | 103,156 |
Accrued investment income | 299,398 | 270,396 |
Other receivables | 645,966 | 630,223 |
Deferred acquisition costs | 6,131,237 | 6,009,477 |
Goodwill | 481,791 | 481,791 |
Other assets | 833,129 | 832,413 |
Total assets | 28,570,593 | 28,051,499 |
Liabilities: | ||
Future policy benefits | 18,882,023 | 19,460,353 |
Unearned and advance premium | 270,105 | 254,567 |
Policy claims and other benefits payable | 520,094 | 514,875 |
Other policyholders' funds | 401,269 | 236,958 |
Total policy liabilities | 20,073,491 | 20,466,753 |
Current and deferred income taxes | 630,268 | 494,639 |
Short-term debt | 733,544 | 486,113 |
Long-term debt (estimated fair value: 2024—$1,510,512; 2023—$1,491,229) | 1,629,978 | 1,629,559 |
Other liabilities | 464,151 | 487,632 |
Total liabilities | 23,531,432 | 23,564,696 |
Commitments and Contingencies (Note 5) | ||
Shareholders' equity: | ||
Preferred stock, par value $1 per share—5,000,000 shares authorized; outstanding: 0 in 2024 and 2023 | 0 | 0 |
Common stock, par value $1 per share—320,000,000 shares authorized; outstanding: (2024—102,218,183 issued; 2023—102,218,183 issued) | 102,218 | 102,218 |
Additional paid-in-capital | 526,862 | 532,474 |
Accumulated other comprehensive income (loss) | (2,467,236) | (2,772,419) |
Retained earnings | 7,706,655 | 7,478,813 |
Treasury stock, at cost: (2024—8,141,299 shares; 2023—8,426,854 shares) | (829,338) | (854,283) |
Total shareholders' equity | 5,039,161 | 4,486,803 |
Total liabilities and shareholders' equity | $ 28,570,593 | $ 28,051,499 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Assets: | ||
Fixed maturities, available for sale, amortized cost | $ 19,504,784 | $ 18,924,914 |
Fixed maturities, available for sale, allowance for credit losses | 7,027 | 7,115 |
Other long-term investments under fair value option | 899,085 | 835,878 |
Liabilities: | ||
Future policy benefits at original rates | 17,110,880 | 16,984,615 |
Total long-term debt, fair value | $ 1,510,512 | $ 1,491,229 |
Shareholders' equity: | ||
Preferred stock, par value (in dollars per share) | $ 1 | $ 1 |
Preferred stock, shares authorized (in shares) | 5,000,000 | 5,000,000 |
Preferred stock, shares outstanding (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 1 | $ 1 |
Common stock, shares authorized (in shares) | 320,000,000 | 320,000,000 |
Common stock, shares issued (in shares) | 102,218,183 | 102,218,183 |
Common stock, shares outstanding (in shares) | 102,218,183 | 102,218,183 |
Common stock, shares held in treasury (in shares) | 8,141,299 | 8,426,854 |
Investment funds | ||
Assets: | ||
Other long-term investments under fair value option | $ 844,916 | $ 795,583 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | ||
Revenue: | |||
Revenue | $ 1,145,284 | $ 1,095,090 | |
Net investment income | 282,578 | 257,105 | |
Realized gains (losses) | (11,799) | (30,927) | |
Other income | 76 | 50 | |
Total revenue | 1,416,139 | 1,321,318 | |
Benefits and expenses: | |||
Total policyholder benefits | 731,793 | 707,927 | |
Amortization of deferred acquisition costs | 99,478 | 92,322 | |
Commissions, premium taxes, and non-deferred acquisition costs | 148,110 | 137,797 | |
Other operating expense | 93,214 | 84,171 | |
Interest expense | 28,621 | 24,867 | |
Total benefits and expenses | 1,101,216 | 1,047,084 | |
Income before income taxes | 314,923 | 274,234 | |
Income tax benefit (expense) | (60,706) | (50,624) | |
Net income | $ 254,217 | $ 223,610 | |
Basic net income per common share (in dollars per share) | $ 2.71 | $ 2.32 | |
Diluted net income per common share (in dollars per share) | $ 2.67 | $ 2.28 | |
Life premium | |||
Revenue: | |||
Revenue | $ 804,265 | $ 772,597 | |
Benefits and expenses: | |||
Total policyholder benefits | [1] | 519,871 | 507,977 |
Health premium | |||
Revenue: | |||
Revenue | 341,019 | 322,493 | |
Benefits and expenses: | |||
Total policyholder benefits | [2] | 202,327 | 190,962 |
Other premium | |||
Revenue: | |||
Revenue | 0 | 0 | |
Benefits and expenses: | |||
Total policyholder benefits | $ 9,595 | $ 8,988 | |
[1] Net of a remeasurement gain of $4.9 million for the three months ended March 31, 2024, and a remeasurement gain of $2.7 million for the same period in 2023. |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Operations (Parenthetical) - USD ($) $ in Millions | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | ||
Life insurance | |||
Policyholder benefits net of remeasurement gain (losses) | [1] | $ (4.9) | $ (2.7) |
Health premium | |||
Policyholder benefits net of remeasurement gain (losses) | $ (3.2) | $ 2 | |
[1] Net of a remeasurement gain of $4.9 million for the three months ended March 31, 2024, and a remeasurement gain of $2.7 million for the same period in 2023. |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Comprehensive Income (Loss) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Statement of Comprehensive Income [Abstract] | ||
Net income | $ 254,217 | $ 223,610 |
Unrealized gains (losses) on fixed maturities: | ||
Unrealized holding gains (losses) arising during period | (305,016) | 469,119 |
Other reclassification adjustments included in net income | (2,412) | 32,590 |
Foreign exchange adjustment on fixed maturities recorded at fair value | 1,617 | 9,567 |
Total unrealized investment gains (losses) | (305,811) | 511,276 |
Less applicable tax (expense) benefit | 64,222 | (107,368) |
Unrealized gains (losses) on investments, net of tax | (241,589) | 403,908 |
Future Policy Benefits: | ||
Change in discount rate on future policy benefits | 704,596 | (720,890) |
Less applicable tax (expense) benefit | (147,964) | 151,387 |
Future policy benefit adjustments, net of tax | 556,632 | (569,503) |
Foreign exchange translation: | ||
Foreign exchange translation adjustments, other than securities | (12,597) | (6,516) |
Less applicable tax (expense) benefit | 2,646 | 1,368 |
Foreign exchange translation adjustments, other than securities, net of tax | (9,951) | (5,148) |
Pension: | ||
Pension adjustments | 118 | (48) |
Less applicable tax (expense) benefit | (27) | 11 |
Pension adjustments, net of tax | 91 | (37) |
Other comprehensive income (loss) | 305,183 | (170,780) |
Comprehensive income (loss) | $ 559,400 | $ 52,830 |
Condensed Consolidated Statem_4
Condensed Consolidated Statements of Shareholders' Equity - USD ($) $ in Thousands | Total | Preferred Stock | Common Stock | Additional Paid-In Capital | Accumulated Other Comprehensive Income (Loss) | Retained Earnings | Treasury Stock |
Beginning balance at Dec. 31, 2022 | $ 3,949,577 | $ 0 | $ 105,218 | $ 529,661 | $ (2,790,313) | $ 6,894,535 | $ (789,524) |
Increase (Decrease) in Stockholders' Equity | |||||||
Comprehensive income (loss) | 52,830 | (170,780) | 223,610 | ||||
Common dividends declared | (21,542) | (21,542) | |||||
Acquisition of treasury stock | (179,276) | (179,276) | |||||
Stock-based compensation | 7,678 | (1,022) | 8,700 | ||||
Exercise of stock options | 37,024 | (4,059) | 41,083 | ||||
Ending balance at Mar. 31, 2023 | 3,846,291 | 0 | 105,218 | 528,639 | (2,961,093) | 7,092,544 | (919,017) |
Beginning balance at Dec. 31, 2023 | 4,486,803 | 0 | 102,218 | 532,474 | (2,772,419) | 7,478,813 | (854,283) |
Increase (Decrease) in Stockholders' Equity | |||||||
Comprehensive income (loss) | 559,400 | 305,183 | 254,217 | ||||
Common dividends declared | (22,603) | (22,603) | |||||
Acquisition of treasury stock | (23,469) | (23,469) | |||||
Stock-based compensation | 9,267 | (5,612) | (438) | 15,317 | |||
Exercise of stock options | 29,763 | (3,334) | 33,097 | ||||
Ending balance at Mar. 31, 2024 | $ 5,039,161 | $ 0 | $ 102,218 | $ 526,862 | $ (2,467,236) | $ 7,706,655 | $ (829,338) |
Condensed Consolidated Statem_5
Condensed Consolidated Statements of Shareholders' Equity (Parenthetical) - $ / shares | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Statement of Stockholders' Equity [Abstract] | ||
Common dividends declared, per share (in dollars per share) | $ 0.2400 | $ 0.2250 |
Condensed Consolidated Statem_6
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Statement of Cash Flows [Abstract] | ||
Cash provided from (used for) operating activities | $ 350,806 | $ 477,330 |
Investments sold or matured: | ||
Fixed maturities available for sale—sold | 27,853 | 15,705 |
Fixed maturities available for sale—matured or other redemptions | 59,871 | 61,560 |
Mortgage loans | 7,896 | 21 |
Other long-term investments | 573 | 1,929 |
Total investments sold or matured | 96,193 | 79,215 |
Acquisition of investments: | ||
Fixed maturities—available for sale | (682,427) | (285,505) |
Mortgage loans | (58,406) | (24,186) |
Other long-term investments | (80,468) | (23,712) |
Total investments acquired | (821,301) | (333,403) |
Net (increase) decrease in policy loans | (7,621) | (7,870) |
Net (increase) decrease in short-term investments | 23,327 | 39,744 |
Additions to property and equipment | (9,106) | (8,210) |
Investments in low-income housing interests | (13,428) | (17,246) |
Cash provided from (used for) investing activities | (731,936) | (247,770) |
Cash provided from (used for) financing activities: | ||
Issuance of common stock | 29,763 | 37,024 |
Cash dividends paid to shareholders | (21,117) | (20,071) |
Net borrowing from FHLB | 242,000 | 45,000 |
Net borrowing (repayment) of commercial paper | 5,304 | 20,070 |
Acquisition of treasury stock | (23,469) | (179,276) |
Net receipts (payments) from deposit-type products | 124,475 | (54,487) |
Cash provided from (used for) financing activities | 356,956 | (151,740) |
Effect of foreign exchange rate changes on cash | 4,565 | 1,729 |
Net increase (decrease) in cash | (19,609) | 79,549 |
Cash at beginning of year | 103,156 | 92,559 |
Cash at end of period | $ 83,547 | $ 172,108 |
Significant Accounting Policies
Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Policies [Abstract] | |
Significant Accounting Policies | Note 1—Significant Accounting Policies Business : (Globe Life), (the Company), refers to Globe Life Inc., an insurance holding company incorporated in Delaware in 1979, and Globe Life Inc. subsidiaries and affiliates. Globe Life Inc.'s direct or indirect primary subsidiaries are Globe Life And Accident Insurance Company, American Income Life Insurance Company, Liberty National Life Insurance Company, Family Heritage Life Insurance Company of America, and United American Insurance Company. The underwriting companies are owned by their ultimate corporate parent, Globe Life Inc. (Parent Company). Globe Life provides a variety of life and supplemental health insurance products and annuities to a broad base of customers. The Company is organized into four reportable segments: life insurance, supplemental health insurance, annuities, and investments. Globe Life markets its insurance products through a number of distribution channels, each of which sells the products of one or more of Globe Life's insurance segments. Our distribution channels consist of the following exclusive agencies: American Income Life Division (American Income), Liberty National Division (Liberty National) and Family Heritage Division (Family Heritage); an independent agency, United American Division (United American); and our Direct to Consumer Division (DTC). Basis of Presentation : The accompanying condensed consolidated financial statements of Globe Life have been prepared in accordance with the instructions to Form 10-Q. Therefore, they do not include all of the disclosures required by accounting principles generally accepted in the United States of America (GAAP) for annual financial statements. However, in the opinion of management, these statements include all adjustments, consisting of normal recurring adjustments, which are necessary for a fair presentation of the condensed consolidated financial position at March 31, 2024, and the condensed consolidated results of operations, comprehensive income, and cash flows for the periods ended March 31, 2024 and 2023. The interim period condensed consolidated financial statements should be read in conjunction with the Consolidated Financial Statements that are included in the Form 10-K filed with the Securities Exchange Commission (SEC) on February 28, 2024. Use of Estimates : The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. See further documentation in the significant accounting policies or the accompanying notes. |
New Accounting Standards
New Accounting Standards | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Changes and Error Corrections [Abstract] | |
New Accounting Standards | Note 2—New Accounting Standards Accounting Pronouncements Adopted in the Current Year Standard Description Effective Date Effect on the Condensed Consolidated Financial Statements ASU No. 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions ASU 2022-03 adds disclosure requirements specific to equity securities subject to contractual sale restrictions. The disclosures clarify the nature of the contractual sale as well as the duration of the restriction and the circumstances that could cause a lapse in the restriction. This standard is effective for the Company for fiscal years beginning on January 1, 2024 and interim periods within those fiscal years. The adoption of this standard did not have a material impact on the Condensed Consolidated Financial Statements. Accounting Pronouncements Yet to be Adopted Standard Description Effective Date Effect on the Condensed Consolidated Financial Statements ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures ASU 2023-07 adds disclosure requirements to segment expenses, improving the financial reporting of the entity’s overall performance and assessment of future cash flows. The disclosures will require more detailed information related to the entity’s reportable segments. This standard is effective for the Company for annual periods beginning on January 1, 2024 and for interim periods beginning on January 1, 2025, and will be implemented on a retrospective basis. The Company does not expect the standard will have a material impact on the Condensed Consolidated Financial Statements. ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures ASU 2023-09 adds disclosure requirements to disaggregated information related to the effective tax rate reconciliation and information on income taxes paid. The disclosures will enhance the assessment of the entity’s operations and related tax risks. This standard is effective for the Company for annual periods beginning on January 1, 2025, and will be implemented on a prospective basis. The Company does not expect the standard will have a material impact on the Condensed Consolidated Financial Statements. |
Supplemental Information about
Supplemental Information about Changes to Accumulated Other Comprehensive Income | 3 Months Ended |
Mar. 31, 2024 | |
Equity [Abstract] | |
Supplemental Information about Changes to Accumulated Other Comprehensive Income | Note 3—Supplemental Information about Changes to Accumulated Other Comprehensive Income Components of Accumulated Other Comprehensive Income : An analysis of the change in balance by component of Accumulated Other Comprehensive Income is as follows for the three month periods ended March 31, 2024 and 2023: Three Months Ended March 31, 2024 Available Future Policy Benefits Foreign Pension Total Balance at January 1, 2024 $ (827,596) $ (1,947,391) $ 4,719 $ (2,151) $ (2,772,419) Other comprehensive income (loss) before reclassifications, net of tax (239,684) 556,632 (9,951) — 306,997 Reclassifications, net of tax (1,905) — — 91 (1,814) Other comprehensive income (loss) (241,589) 556,632 (9,951) 91 305,183 Balance at March 31, 2024 $ (1,069,185) $ (1,390,759) $ (5,232) $ (2,060) $ (2,467,236) Three Months Ended March 31, 2023 Available Future Policy Benefits Foreign Pension Total Balance at January 1, 2023 $ (1,420,672) $ (1,369,204) $ (1,681) $ 1,244 $ (2,790,313) Other comprehensive income (loss) before reclassifications, net of tax 378,162 (569,503) (5,148) — (196,489) Reclassifications, net of tax 25,746 — — (37) 25,709 Other comprehensive income (loss) 403,908 (569,503) (5,148) (37) (170,780) Balance at March 31, 2023 $ (1,016,764) $ (1,938,707) $ (6,829) $ 1,207 $ (2,961,093) Reclassification Adjustments : Reclassification adjustments out of Accumulated Other Comprehensive Income are presented below for the three month periods ended March 31, 2024 and 2023. Three Months Ended March 31, Affected line items in the Statements of Operations Component Line Item 2024 2023 Unrealized investment (gains) losses on available for sale assets: Realized (gains) losses $ (228) $ 33,124 Realized (gains) losses Amortization of (discount) premium (2,184) (534) Net investment income Total before tax (2,412) 32,590 Tax 507 (6,844) Income taxes Total after-tax (1,905) 25,746 Pension adjustments: Amortization of prior service cost 269 269 Other operating expense Amortization of actuarial (gain) loss (151) (317) Other operating expense Total before tax 118 (48) Tax (27) 11 Income taxes Total after-tax 91 (37) Total reclassification (after-tax) $ (1,814) $ 25,709 |
Investments
Investments | 3 Months Ended |
Mar. 31, 2024 | |
Investments, Debt and Equity Securities [Abstract] | |
Investments | 1.20x Total % of Gross Total Loan-to-value ratio (2) : Less than 70% $ 35,492 $ 155,974 $ 125,457 $ 316,923 95 70% to 80% — — — — — 81% to 90% 9,621 — — 9,621 3 Greater than 90% 7,035 — — 7,035 2 Total $ 52,148 $ 155,974 $ 125,457 333,579 100 Less allowance for credit losses (4,546) Total, net of allowance for credit losses $ 329,033 (1) Annual net operating income divided by annual mortgage debt service (principal and interest). (2) Loan balance divided by appraised value at origination, including planned renovations and stabilized occupancy. Updated internal valuations are used when a loan is materially underperforming. December 31, 2023 Recorded Investment Debt Service Coverage Ratios (1) <1.00x 1.00x—1.20x >1.20x Total % of Gross Total Loan-to-value ratio (2) : Less than 70% $ 27,091 $ 180,761 $ 58,364 $ 266,216 94 70% to 80% — — — — — 81% to 90% 8,468 — 1,153 9,621 3 Greater than 90% 7,034 — — 7,034 3 Total $ 42,593 $ 180,761 $ 59,517 282,871 100 Less allowance for credit losses (3,672) Total, net of allowance for credit losses $ 279,199 (1) Annual net operating income divided by annual mortgage debt service (principal and interest). (2) Loan balance divided by appraised value at origination, including planned renovations and stabilized occupancy. Updated internal valuations are used when a loan is materially underperforming. As of March 31, 2024, the Company evaluated the commercial mortgage loan portfolio on a pool basis to determine the allowance for credit losses. At the end of the period, the Company had 32 loans in the portfolio. For the three months ended March 31, 2024, the allowance for credit losses increased by $874 thousand to $4.5 million. The provision for credit losses is included in "Realized gains (losses)" in the Condensed Consolidated Statements of Operations . Three Months Ended 2024 2023 Allowance for credit losses beginning balance $ 3,672 $ 1,789 Provision (reversal) for credit losses 874 1,280 Allowance for credit losses ending balance $ 4,546 $ 3,069 There was one delinquent commercial mortgage loan, with an outstanding par value of $3.7 million and outstanding interest due of $116 thousand, as of March 31, 2024. The underlying collateral for this loan is in the process of being sold and the Company expects to recover all interest and principal due as of March 31, 2024. There were no delinquent commercial mortgage loans as of December 31, 2023. As of March 31, 2024, the Company had one commercial mortgage loan in non-accrual status with a principal balance of $4.4 million. As of December 31, 2023, the Company had no commercial mortgage loans in non-accrual status. The Company's unfunded commitment balance to commercial loan borrowers was $29 million as of March 31, 2024. Other Long-Term Investments : Other long-term investments consist of the following assets: March 31, December 31, 2023 Investment funds $ 844,916 $ 795,583 Other 54,169 40,295 Total $ 899,085 $ 835,878 The following table presents additional information about the Company's investment funds as of March 31, 2024 and December 31, 2023 at fair value: Fair Value Unfunded Commitments Investment Category March 31, December 31, 2023 March 31, Redemption Term/Notice (1) Commercial mortgage loans $ 459,549 $ 411,315 $ 489,617 Fully redeemable and non-redeemable with varying terms. Opportunistic and private credit 180,019 181,410 125,844 Fully redeemable and non-redeemable with varying terms. Infrastructure 165,441 165,887 16,706 Fully redeemable and non-redeemable with varying terms. Other 39,907 36,971 53,752 Non-redeemable with varying terms Total investment funds $ 844,916 $ 795,583 $ 685,919 (1) Non-redeemable funds generally have an expected life of 7 to 12 years from fund closing with extension options of 1 to 4 years. Redemptions are paid out throughout the life of the funds at the General Partner's discretion. Redeemable funds can generally be redeemed over 6 to 36 months upon request from limited partners. The Company had $67 million of capital called during the period from existing investment funds. The Company's unfunded commitments were $686 million as of March 31, 2024." id="sjs-B4">Note 4—Investments Portfolio Composition : Summaries of fixed maturities available for sale by amortized cost, fair value, and allowance for credit losses at March 31, 2024 and December 31, 2023, and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) are as follows. Redeemable preferred stock is included within "Corporates, by sector." At March 31, 2024 Amortized Allowance for Credit Losses Gross Gross Fair Value (1) % of Total Fixed Maturities (2) Fixed maturities available for sale: U.S. Government direct, guaranteed, and government-sponsored enterprises $ 401,859 $ — $ 1 $ (39,039) $ 362,821 2 States, municipalities, and political subdivisions 3,301,276 — 38,251 (454,605) 2,884,922 16 Foreign governments 39,558 — — (10,227) 29,331 — Corporates, by sector: Industrials 8,297,566 (7,027) 161,482 (667,927) 7,784,094 43 Financial 5,213,973 — 89,584 (416,724) 4,886,833 27 Utilities 2,127,792 — 51,901 (105,623) 2,074,070 11 Total corporates 15,639,331 (7,027) 302,967 (1,190,274) 14,744,997 81 Collateralized debt obligations 36,730 — 3,001 — 39,731 — Other asset-backed securities 86,030 — 2 (3,481) 82,551 1 Total fixed maturities $ 19,504,784 $ (7,027) $ 344,222 $ (1,697,626) $ 18,144,353 100 (1) Amount reported in the balance sheet. (2) At fair value. At December 31, 2023 Amortized Allowance for Credit Losses Gross Gross Fair Value (1) % of Total Fixed Maturities (2) Fixed maturities available for sale: U.S. Government direct, guaranteed, and government-sponsored enterprises $ 398,450 $ — $ 7 $ (32,306) $ 366,151 2 States, municipalities, and political subdivisions 3,296,305 — 47,346 (403,329) 2,940,322 16 Foreign governments 44,453 — 1 (10,348) 34,106 — Corporates, by sector: Industrials 8,016,126 (7,115) 213,078 (566,847) 7,655,242 43 Financial 5,028,151 — 112,368 (388,340) 4,752,179 27 Utilities 2,017,967 — 73,925 (94,130) 1,997,762 11 Total corporates 15,062,244 (7,115) 399,371 (1,049,317) 14,405,183 81 Collateralized debt obligations 37,110 — 5,036 — 42,146 — Other asset-backed securities 86,352 — 3 (4,057) 82,298 1 Total fixed maturities $ 18,924,914 $ (7,115) $ 451,764 $ (1,499,357) $ 17,870,206 100 (1) Amount reported in the balance sheet. (2) At fair value. The Company has exposure to real estate investment trusts with an average rating of BBB+, which had a fair value of $415 million (2% of the total fixed maturity portfolio) and $425 million (2% of the total fixed maturity portfolio) at March 31, 2024 and December 31, 2023, respectively. A schedule of fixed maturities available for sale by contractual maturity date at March 31, 2024, is shown below on an amortized cost basis, net of allowance for credit losses, and on a fair value basis. Actual disposition dates could differ from contractual maturities due to call or prepayment provisions. At March 31, 2024 Amortized Fair Fixed maturities available for sale: Due in one year or less $ 86,769 $ 86,518 Due after one year through five years 857,913 862,187 Due after five years through ten years 2,034,083 2,040,670 Due after ten years through twenty years 8,712,181 8,331,022 Due after twenty years 7,684,013 6,701,637 Mortgage-backed and asset-backed securities 122,798 122,319 $ 19,497,757 $ 18,144,353 Analysis of Investment Operations: "Net investment income" for the three month periods ended March 31, 2024 and 2023 is summarized as follows: Three Months Ended 2024 2023 % Change Fixed maturities available for sale $ 246,098 $ 232,299 6 Policy loans 12,816 11,755 9 Mortgage loans 6,760 4,003 69 Other long-term investments (1) 19,663 11,740 67 Short-term investments 1,688 1,595 287,025 261,392 10 Less investment expense (4,447) (4,287) 4 Net investment income $ 282,578 $ 257,105 10 (1) For the three months ended March 31, 2024 and 2023, the investment funds, accounted for under the fair value option method, recorded $18.9 million and $11.3 million, respectively, in net investment income. Refer to Other Long-Term Investments below for further discussion on the investment funds. Selected information about sales of fixed maturities available for sale is as follows: Three Months Ended 2024 2023 Fixed maturities available for sale: Proceeds from sales (1) $ 27,853 $ 15,705 Gross realized gains 175 — Gross realized losses (35) (358) (1) There were no unsettled sales in the periods ended March 31, 2024 and 2023. An analysis of "Realized gains (losses)" is as follows: Three Months Ended 2024 2023 Realized investment gains (losses): Fixed maturities available for sale: Sales and other (1) $ 140 $ (357) Provision for credit losses 88 (32,767) Fair value option—change in fair value (15,403) 1,858 Mortgage loans (874) (1,280) Other investments 314 (214) Realized gains (losses) from investments (15,735) (32,760) Other gains (losses) 3,936 1,833 Total realized gains (losses) (11,799) (30,927) Applicable tax 2,478 6,495 Realized gains (losses), net of tax $ (9,321) $ (24,432) (1) During the three months ended March 31, 2024 and 2023, the Company recorded $66.9 million and $0 of issuer-initiated exchanges of fixed maturities (noncash transactions) that resulted in no realized gains (losses) in either period. Fair Value Measurements: The following tables represent the fair value of fixed maturities measured on a recurring basis at March 31, 2024 and December 31, 2023: Fair Value Measurement at March 31, 2024: Quoted Prices in Significant Other Significant Total Fair Fixed maturities available for sale U.S. Government direct, guaranteed, and government-sponsored enterprises $ — $ 362,821 $ — $ 362,821 States, municipalities, and political subdivisions — 2,884,922 — 2,884,922 Foreign governments — 29,331 — 29,331 Corporates, by sector: Industrials — 7,584,006 200,088 7,784,094 Financial — 4,756,052 130,781 4,886,833 Utilities — 1,967,375 106,695 2,074,070 Total corporates — 14,307,433 437,564 14,744,997 Collateralized debt obligations — — 39,731 39,731 Other asset-backed securities — 82,551 — 82,551 Total fixed maturities $ — $ 17,667,058 $ 477,295 $ 18,144,353 Percentage of total — % 97 % 3 % 100 % Fair Value Measurement at December 31, 2023: Quoted Prices in Significant Other Significant Total Fair Fixed maturities available for sale U.S. Government direct, guaranteed, and government-sponsored enterprises $ — $ 366,151 $ — $ 366,151 States, municipalities, and political subdivisions — 2,940,322 — 2,940,322 Foreign governments — 34,106 — 34,106 Corporates, by sector: Industrials — 7,440,493 214,749 7,655,242 Financial — 4,621,160 131,019 4,752,179 Utilities — 1,888,797 108,965 1,997,762 Total corporates — 13,950,450 454,733 14,405,183 Collateralized debt obligations — — 42,146 42,146 Other asset-backed securities — 82,298 — 82,298 Total fixed maturities $ — $ 17,373,327 $ 496,879 $ 17,870,206 Percentage of total — % 97 % 3 % 100 % The following tables represent changes in fixed maturities measured at fair value on a recurring basis using significant unobservable inputs (Level 3): Analysis of Changes in Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Asset- backed Securities Collateralized Corporates Total Balance at January 1, 2024 $ — $ 42,146 $ 454,733 $ 496,879 Included in realized gains / losses — — — — Included in other comprehensive income — (2,035) (5,996) (8,031) Acquisitions — — 7,800 7,800 Sales — — — — Amortization — 1,141 (4) 1,137 Other (1) — (1,521) (18,969) (20,490) Transfers into Level 3 (2) — — — — Transfers out of Level 3 (2) — — — — Balance at March 31, 2024 $ — $ 39,731 $ 437,564 $ 477,295 Percent of total fixed maturities — % — % 3 % 3 % (1) Includes capitalized interest, foreign exchange adjustments, and principal repayments. (2) Considered to be transferred at the end of the period. Transfers into Level 3 occur when observable inputs are no longer available. Transfers out of Level 3 occur when observable inputs become available. Analysis of Changes in Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Asset- backed Securities Collateralized Corporates Total Balance at January 1, 2023 $ — $ 50,364 $ 478,083 $ 528,447 Included in realized gains / losses — — — — Included in other comprehensive income — (4,542) 5,370 828 Acquisitions — — — — Sales — — — — Amortization — 1,141 2 1,143 Other (1) — (1,461) (11,816) (13,277) Transfers into Level 3 (2) — — — — Transfers out of Level 3 (2) — — — — Balance at March 31, 2023 $ — $ 45,502 $ 471,639 $ 517,141 Percent of total fixed maturities — % — % 3 % 3 % (1) Includes capitalized interest, foreign exchange adjustments, and principal repayments. (2) Considered to be transferred at the end of the period. Transfers into Level 3 occur when observable inputs are no longer available. Transfers out of Level 3 occur when observable inputs become available. The following table presents changes in unrealized gains and losses for the period included in accumulated other comprehensive income for assets held at the end of the reporting period for Level 3 classification: Changes in Unrealized Gains (Losses) included in Accumulated Other Comprehensive Income for Assets Held at the End of the Period Asset- Collateralized Corporates Total At March 31, 2024 $ — $ (2,035) $ (5,996) $ (8,031) At March 31, 2023 — (4,542) 5,370 828 Unrealized Loss Analysis : The following table discloses information about fixed maturities available for sale in an unrealized loss position. Less than Twelve Months Twelve Months or Longer Total Number of issues (CUSIPs) held: As of March 31, 2024 350 1,654 2,004 As of December 31, 2023 151 1,614 1,765 Globe Life's entire fixed maturity portfolio consisted of 2,551 issues by 991 different issuers at March 31, 2024 and 2,473 issues by 980 different issuers at December 31, 2023. The increase in the number of securities in an unrealized loss position during the period ended March 31, 2024 is due to the increase in interest rates. The weighted-average quality rating of all unrealized loss positions at amortized cost was A- as of March 31, 2024 and December 31, 2023. The following tables disclose unrealized investment losses by class and major sector of fixed maturities available for sale at March 31, 2024 and December 31, 2023. Analysis of Gross Unrealized Investment Losses At March 31, 2024 Less than Twelve Months Twelve Months or Longer Total Fair Unrealized Fair Unrealized Fair Unrealized Fixed maturities available for sale: Investment grade securities: U.S. Government direct, guaranteed, and government-sponsored enterprises $ 2,033 $ (66) $ 360,438 $ (38,973) $ 362,471 $ (39,039) States, municipalities, and political subdivisions 479,111 (7,440) 1,648,303 (447,165) 2,127,414 (454,605) Foreign governments 1,469 (5) 27,862 (10,222) 29,331 (10,227) Corporates, by sector: Industrials 692,151 (25,399) 4,221,438 (613,109) 4,913,589 (638,508) Financial 361,061 (3,813) 2,419,494 (369,671) 2,780,555 (373,484) Utilities 284,655 (3,438) 681,618 (100,695) 966,273 (104,133) Total corporates 1,337,867 (32,650) 7,322,550 (1,083,475) 8,660,417 (1,116,125) Collateralized debt obligations — — — — — — Other asset-backed securities — — 71,424 (2,980) 71,424 (2,980) Total investment grade securities 1,820,480 (40,161) 9,430,577 (1,582,815) 11,251,057 (1,622,976) Below investment grade securities: Corporates, by sector: Industrials — — 146,466 (29,419) 146,466 (29,419) Financial 8,704 (1,403) 166,838 (41,837) 175,542 (43,240) Utilities 8,902 (27) 19,713 (1,463) 28,615 (1,490) Total corporates 17,606 (1,430) 333,017 (72,719) 350,623 (74,149) Collateralized debt obligations — — — — — — Other asset-backed securities — — 11,079 (501) 11,079 (501) Total below investment grade securities 17,606 (1,430) 344,096 (73,220) 361,702 (74,650) Total fixed maturities $ 1,838,086 $ (41,591) $ 9,774,673 $ (1,656,035) $ 11,612,759 $ (1,697,626) Gross unrealized losses may fluctuate quarter over quarter due to adverse factors in the market that affect our holdings, such as changes in interest rates or credit spreads. The Company considers many factors when determining whether an allowance for a credit loss should be recorded. While the Company holds securities that may be in an unrealized loss position from time to time, Globe Life does not generally intend to sell and it is unlikely that the Company will be required to sell the fixed maturities prior to their anticipated recovery or maturity due to the strong cash flows generated by its insurance operations. Analysis of Gross Unrealized Investment Losses At December 31, 2023 Less than Twelve Months Twelve Months or Longer Total Fair Unrealized Fair Unrealized Fair Unrealized Fixed maturities available for sale: Investment grade securities: U.S. Government direct, guaranteed, and government-sponsored enterprises $ — $ — $ 364,006 $ (32,306) $ 364,006 $ (32,306) States, municipalities, and political subdivisions 252,800 (3,520) 1,610,163 (399,809) 1,862,963 (403,329) Foreign governments — — 32,591 (10,348) 32,591 (10,348) Corporates, by sector: Industrials 191,573 (3,881) 4,317,827 (530,011) 4,509,400 (533,892) Financial 242,099 (6,584) 2,341,424 (339,628) 2,583,523 (346,212) Utilities 81,194 (648) 686,043 (91,959) 767,237 (92,607) Total corporates 514,866 (11,113) 7,345,294 (961,598) 7,860,160 (972,711) Collateralized debt obligations — — — — — — Other asset-backed securities — — 70,956 (3,648) 70,956 (3,648) Total investment grade securities 767,666 (14,633) 9,423,010 (1,407,709) 10,190,676 (1,422,342) Below investment grade securities: Corporates, by sector: Industrials 10,745 (199) 145,697 (32,756) 156,442 (32,955) Financial 25,563 (2,602) 151,190 (39,526) 176,753 (42,128) Utilities — — 19,654 (1,523) 19,654 (1,523) Total corporates 36,308 (2,801) 316,541 (73,805) 352,849 (76,606) Collateralized debt obligations — — — — — — Other asset-backed securities — — 11,288 (409) 11,288 (409) Total below investment grade securities 36,308 (2,801) 327,829 (74,214) 364,137 (77,015) Total fixed maturities $ 803,974 $ (17,434) $ 9,750,839 $ (1,481,923) $ 10,554,813 $ (1,499,357) Fixed Maturities, Allowance for Credit Losses : A summary of the activity in the allowance for credit losses is as follows. Three Months Ended 2024 2023 Allowance for credit losses beginning balance $ 7,115 $ — Additions to allowance for which credit losses were not previously recorded — 32,767 Additions (reductions) to allowance for fixed maturities that previously had an allowance (88) — Reduction of allowance for which the Company intends to sell or more likely than not will be required to sell or sold during the period — — Allowance for credit losses ending balance $ 7,027 $ 32,767 As of March 31, 2024 and December 31, 2023, the Company did not have any fixed maturities in non-accrual status. Mortgage Loans (commercial mortgage loans): Summaries of commercial mortgage loans by property type and geographical location at March 31, 2024 and December 31, 2023 are as follows: March 31, 2024 December 31, 2023 Carrying Value % of Total Carrying Value % of Total Property type: Multi-family $ 117,147 36 $ 116,299 42 Industrial 81,975 25 57,267 20 Retail 46,822 14 23,925 9 Hospitality 43,634 13 43,897 16 Mixed use 37,267 11 34,749 12 Office 6,734 2 6,734 2 Total recorded investment 333,579 101 282,871 101 Less allowance for credit losses (4,546) (1) (3,672) (1) Carrying value, net of allowance for credit losses $ 329,033 100 $ 279,199 100 March 31, 2024 December 31, 2023 Carrying Value % of Total Carrying Value % of Total Geographic location: Florida $ 60,587 18 $ 48,233 17 California 57,093 17 54,721 20 Texas 53,399 16 45,111 16 New Jersey 44,592 14 44,574 16 New York 35,142 11 20,284 7 Washington 14,978 4 14,969 5 Other 67,788 21 54,979 20 Total recorded investment 333,579 101 282,871 101 Less allowance for credit losses (4,546) (1) (3,672) (1) Carrying value, net of allowance for credit losses $ 329,033 100 $ 279,199 100 The following tables are reflective of the key factors, debt service coverage ratios, and loan-to-value (LTV) ratios that are utilized by management to monitor the performance of the portfolios. The Company only makes new investments in commercial mortgage loans that have a LTV ratio less than 80%. LTV's that exceed 80% are generally as a result of decreases in the valuation of the underlying property. Generally, a higher LTV ratio and a lower debt service coverage ratio equates to higher risk of loss. March 31, 2024 Recorded Investment Debt Service Coverage Ratios (1) <1.00x 1.00x—1.20x >1.20x Total % of Gross Total Loan-to-value ratio (2) : Less than 70% $ 35,492 $ 155,974 $ 125,457 $ 316,923 95 70% to 80% — — — — — 81% to 90% 9,621 — — 9,621 3 Greater than 90% 7,035 — — 7,035 2 Total $ 52,148 $ 155,974 $ 125,457 333,579 100 Less allowance for credit losses (4,546) Total, net of allowance for credit losses $ 329,033 (1) Annual net operating income divided by annual mortgage debt service (principal and interest). (2) Loan balance divided by appraised value at origination, including planned renovations and stabilized occupancy. Updated internal valuations are used when a loan is materially underperforming. December 31, 2023 Recorded Investment Debt Service Coverage Ratios (1) <1.00x 1.00x—1.20x >1.20x Total % of Gross Total Loan-to-value ratio (2) : Less than 70% $ 27,091 $ 180,761 $ 58,364 $ 266,216 94 70% to 80% — — — — — 81% to 90% 8,468 — 1,153 9,621 3 Greater than 90% 7,034 — — 7,034 3 Total $ 42,593 $ 180,761 $ 59,517 282,871 100 Less allowance for credit losses (3,672) Total, net of allowance for credit losses $ 279,199 (1) Annual net operating income divided by annual mortgage debt service (principal and interest). (2) Loan balance divided by appraised value at origination, including planned renovations and stabilized occupancy. Updated internal valuations are used when a loan is materially underperforming. As of March 31, 2024, the Company evaluated the commercial mortgage loan portfolio on a pool basis to determine the allowance for credit losses. At the end of the period, the Company had 32 loans in the portfolio. For the three months ended March 31, 2024, the allowance for credit losses increased by $874 thousand to $4.5 million. The provision for credit losses is included in "Realized gains (losses)" in the Condensed Consolidated Statements of Operations . Three Months Ended 2024 2023 Allowance for credit losses beginning balance $ 3,672 $ 1,789 Provision (reversal) for credit losses 874 1,280 Allowance for credit losses ending balance $ 4,546 $ 3,069 There was one delinquent commercial mortgage loan, with an outstanding par value of $3.7 million and outstanding interest due of $116 thousand, as of March 31, 2024. The underlying collateral for this loan is in the process of being sold and the Company expects to recover all interest and principal due as of March 31, 2024. There were no delinquent commercial mortgage loans as of December 31, 2023. As of March 31, 2024, the Company had one commercial mortgage loan in non-accrual status with a principal balance of $4.4 million. As of December 31, 2023, the Company had no commercial mortgage loans in non-accrual status. The Company's unfunded commitment balance to commercial loan borrowers was $29 million as of March 31, 2024. Other Long-Term Investments : Other long-term investments consist of the following assets: March 31, December 31, 2023 Investment funds $ 844,916 $ 795,583 Other 54,169 40,295 Total $ 899,085 $ 835,878 The following table presents additional information about the Company's investment funds as of March 31, 2024 and December 31, 2023 at fair value: Fair Value Unfunded Commitments Investment Category March 31, December 31, 2023 March 31, Redemption Term/Notice (1) Commercial mortgage loans $ 459,549 $ 411,315 $ 489,617 Fully redeemable and non-redeemable with varying terms. Opportunistic and private credit 180,019 181,410 125,844 Fully redeemable and non-redeemable with varying terms. Infrastructure 165,441 165,887 16,706 Fully redeemable and non-redeemable with varying terms. Other 39,907 36,971 53,752 Non-redeemable with varying terms Total investment funds $ 844,916 $ 795,583 $ 685,919 (1) Non-redeemable funds generally have an expected life of 7 to 12 years from fund closing with extension options of 1 to 4 years. Redemptions are paid out throughout the life of the funds at the General Partner's discretion. Redeemable funds can generally be redeemed over 6 to 36 months upon request from limited partners. The Company had $67 million of capital called during the period from existing investment funds. The Company's unfunded commitments were $686 million as of March 31, 2024. |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Note 5—Commitments and Contingencies Guarantees : The Parent Company has guaranteed letters of credit in connection with its credit facility with a group of banks. The letters of credit were issued by TMK Re, Ltd., a wholly-owned subsidiary, to secure TMK Re, Ltd.’s obligation for claims on certain policies reinsured by TMK Re, Ltd. that were sold by other Globe Life insurance subsidiaries. These letters of credit facilitate TMK Re, Ltd.’s ability to reinsure the business of Globe Life's insurance carriers . The agreement was amended on March 29, 2024 and now expires in 2029. The maximum amount of letters of credit available is $250 million. The Parent Company would be liable to the extent that TMK Re, Ltd. does not pay the reinsured party. The amount of letters of credit outstanding at March 31, 2024 was $115 million. Litigation : Globe Life Inc. and its subsidiaries, in common with the insurance industry in general, are subject to litigation, including: putative class action litigation; alleged breaches of contract; torts, including bad faith and fraud claims based on alleged wrongful or fraudulent acts of agents of the Parent Company's insurance subsidiaries; alleged employment discrimination; alleged worker misclassification; and miscellaneous other causes of action. Based upon information presently available, and in light of legal and other factual defenses available to the Parent Company and its subsidiaries, management does not believe that it is reasonably possible that such litigation will have a material adverse effect on Globe Life's financial condition, future operating results or liquidity; however, assessing the eventual outcome of litigation necessarily involves forward-looking speculation as to judgments to be made by judges, juries and appellate courts in the future. This bespeaks caution, particularly in states with reputations for high punitive damage verdicts. On September 30, 2022, putative class action litigation was filed against American Income, Giglione-Ackerman Agency, LLC, Eric Giglione and David Ackerman (collectively, “Defendants”) in New Jersey Superior Court ( Atiya Bell, et al. v. American Income Life Insurance Company, et al ., Case No. MID-L-004928-22). American Income subsequently removed the case to United States District Court for the District of New Jersey (Case No. 2:22-cv-06913-CCC-MAH). Plaintiffs Atiya Bell and Abel Flores (“Plaintiffs”) are former New Jersey independent sales agents who alleged they should have been classified as employees, and asserted claims under New Jersey state law on behalf of (i) a putative class of registered agents in New Jersey who have worked remotely for at least one week since March 9, 2020, and (ii) a putative class of registered agents in New Jersey who trained for at least one week to become sales agents for American Income in New Jersey during the six years prior to September 30, 2022. Plaintiffs made claims under the New Jersey Wage and Hour Law and the New Jersey Wage Payment Law for the alleged failure to pay minimum wages and overtime pay, including for time spent in training, liquidated damages and attorney’s fees and costs. American Income filed a motion to compel this matter to arbitration pursuant to the arbitration clauses found in the agent contracts executed by the claimants. In September 2023, the court denied American Income’s motion, but did so without prejudice, and invited the parties to “conduct limited discovery on the issue of arbitrability,” after which discovery the court would hear a renewed motion from American Income. However, in November 2023, prior to American Income’s filing such motion, the parties agreed in principle to settle the claimants’ claims for a non-material amount. On September 1, 2023, plaintiff Miné Caglar Cost (“Plaintiff) filed a complaint against American Income Life Insurance Company (“American Income”) in the Superior Court of the State of California for the County of Los Angeles, asserting a single claim for violation of the Private Attorneys General Act (“PAGA”) ( Cost v. American Income Life Insurance Company , et al. , Case No. 23SMCV04113). Plaintiff is a former California independent insurance sales agent who alleges one cause of action for civil penalties under PAGA arising out of alleged violations of the wage-and-hour provisions of the California Labor Code stemming from American Income’s alleged misclassification of Plaintiff and other California-based sales agents as independent contractors. American Income filed a motion to compel arbitration on an individual basis and stay the representative component of Plaintiff’s claims, to which Plaintiff stipulated. On December 12, 2023, the Court approved the parties’ stipulation to compel the matter to individual arbitration and stayed the case pending the completion of the individual arbitration. On April 4, 2023, putative class action litigation was filed against National Income Life Insurance Company (“National Income”) in New York Supreme Court by plaintiffs Melissa K. Goppert, Sarah Valente, James O’Neill, Jennifer Abe, and Emily Herendeen (“Plaintiffs”) ( Goppert, et al. v. National Income Life Insurance Company , Index No. 153096/2023). Plaintiffs are former National Income independent sales agents who allege they should have been classified as employees and assert claims under New York state law on behalf of a putative class of former independent sales agents and individuals who trained to become independent sale agents since March 2017. Plaintiffs make claims under New York’s Minimum Wage Law (NYLL § 633 and 12 NYCRR § 142-2.1); Overtime Compensation Law (NYLL § 633 and 12 NYCRR § 142-2.2); and “Spread of Hours” Law (12 NYCRR § 142-2.4) for the alleged failure to pay minimum wages and overtime pay, including for time spent in training, and attorney’s fees and costs. National Income filed a motion to compel arbitration of each Plaintiff’s claims on an individual basis, which the Court granted in full on January 11, 2024, and on February 7, 2024, Plaintiffs filed a notice of appeal of the Court’s order. On November 30, 2023, the Company and our subsidiary, American Income Life Insurance Company, received subpoenas from the U.S. Attorney’s Office for the Western District of Pennsylvania, seeking documents relating to sales practices by certain of our independent sales agents contracted to sell American Income Life Insurance Company policies. The Company and American Income Life Insurance Company are in the preliminary stages of responding to these subpoenas and have been cooperating with the Department of Justice’s investigation. The Department of Justice has not asserted any claims or made allegations against the Company and American Income Life Insurance Company with respect to the foregoing inquiry, and the Company currently is not aware that any legal proceedings are contemplated by governmental authorities. While no assurances can be made, at present management does not believe that it is reasonably possible or probable that this matter will result in a material loss. A putative securities class action was filed on April 30, 2024 against the Company and six of its current/former senior executives in the United States District Court for the Eastern District of Texas. The case, which is captioned City of Miami Gen. Emp. & Sanitation Emp. Ret. Trust, et al. v. Globe Life Inc., et al., Case No. 4:24-cv-00376, asserts claims under §§ 10(b) and 20(a) of the Securities Exchange Act of 1934 on behalf of a putative class of purchasers of the Company’s securities from May 8, 2019 through April 10, 2024. The Complaint alleges that certain of the Company’s disclosures about financial performance and certain other public statements during the putative class period were materially false or misleading. The Company plans to vigorously defend against the lawsuit. Pursuant to the Company’s governing documents and indemnification agreements with the named defendants, the Company has agreed to indemnify those defendants for all expenses and losses related to the litigation subject to the terms of those indemnification agreements. The outcome of litigation of this type is inherently uncertain, and there is always the possibility that a court rules in a manner that is adverse to the interests of the Company and the individual defendants. However, the amount of any such loss in that scenario cannot be reasonably estimated at this time. Further, management cannot reasonably estimate whether an outcome on the class action will be resolved in the near term. |
Policy Liabilities
Policy Liabilities | 3 Months Ended |
Mar. 31, 2024 | |
Policyholder Account Balance [Abstract] | |
Policy Liabilities | Note 6—Policy Liabilities The liability for future policy benefits is determined based on the net level premium method, which requires the liability be calculated as the present value of estimated future policyholder benefits and the related termination expenses, less the present value of estimated future net premiums to be collected from policyholders. The following tables summarize balances and changes in the net liability for future policy benefits, before reinsurance, for traditional life long-duration contracts for the three month periods ended March 31, 2024 and 2023: Life Present value of expected future net premiums American Income DTC Liberty National Other Total Balance at January 1, 2023 $ 4,273,156 $ 5,910,224 $ 1,094,407 $ 470,741 $ 11,748,528 Beginning balance at original discount rates 4,246,723 5,680,864 1,066,123 449,209 11,442,919 Effect of changes in assumptions on future cash flows — — — — — Effect of actual variances from expected experience (29,981) (47,988) (5,590) (1,886) (85,445) Adjusted balance at January 1, 2023 4,216,742 5,632,876 1,060,533 447,323 11,357,474 Issuances (1) 192,555 168,952 30,142 7,241 398,890 Interest accrual (2) 47,898 70,991 13,288 5,670 137,847 Net premiums collected (3) (127,239) (153,919) (33,188) (11,557) (325,903) Effect of changes in the foreign exchange rate (3,999) — — — (3,999) Ending balance at original discount rates 4,325,957 5,718,900 1,070,775 448,677 11,564,309 Effect of change from original to current discount rates 141,680 391,650 57,308 34,379 625,017 Balance at March 31, 2023 $ 4,467,637 $ 6,110,550 $ 1,128,083 $ 483,056 $ 12,189,326 Balance at January 1, 2024 $ 4,681,888 $ 6,052,651 $ 1,129,716 $ 478,052 $ 12,342,307 Beginning balance at original discount rates 4,523,329 5,664,259 1,077,831 443,949 11,709,368 Effect of changes in assumptions on future cash flows — — — — — Effect of actual variances from expected experience (48,248) (36,229) (10,448) (1,851) (96,776) Adjusted balance at January 1, 2024 4,475,081 5,628,030 1,067,383 442,098 11,612,592 Issuances (1) 211,847 149,231 26,164 5,931 393,173 Interest accrual (2) 53,823 73,420 13,839 5,764 146,846 Net premiums collected (3) (135,686) (152,631) (33,901) (11,401) (333,619) Effect of changes in the foreign exchange rate (8,927) — — — (8,927) Ending balance at original discount rates 4,596,138 5,698,050 1,073,485 442,392 11,810,065 Effect of change from original to current discount rates 56,533 247,209 28,724 21,777 354,243 Balance at March 31, 2024 $ 4,652,671 $ 5,945,259 $ 1,102,209 $ 464,169 $ 12,164,308 (1) Issuances represent the present value, using the original discount rate, of the expected net premiums related to new policies issued during each respective period. (2) The interest accrual is the interest earned on the beginning present value of the expected net premiums, as well as the interest on actual net premiums earned during the period, using the original interest rate. (3) Net premiums collected represent the product of the current period net premium ratio and the gross premiums collected during the period on the in-force business. Life Present value of expected future policy benefits American Income DTC Liberty National Other Total Balance at January 1, 2023 $ 9,119,104 $ 9,225,451 $ 3,429,256 $ 3,976,150 $ 25,749,961 Beginning balance at original discount rates 8,409,761 8,477,892 3,272,980 3,403,704 23,564,337 Effect of changes in assumptions on future cash flows — — — — — Effect of actual variances from expected experience (31,526) (48,947) (7,054) (2,896) (90,423) Adjusted balance at January 1, 2023 8,378,235 8,428,945 3,265,926 3,400,808 23,473,914 Issuances (1) 192,555 168,952 30,142 7,241 398,890 Interest accrual (2) 109,329 112,768 43,256 50,378 315,731 Benefit payments (3) (96,674) (147,061) (54,730) (30,892) (329,357) Effect of changes in the foreign exchange rate (9,711) — — — (9,711) Ending balance at original discount rates 8,573,734 8,563,604 3,284,594 3,427,535 23,849,467 Effect of change from original to current discount rates 1,063,729 1,061,076 274,418 738,992 3,138,215 Balance at March 31, 2023 $ 9,637,463 $ 9,624,680 $ 3,559,012 $ 4,166,527 $ 26,987,682 Balance at January 1, 2024 $ 10,163,627 $ 9,714,516 $ 3,605,392 $ 4,239,623 $ 27,723,158 Beginning balance at original discount rates 9,061,833 8,656,752 3,338,252 3,506,859 24,563,696 Effect of changes in assumptions on future cash flows — — — — — Effect of actual variances from expected experience (52,221) (36,444) (10,449) (2,867) (101,981) Adjusted balance at January 1, 2024 9,009,612 8,620,308 3,327,803 3,503,992 24,461,715 Issuances (1) 211,847 149,231 26,164 5,931 393,173 Interest accrual (2) 120,201 117,925 44,554 52,136 334,816 Benefit payments (3) (104,758) (159,061) (58,109) (34,177) (356,105) Effect of changes in the foreign exchange rate (20,637) — — — (20,637) Ending balance at original discount rates 9,216,265 8,728,403 3,340,412 3,527,882 24,812,962 Effect of change from original to current discount rates 741,828 771,812 159,330 576,010 2,248,980 Balance at March 31, 2024 $ 9,958,093 $ 9,500,215 $ 3,499,742 $ 4,103,892 $ 27,061,942 (1) Issuances represent the present value, using the original discount rate, of the expected future policy benefits related to new policies issued during each respective period. (2) The interest accrual is the interest earned on the beginning present value of the expected future policy benefits, as well as the interest on actual benefits and expenses paid during the period, using the original interest rate. (3) Benefit payments represent the release of the present value, using the original discount rate, of the actual future policy benefits incurred during the period due to death, lapse, and maturity benefit payments based on the revised expected assumptions. Life (2) Net liability for future policy benefits as of March 31, 2023 American Income DTC Liberty National Other Total Net liability for future policy benefits at original discount rates $ 4,247,777 $ 2,844,704 $ 2,213,819 $ 2,978,858 $ 12,285,158 Effect of changes in discount rate assumptions 922,049 669,426 217,110 704,613 2,513,198 Other Adjustments (1) 95 4,546 8,017 72 12,730 Net liability for future policy benefits, after other adjustments, at current discount rates 5,169,921 3,518,676 2,438,946 3,683,543 14,811,086 Reinsurance recoverable (141) — (7,531) (36,837) (44,509) Net liability for future policy benefits, after reinsurance recoverable, at current discount rates $ 5,169,780 $ 3,518,676 $ 2,431,415 $ 3,646,706 $ 14,766,577 (1) Other adjustments include the Company's effects of capping and flooring the liability. (2) Includes the immaterial error correction noted below. Life Net liability for future policy benefits as of March 31, 2024 American Income DTC Liberty National Other Total Net liability for future policy benefits at original discount rates $ 4,620,127 $ 3,030,353 $ 2,266,927 $ 3,085,490 $ 13,002,897 Effect of changes in discount rate assumptions 685,295 524,603 130,606 554,233 1,894,737 Other Adjustments (1) 287 3,549 5,418 85 9,339 Net liability for future policy benefits, after other adjustments, at current discount rates 5,305,709 3,558,505 2,402,951 3,639,808 14,906,973 Reinsurance recoverable (170) — (7,787) (36,564) (44,521) Net liability for future policy benefits, after reinsurance recoverable, at current discount rates $ 5,305,539 $ 3,558,505 $ 2,395,164 $ 3,603,244 $ 14,862,452 (1) Other adjustments include the Company's capping and flooring the liability. The following tables summarize balances and changes in the net liability for future policy benefits for long-duration health contracts for the three month periods ended March 31, 2024 and 2023: Health Present value of expected future net premiums United American Family Heritage Liberty National American Income DTC Total Balance at January 1, 2023 $ 2,908,501 $ 1,594,992 $ 423,490 $ 190,296 $ 90,143 $ 5,207,422 Beginning balance at original discount rates 2,941,261 1,729,219 415,442 192,631 87,751 5,366,304 Effect of changes in assumptions on future cash flows — — — — — — Effect of actual variances from expected experience (34,132) (18,758) (16,585) (1,621) (2,573) (73,669) Adjusted balance at January 1, 2023 2,907,129 1,710,461 398,857 191,010 85,178 5,292,635 Issuances (1) 75,839 67,787 13,303 10,212 2,392 169,533 Interest accrual (2) 31,587 16,199 4,890 2,036 1,057 55,769 Net premiums collected (3) (65,914) (43,979) (12,403) (5,424) (2,661) (130,381) Effect of changes in the foreign exchange rate — — — (388) — (388) Ending balance at original discount rates 2,948,641 1,750,468 404,647 197,446 85,966 5,387,168 Effect of change from original to current discount rates 49,082 (86,054) 16,800 3,220 4,277 (12,675) Balance at March 31, 2023 $ 2,997,723 $ 1,664,414 $ 421,447 $ 200,666 $ 90,243 $ 5,374,493 Balance at January 1, 2024 $ 3,697,771 $ 1,711,741 $ 358,472 $ 206,381 $ 115,363 $ 6,089,728 Beginning balance at original discount rates 3,625,803 1,783,173 348,570 201,869 109,880 6,069,295 Effect of changes in assumptions on future cash flows — — — — — — Effect of actual variances from expected experience (40,531) (17,092) (11,410) (3,550) (2,316) (74,899) Adjusted balance at January 1, 2024 3,585,272 1,766,081 337,160 198,319 107,564 5,994,396 Issuances (1) 104,603 64,008 13,558 9,949 4,609 196,727 Interest accrual (2) 41,822 18,103 4,227 2,283 1,368 67,803 Net premiums collected (3) (70,249) (46,400) (12,780) (5,839) (2,678) (137,946) Effect of changes in the foreign exchange rate — — — (862) — (862) Ending balance at original discount rates 3,661,448 1,801,792 342,165 203,850 110,863 6,120,118 Effect of change from original to current discount rates (8,053) (107,766) 3,276 (55) 3,016 (109,582) Balance at March 31, 2024 $ 3,653,395 $ 1,694,026 $ 345,441 $ 203,795 $ 113,879 $ 6,010,536 (1) Issuances represent the present value, using the original discount rate, of the expected net premiums related to new policies issued during each respective period. (2) The interest accrual is the interest earned on the beginning present value of the expected net premiums, as well as the interest on actual net premiums earned during the period, using the original interest rate. (3) Net premiums collected represent the product of the current period net premium ratio and the gross premiums collected during the period on the in-force business. Health Present value of expected future policy benefits United American Family Heritage Liberty National American Income DTC Total Balance at January 1, 2023 $ 3,046,829 $ 3,005,664 $ 941,574 $ 312,750 $ 87,532 $ 7,394,349 Beginning balance at original discount rates 3,080,633 3,336,344 904,865 303,713 85,212 7,710,767 Effect of changes in assumptions on future cash flows — — — — — — Effect of actual variances from expected experience (31,443) (19,779) (15,995) (1,578) (2,302) (71,097) Adjusted balance at January 1, 2023 3,049,190 3,316,565 888,870 302,135 82,910 7,639,670 Issuances (1) 75,683 67,787 13,285 10,212 2,388 169,355 Interest accrual (2) 33,480 32,289 11,840 3,668 1,057 82,334 Benefit payments (3) (78,563) (29,261) (23,976) (7,137) (3,354) (142,291) Effect of changes in the foreign exchange rate — — — (708) — (708) Ending balance at original discount rates 3,079,790 3,387,380 890,019 308,170 83,001 7,748,360 Effect of change from original to current discount rates 52,672 (212,708) 59,977 18,363 4,089 (77,607) Balance at March 31, 2023 $ 3,132,462 $ 3,174,672 $ 949,996 $ 326,533 $ 87,090 $ 7,670,753 Balance at January 1, 2024 $ 3,814,328 $ 3,315,880 $ 865,808 $ 335,504 $ 109,482 $ 8,441,002 Beginning balance at original discount rates 3,741,530 3,506,689 816,819 315,431 104,501 8,484,970 Effect of changes in assumptions on future cash flows — — — — — — Effect of actual variances from expected experience (40,325) (19,049) (12,821) (4,002) (2,321) (78,518) Adjusted balance at January 1, 2024 3,701,205 3,487,640 803,998 311,429 102,180 8,406,452 Issuances (1) 104,431 64,008 13,349 9,949 4,598 196,335 Interest accrual (2) 43,444 35,663 10,833 3,937 1,368 95,245 Benefit payments (3) (82,085) (33,037) (23,864) (6,402) (3,096) (148,484) Effect of changes in the foreign exchange rate — — — (1,548) — (1,548) Ending balance at original discount rates 3,766,995 3,554,274 804,316 317,365 105,050 8,548,000 Effect of change from original to current discount rates (10,461) (282,670) 29,690 11,418 2,725 (249,298) Balance at March 31, 2024 $ 3,756,534 $ 3,271,604 $ 834,006 $ 328,783 $ 107,775 $ 8,298,702 (1) Issuances represent the present value, using the original discount rate, of the expected future policy benefits related to new policies issued during each respective period. (2) The interest accrual is the interest earned on the beginning present value of the expected future policy benefits, as well as the interest on actual benefits and expenses paid during the period, using the original interest rate. (3) Benefit payments represent the release of the present value, using the original discount rate, of the actual future policy benefits incurred during the period due to death, lapse, and maturity benefit payments based on the revised expected assumptions. Health (2) Net liability for future policy benefits as of March 31, 2023 United American Family Heritage Liberty National American Income Direct to Consumer Total Net liability for future policy benefits at original discount rates $ 131,149 $ 1,636,912 $ 485,372 $ 110,724 $ (2,965) $ 2,361,192 Effect of changes in discount rate assumptions 3,590 (126,654) 43,177 15,143 (188) (64,932) Other Adjustments (1) 5,380 490 5,776 333 4,162 16,141 Net liability for future policy benefits, after other adjustments, at current discount rates 140,119 1,510,748 534,325 126,200 1,009 2,312,401 Reinsurance recoverable (3,609) (9,852) (1,428) — — (14,889) Net liability for future policy benefits, after reinsurance recoverable, at current discount rates $ 136,510 $ 1,500,896 $ 532,897 $ 126,200 $ 1,009 $ 2,297,512 (1) Other adjustments include the effects of capping and flooring the liability. (2) Includes the immaterial error correction noted below. Health Net liability for future policy benefits as of March 31, 2024 United American Family Heritage Liberty National American Income Direct to Consumer Total Net liability for future policy benefits at original discount rates 105,547 1,752,482 462,151 113,515 (5,813) 2,427,882 Effect of changes in discount rate assumptions (2,408) (174,904) 26,414 11,473 (291) (139,716) Other Adjustments (1) 14,449 444 11,254 749 6,838 33,734 Net liability for future policy benefits, after other adjustments, at current discount rates 117,588 1,578,022 499,819 125,737 734 2,321,900 Reinsurance recoverable (3,096) (10,577) (1,224) — — (14,897) Net liability for future policy benefits, after reinsurance recoverable, at current discount rates $ 114,492 $ 1,567,445 $ 498,595 $ 125,737 $ 734 $ 2,307,003 (1) Other adjustments include the effects of capping and flooring the liability. Immaterial Correction of Previously Issued Financial Statements —The Company previously presented reinsurance recoverable on a net basis as a component of future policy benefits. In the fourth quarter of 2023, the Company corrected its presentation of reinsurance recoverable to a gross basis as a component of other assets, which resulted in the reclassification of $60 million of reinsurance recoverable at current discount rates from liabilities to assets ($49 million at original discount rates) as of March 31, 2023, with no change to equity, and the related tables in the footnote have been adjusted to reflect such changes. Remeasurement Gain or Loss —During the three months ended March 31, 2024 and 2023, the Company's results for actual variances from expected experience produced a net reserve remeasurement gain of $8.1 million and a net reserve remeasurement gain of $659 thousand, respectively, in the Condensed Consolidated Statements of Operations There were no changes to the judgments, assumptions, and methods used in measuring the liability for future policy benefits during the three months ended March 31, 2024 and 2023. The following table reconciles the liability for future policy benefits to the Condensed Consolidated Balance Sheets as of March 31, 2024 and 2023: At Original Discount Rates At Current Discount Rates As of March 31, As of March 31, 2024 2023 (2) 2024 2023 (2) Life (1) : American Income $ 4,620,358 $ 4,247,898 $ 5,305,709 $ 5,169,921 Direct to Consumer 3,030,353 2,844,707 3,558,505 3,518,676 Liberty National 2,265,329 2,213,819 2,402,951 2,438,946 Other 3,085,512 2,978,885 3,639,808 3,683,543 Net liability for future policy benefits—long duration life 13,001,552 12,285,309 14,906,973 14,811,086 Health (1) : United American 117,042 134,455 117,588 140,119 Family Heritage 1,752,138 1,637,015 1,578,022 1,510,748 Liberty National 472,140 489,917 499,819 534,325 American Income 114,146 111,096 125,737 126,200 Direct to Consumer 707 961 734 1,009 Net liability for future policy benefits—long duration health 2,456,173 2,373,444 2,321,900 2,312,401 Deferred profit liability 174,605 177,248 174,605 177,248 Deferred annuity 739,019 907,797 739,019 907,797 Interest sensitive life 729,721 737,900 729,721 737,900 Other 9,810 10,067 9,805 10,066 Total future policy benefits $ 17,110,880 $ 16,491,765 $ 18,882,023 $ 18,956,498 (1) Balances are presented net of the effects of capping and flooring the liability. (2) Includes the immaterial error correction for reinsurance as noted above. The following tables provide the weighted-average original and current discount rates for the liability for future policy benefits and the additional insurance liabilities as of March 31, 2024 and 2023: As of March 31, 2024 2023 Original discount rate Current discount rate Original discount rate Current discount rate Life American Income 5.7 % 5.2 % 5.8 % 4.9 % Direct to Consumer 6.0 % 5.2 % 6.0 % 5.0 % Liberty National 5.6 % 5.2 % 5.6 % 5.0 % Other 6.2 % 5.2 % 6.2 % 5.0 % Health United American 5.1 % 5.0 % 5.2 % 4.8 % Family Heritage 4.2 % 5.1 % 4.3 % 4.9 % Liberty National 5.8 % 5.2 % 5.8 % 4.9 % American Income 5.8 % 5.0 % 5.9 % 4.8 % Direct to Consumer 5.1 % 5.0 % 5.2 % 4.8 % The following table provides the weighted-average durations of the liability for future policy benefits and the additional insurance liabilities as of March 31, 2024 and 2023: As of March 31, 2024 2023 At original discount rates At current discount rates At original discount rates At current discount rates Life American Income 23.05 23.33 22.90 23.33 Direct to Consumer 19.57 21.01 20.24 21.82 Liberty National 15.16 15.60 14.94 15.63 Other 16.18 17.59 16.52 18.23 Health United American 11.53 10.74 11.40 10.80 Family Heritage 15.07 14.34 14.91 14.43 Liberty National 9.23 9.39 9.31 9.66 American Income 12.28 12.67 12.15 12.74 Direct to Consumer 11.53 10.74 11.40 10.80 The following tables summarize the amount of gross premiums and interest related to long duration life and health contracts that are recognized in the Condensed Consolidated Statements of Operations for the three month periods ended March 31, 2024 and 2023: Life Three Months Ended Three Months Ended Gross Interest Gross Interest American Income $ 413,759 $ 66,379 $ 387,145 $ 61,431 Direct to Consumer 245,194 44,460 244,707 41,714 Liberty National 89,871 30,542 84,072 29,769 Other 51,069 45,917 51,835 44,275 Total $ 799,893 $ 187,298 $ 767,759 $ 177,189 Health Three Months Ended Three Months Ended Gross Interest Gross Interest United American $ 104,097 $ 1,567 $ 97,833 $ 1,822 Family Heritage 103,391 17,431 96,090 15,977 Liberty National 47,434 6,583 46,745 6,920 American Income 28,919 1,655 28,096 1,632 Direct to Consumer 3,657 — 3,542 — Total $ 287,498 $ 27,236 $ 272,306 $ 26,351 Gross premiums are included within life and health premium on the Condensed Consolidated Statements of Operations , while the related interest expense is included in life and health policyholder benefits. The following tables provide the undiscounted and discounted expected future net premiums, expected future gross premiums, and expected future policy benefits, at both original and current discount rates, for life and health contracts as of March 31, 2024 and 2023: Life As of March 31, 2024 As of March 31, 2023 Not discounted At original discount rates At current discount rates Not discounted At original discount rates At current discount rates American Income PV of expected future gross premiums $ 24,668,992 $ 13,924,819 $ 14,181,177 $ 23,041,514 $ 13,054,486 $ 13,575,751 PV of expected future net premiums 8,131,005 4,596,138 4,652,671 7,617,532 4,325,957 4,467,637 PV of expected future policy benefits 31,114,756 9,216,265 9,958,093 28,821,998 8,573,734 9,637,463 DTC PV of expected future gross premiums $ 17,617,001 $ 9,214,360 $ 9,597,417 $ 17,479,516 $ 9,165,113 $ 9,773,835 PV of expected future net premiums 10,831,408 5,698,050 5,945,259 10,832,386 5,718,900 6,110,550 PV of expected future policy benefits 25,909,464 8,728,403 9,500,215 25,582,750 8,563,604 9,624,680 Liberty National PV of expected future gross premiums $ 4,667,397 $ 2,725,502 $ 2,739,275 $ 4,453,139 $ 2,599,082 $ 2,667,795 PV of expected future net premiums 1,888,084 1,073,485 1,102,209 1,889,419 1,070,775 1,128,083 PV of expected future policy benefits 8,916,134 3,340,412 3,499,742 8,658,766 3,284,594 3,559,012 Other PV of expected future gross premiums $ 3,701,248 $ 1,879,815 $ 2,027,187 $ 3,798,669 $ 1,920,302 $ 2,126,949 PV of expected future net premiums 906,921 442,392 464,169 919,924 448,677 483,056 PV of expected future policy benefits 12,437,133 3,527,882 4,103,892 12,392,224 3,427,535 4,166,527 Total PV of expected future gross premiums $ 50,654,638 $ 27,744,496 $ 28,545,056 $ 48,772,838 $ 26,738,983 $ 28,144,330 PV of expected future net premiums 21,757,418 11,810,065 12,164,308 21,259,261 11,564,309 12,189,326 PV of expected future policy benefits 78,377,487 24,812,962 27,061,942 75,455,738 23,849,467 26,987,682 As of March 31, 2024, for the life segment using current discount rates, the Company anticipates $28.5 billion of expected future gross premiums and $12.2 billion of expected future net premiums. As of March 31, 2023, using current discount rates, the Company anticipated $28.1 billion of expected future gross premiums and $12.2 billion in expected future net premiums. For each respective period, only expected future net premiums are included in the determination of the liability for future policy benefits on the balance sheet, while the difference between the expected future gross premiums and the expected future net premiums is not. Health As of March 31, 2024 As of March 31, 2023 Not discounted At original discount rates At current discount rates Not discounted At original discount rates At current discount rates United American PV of expected future gross premiums $ 8,757,778 $ 5,349,917 $ 5,334,881 $ 6,783,819 $ 4,279,547 $ 4,346,007 PV of expected future net premiums 6,002,434 3,661,448 3,653,395 4,685,306 2,948,641 2,997,723 PV of expected future policy benefits 6,186,167 3,766,995 3,756,534 4,909,212 3,079,790 3,132,462 Family Heritage PV of expected future gross premiums $ 6,854,106 $ 4,037,762 $ 3,816,256 $ 6,442,316 $ 3,846,392 $ 3,682,300 PV of expected future net premiums 3,039,406 1,801,792 1,694,026 2,908,079 1,750,468 1,664,414 PV of expected future policy benefits 6,769,500 3,554,274 3,271,604 6,358,594 3,387,380 3,174,672 Liberty National PV of expected future gross premiums $ 2,073,015 $ 1,315,879 $ 1,353,262 $ 2,232,290 $ 1,396,334 $ 1,468,763 PV of expected future net premiums 509,069 342,165 345,441 634,061 404,647 421,447 PV of expected future policy benefits 1,395,561 804,316 834,006 1,575,745 890,019 949,996 American Income PV of expected future gross premiums $ 1,768,477 $ 991,946 $ 1,024,262 $ 1,760,671 $ 984,216 $ 1,037,339 PV of expected future net premiums 362,982 203,850 203,795 351,655 197,446 200,666 PV of expected future policy benefits 644,293 317,365 328,783 626,151 308,170 326,533 Direct to Consumer PV of expected future gross premiums $ 238,499 $ 150,065 $ 154,223 $ 171,266 $ 112,442 $ 118,105 PV of expected future net premiums 176,500 110,863 113,879 131,187 85,966 90,243 PV of expected future policy benefits 164,347 105,050 107,775 124,597 83,001 87,090 Total PV of expected future gross premiums $ 19,691,875 $ 11,845,569 $ 11,682,884 $ 17,390,362 $ 10,618,931 $ 10,652,514 PV of expected future net premiums 10,090,391 6,120,118 6,010,536 8,710,288 5,387,168 5,374,493 PV of expected future policy benefits 15,159,868 8,548,000 8,298,702 13,594,299 7,748,360 7,670,753 As of March 31, 2024, for the health segment using current discount rates, the Company anticipates $11.7 billion of expected future gross premiums and $6.0 billion of expected future net premiums. As of March 31, 2023, using current discount rates, the Company anticipated $10.6 billion of expected future gross premiums and $5.4 billion in expected future net premiums. For each respective period, only expected future net premiums are included in the determination of the liability for future policy benefits on the balance sheet, while the difference between the expected future gross premiums and the expected future net premiums is not. The following table summarizes the balances of, and changes in, policyholders’ account balances as of March 31, 2024 and 2023: Policyholders' Account Balances As of March 31, 2024 As of March 31, 2023 Interest Sensitive Life Deferred Annuity Other Policy-holders' Funds Interest Sensitive Life Deferred Annuity Other Policy-holders' Funds Balance at January 1, $ 732,948 $ 773,039 $ 236,958 $ 739,105 $ 954,318 $ 123,236 Issuances — 198 — — 202 — Premiums received 5,624 3,573 166,700 6,030 4,776 21,662 Policy charges (3,111) — — (3,319) — — Surrenders and withdrawals (6,309) (31,563) (3,517) (5,384) (43,533) (3,303) Benefit payments (9,140) (12,771) — (7,844) (15,784) — Interest credited 7,016 6,243 3,521 7,135 7,560 1,238 Other 2,693 300 (2,393) 2,177 258 (147) Balance at March 31, $ 729,721 $ 739,019 $ 401,269 $ 737,900 $ 907,797 $ 142,686 Weighted-average credit rate 3.89 % 3.34 % 4.49 % 3.92 % 3.29 % 3.78 % Net amount at risk $ 1,740,325 N/A N/A $ 1,847,128 N/A N/A Cash surrender value $ 669,721 $ 739,019 $ 401,269 $ 676,247 $ 907,797 $ 142,686 The following tables present the policyholders' account balances by range of guaranteed minimum crediting rates and the related range of difference, if any, in basis points between rates being credited to policy holders and the respective guaranteed minimums as of March 31, 2024 and 2023: At March 31, 2024 Range of guaranteed minimum crediting rates Interest Sensitive Life Deferred Annuity Other Policyholders' Funds At guaranteed minimum Less than 3.00% $ — $ 1,796 $ 303,935 3.00%-3.99% 29,176 545,598 3,521 4.00%-4.99% 610,643 191,625 6,745 Greater than 5.00% 89,902 — 37,384 Total 729,721 739,019 351,585 51-150 basis points above Less than 3.00% — — — 3.00%-3.99% — — — 4.00%-4.99% — — 49,684 Greater than 5.00% — — — Total — — 49,684 Grand Total $ 729,721 $ 739,019 $ 401,269 At March 31, 2023 Range of guaranteed minimum crediting rates Interest Sensitive Life Deferred Annuity Other Policyholders' Funds At guaranteed minimum Less than 3.00% $ — $ 1,971 $ 43,191 3.00%-3.99% 28,956 698,952 4,097 4.00%-4.99% 619,411 206,874 57,596 Greater than 5.00% 89,533 — 37,802 Total $ 737,900 $ 907,797 $ 142,686 51-150 basis points above Less than 3.00% $ — $ — $ — 3.00%-3.99% — — — 4.00%-4.99% — — — Greater than 5.00% — — — Total — — — Grand Total $ 737,900 $ 907,797 $ 142,686 |
Deferred Acquisition Costs
Deferred Acquisition Costs | 3 Months Ended |
Mar. 31, 2024 | |
Insurance [Abstract] | |
Deferred Acquisition Costs | Note 7—Deferred Acquisition Costs The following tables roll forward the deferred policy acquisition costs for the three month periods ended March 31, 2024 and 2023: Life American Income DTC Liberty National Other Total Balance at January 1, 2023 $ 2,258,291 $ 1,676,931 $ 610,723 $ 298,346 $ 4,844,291 Capitalizations 115,395 47,410 24,221 3,321 190,347 Amortization expense (38,299) (24,753) (12,412) (4,125) (79,589) Foreign exchange adjustment (2,787) — — — (2,787) Balance at March 31, 2023 $ 2,332,600 $ 1,699,588 $ 622,532 $ 297,542 $ 4,952,262 Balance at January 1, 2024 $ 2,573,370 $ 1,737,117 $ 666,419 $ 294,869 $ 5,271,775 Capitalizations 127,443 42,125 26,065 3,013 198,646 Amortization expense (42,976) (25,058) (13,599) (4,135) (85,768) Foreign exchange adjustment (5,828) — — — (5,828) Balance at March 31, 2024 $ 2,652,009 $ 1,754,184 $ 678,885 $ 293,747 $ 5,378,825 Health United American Family Heritage Liberty National American Income DTC Total Balance at January 1, 2023 $ 77,394 $ 416,608 $ 133,096 $ 57,811 $ 1,854 $ 686,763 Capitalizations 507 15,097 4,882 3,143 — 23,629 Amortization expense (1,513) (6,560) (3,250) (938) (47) (12,308) Foreign exchange adjustment — — — (126) — (126) Balance at March 31, 2023 $ 76,388 $ 425,145 $ 134,728 $ 59,890 $ 1,807 $ 697,958 Balance at January 1, 2024 $ 73,489 $ 452,843 $ 139,941 $ 66,783 $ 1,679 $ 734,735 Capitalizations 496 16,690 7,979 3,530 1 28,696 Amortization expense (1,381) (7,187) (3,607) (1,099) (37) (13,311) Foreign exchange adjustment — — — (276) — (276) Balance at March 31, 2024 $ 72,604 $ 462,346 $ 144,313 $ 68,938 $ 1,643 $ 749,844 The following table presents a reconciliation of deferred policy acquisition costs to the Condensed Consolidated Balance Sheets as of March 31, 2024: March 31, 2024 2023 Life American Income $ 2,652,009 $ 2,332,600 Direct to Consumer 1,754,184 1,699,588 Liberty National 678,885 622,532 Other 293,747 297,542 Total DAC—Life 5,378,825 4,952,262 Health United American 72,604 76,388 Family Heritage 462,346 425,145 Liberty National 144,313 134,728 American Income 68,938 59,890 Direct to Consumer 1,643 1,807 Total DAC—Health 749,844 697,958 Annuity 2,568 4,218 Tota l $ 6,131,237 $ 5,654,438 |
Liability for Unpaid Claims
Liability for Unpaid Claims | 3 Months Ended |
Mar. 31, 2024 | |
Insurance [Abstract] | |
Liability for Unpaid Claims | Note 8—Liability for Unpaid Claims Activity in the liability for unpaid health claims is summarized as follows: March 31, December 31, Balance at beginning of period $ 194,809 $ 184,286 Less reinsurance recoverables (2,157) (2,084) Net balance at beginning of period 192,652 182,202 Incurred related to: Current year 184,167 697,521 Prior years 188 (4,853) Total incurred 184,355 692,668 Paid related to: Current year 74,254 535,971 Prior years 103,375 146,247 Total paid 177,629 682,218 Net balance at end of period 199,378 192,652 Plus reinsurance recoverables 1,667 2,157 Balance at end of period $ 201,045 $ 194,809 Below is the reconciliation of the liability of "Policy claims and other benefits payable" in the Condensed Consolidated Balance Sheets . March 31, December 31, Policy claims and other benefits payable: Life insurance $ 319,049 $ 320,066 Health insurance 201,045 194,809 Total $ 520,094 $ 514,875 |
Postretirement Benefits
Postretirement Benefits | 3 Months Ended |
Mar. 31, 2024 | |
Retirement Benefits [Abstract] | |
Postretirement Benefits | Note 9—Postretirement Benefits Globe Life has qualified noncontributory defined benefit pension plans (Pension Plans) and contributory savings plans that cover substantially all employees. There is also a nonqualified noncontributory supplemental executive retirement plan (SERP) that covers a limited number of officers. The tables included herein will focus on the Pension Plans and SERP. Pension Assets: The following table presents the assets of the Company's Pension Plans at March 31, 2024 and December 31, 2023. Pension Assets by Component at March 31, 2024 Fair Value Determined by: Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Observable Inputs (Level 2) Significant Total Amount % of Exchange traded fund (4) $ 26,481 $ — $ — $ 26,481 5 Equity exchange traded fund (1) 330,810 — — 330,810 56 U.S. Government and Agency — 159,108 — 159,108 27 Other bonds — 4 — 4 — Guaranteed annuity contract (2) — 43,602 — 43,602 7 Short-term investments 3,016 — — 3,016 1 Other 1,487 — — 1,487 — $ 361,794 $ 202,714 $ — 564,508 96 Other long-term investments (3) 23,670 4 Total pension assets $ 588,178 100 (1) A fund including marketable securities that mirror the S&P 500 index. (2) Representing a guaranteed annuity contract issued by Globe Life Inc.'s subsidiary, American Income Life Insurance Company, to fund the obligations of the American Income Life Insurance Company Collective Bargaining Agreement Employees Pension Plan. (3) Includes non-redeemable investment funds that report the Globe Life Inc. Pension Plan's pro-rata share of the limited partnership's net asset value (NAV) per share, or its equivalent, as a practical expedient for fair value. As of March 31, 2024, the Globe Life Inc. Pension Plan owned less than 1% of two long-term investment funds. (4) A fund including U.S. dollar-denominated investment-grade securities issued by industrial, utility, and financial companies with maturities greater than 10 years. Pension Assets by Component at December 31, 2023 Fair Value Determined by: Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Total Amount % of Exchange traded fund (4) $ 18,715 $ — $ — $ 18,715 3 Equity exchange traded fund (1) 315,886 — — 315,886 55 U.S. Government and Agency — 167,450 — 167,450 30 Other bonds — 5 — 5 — Guaranteed annuity contract (2) — 43,428 — 43,428 8 Short-term investments 6,506 — — 6,506 1 Other 463 — — 463 — $ 341,570 $ 210,883 $ — 552,453 97 Other long-term investments (3) 18,314 3 Total pension assets $ 570,767 100 (1) A fund including marketable securities that mirror the S&P 500 index. (2) Representing a guaranteed annuity contract issued by Globe Life Inc.'s subsidiary, American Income Life Insurance Company, to fund the obligations of the American Income Life Insurance Company Collective Bargaining Agreement Employees Pension Plan. (3) Includes non-redeemable investment funds that report the Globe Life Inc. Pension Plan's pro-rata share of the limited partnership's net asset value (NAV) per share, or its equivalent, as a practical expedient for fair value. As of December 31, 2023, the Globe Life Inc. Pension Plan owned less than 1% of two long-term investment funds. (4) A fund including U.S. dollar-denominated investment-grade securities issued by industrial, utility, and financial companies with maturities greater than 10 years. SERP : The following tables include premiums paid for the company owned life insurance (COLI) at March 31, 2024 and 2023 and investments of the Rabbi Trust at March 31, 2024 and December 31, 2023. Three Months Ended 2024 2023 Premiums paid for insurance coverage $ 443 $ 443 March 31, December 31, Total investments: COLI $ 55,974 $ 55,185 Exchange traded funds 90,514 86,156 $ 146,488 $ 141,341 Pension Plans and SERP Liabilities : The following table presents liabilities for the defined benefit pension plans and SERP at March 31, 2024 and December 31, 2023. March 31, December 31, Pension Plans $ 574,981 $ 554,957 SERP 72,453 72,603 Benefit obligation $ 647,434 $ 627,560 Net Periodic Benefit Cost: The following table presents the net periodic benefit costs for the defined benefit pension plans and SERP by expense components for the three month periods ended March 31, 2024 and 2023. Components of Net Periodic Benefit Cost Three Months Ended 2024 2023 Service cost—benefits earned during the period $ 6,221 $ 5,392 Interest cost on projected benefit obligation 8,267 7,834 Expected return on assets (10,646) (9,656) Amortization: Prior service cost 269 269 Actuarial (gain) loss 6 (52) Net periodic benefit cost $ 4,117 $ 3,787 |
Earnings Per Share
Earnings Per Share | 3 Months Ended |
Mar. 31, 2024 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | Note 10—Earnings Per Share Earnings per Share : A reconciliation of basic and diluted weighted-average shares outstanding used in the computation of basic and diluted earnings per share is as follows: Three Months Ended 2024 2023 Basic weighted average shares outstanding 93,865,606 96,388,211 Weighted average dilutive options outstanding 1,248,909 1,522,889 Diluted weighted average shares outstanding 95,114,515 97,911,100 Antidilutive shares 186,359 209,870 |
Debt
Debt | 3 Months Ended |
Mar. 31, 2024 | |
Debt Disclosure [Abstract] | |
Debt | Note 11—Debt The following table presents information about the terms and outstanding balances of Globe Life's debt. Selected Information about Debt Issues As of March 31, December 31, Instrument Issue Date Maturity Date Coupon Rate Par Unamortized Discount & Issuance Costs Book Fair Book Senior notes 09/27/2018 09/15/2028 4.550% $ 550,000 $ (3,538) $ 546,462 $ 539,198 $ 546,283 Senior notes 08/21/2020 08/15/2030 2.150% 400,000 (3,214) 396,786 334,816 396,670 Senior notes (1) 05/19/2022 06/15/2032 4.800% 250,000 (4,028) 245,972 242,950 245,873 Junior subordinated debentures 11/17/2017 11/17/2057 5.275% 125,000 (1,569) 123,431 123,538 123,427 Junior subordinated debentures 06/14/2021 06/15/2061 4.250% 325,000 (7,673) 317,327 270,010 317,306 Total long-term debt 1,650,000 (20,022) 1,629,978 1,510,512 1,629,559 Term loan (2) 05/11/2023 11/11/2024 6.680% 170,000 (324) 169,676 169,676 169,549 FHLB borrowings 242,000 — 242,000 242,000 — Commercial paper 324,000 (2,132) 321,868 321,868 316,564 Total short-term debt 736,000 (2,456) 733,544 733,544 486,113 Total debt $ 2,386,000 $ (22,478) $ 2,363,522 $ 2,244,056 $ 2,115,672 (1) An additional $150 million par value and book value is held by insurance subsidiaries that eliminates in consolidation. (2) Interest calculated quarterly using Secured Overnight Financing Rate (SOFR) plus 135 basis points. The commercial paper has the highest priority of all unsecured debt, followed by senior notes then junior subordinated debentures. The senior notes are callable under a make-whole provision, and the junior subordinated debentures are subject to an optional redemption five years from issuance. Interest on the 4.25% junior subordinated debentures is payable quarterly while all other long-term debt is payable semi-annually. Credit facility : On March 29, 2024, Globe Life amended the credit agreement dated September 30, 2021, which provides for a $1 billion revolving credit facility that may be increased to $1.25 billion. The amended credit facility matures March 29, 2029 and may be extended up to two one-year periods upon the Company's request. Pursuant to this agreement, the participating lenders have agreed to make revolving loans to Globe Life and to issue secured or unsecured letters of credit. The Company has not drawn on any of the credit to date. The facility is further designated as a back-up credit line for a commercial paper program under which the Company may either borrow from the credit line or issue commercial paper at any time, with total commercial paper outstanding not to exceed the facility maximum of $1 billion, less any letters of credit issued. Interest is charged at variable rates. In accordance with the agreement, Globe Life is subject to certain covenants regarding capitalization. As of March 31, 2024, the Company was in full compliance with these covenants. The following tables present certain information about our commercial paper borrowings. Credit Facility—Commercial Paper (Dollar amounts in thousands) At March 31, December 31, 2023 March 31, Balance of commercial paper at end of period (par value) $ 324,000 $ 319,000 $ 305,000 Annualized interest rate 5.63 % 5.71 % 5.28 % Letters of credit outstanding $ 115,000 $ 115,000 $ 115,000 Remaining amount available under credit line 561,000 316,000 330,000 Credit Facility—Commercial Paper Activity (Dollar amounts in thousands) Three Months Ended March 31, 2024 2023 Average balance of commercial paper outstanding during period (par value) $ 346,088 $ 293,892 Daily-weighted average interest rate (annualized) 5.68 % 4.95 % Maximum daily amount outstanding during period (par value) $ 384,000 $ 477,700 Commercial paper issued during period (par value) 404,000 545,000 Commercial paper matured during period (par value) (399,000) (525,000) Net commercial paper issued (matured) during period (par value) 5,000 20,000 Federal Home Loan Bank (FHLB) : FHLB membership provides our insurance subsidiaries with access to various low-cost collateralized borrowings and funding agreements. The membership requires ownership of FHLB common stock, as well as the purchase of activity-based common stock equal to approximately 4.1% of outstanding borrowings. Globe Life owned $34.3 million in FHLB common stock as of March 31, 2024 and $22.3 million as of December 31, 2023. The FHLB stock is restricted for the duration of the membership and recorded at cost (par) as required by applicable guidance. The FHLB stock is included in "Other long-term investments " in the Condensed Consolidated Balance Sheets. Borrowings with the FHLB are subject to the availability of pledged assets at the insurance subsidiaries of Globe Life. As of March 31, 2024, Globe Life's insurance subsidiaries maximum borrowing capacity under the FHLB facility was approximately $589 million, net of outstanding funding agreements and short-term borrowings, on pledged assets with a fair value of $1.4 billion. As of March 31, 2024, $303 million in funding agreements were outstanding with the FHLB, compared to $138 million as of December 31, 2023. This amount is included in "Other policyholders' funds" in the Condensed Consolidated Balance Sheets . In addition, the Company had $242 million in short-term borrowings from the FHLB as of March 31, 2024, compared to $0 as of December 31, 2023, this amount is recorded in "Short-term debt". |
Business Segments
Business Segments | 3 Months Ended |
Mar. 31, 2024 | |
Segment Reporting [Abstract] | |
Business Segments | Note 12—Business Segments Globe Life is organized into four segments: life insurance, supplemental health insurance, annuities, and investments. In addition, other expenses not included in these segments are reported in "Corporate & Other." Globe Life's reportable insurance segments are based on the insurance product lines it markets and administers: life insurance, supplemental health insurance, and annuities. These major product lines are set out as reportable segments because of the common characteristics of products within these categories, comparability of margins, and the similarity in regulatory environment and management techniques. There is also an investment segment that manages the investment portfolio and cash flow for the insurance segments and the corporate function, which excludes the interest on deferred acquisition costs. The Company's chief operating decision makers evaluate the overall performance of the operations of the Company in accordance with these segments. Life insurance products marketed by Globe Life include traditional whole life and term life insurance. An immaterial amount of annuities sold as companion products are included in the life segment. Health insurance products are generally guaranteed renewable and include Medicare Supplement, cancer, critical illness, accident, and other limited-benefit supplemental hospital and surgical products. Annuities include fixed-benefit contracts. The following tables present segment premium revenue by each of Globe Life's distribution channels. Premium Income by Distribution Channel Three Months Ended March 31, 2024 Life Health Annuity Total Distribution Channel Amount % of Amount % of Amount % of Amount % of American Income $ 414,044 52 $ 30,497 9 $ — — $ 444,541 39 Direct to Consumer 248,040 31 17,866 5 — — 265,906 23 Liberty National 90,777 11 47,630 14 — — 138,407 12 United American 1,843 — 141,635 42 — — 143,478 13 Family Heritage 1,616 — 103,391 30 — — 105,007 9 Other 47,945 6 — — — — 47,945 4 $ 804,265 100 $ 341,019 100 $ — — $ 1,145,284 100 Three Months Ended March 31, 2023 Life Health Annuity Total Distribution Channel Amount % of Total Amount % of Total Amount % of Total Amount % of Total American Income $ 387,512 50 $ 29,594 9 $ — — $ 417,106 38 Direct to Consumer 247,667 32 17,248 5 — — 264,915 24 Liberty National 85,203 11 46,972 15 — — 132,175 12 United American 1,882 — 132,607 41 — — 134,489 12 Family Heritage 1,480 — 96,072 30 — — 97,552 9 Other 48,853 7 — — — — 48,853 5 $ 772,597 100 $ 322,493 100 $ — — $ 1,095,090 100 Due to the nature of the life insurance industry, Globe Life has no individual or group that would be considered a major customer. Substantially all of Globe Life's business is conducted in the United States. The measure of profitability established by the chief operating decision makers for the insurance segments is underwriting margin before other income and administrative expenses, in accordance with the manner in which the segments are managed. It essentially represents gross profit margin on insurance products before insurance administrative expenses and consists primarily of premium less net policy benefits, acquisition expenses, and commissions. Required interest on policy liabilities is reflected as a component of the Investment segment (rather than as a component of underwriting margin in the insurance and annuity segments) in order to match this cost with the investment income earned on the assets supporting the policy liabilities. The measure of profitability for the Investment segment is excess investment income, representing the income earned on the investment portfolio in excess of policy requirements. Other than the required interest on the insurance segments, no other intersegment revenues or expenses are recognized. Expenses directly attributable to corporate operations are included in the “Corporate & Other” category. Stock-based compensation expense is considered a corporate expense by Globe Life management and is included in this category. All other unallocated revenues and expenses on a pretax basis, including insurance administrative expense and interest on debt, are also included in the “Corporate & Other” segment category. Globe Life holds a sizable investment portfolio to support its insurance liabilities, the yield from which is used to offset policy benefit, acquisition, administrative, and tax expenses. This yield or investment income is taken into account when establishing premium rates and profitability expectations for its insurance products. From time to time, investments are sold or called, or experience a credit loss event, each of which are reflected by the Company as realized gain (loss)—investments. These gains or losses generally occur as a result of disposition due to issuer calls, compliance with Company investment policies, or other reasons often beyond management’s control. Unlike investment income, realized gains and losses are incidental to insurance operations, and only overall yields are considered when setting premium rates or insurance product profitability expectations. While these gains and losses are not relevant to segment profitability or core operating results, they can have a material positive or negative result on net income. For these reasons, management removes realized investment gains and losses when it views its segment operations. Management also removes non-operating items unrelated to the Company's core insurance activities when evaluating those results. Therefore, these items are excluded in its presentation of segment results because accounting guidance requires that operating segment results be presented as management views its business. All of these items are included in “Other operating expense” in the Condensed Consolidated Statements of Operations for the appropriate year. See additional detail below in the tables. The following tables set forth a reconciliation of Globe Life's revenues and operations by segment to its major income statement line items. See Note 1—Significant Accounting Policies for additional information concerning reconciling items of segment profits to pretax income. Three Months Ended March 31, 2024 Life Health Annuity Investment Corporate & Other Adjustments Consolidated Revenue: Premium $ 804,265 $ 341,019 $ — $ — $ — $ — $ 1,145,284 Net investment income — — — 282,578 — — 282,578 Other income — — — — 76 — 76 Total revenue 804,265 341,019 — 282,578 76 — 1,427,938 Expenses: Policy benefits 519,871 202,327 6,127 3,468 — — 731,793 Required interest on reserves (199,707) (27,173) (8,445) 235,325 — — — Amortization of acquisition costs 85,768 13,311 399 — — — 99,478 Commissions, premium taxes, and non-deferred acquisition costs 89,322 58,784 4 — — — 148,110 Insurance administrative expense (1) — — — — 80,411 — 80,411 Parent expense — — — — 2,826 710 (2) 3,536 Stock-based compensation expense — — — — 9,267 — 9,267 Interest expense — — — — 28,621 — 28,621 Total expenses 495,254 247,249 (1,915) 238,793 121,125 710 1,101,216 Subtotal 309,011 93,770 1,915 43,785 (121,049) (710) 326,722 Non-operating items — — — — — 710 (2) 710 Measure of segment profitability (pretax) $ 309,011 $ 93,770 $ 1,915 $ 43,785 $ (121,049) $ — 327,432 Realized gains (losses) (11,799) Non-operating expenses (710) Income before income taxes per Condensed Consolidated Statements of Operations $ 314,923 (1) Administrative expense is not allocated to insurance segments. (2) Non-operating expenses. Three Months Ended March 31, 2023 Life Health Annuity Investment Corporate & Other Adjustments Consolidated Revenue: Premium $ 772,597 $ 322,493 $ — $ — $ — $ — $ 1,095,090 Net investment income — — — 257,105 — — 257,105 Other income — — — — 50 — 50 Total revenue 772,597 322,493 — 257,105 50 — 1,352,245 Expenses: Policy obligations 507,977 190,962 7,541 1,447 — — 707,927 Required interest on reserves (189,821) (26,323) (10,259) 226,403 — — — Amortization of acquisition costs 79,589 12,308 425 — — — 92,322 Commissions, premium taxes, and non-deferred acquisition costs 83,578 54,214 5 — — — 137,797 Insurance administrative expense (1) — — — — 73,907 — 73,907 Parent expense — — — — 2,585 2,585 Stock-based compensation expense — — — — 7,679 — 7,679 Interest expense — — — — 24,867 — 24,867 Total expenses 481,323 231,161 (2,288) 227,850 109,038 — 1,047,084 Subtotal 291,274 91,332 2,288 29,255 (108,988) — 305,161 Non-operating items — — — — — — — Measure of segment profitability (pretax) $ 291,274 $ 91,332 $ 2,288 $ 29,255 $ (108,988) $ — 305,161 Realized gains (losses) (30,927) Income before income taxes per Condensed Consolidated Statements of Operations $ 274,234 (1) Administrative expense is not allocated to insurance segments. |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Pay vs Performance Disclosure | ||
Net income | $ 254,217 | $ 223,610 |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Mar. 31, 2024 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Significant Accounting Polici_2
Significant Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation : The accompanying condensed consolidated financial statements of Globe Life have been prepared in accordance with the instructions to Form 10-Q. Therefore, they do not include all of the disclosures required by accounting principles generally accepted in the United States of America (GAAP) for annual financial statements. However, in the opinion of management, these statements include all adjustments, consisting of normal recurring adjustments, which are necessary for a fair presentation of the condensed consolidated financial position at March 31, 2024, and the condensed consolidated results of operations, comprehensive income, and cash flows for the periods ended March 31, 2024 and 2023. The interim period condensed consolidated financial statements should be read in conjunction with the Consolidated Financial Statements that are included in the Form 10-K filed with the Securities Exchange Commission (SEC) on February 28, 2024. |
Use of Estimates | Use of Estimates : The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. See further documentation in the significant accounting policies or the accompanying notes. |
Accounting Pronouncements Yet to be Adopted | Accounting Pronouncements Adopted in the Current Year Standard Description Effective Date Effect on the Condensed Consolidated Financial Statements ASU No. 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions ASU 2022-03 adds disclosure requirements specific to equity securities subject to contractual sale restrictions. The disclosures clarify the nature of the contractual sale as well as the duration of the restriction and the circumstances that could cause a lapse in the restriction. This standard is effective for the Company for fiscal years beginning on January 1, 2024 and interim periods within those fiscal years. The adoption of this standard did not have a material impact on the Condensed Consolidated Financial Statements. Accounting Pronouncements Yet to be Adopted Standard Description Effective Date Effect on the Condensed Consolidated Financial Statements ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures ASU 2023-07 adds disclosure requirements to segment expenses, improving the financial reporting of the entity’s overall performance and assessment of future cash flows. The disclosures will require more detailed information related to the entity’s reportable segments. This standard is effective for the Company for annual periods beginning on January 1, 2024 and for interim periods beginning on January 1, 2025, and will be implemented on a retrospective basis. The Company does not expect the standard will have a material impact on the Condensed Consolidated Financial Statements. ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures ASU 2023-09 adds disclosure requirements to disaggregated information related to the effective tax rate reconciliation and information on income taxes paid. The disclosures will enhance the assessment of the entity’s operations and related tax risks. This standard is effective for the Company for annual periods beginning on January 1, 2025, and will be implemented on a prospective basis. The Company does not expect the standard will have a material impact on the Condensed Consolidated Financial Statements. |
New Accounting Standards (Table
New Accounting Standards (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Changes and Error Corrections [Abstract] | |
Schedule Of New Accounting Standards on Previously Reported Results | Accounting Pronouncements Adopted in the Current Year Standard Description Effective Date Effect on the Condensed Consolidated Financial Statements ASU No. 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions ASU 2022-03 adds disclosure requirements specific to equity securities subject to contractual sale restrictions. The disclosures clarify the nature of the contractual sale as well as the duration of the restriction and the circumstances that could cause a lapse in the restriction. This standard is effective for the Company for fiscal years beginning on January 1, 2024 and interim periods within those fiscal years. The adoption of this standard did not have a material impact on the Condensed Consolidated Financial Statements. Accounting Pronouncements Yet to be Adopted Standard Description Effective Date Effect on the Condensed Consolidated Financial Statements ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures ASU 2023-07 adds disclosure requirements to segment expenses, improving the financial reporting of the entity’s overall performance and assessment of future cash flows. The disclosures will require more detailed information related to the entity’s reportable segments. This standard is effective for the Company for annual periods beginning on January 1, 2024 and for interim periods beginning on January 1, 2025, and will be implemented on a retrospective basis. The Company does not expect the standard will have a material impact on the Condensed Consolidated Financial Statements. ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures ASU 2023-09 adds disclosure requirements to disaggregated information related to the effective tax rate reconciliation and information on income taxes paid. The disclosures will enhance the assessment of the entity’s operations and related tax risks. This standard is effective for the Company for annual periods beginning on January 1, 2025, and will be implemented on a prospective basis. The Company does not expect the standard will have a material impact on the Condensed Consolidated Financial Statements. |
Supplemental Information Abou_2
Supplemental Information About Changes to Accumulated Other Comprehensive Income (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Equity [Abstract] | |
Schedule of Change in Balance by Component of Accumulated Other Comprehensive Income | An analysis of the change in balance by component of Accumulated Other Comprehensive Income is as follows for the three month periods ended March 31, 2024 and 2023: Three Months Ended March 31, 2024 Available Future Policy Benefits Foreign Pension Total Balance at January 1, 2024 $ (827,596) $ (1,947,391) $ 4,719 $ (2,151) $ (2,772,419) Other comprehensive income (loss) before reclassifications, net of tax (239,684) 556,632 (9,951) — 306,997 Reclassifications, net of tax (1,905) — — 91 (1,814) Other comprehensive income (loss) (241,589) 556,632 (9,951) 91 305,183 Balance at March 31, 2024 $ (1,069,185) $ (1,390,759) $ (5,232) $ (2,060) $ (2,467,236) Three Months Ended March 31, 2023 Available Future Policy Benefits Foreign Pension Total Balance at January 1, 2023 $ (1,420,672) $ (1,369,204) $ (1,681) $ 1,244 $ (2,790,313) Other comprehensive income (loss) before reclassifications, net of tax 378,162 (569,503) (5,148) — (196,489) Reclassifications, net of tax 25,746 — — (37) 25,709 Other comprehensive income (loss) 403,908 (569,503) (5,148) (37) (170,780) Balance at March 31, 2023 $ (1,016,764) $ (1,938,707) $ (6,829) $ 1,207 $ (2,961,093) |
Schedule of Reclassifications Out of Accumulated Other Comprehensive Income | Reclassification adjustments out of Accumulated Other Comprehensive Income are presented below for the three month periods ended March 31, 2024 and 2023. Three Months Ended March 31, Affected line items in the Statements of Operations Component Line Item 2024 2023 Unrealized investment (gains) losses on available for sale assets: Realized (gains) losses $ (228) $ 33,124 Realized (gains) losses Amortization of (discount) premium (2,184) (534) Net investment income Total before tax (2,412) 32,590 Tax 507 (6,844) Income taxes Total after-tax (1,905) 25,746 Pension adjustments: Amortization of prior service cost 269 269 Other operating expense Amortization of actuarial (gain) loss (151) (317) Other operating expense Total before tax 118 (48) Tax (27) 11 Income taxes Total after-tax 91 (37) Total reclassification (after-tax) $ (1,814) $ 25,709 |
Investments (Tables)
Investments (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Investments, Debt and Equity Securities [Abstract] | |
Schedule of Fixed Maturities and Equity Securities Available for Sale by Component | Summaries of fixed maturities available for sale by amortized cost, fair value, and allowance for credit losses at March 31, 2024 and December 31, 2023, and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) are as follows. Redeemable preferred stock is included within "Corporates, by sector." At March 31, 2024 Amortized Allowance for Credit Losses Gross Gross Fair Value (1) % of Total Fixed Maturities (2) Fixed maturities available for sale: U.S. Government direct, guaranteed, and government-sponsored enterprises $ 401,859 $ — $ 1 $ (39,039) $ 362,821 2 States, municipalities, and political subdivisions 3,301,276 — 38,251 (454,605) 2,884,922 16 Foreign governments 39,558 — — (10,227) 29,331 — Corporates, by sector: Industrials 8,297,566 (7,027) 161,482 (667,927) 7,784,094 43 Financial 5,213,973 — 89,584 (416,724) 4,886,833 27 Utilities 2,127,792 — 51,901 (105,623) 2,074,070 11 Total corporates 15,639,331 (7,027) 302,967 (1,190,274) 14,744,997 81 Collateralized debt obligations 36,730 — 3,001 — 39,731 — Other asset-backed securities 86,030 — 2 (3,481) 82,551 1 Total fixed maturities $ 19,504,784 $ (7,027) $ 344,222 $ (1,697,626) $ 18,144,353 100 (1) Amount reported in the balance sheet. (2) At fair value. At December 31, 2023 Amortized Allowance for Credit Losses Gross Gross Fair Value (1) % of Total Fixed Maturities (2) Fixed maturities available for sale: U.S. Government direct, guaranteed, and government-sponsored enterprises $ 398,450 $ — $ 7 $ (32,306) $ 366,151 2 States, municipalities, and political subdivisions 3,296,305 — 47,346 (403,329) 2,940,322 16 Foreign governments 44,453 — 1 (10,348) 34,106 — Corporates, by sector: Industrials 8,016,126 (7,115) 213,078 (566,847) 7,655,242 43 Financial 5,028,151 — 112,368 (388,340) 4,752,179 27 Utilities 2,017,967 — 73,925 (94,130) 1,997,762 11 Total corporates 15,062,244 (7,115) 399,371 (1,049,317) 14,405,183 81 Collateralized debt obligations 37,110 — 5,036 — 42,146 — Other asset-backed securities 86,352 — 3 (4,057) 82,298 1 Total fixed maturities $ 18,924,914 $ (7,115) $ 451,764 $ (1,499,357) $ 17,870,206 100 (1) Amount reported in the balance sheet. (2) At fair value. |
Schedule of Fixed Maturities by Contractual Maturity | A schedule of fixed maturities available for sale by contractual maturity date at March 31, 2024, is shown below on an amortized cost basis, net of allowance for credit losses, and on a fair value basis. Actual disposition dates could differ from contractual maturities due to call or prepayment provisions. At March 31, 2024 Amortized Fair Fixed maturities available for sale: Due in one year or less $ 86,769 $ 86,518 Due after one year through five years 857,913 862,187 Due after five years through ten years 2,034,083 2,040,670 Due after ten years through twenty years 8,712,181 8,331,022 Due after twenty years 7,684,013 6,701,637 Mortgage-backed and asset-backed securities 122,798 122,319 $ 19,497,757 $ 18,144,353 |
Schedule of Analysis of Investment Operations | "Net investment income" for the three month periods ended March 31, 2024 and 2023 is summarized as follows: Three Months Ended 2024 2023 % Change Fixed maturities available for sale $ 246,098 $ 232,299 6 Policy loans 12,816 11,755 9 Mortgage loans 6,760 4,003 69 Other long-term investments (1) 19,663 11,740 67 Short-term investments 1,688 1,595 287,025 261,392 10 Less investment expense (4,447) (4,287) 4 Net investment income $ 282,578 $ 257,105 10 (1) For the three months ended March 31, 2024 and 2023, the investment funds, accounted for under the fair value option method, recorded $18.9 million and $11.3 million, respectively, in net investment income. Refer to Other Long-Term Investments below |
Schedule of Realized Gains (Losses) on Investments | Selected information about sales of fixed maturities available for sale is as follows: Three Months Ended 2024 2023 Fixed maturities available for sale: Proceeds from sales (1) $ 27,853 $ 15,705 Gross realized gains 175 — Gross realized losses (35) (358) (1) There were no unsettled sales in the periods ended March 31, 2024 and 2023. An analysis of "Realized gains (losses)" is as follows: Three Months Ended 2024 2023 Realized investment gains (losses): Fixed maturities available for sale: Sales and other (1) $ 140 $ (357) Provision for credit losses 88 (32,767) Fair value option—change in fair value (15,403) 1,858 Mortgage loans (874) (1,280) Other investments 314 (214) Realized gains (losses) from investments (15,735) (32,760) Other gains (losses) 3,936 1,833 Total realized gains (losses) (11,799) (30,927) Applicable tax 2,478 6,495 Realized gains (losses), net of tax $ (9,321) $ (24,432) (1) |
Schedule of Fair Value of Fixed Maturities Measured on a Recurring Basis | The following tables represent the fair value of fixed maturities measured on a recurring basis at March 31, 2024 and December 31, 2023: Fair Value Measurement at March 31, 2024: Quoted Prices in Significant Other Significant Total Fair Fixed maturities available for sale U.S. Government direct, guaranteed, and government-sponsored enterprises $ — $ 362,821 $ — $ 362,821 States, municipalities, and political subdivisions — 2,884,922 — 2,884,922 Foreign governments — 29,331 — 29,331 Corporates, by sector: Industrials — 7,584,006 200,088 7,784,094 Financial — 4,756,052 130,781 4,886,833 Utilities — 1,967,375 106,695 2,074,070 Total corporates — 14,307,433 437,564 14,744,997 Collateralized debt obligations — — 39,731 39,731 Other asset-backed securities — 82,551 — 82,551 Total fixed maturities $ — $ 17,667,058 $ 477,295 $ 18,144,353 Percentage of total — % 97 % 3 % 100 % Fair Value Measurement at December 31, 2023: Quoted Prices in Significant Other Significant Total Fair Fixed maturities available for sale U.S. Government direct, guaranteed, and government-sponsored enterprises $ — $ 366,151 $ — $ 366,151 States, municipalities, and political subdivisions — 2,940,322 — 2,940,322 Foreign governments — 34,106 — 34,106 Corporates, by sector: Industrials — 7,440,493 214,749 7,655,242 Financial — 4,621,160 131,019 4,752,179 Utilities — 1,888,797 108,965 1,997,762 Total corporates — 13,950,450 454,733 14,405,183 Collateralized debt obligations — — 42,146 42,146 Other asset-backed securities — 82,298 — 82,298 Total fixed maturities $ — $ 17,373,327 $ 496,879 $ 17,870,206 Percentage of total — % 97 % 3 % 100 % The following tables disclose unrealized investment losses by class and major sector of fixed maturities available for sale at March 31, 2024 and December 31, 2023. Analysis of Gross Unrealized Investment Losses At March 31, 2024 Less than Twelve Months Twelve Months or Longer Total Fair Unrealized Fair Unrealized Fair Unrealized Fixed maturities available for sale: Investment grade securities: U.S. Government direct, guaranteed, and government-sponsored enterprises $ 2,033 $ (66) $ 360,438 $ (38,973) $ 362,471 $ (39,039) States, municipalities, and political subdivisions 479,111 (7,440) 1,648,303 (447,165) 2,127,414 (454,605) Foreign governments 1,469 (5) 27,862 (10,222) 29,331 (10,227) Corporates, by sector: Industrials 692,151 (25,399) 4,221,438 (613,109) 4,913,589 (638,508) Financial 361,061 (3,813) 2,419,494 (369,671) 2,780,555 (373,484) Utilities 284,655 (3,438) 681,618 (100,695) 966,273 (104,133) Total corporates 1,337,867 (32,650) 7,322,550 (1,083,475) 8,660,417 (1,116,125) Collateralized debt obligations — — — — — — Other asset-backed securities — — 71,424 (2,980) 71,424 (2,980) Total investment grade securities 1,820,480 (40,161) 9,430,577 (1,582,815) 11,251,057 (1,622,976) Below investment grade securities: Corporates, by sector: Industrials — — 146,466 (29,419) 146,466 (29,419) Financial 8,704 (1,403) 166,838 (41,837) 175,542 (43,240) Utilities 8,902 (27) 19,713 (1,463) 28,615 (1,490) Total corporates 17,606 (1,430) 333,017 (72,719) 350,623 (74,149) Collateralized debt obligations — — — — — — Other asset-backed securities — — 11,079 (501) 11,079 (501) Total below investment grade securities 17,606 (1,430) 344,096 (73,220) 361,702 (74,650) Total fixed maturities $ 1,838,086 $ (41,591) $ 9,774,673 $ (1,656,035) $ 11,612,759 $ (1,697,626) Analysis of Gross Unrealized Investment Losses At December 31, 2023 Less than Twelve Months Twelve Months or Longer Total Fair Unrealized Fair Unrealized Fair Unrealized Fixed maturities available for sale: Investment grade securities: U.S. Government direct, guaranteed, and government-sponsored enterprises $ — $ — $ 364,006 $ (32,306) $ 364,006 $ (32,306) States, municipalities, and political subdivisions 252,800 (3,520) 1,610,163 (399,809) 1,862,963 (403,329) Foreign governments — — 32,591 (10,348) 32,591 (10,348) Corporates, by sector: Industrials 191,573 (3,881) 4,317,827 (530,011) 4,509,400 (533,892) Financial 242,099 (6,584) 2,341,424 (339,628) 2,583,523 (346,212) Utilities 81,194 (648) 686,043 (91,959) 767,237 (92,607) Total corporates 514,866 (11,113) 7,345,294 (961,598) 7,860,160 (972,711) Collateralized debt obligations — — — — — — Other asset-backed securities — — 70,956 (3,648) 70,956 (3,648) Total investment grade securities 767,666 (14,633) 9,423,010 (1,407,709) 10,190,676 (1,422,342) Below investment grade securities: Corporates, by sector: Industrials 10,745 (199) 145,697 (32,756) 156,442 (32,955) Financial 25,563 (2,602) 151,190 (39,526) 176,753 (42,128) Utilities — — 19,654 (1,523) 19,654 (1,523) Total corporates 36,308 (2,801) 316,541 (73,805) 352,849 (76,606) Collateralized debt obligations — — — — — — Other asset-backed securities — — 11,288 (409) 11,288 (409) Total below investment grade securities 36,308 (2,801) 327,829 (74,214) 364,137 (77,015) Total fixed maturities $ 803,974 $ (17,434) $ 9,750,839 $ (1,481,923) $ 10,554,813 $ (1,499,357) |
Schedule of Fair Value, Assets Measured on Recurring Basis Using Significant Unobservable Inputs | The following tables represent changes in fixed maturities measured at fair value on a recurring basis using significant unobservable inputs (Level 3): Analysis of Changes in Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Asset- backed Securities Collateralized Corporates Total Balance at January 1, 2024 $ — $ 42,146 $ 454,733 $ 496,879 Included in realized gains / losses — — — — Included in other comprehensive income — (2,035) (5,996) (8,031) Acquisitions — — 7,800 7,800 Sales — — — — Amortization — 1,141 (4) 1,137 Other (1) — (1,521) (18,969) (20,490) Transfers into Level 3 (2) — — — — Transfers out of Level 3 (2) — — — — Balance at March 31, 2024 $ — $ 39,731 $ 437,564 $ 477,295 Percent of total fixed maturities — % — % 3 % 3 % (1) Includes capitalized interest, foreign exchange adjustments, and principal repayments. (2) Considered to be transferred at the end of the period. Transfers into Level 3 occur when observable inputs are no longer available. Transfers out of Level 3 occur when observable inputs become available. Analysis of Changes in Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Asset- backed Securities Collateralized Corporates Total Balance at January 1, 2023 $ — $ 50,364 $ 478,083 $ 528,447 Included in realized gains / losses — — — — Included in other comprehensive income — (4,542) 5,370 828 Acquisitions — — — — Sales — — — — Amortization — 1,141 2 1,143 Other (1) — (1,461) (11,816) (13,277) Transfers into Level 3 (2) — — — — Transfers out of Level 3 (2) — — — — Balance at March 31, 2023 $ — $ 45,502 $ 471,639 $ 517,141 Percent of total fixed maturities — % — % 3 % 3 % (1) Includes capitalized interest, foreign exchange adjustments, and principal repayments. (2) Considered to be transferred at the end of the period. Transfers into Level 3 occur when observable inputs are no longer available. Transfers out of Level 3 occur when observable inputs become available. The following table presents changes in unrealized gains and losses for the period included in accumulated other comprehensive income for assets held at the end of the reporting period for Level 3 classification: Changes in Unrealized Gains (Losses) included in Accumulated Other Comprehensive Income for Assets Held at the End of the Period Asset- Collateralized Corporates Total At March 31, 2024 $ — $ (2,035) $ (5,996) $ (8,031) At March 31, 2023 — (4,542) 5,370 828 |
Schedule of Additional Information about Investments in Unrealized Loss Position | The following table discloses information about fixed maturities available for sale in an unrealized loss position. Less than Twelve Months Twelve Months or Longer Total Number of issues (CUSIPs) held: As of March 31, 2024 350 1,654 2,004 As of December 31, 2023 151 1,614 1,765 |
Schedule of Fixed Maturities, Allowance for Credit Loss | A summary of the activity in the allowance for credit losses is as follows. Three Months Ended 2024 2023 Allowance for credit losses beginning balance $ 7,115 $ — Additions to allowance for which credit losses were not previously recorded — 32,767 Additions (reductions) to allowance for fixed maturities that previously had an allowance (88) — Reduction of allowance for which the Company intends to sell or more likely than not will be required to sell or sold during the period — — Allowance for credit losses ending balance $ 7,027 $ 32,767 |
Schedule of Commercial Mortgage Loan Participations | Summaries of commercial mortgage loans by property type and geographical location at March 31, 2024 and December 31, 2023 are as follows: March 31, 2024 December 31, 2023 Carrying Value % of Total Carrying Value % of Total Property type: Multi-family $ 117,147 36 $ 116,299 42 Industrial 81,975 25 57,267 20 Retail 46,822 14 23,925 9 Hospitality 43,634 13 43,897 16 Mixed use 37,267 11 34,749 12 Office 6,734 2 6,734 2 Total recorded investment 333,579 101 282,871 101 Less allowance for credit losses (4,546) (1) (3,672) (1) Carrying value, net of allowance for credit losses $ 329,033 100 $ 279,199 100 March 31, 2024 December 31, 2023 Carrying Value % of Total Carrying Value % of Total Geographic location: Florida $ 60,587 18 $ 48,233 17 California 57,093 17 54,721 20 Texas 53,399 16 45,111 16 New Jersey 44,592 14 44,574 16 New York 35,142 11 20,284 7 Washington 14,978 4 14,969 5 Other 67,788 21 54,979 20 Total recorded investment 333,579 101 282,871 101 Less allowance for credit losses (4,546) (1) (3,672) (1) Carrying value, net of allowance for credit losses $ 329,033 100 $ 279,199 100 |
Schedule of Commercial Loan Participations, Credit Quality Indicators | The following tables are reflective of the key factors, debt service coverage ratios, and loan-to-value (LTV) ratios that are utilized by management to monitor the performance of the portfolios. The Company only makes new investments in commercial mortgage loans that have a LTV ratio less than 80%. LTV's that exceed 80% are generally as a result of decreases in the valuation of the underlying property. Generally, a higher LTV ratio and a lower debt service coverage ratio equates to higher risk of loss. March 31, 2024 Recorded Investment Debt Service Coverage Ratios (1) <1.00x 1.00x—1.20x >1.20x Total % of Gross Total Loan-to-value ratio (2) : Less than 70% $ 35,492 $ 155,974 $ 125,457 $ 316,923 95 70% to 80% — — — — — 81% to 90% 9,621 — — 9,621 3 Greater than 90% 7,035 — — 7,035 2 Total $ 52,148 $ 155,974 $ 125,457 333,579 100 Less allowance for credit losses (4,546) Total, net of allowance for credit losses $ 329,033 (1) Annual net operating income divided by annual mortgage debt service (principal and interest). (2) Loan balance divided by appraised value at origination, including planned renovations and stabilized occupancy. Updated internal valuations are used when a loan is materially underperforming. December 31, 2023 Recorded Investment Debt Service Coverage Ratios (1) <1.00x 1.00x—1.20x >1.20x Total % of Gross Total Loan-to-value ratio (2) : Less than 70% $ 27,091 $ 180,761 $ 58,364 $ 266,216 94 70% to 80% — — — — — 81% to 90% 8,468 — 1,153 9,621 3 Greater than 90% 7,034 — — 7,034 3 Total $ 42,593 $ 180,761 $ 59,517 282,871 100 Less allowance for credit losses (3,672) Total, net of allowance for credit losses $ 279,199 (1) Annual net operating income divided by annual mortgage debt service (principal and interest). (2) Loan balance divided by appraised value at origination, including planned renovations and stabilized occupancy. Updated internal valuations are used when a loan is materially underperforming. |
Schedule of Commercial Loan Participations, Allowance for Credit Loss | Three Months Ended 2024 2023 Allowance for credit losses beginning balance $ 3,672 $ 1,789 Provision (reversal) for credit losses 874 1,280 Allowance for credit losses ending balance $ 4,546 $ 3,069 |
Schedule of Other Long-Term Investments | Other long-term investments consist of the following assets: March 31, December 31, 2023 Investment funds $ 844,916 $ 795,583 Other 54,169 40,295 Total $ 899,085 $ 835,878 |
Schedule of Investment Funds | The following table presents additional information about the Company's investment funds as of March 31, 2024 and December 31, 2023 at fair value: Fair Value Unfunded Commitments Investment Category March 31, December 31, 2023 March 31, Redemption Term/Notice (1) Commercial mortgage loans $ 459,549 $ 411,315 $ 489,617 Fully redeemable and non-redeemable with varying terms. Opportunistic and private credit 180,019 181,410 125,844 Fully redeemable and non-redeemable with varying terms. Infrastructure 165,441 165,887 16,706 Fully redeemable and non-redeemable with varying terms. Other 39,907 36,971 53,752 Non-redeemable with varying terms Total investment funds $ 844,916 $ 795,583 $ 685,919 (1) Non-redeemable funds generally have an expected life of 7 to 12 years from fund closing with extension options of 1 to 4 years. Redemptions are paid out throughout the life of the funds at the General Partner's discretion. Redeemable funds can generally be redeemed over 6 to 36 months upon request from limited partners. |
Policy Liabilities (Tables)
Policy Liabilities (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Policyholder Account Balance [Abstract] | |
Schedule of Liability for Future Policy Benefit, Activity | Life Present value of expected future net premiums American Income DTC Liberty National Other Total Balance at January 1, 2023 $ 4,273,156 $ 5,910,224 $ 1,094,407 $ 470,741 $ 11,748,528 Beginning balance at original discount rates 4,246,723 5,680,864 1,066,123 449,209 11,442,919 Effect of changes in assumptions on future cash flows — — — — — Effect of actual variances from expected experience (29,981) (47,988) (5,590) (1,886) (85,445) Adjusted balance at January 1, 2023 4,216,742 5,632,876 1,060,533 447,323 11,357,474 Issuances (1) 192,555 168,952 30,142 7,241 398,890 Interest accrual (2) 47,898 70,991 13,288 5,670 137,847 Net premiums collected (3) (127,239) (153,919) (33,188) (11,557) (325,903) Effect of changes in the foreign exchange rate (3,999) — — — (3,999) Ending balance at original discount rates 4,325,957 5,718,900 1,070,775 448,677 11,564,309 Effect of change from original to current discount rates 141,680 391,650 57,308 34,379 625,017 Balance at March 31, 2023 $ 4,467,637 $ 6,110,550 $ 1,128,083 $ 483,056 $ 12,189,326 Balance at January 1, 2024 $ 4,681,888 $ 6,052,651 $ 1,129,716 $ 478,052 $ 12,342,307 Beginning balance at original discount rates 4,523,329 5,664,259 1,077,831 443,949 11,709,368 Effect of changes in assumptions on future cash flows — — — — — Effect of actual variances from expected experience (48,248) (36,229) (10,448) (1,851) (96,776) Adjusted balance at January 1, 2024 4,475,081 5,628,030 1,067,383 442,098 11,612,592 Issuances (1) 211,847 149,231 26,164 5,931 393,173 Interest accrual (2) 53,823 73,420 13,839 5,764 146,846 Net premiums collected (3) (135,686) (152,631) (33,901) (11,401) (333,619) Effect of changes in the foreign exchange rate (8,927) — — — (8,927) Ending balance at original discount rates 4,596,138 5,698,050 1,073,485 442,392 11,810,065 Effect of change from original to current discount rates 56,533 247,209 28,724 21,777 354,243 Balance at March 31, 2024 $ 4,652,671 $ 5,945,259 $ 1,102,209 $ 464,169 $ 12,164,308 (1) Issuances represent the present value, using the original discount rate, of the expected net premiums related to new policies issued during each respective period. (2) The interest accrual is the interest earned on the beginning present value of the expected net premiums, as well as the interest on actual net premiums earned during the period, using the original interest rate. (3) Net premiums collected represent the product of the current period net premium ratio and the gross premiums collected during the period on the in-force business. Life Present value of expected future policy benefits American Income DTC Liberty National Other Total Balance at January 1, 2023 $ 9,119,104 $ 9,225,451 $ 3,429,256 $ 3,976,150 $ 25,749,961 Beginning balance at original discount rates 8,409,761 8,477,892 3,272,980 3,403,704 23,564,337 Effect of changes in assumptions on future cash flows — — — — — Effect of actual variances from expected experience (31,526) (48,947) (7,054) (2,896) (90,423) Adjusted balance at January 1, 2023 8,378,235 8,428,945 3,265,926 3,400,808 23,473,914 Issuances (1) 192,555 168,952 30,142 7,241 398,890 Interest accrual (2) 109,329 112,768 43,256 50,378 315,731 Benefit payments (3) (96,674) (147,061) (54,730) (30,892) (329,357) Effect of changes in the foreign exchange rate (9,711) — — — (9,711) Ending balance at original discount rates 8,573,734 8,563,604 3,284,594 3,427,535 23,849,467 Effect of change from original to current discount rates 1,063,729 1,061,076 274,418 738,992 3,138,215 Balance at March 31, 2023 $ 9,637,463 $ 9,624,680 $ 3,559,012 $ 4,166,527 $ 26,987,682 Balance at January 1, 2024 $ 10,163,627 $ 9,714,516 $ 3,605,392 $ 4,239,623 $ 27,723,158 Beginning balance at original discount rates 9,061,833 8,656,752 3,338,252 3,506,859 24,563,696 Effect of changes in assumptions on future cash flows — — — — — Effect of actual variances from expected experience (52,221) (36,444) (10,449) (2,867) (101,981) Adjusted balance at January 1, 2024 9,009,612 8,620,308 3,327,803 3,503,992 24,461,715 Issuances (1) 211,847 149,231 26,164 5,931 393,173 Interest accrual (2) 120,201 117,925 44,554 52,136 334,816 Benefit payments (3) (104,758) (159,061) (58,109) (34,177) (356,105) Effect of changes in the foreign exchange rate (20,637) — — — (20,637) Ending balance at original discount rates 9,216,265 8,728,403 3,340,412 3,527,882 24,812,962 Effect of change from original to current discount rates 741,828 771,812 159,330 576,010 2,248,980 Balance at March 31, 2024 $ 9,958,093 $ 9,500,215 $ 3,499,742 $ 4,103,892 $ 27,061,942 (1) Issuances represent the present value, using the original discount rate, of the expected future policy benefits related to new policies issued during each respective period. (2) The interest accrual is the interest earned on the beginning present value of the expected future policy benefits, as well as the interest on actual benefits and expenses paid during the period, using the original interest rate. (3) Benefit payments represent the release of the present value, using the original discount rate, of the actual future policy benefits incurred during the period due to death, lapse, and maturity benefit payments based on the revised expected assumptions. Life (2) Net liability for future policy benefits as of March 31, 2023 American Income DTC Liberty National Other Total Net liability for future policy benefits at original discount rates $ 4,247,777 $ 2,844,704 $ 2,213,819 $ 2,978,858 $ 12,285,158 Effect of changes in discount rate assumptions 922,049 669,426 217,110 704,613 2,513,198 Other Adjustments (1) 95 4,546 8,017 72 12,730 Net liability for future policy benefits, after other adjustments, at current discount rates 5,169,921 3,518,676 2,438,946 3,683,543 14,811,086 Reinsurance recoverable (141) — (7,531) (36,837) (44,509) Net liability for future policy benefits, after reinsurance recoverable, at current discount rates $ 5,169,780 $ 3,518,676 $ 2,431,415 $ 3,646,706 $ 14,766,577 (1) Other adjustments include the Company's effects of capping and flooring the liability. (2) Includes the immaterial error correction noted below. Life Net liability for future policy benefits as of March 31, 2024 American Income DTC Liberty National Other Total Net liability for future policy benefits at original discount rates $ 4,620,127 $ 3,030,353 $ 2,266,927 $ 3,085,490 $ 13,002,897 Effect of changes in discount rate assumptions 685,295 524,603 130,606 554,233 1,894,737 Other Adjustments (1) 287 3,549 5,418 85 9,339 Net liability for future policy benefits, after other adjustments, at current discount rates 5,305,709 3,558,505 2,402,951 3,639,808 14,906,973 Reinsurance recoverable (170) — (7,787) (36,564) (44,521) Net liability for future policy benefits, after reinsurance recoverable, at current discount rates $ 5,305,539 $ 3,558,505 $ 2,395,164 $ 3,603,244 $ 14,862,452 (1) Other adjustments include the Company's capping and flooring the liability. The following tables summarize balances and changes in the net liability for future policy benefits for long-duration health contracts for the three month periods ended March 31, 2024 and 2023: Health Present value of expected future net premiums United American Family Heritage Liberty National American Income DTC Total Balance at January 1, 2023 $ 2,908,501 $ 1,594,992 $ 423,490 $ 190,296 $ 90,143 $ 5,207,422 Beginning balance at original discount rates 2,941,261 1,729,219 415,442 192,631 87,751 5,366,304 Effect of changes in assumptions on future cash flows — — — — — — Effect of actual variances from expected experience (34,132) (18,758) (16,585) (1,621) (2,573) (73,669) Adjusted balance at January 1, 2023 2,907,129 1,710,461 398,857 191,010 85,178 5,292,635 Issuances (1) 75,839 67,787 13,303 10,212 2,392 169,533 Interest accrual (2) 31,587 16,199 4,890 2,036 1,057 55,769 Net premiums collected (3) (65,914) (43,979) (12,403) (5,424) (2,661) (130,381) Effect of changes in the foreign exchange rate — — — (388) — (388) Ending balance at original discount rates 2,948,641 1,750,468 404,647 197,446 85,966 5,387,168 Effect of change from original to current discount rates 49,082 (86,054) 16,800 3,220 4,277 (12,675) Balance at March 31, 2023 $ 2,997,723 $ 1,664,414 $ 421,447 $ 200,666 $ 90,243 $ 5,374,493 Balance at January 1, 2024 $ 3,697,771 $ 1,711,741 $ 358,472 $ 206,381 $ 115,363 $ 6,089,728 Beginning balance at original discount rates 3,625,803 1,783,173 348,570 201,869 109,880 6,069,295 Effect of changes in assumptions on future cash flows — — — — — — Effect of actual variances from expected experience (40,531) (17,092) (11,410) (3,550) (2,316) (74,899) Adjusted balance at January 1, 2024 3,585,272 1,766,081 337,160 198,319 107,564 5,994,396 Issuances (1) 104,603 64,008 13,558 9,949 4,609 196,727 Interest accrual (2) 41,822 18,103 4,227 2,283 1,368 67,803 Net premiums collected (3) (70,249) (46,400) (12,780) (5,839) (2,678) (137,946) Effect of changes in the foreign exchange rate — — — (862) — (862) Ending balance at original discount rates 3,661,448 1,801,792 342,165 203,850 110,863 6,120,118 Effect of change from original to current discount rates (8,053) (107,766) 3,276 (55) 3,016 (109,582) Balance at March 31, 2024 $ 3,653,395 $ 1,694,026 $ 345,441 $ 203,795 $ 113,879 $ 6,010,536 (1) Issuances represent the present value, using the original discount rate, of the expected net premiums related to new policies issued during each respective period. (2) The interest accrual is the interest earned on the beginning present value of the expected net premiums, as well as the interest on actual net premiums earned during the period, using the original interest rate. (3) Net premiums collected represent the product of the current period net premium ratio and the gross premiums collected during the period on the in-force business. Health Present value of expected future policy benefits United American Family Heritage Liberty National American Income DTC Total Balance at January 1, 2023 $ 3,046,829 $ 3,005,664 $ 941,574 $ 312,750 $ 87,532 $ 7,394,349 Beginning balance at original discount rates 3,080,633 3,336,344 904,865 303,713 85,212 7,710,767 Effect of changes in assumptions on future cash flows — — — — — — Effect of actual variances from expected experience (31,443) (19,779) (15,995) (1,578) (2,302) (71,097) Adjusted balance at January 1, 2023 3,049,190 3,316,565 888,870 302,135 82,910 7,639,670 Issuances (1) 75,683 67,787 13,285 10,212 2,388 169,355 Interest accrual (2) 33,480 32,289 11,840 3,668 1,057 82,334 Benefit payments (3) (78,563) (29,261) (23,976) (7,137) (3,354) (142,291) Effect of changes in the foreign exchange rate — — — (708) — (708) Ending balance at original discount rates 3,079,790 3,387,380 890,019 308,170 83,001 7,748,360 Effect of change from original to current discount rates 52,672 (212,708) 59,977 18,363 4,089 (77,607) Balance at March 31, 2023 $ 3,132,462 $ 3,174,672 $ 949,996 $ 326,533 $ 87,090 $ 7,670,753 Balance at January 1, 2024 $ 3,814,328 $ 3,315,880 $ 865,808 $ 335,504 $ 109,482 $ 8,441,002 Beginning balance at original discount rates 3,741,530 3,506,689 816,819 315,431 104,501 8,484,970 Effect of changes in assumptions on future cash flows — — — — — — Effect of actual variances from expected experience (40,325) (19,049) (12,821) (4,002) (2,321) (78,518) Adjusted balance at January 1, 2024 3,701,205 3,487,640 803,998 311,429 102,180 8,406,452 Issuances (1) 104,431 64,008 13,349 9,949 4,598 196,335 Interest accrual (2) 43,444 35,663 10,833 3,937 1,368 95,245 Benefit payments (3) (82,085) (33,037) (23,864) (6,402) (3,096) (148,484) Effect of changes in the foreign exchange rate — — — (1,548) — (1,548) Ending balance at original discount rates 3,766,995 3,554,274 804,316 317,365 105,050 8,548,000 Effect of change from original to current discount rates (10,461) (282,670) 29,690 11,418 2,725 (249,298) Balance at March 31, 2024 $ 3,756,534 $ 3,271,604 $ 834,006 $ 328,783 $ 107,775 $ 8,298,702 (1) Issuances represent the present value, using the original discount rate, of the expected future policy benefits related to new policies issued during each respective period. (2) The interest accrual is the interest earned on the beginning present value of the expected future policy benefits, as well as the interest on actual benefits and expenses paid during the period, using the original interest rate. (3) Benefit payments represent the release of the present value, using the original discount rate, of the actual future policy benefits incurred during the period due to death, lapse, and maturity benefit payments based on the revised expected assumptions. Health (2) Net liability for future policy benefits as of March 31, 2023 United American Family Heritage Liberty National American Income Direct to Consumer Total Net liability for future policy benefits at original discount rates $ 131,149 $ 1,636,912 $ 485,372 $ 110,724 $ (2,965) $ 2,361,192 Effect of changes in discount rate assumptions 3,590 (126,654) 43,177 15,143 (188) (64,932) Other Adjustments (1) 5,380 490 5,776 333 4,162 16,141 Net liability for future policy benefits, after other adjustments, at current discount rates 140,119 1,510,748 534,325 126,200 1,009 2,312,401 Reinsurance recoverable (3,609) (9,852) (1,428) — — (14,889) Net liability for future policy benefits, after reinsurance recoverable, at current discount rates $ 136,510 $ 1,500,896 $ 532,897 $ 126,200 $ 1,009 $ 2,297,512 (1) Other adjustments include the effects of capping and flooring the liability. (2) Includes the immaterial error correction noted below. Health Net liability for future policy benefits as of March 31, 2024 United American Family Heritage Liberty National American Income Direct to Consumer Total Net liability for future policy benefits at original discount rates 105,547 1,752,482 462,151 113,515 (5,813) 2,427,882 Effect of changes in discount rate assumptions (2,408) (174,904) 26,414 11,473 (291) (139,716) Other Adjustments (1) 14,449 444 11,254 749 6,838 33,734 Net liability for future policy benefits, after other adjustments, at current discount rates 117,588 1,578,022 499,819 125,737 734 2,321,900 Reinsurance recoverable (3,096) (10,577) (1,224) — — (14,897) Net liability for future policy benefits, after reinsurance recoverable, at current discount rates $ 114,492 $ 1,567,445 $ 498,595 $ 125,737 $ 734 $ 2,307,003 (1) Other adjustments include the effects of capping and flooring the liability. There were no changes to the judgments, assumptions, and methods used in measuring the liability for future policy benefits during the three months ended March 31, 2024 and 2023. The following table reconciles the liability for future policy benefits to the Condensed Consolidated Balance Sheets as of March 31, 2024 and 2023: At Original Discount Rates At Current Discount Rates As of March 31, As of March 31, 2024 2023 (2) 2024 2023 (2) Life (1) : American Income $ 4,620,358 $ 4,247,898 $ 5,305,709 $ 5,169,921 Direct to Consumer 3,030,353 2,844,707 3,558,505 3,518,676 Liberty National 2,265,329 2,213,819 2,402,951 2,438,946 Other 3,085,512 2,978,885 3,639,808 3,683,543 Net liability for future policy benefits—long duration life 13,001,552 12,285,309 14,906,973 14,811,086 Health (1) : United American 117,042 134,455 117,588 140,119 Family Heritage 1,752,138 1,637,015 1,578,022 1,510,748 Liberty National 472,140 489,917 499,819 534,325 American Income 114,146 111,096 125,737 126,200 Direct to Consumer 707 961 734 1,009 Net liability for future policy benefits—long duration health 2,456,173 2,373,444 2,321,900 2,312,401 Deferred profit liability 174,605 177,248 174,605 177,248 Deferred annuity 739,019 907,797 739,019 907,797 Interest sensitive life 729,721 737,900 729,721 737,900 Other 9,810 10,067 9,805 10,066 Total future policy benefits $ 17,110,880 $ 16,491,765 $ 18,882,023 $ 18,956,498 (1) Balances are presented net of the effects of capping and flooring the liability. (2) Includes the immaterial error correction for reinsurance as noted above. The following tables provide the weighted-average original and current discount rates for the liability for future policy benefits and the additional insurance liabilities as of March 31, 2024 and 2023: As of March 31, 2024 2023 Original discount rate Current discount rate Original discount rate Current discount rate Life American Income 5.7 % 5.2 % 5.8 % 4.9 % Direct to Consumer 6.0 % 5.2 % 6.0 % 5.0 % Liberty National 5.6 % 5.2 % 5.6 % 5.0 % Other 6.2 % 5.2 % 6.2 % 5.0 % Health United American 5.1 % 5.0 % 5.2 % 4.8 % Family Heritage 4.2 % 5.1 % 4.3 % 4.9 % Liberty National 5.8 % 5.2 % 5.8 % 4.9 % American Income 5.8 % 5.0 % 5.9 % 4.8 % Direct to Consumer 5.1 % 5.0 % 5.2 % 4.8 % The following table provides the weighted-average durations of the liability for future policy benefits and the additional insurance liabilities as of March 31, 2024 and 2023: As of March 31, 2024 2023 At original discount rates At current discount rates At original discount rates At current discount rates Life American Income 23.05 23.33 22.90 23.33 Direct to Consumer 19.57 21.01 20.24 21.82 Liberty National 15.16 15.60 14.94 15.63 Other 16.18 17.59 16.52 18.23 Health United American 11.53 10.74 11.40 10.80 Family Heritage 15.07 14.34 14.91 14.43 Liberty National 9.23 9.39 9.31 9.66 American Income 12.28 12.67 12.15 12.74 Direct to Consumer 11.53 10.74 11.40 10.80 The following tables summarize the amount of gross premiums and interest related to long duration life and health contracts that are recognized in the Condensed Consolidated Statements of Operations for the three month periods ended March 31, 2024 and 2023: Life Three Months Ended Three Months Ended Gross Interest Gross Interest American Income $ 413,759 $ 66,379 $ 387,145 $ 61,431 Direct to Consumer 245,194 44,460 244,707 41,714 Liberty National 89,871 30,542 84,072 29,769 Other 51,069 45,917 51,835 44,275 Total $ 799,893 $ 187,298 $ 767,759 $ 177,189 Health Three Months Ended Three Months Ended Gross Interest Gross Interest United American $ 104,097 $ 1,567 $ 97,833 $ 1,822 Family Heritage 103,391 17,431 96,090 15,977 Liberty National 47,434 6,583 46,745 6,920 American Income 28,919 1,655 28,096 1,632 Direct to Consumer 3,657 — 3,542 — Total $ 287,498 $ 27,236 $ 272,306 $ 26,351 |
Schedule of Undiscounted and Discounted Expected Future Gross Premiums and Expected Future Benefits And Expenses | The following tables provide the undiscounted and discounted expected future net premiums, expected future gross premiums, and expected future policy benefits, at both original and current discount rates, for life and health contracts as of March 31, 2024 and 2023: Life As of March 31, 2024 As of March 31, 2023 Not discounted At original discount rates At current discount rates Not discounted At original discount rates At current discount rates American Income PV of expected future gross premiums $ 24,668,992 $ 13,924,819 $ 14,181,177 $ 23,041,514 $ 13,054,486 $ 13,575,751 PV of expected future net premiums 8,131,005 4,596,138 4,652,671 7,617,532 4,325,957 4,467,637 PV of expected future policy benefits 31,114,756 9,216,265 9,958,093 28,821,998 8,573,734 9,637,463 DTC PV of expected future gross premiums $ 17,617,001 $ 9,214,360 $ 9,597,417 $ 17,479,516 $ 9,165,113 $ 9,773,835 PV of expected future net premiums 10,831,408 5,698,050 5,945,259 10,832,386 5,718,900 6,110,550 PV of expected future policy benefits 25,909,464 8,728,403 9,500,215 25,582,750 8,563,604 9,624,680 Liberty National PV of expected future gross premiums $ 4,667,397 $ 2,725,502 $ 2,739,275 $ 4,453,139 $ 2,599,082 $ 2,667,795 PV of expected future net premiums 1,888,084 1,073,485 1,102,209 1,889,419 1,070,775 1,128,083 PV of expected future policy benefits 8,916,134 3,340,412 3,499,742 8,658,766 3,284,594 3,559,012 Other PV of expected future gross premiums $ 3,701,248 $ 1,879,815 $ 2,027,187 $ 3,798,669 $ 1,920,302 $ 2,126,949 PV of expected future net premiums 906,921 442,392 464,169 919,924 448,677 483,056 PV of expected future policy benefits 12,437,133 3,527,882 4,103,892 12,392,224 3,427,535 4,166,527 Total PV of expected future gross premiums $ 50,654,638 $ 27,744,496 $ 28,545,056 $ 48,772,838 $ 26,738,983 $ 28,144,330 PV of expected future net premiums 21,757,418 11,810,065 12,164,308 21,259,261 11,564,309 12,189,326 PV of expected future policy benefits 78,377,487 24,812,962 27,061,942 75,455,738 23,849,467 26,987,682 Health As of March 31, 2024 As of March 31, 2023 Not discounted At original discount rates At current discount rates Not discounted At original discount rates At current discount rates United American PV of expected future gross premiums $ 8,757,778 $ 5,349,917 $ 5,334,881 $ 6,783,819 $ 4,279,547 $ 4,346,007 PV of expected future net premiums 6,002,434 3,661,448 3,653,395 4,685,306 2,948,641 2,997,723 PV of expected future policy benefits 6,186,167 3,766,995 3,756,534 4,909,212 3,079,790 3,132,462 Family Heritage PV of expected future gross premiums $ 6,854,106 $ 4,037,762 $ 3,816,256 $ 6,442,316 $ 3,846,392 $ 3,682,300 PV of expected future net premiums 3,039,406 1,801,792 1,694,026 2,908,079 1,750,468 1,664,414 PV of expected future policy benefits 6,769,500 3,554,274 3,271,604 6,358,594 3,387,380 3,174,672 Liberty National PV of expected future gross premiums $ 2,073,015 $ 1,315,879 $ 1,353,262 $ 2,232,290 $ 1,396,334 $ 1,468,763 PV of expected future net premiums 509,069 342,165 345,441 634,061 404,647 421,447 PV of expected future policy benefits 1,395,561 804,316 834,006 1,575,745 890,019 949,996 American Income PV of expected future gross premiums $ 1,768,477 $ 991,946 $ 1,024,262 $ 1,760,671 $ 984,216 $ 1,037,339 PV of expected future net premiums 362,982 203,850 203,795 351,655 197,446 200,666 PV of expected future policy benefits 644,293 317,365 328,783 626,151 308,170 326,533 Direct to Consumer PV of expected future gross premiums $ 238,499 $ 150,065 $ 154,223 $ 171,266 $ 112,442 $ 118,105 PV of expected future net premiums 176,500 110,863 113,879 131,187 85,966 90,243 PV of expected future policy benefits 164,347 105,050 107,775 124,597 83,001 87,090 Total PV of expected future gross premiums $ 19,691,875 $ 11,845,569 $ 11,682,884 $ 17,390,362 $ 10,618,931 $ 10,652,514 PV of expected future net premiums 10,090,391 6,120,118 6,010,536 8,710,288 5,387,168 5,374,493 PV of expected future policy benefits 15,159,868 8,548,000 8,298,702 13,594,299 7,748,360 7,670,753 |
Schedule of Policyholder Account Balance | The following table summarizes the balances of, and changes in, policyholders’ account balances as of March 31, 2024 and 2023: Policyholders' Account Balances As of March 31, 2024 As of March 31, 2023 Interest Sensitive Life Deferred Annuity Other Policy-holders' Funds Interest Sensitive Life Deferred Annuity Other Policy-holders' Funds Balance at January 1, $ 732,948 $ 773,039 $ 236,958 $ 739,105 $ 954,318 $ 123,236 Issuances — 198 — — 202 — Premiums received 5,624 3,573 166,700 6,030 4,776 21,662 Policy charges (3,111) — — (3,319) — — Surrenders and withdrawals (6,309) (31,563) (3,517) (5,384) (43,533) (3,303) Benefit payments (9,140) (12,771) — (7,844) (15,784) — Interest credited 7,016 6,243 3,521 7,135 7,560 1,238 Other 2,693 300 (2,393) 2,177 258 (147) Balance at March 31, $ 729,721 $ 739,019 $ 401,269 $ 737,900 $ 907,797 $ 142,686 Weighted-average credit rate 3.89 % 3.34 % 4.49 % 3.92 % 3.29 % 3.78 % Net amount at risk $ 1,740,325 N/A N/A $ 1,847,128 N/A N/A Cash surrender value $ 669,721 $ 739,019 $ 401,269 $ 676,247 $ 907,797 $ 142,686 |
Schedule of Policyholder Account Balance, Guaranteed Minimum Crediting Rate | The following tables present the policyholders' account balances by range of guaranteed minimum crediting rates and the related range of difference, if any, in basis points between rates being credited to policy holders and the respective guaranteed minimums as of March 31, 2024 and 2023: At March 31, 2024 Range of guaranteed minimum crediting rates Interest Sensitive Life Deferred Annuity Other Policyholders' Funds At guaranteed minimum Less than 3.00% $ — $ 1,796 $ 303,935 3.00%-3.99% 29,176 545,598 3,521 4.00%-4.99% 610,643 191,625 6,745 Greater than 5.00% 89,902 — 37,384 Total 729,721 739,019 351,585 51-150 basis points above Less than 3.00% — — — 3.00%-3.99% — — — 4.00%-4.99% — — 49,684 Greater than 5.00% — — — Total — — 49,684 Grand Total $ 729,721 $ 739,019 $ 401,269 At March 31, 2023 Range of guaranteed minimum crediting rates Interest Sensitive Life Deferred Annuity Other Policyholders' Funds At guaranteed minimum Less than 3.00% $ — $ 1,971 $ 43,191 3.00%-3.99% 28,956 698,952 4,097 4.00%-4.99% 619,411 206,874 57,596 Greater than 5.00% 89,533 — 37,802 Total $ 737,900 $ 907,797 $ 142,686 51-150 basis points above Less than 3.00% $ — $ — $ — 3.00%-3.99% — — — 4.00%-4.99% — — — Greater than 5.00% — — — Total — — — Grand Total $ 737,900 $ 907,797 $ 142,686 |
Deferred Acquisition Costs (Tab
Deferred Acquisition Costs (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Insurance [Abstract] | |
Schedule of Analysis of Deferred Acquisition Costs | The following tables roll forward the deferred policy acquisition costs for the three month periods ended March 31, 2024 and 2023: Life American Income DTC Liberty National Other Total Balance at January 1, 2023 $ 2,258,291 $ 1,676,931 $ 610,723 $ 298,346 $ 4,844,291 Capitalizations 115,395 47,410 24,221 3,321 190,347 Amortization expense (38,299) (24,753) (12,412) (4,125) (79,589) Foreign exchange adjustment (2,787) — — — (2,787) Balance at March 31, 2023 $ 2,332,600 $ 1,699,588 $ 622,532 $ 297,542 $ 4,952,262 Balance at January 1, 2024 $ 2,573,370 $ 1,737,117 $ 666,419 $ 294,869 $ 5,271,775 Capitalizations 127,443 42,125 26,065 3,013 198,646 Amortization expense (42,976) (25,058) (13,599) (4,135) (85,768) Foreign exchange adjustment (5,828) — — — (5,828) Balance at March 31, 2024 $ 2,652,009 $ 1,754,184 $ 678,885 $ 293,747 $ 5,378,825 Health United American Family Heritage Liberty National American Income DTC Total Balance at January 1, 2023 $ 77,394 $ 416,608 $ 133,096 $ 57,811 $ 1,854 $ 686,763 Capitalizations 507 15,097 4,882 3,143 — 23,629 Amortization expense (1,513) (6,560) (3,250) (938) (47) (12,308) Foreign exchange adjustment — — — (126) — (126) Balance at March 31, 2023 $ 76,388 $ 425,145 $ 134,728 $ 59,890 $ 1,807 $ 697,958 Balance at January 1, 2024 $ 73,489 $ 452,843 $ 139,941 $ 66,783 $ 1,679 $ 734,735 Capitalizations 496 16,690 7,979 3,530 1 28,696 Amortization expense (1,381) (7,187) (3,607) (1,099) (37) (13,311) Foreign exchange adjustment — — — (276) — (276) Balance at March 31, 2024 $ 72,604 $ 462,346 $ 144,313 $ 68,938 $ 1,643 $ 749,844 The following table presents a reconciliation of deferred policy acquisition costs to the Condensed Consolidated Balance Sheets as of March 31, 2024: March 31, 2024 2023 Life American Income $ 2,652,009 $ 2,332,600 Direct to Consumer 1,754,184 1,699,588 Liberty National 678,885 622,532 Other 293,747 297,542 Total DAC—Life 5,378,825 4,952,262 Health United American 72,604 76,388 Family Heritage 462,346 425,145 Liberty National 144,313 134,728 American Income 68,938 59,890 Direct to Consumer 1,643 1,807 Total DAC—Health 749,844 697,958 Annuity 2,568 4,218 Tota l $ 6,131,237 $ 5,654,438 |
Liability for Unpaid Claims (Ta
Liability for Unpaid Claims (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Insurance [Abstract] | |
Schedule of Liability for Unpaid Health Claims | Activity in the liability for unpaid health claims is summarized as follows: March 31, December 31, Balance at beginning of period $ 194,809 $ 184,286 Less reinsurance recoverables (2,157) (2,084) Net balance at beginning of period 192,652 182,202 Incurred related to: Current year 184,167 697,521 Prior years 188 (4,853) Total incurred 184,355 692,668 Paid related to: Current year 74,254 535,971 Prior years 103,375 146,247 Total paid 177,629 682,218 Net balance at end of period 199,378 192,652 Plus reinsurance recoverables 1,667 2,157 Balance at end of period $ 201,045 $ 194,809 |
Schedule of Reconciliation of Policy Claims and Other Benefits Payable | Below is the reconciliation of the liability of "Policy claims and other benefits payable" in the Condensed Consolidated Balance Sheets . March 31, December 31, Policy claims and other benefits payable: Life insurance $ 319,049 $ 320,066 Health insurance 201,045 194,809 Total $ 520,094 $ 514,875 |
Postretirement Benefits (Tables
Postretirement Benefits (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Retirement Benefits [Abstract] | |
Schedule of Pension Assets by Component at Fair Value | Pension Assets: The following table presents the assets of the Company's Pension Plans at March 31, 2024 and December 31, 2023. Pension Assets by Component at March 31, 2024 Fair Value Determined by: Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Observable Inputs (Level 2) Significant Total Amount % of Exchange traded fund (4) $ 26,481 $ — $ — $ 26,481 5 Equity exchange traded fund (1) 330,810 — — 330,810 56 U.S. Government and Agency — 159,108 — 159,108 27 Other bonds — 4 — 4 — Guaranteed annuity contract (2) — 43,602 — 43,602 7 Short-term investments 3,016 — — 3,016 1 Other 1,487 — — 1,487 — $ 361,794 $ 202,714 $ — 564,508 96 Other long-term investments (3) 23,670 4 Total pension assets $ 588,178 100 (1) A fund including marketable securities that mirror the S&P 500 index. (2) Representing a guaranteed annuity contract issued by Globe Life Inc.'s subsidiary, American Income Life Insurance Company, to fund the obligations of the American Income Life Insurance Company Collective Bargaining Agreement Employees Pension Plan. (3) Includes non-redeemable investment funds that report the Globe Life Inc. Pension Plan's pro-rata share of the limited partnership's net asset value (NAV) per share, or its equivalent, as a practical expedient for fair value. As of March 31, 2024, the Globe Life Inc. Pension Plan owned less than 1% of two long-term investment funds. (4) A fund including U.S. dollar-denominated investment-grade securities issued by industrial, utility, and financial companies with maturities greater than 10 years. Pension Assets by Component at December 31, 2023 Fair Value Determined by: Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Total Amount % of Exchange traded fund (4) $ 18,715 $ — $ — $ 18,715 3 Equity exchange traded fund (1) 315,886 — — 315,886 55 U.S. Government and Agency — 167,450 — 167,450 30 Other bonds — 5 — 5 — Guaranteed annuity contract (2) — 43,428 — 43,428 8 Short-term investments 6,506 — — 6,506 1 Other 463 — — 463 — $ 341,570 $ 210,883 $ — 552,453 97 Other long-term investments (3) 18,314 3 Total pension assets $ 570,767 100 (1) A fund including marketable securities that mirror the S&P 500 index. (2) Representing a guaranteed annuity contract issued by Globe Life Inc.'s subsidiary, American Income Life Insurance Company, to fund the obligations of the American Income Life Insurance Company Collective Bargaining Agreement Employees Pension Plan. (3) Includes non-redeemable investment funds that report the Globe Life Inc. Pension Plan's pro-rata share of the limited partnership's net asset value (NAV) per share, or its equivalent, as a practical expedient for fair value. As of December 31, 2023, the Globe Life Inc. Pension Plan owned less than 1% of two long-term investment funds. (4) |
Schedule of Information Regarding the SERP | The following tables include premiums paid for the company owned life insurance (COLI) at March 31, 2024 and 2023 and investments of the Rabbi Trust at March 31, 2024 and December 31, 2023. Three Months Ended 2024 2023 Premiums paid for insurance coverage $ 443 $ 443 March 31, December 31, Total investments: COLI $ 55,974 $ 55,185 Exchange traded funds 90,514 86,156 $ 146,488 $ 141,341 |
Schedule of Pension Liability | The following table presents liabilities for the defined benefit pension plans and SERP at March 31, 2024 and December 31, 2023. March 31, December 31, Pension Plans $ 574,981 $ 554,957 SERP 72,453 72,603 Benefit obligation $ 647,434 $ 627,560 |
Schedule of Net Periodic Benefit Cost | The following table presents the net periodic benefit costs for the defined benefit pension plans and SERP by expense components for the three month periods ended March 31, 2024 and 2023. Components of Net Periodic Benefit Cost Three Months Ended 2024 2023 Service cost—benefits earned during the period $ 6,221 $ 5,392 Interest cost on projected benefit obligation 8,267 7,834 Expected return on assets (10,646) (9,656) Amortization: Prior service cost 269 269 Actuarial (gain) loss 6 (52) Net periodic benefit cost $ 4,117 $ 3,787 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Earnings Per Share [Abstract] | |
Schedule of Reconciliation of Basic and Diluted Weighted-Average Shares Outstanding | A reconciliation of basic and diluted weighted-average shares outstanding used in the computation of basic and diluted earnings per share is as follows: Three Months Ended 2024 2023 Basic weighted average shares outstanding 93,865,606 96,388,211 Weighted average dilutive options outstanding 1,248,909 1,522,889 Diluted weighted average shares outstanding 95,114,515 97,911,100 Antidilutive shares 186,359 209,870 |
Debt (Tables)
Debt (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Debt Disclosure [Abstract] | |
Schedule of Selected Information about Debt Issues | The following table presents information about the terms and outstanding balances of Globe Life's debt. Selected Information about Debt Issues As of March 31, December 31, Instrument Issue Date Maturity Date Coupon Rate Par Unamortized Discount & Issuance Costs Book Fair Book Senior notes 09/27/2018 09/15/2028 4.550% $ 550,000 $ (3,538) $ 546,462 $ 539,198 $ 546,283 Senior notes 08/21/2020 08/15/2030 2.150% 400,000 (3,214) 396,786 334,816 396,670 Senior notes (1) 05/19/2022 06/15/2032 4.800% 250,000 (4,028) 245,972 242,950 245,873 Junior subordinated debentures 11/17/2017 11/17/2057 5.275% 125,000 (1,569) 123,431 123,538 123,427 Junior subordinated debentures 06/14/2021 06/15/2061 4.250% 325,000 (7,673) 317,327 270,010 317,306 Total long-term debt 1,650,000 (20,022) 1,629,978 1,510,512 1,629,559 Term loan (2) 05/11/2023 11/11/2024 6.680% 170,000 (324) 169,676 169,676 169,549 FHLB borrowings 242,000 — 242,000 242,000 — Commercial paper 324,000 (2,132) 321,868 321,868 316,564 Total short-term debt 736,000 (2,456) 733,544 733,544 486,113 Total debt $ 2,386,000 $ (22,478) $ 2,363,522 $ 2,244,056 $ 2,115,672 (1) An additional $150 million par value and book value is held by insurance subsidiaries that eliminates in consolidation. (2) Interest calculated quarterly using Secured Overnight Financing Rate (SOFR) plus 135 basis points. The following tables present certain information about our commercial paper borrowings. Credit Facility—Commercial Paper (Dollar amounts in thousands) At March 31, December 31, 2023 March 31, Balance of commercial paper at end of period (par value) $ 324,000 $ 319,000 $ 305,000 Annualized interest rate 5.63 % 5.71 % 5.28 % Letters of credit outstanding $ 115,000 $ 115,000 $ 115,000 Remaining amount available under credit line 561,000 316,000 330,000 Credit Facility—Commercial Paper Activity (Dollar amounts in thousands) Three Months Ended March 31, 2024 2023 Average balance of commercial paper outstanding during period (par value) $ 346,088 $ 293,892 Daily-weighted average interest rate (annualized) 5.68 % 4.95 % Maximum daily amount outstanding during period (par value) $ 384,000 $ 477,700 Commercial paper issued during period (par value) 404,000 545,000 Commercial paper matured during period (par value) (399,000) (525,000) Net commercial paper issued (matured) during period (par value) 5,000 20,000 |
Business Segments (Tables)
Business Segments (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Segment Reporting [Abstract] | |
Schedule of Segment Premium Income by Distribution Channel | The following tables present segment premium revenue by each of Globe Life's distribution channels. Premium Income by Distribution Channel Three Months Ended March 31, 2024 Life Health Annuity Total Distribution Channel Amount % of Amount % of Amount % of Amount % of American Income $ 414,044 52 $ 30,497 9 $ — — $ 444,541 39 Direct to Consumer 248,040 31 17,866 5 — — 265,906 23 Liberty National 90,777 11 47,630 14 — — 138,407 12 United American 1,843 — 141,635 42 — — 143,478 13 Family Heritage 1,616 — 103,391 30 — — 105,007 9 Other 47,945 6 — — — — 47,945 4 $ 804,265 100 $ 341,019 100 $ — — $ 1,145,284 100 Three Months Ended March 31, 2023 Life Health Annuity Total Distribution Channel Amount % of Total Amount % of Total Amount % of Total Amount % of Total American Income $ 387,512 50 $ 29,594 9 $ — — $ 417,106 38 Direct to Consumer 247,667 32 17,248 5 — — 264,915 24 Liberty National 85,203 11 46,972 15 — — 132,175 12 United American 1,882 — 132,607 41 — — 134,489 12 Family Heritage 1,480 — 96,072 30 — — 97,552 9 Other 48,853 7 — — — — 48,853 5 $ 772,597 100 $ 322,493 100 $ — — $ 1,095,090 100 |
Schedule of Reconciliation of Segment Operating Information to Consolidated Statement of Operations | The following tables set forth a reconciliation of Globe Life's revenues and operations by segment to its major income statement line items. See Note 1—Significant Accounting Policies for additional information concerning reconciling items of segment profits to pretax income. Three Months Ended March 31, 2024 Life Health Annuity Investment Corporate & Other Adjustments Consolidated Revenue: Premium $ 804,265 $ 341,019 $ — $ — $ — $ — $ 1,145,284 Net investment income — — — 282,578 — — 282,578 Other income — — — — 76 — 76 Total revenue 804,265 341,019 — 282,578 76 — 1,427,938 Expenses: Policy benefits 519,871 202,327 6,127 3,468 — — 731,793 Required interest on reserves (199,707) (27,173) (8,445) 235,325 — — — Amortization of acquisition costs 85,768 13,311 399 — — — 99,478 Commissions, premium taxes, and non-deferred acquisition costs 89,322 58,784 4 — — — 148,110 Insurance administrative expense (1) — — — — 80,411 — 80,411 Parent expense — — — — 2,826 710 (2) 3,536 Stock-based compensation expense — — — — 9,267 — 9,267 Interest expense — — — — 28,621 — 28,621 Total expenses 495,254 247,249 (1,915) 238,793 121,125 710 1,101,216 Subtotal 309,011 93,770 1,915 43,785 (121,049) (710) 326,722 Non-operating items — — — — — 710 (2) 710 Measure of segment profitability (pretax) $ 309,011 $ 93,770 $ 1,915 $ 43,785 $ (121,049) $ — 327,432 Realized gains (losses) (11,799) Non-operating expenses (710) Income before income taxes per Condensed Consolidated Statements of Operations $ 314,923 (1) Administrative expense is not allocated to insurance segments. (2) Non-operating expenses. Three Months Ended March 31, 2023 Life Health Annuity Investment Corporate & Other Adjustments Consolidated Revenue: Premium $ 772,597 $ 322,493 $ — $ — $ — $ — $ 1,095,090 Net investment income — — — 257,105 — — 257,105 Other income — — — — 50 — 50 Total revenue 772,597 322,493 — 257,105 50 — 1,352,245 Expenses: Policy obligations 507,977 190,962 7,541 1,447 — — 707,927 Required interest on reserves (189,821) (26,323) (10,259) 226,403 — — — Amortization of acquisition costs 79,589 12,308 425 — — — 92,322 Commissions, premium taxes, and non-deferred acquisition costs 83,578 54,214 5 — — — 137,797 Insurance administrative expense (1) — — — — 73,907 — 73,907 Parent expense — — — — 2,585 2,585 Stock-based compensation expense — — — — 7,679 — 7,679 Interest expense — — — — 24,867 — 24,867 Total expenses 481,323 231,161 (2,288) 227,850 109,038 — 1,047,084 Subtotal 291,274 91,332 2,288 29,255 (108,988) — 305,161 Non-operating items — — — — — — — Measure of segment profitability (pretax) $ 291,274 $ 91,332 $ 2,288 $ 29,255 $ (108,988) $ — 305,161 Realized gains (losses) (30,927) Income before income taxes per Condensed Consolidated Statements of Operations $ 274,234 (1) Administrative expense is not allocated to insurance segments. |
Significant Accounting Polici_3
Significant Accounting Policies - Additional Information (Details) | 3 Months Ended |
Mar. 31, 2024 segment | |
Accounting Policies [Abstract] | |
Number of reportable segments | 4 |
Supplemental Information abou_3
Supplemental Information about Changes to Accumulated Other Comprehensive Income - Schedule of Change in Balance by Component (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Increase (Decrease) in AOCI, Net of Tax | ||
Beginning balance | $ 4,486,803 | $ 3,949,577 |
Other comprehensive income (loss) before reclassifications, net of tax | 306,997 | (196,489) |
Reclassifications, net of tax | (1,814) | 25,709 |
Other comprehensive income (loss) | 305,183 | (170,780) |
Ending balance | 5,039,161 | 3,846,291 |
Total | ||
Increase (Decrease) in AOCI, Net of Tax | ||
Beginning balance | (2,772,419) | (2,790,313) |
Ending balance | (2,467,236) | (2,961,093) |
Available for Sale Assets | ||
Increase (Decrease) in AOCI, Net of Tax | ||
Beginning balance | (827,596) | (1,420,672) |
Other comprehensive income (loss) before reclassifications, net of tax | (239,684) | 378,162 |
Reclassifications, net of tax | (1,905) | 25,746 |
Other comprehensive income (loss) | (241,589) | 403,908 |
Ending balance | (1,069,185) | (1,016,764) |
Future Policy Benefits | ||
Increase (Decrease) in AOCI, Net of Tax | ||
Beginning balance | (1,947,391) | (1,369,204) |
Other comprehensive income (loss) before reclassifications, net of tax | 556,632 | (569,503) |
Reclassifications, net of tax | 0 | 0 |
Other comprehensive income (loss) | 556,632 | (569,503) |
Ending balance | (1,390,759) | (1,938,707) |
Foreign Exchange | ||
Increase (Decrease) in AOCI, Net of Tax | ||
Beginning balance | 4,719 | (1,681) |
Other comprehensive income (loss) before reclassifications, net of tax | (9,951) | (5,148) |
Reclassifications, net of tax | 0 | 0 |
Other comprehensive income (loss) | (9,951) | (5,148) |
Ending balance | (5,232) | (6,829) |
Pension Adjustments | ||
Increase (Decrease) in AOCI, Net of Tax | ||
Beginning balance | (2,151) | 1,244 |
Other comprehensive income (loss) before reclassifications, net of tax | 0 | 0 |
Reclassifications, net of tax | 91 | (37) |
Other comprehensive income (loss) | 91 | (37) |
Ending balance | $ (2,060) | $ 1,207 |
Supplemental Information abou_4
Supplemental Information about Changes to Accumulated Other Comprehensive Income - Schedule of Reclassifications (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Unrealized investment (gains) losses on available for sale assets: | ||
Realized (gains) losses | $ 11,799 | $ 30,927 |
Net investment income | (282,578) | (257,105) |
Other operating expense | 93,214 | 84,171 |
Total before tax | (314,923) | (274,234) |
Tax | 60,706 | 50,624 |
Total after-tax | (254,217) | (223,610) |
Reclassification out of Accumulated Other Comprehensive Income | ||
Unrealized investment (gains) losses on available for sale assets: | ||
Total after-tax | (1,814) | 25,709 |
Reclassification out of Accumulated Other Comprehensive Income | Unrealized Gains (Losses) on Available for Sale Assets | ||
Unrealized investment (gains) losses on available for sale assets: | ||
Realized (gains) losses | (228) | 33,124 |
Net investment income | (2,184) | (534) |
Total before tax | (2,412) | 32,590 |
Tax | 507 | (6,844) |
Total after-tax | (1,905) | 25,746 |
Reclassification out of Accumulated Other Comprehensive Income | Pension adjustments: | ||
Unrealized investment (gains) losses on available for sale assets: | ||
Total before tax | 118 | (48) |
Tax | (27) | 11 |
Total after-tax | 91 | (37) |
Reclassification out of Accumulated Other Comprehensive Income | Amortization of prior service cost | ||
Unrealized investment (gains) losses on available for sale assets: | ||
Other operating expense | 269 | 269 |
Reclassification out of Accumulated Other Comprehensive Income | Amortization of actuarial (gain) loss | ||
Unrealized investment (gains) losses on available for sale assets: | ||
Other operating expense | $ (151) | $ (317) |
Investments - Schedule of Fixed
Investments - Schedule of Fixed Maturities Available for Sale by Component (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
Debt Securities, Available-for-sale [Line Items] | ||||
Amortized Cost | $ 19,504,784 | $ 18,924,914 | ||
Allowance for Credit Losses | (7,027) | (7,115) | ||
Gross Unrealized Gains | 344,222 | 451,764 | ||
Gross Unrealized Losses | (1,697,626) | (1,499,357) | ||
Fair value | $ 18,144,353 | $ 17,870,206 | ||
Percentage of total fixed maturities (as a percent) | 100% | 100% | ||
U.S. Government direct, guaranteed, and government-sponsored enterprises | ||||
Debt Securities, Available-for-sale [Line Items] | ||||
Amortized Cost | $ 401,859 | $ 398,450 | ||
Allowance for Credit Losses | 0 | 0 | ||
Gross Unrealized Gains | 1 | 7 | ||
Gross Unrealized Losses | (39,039) | (32,306) | ||
Fair value | $ 362,821 | $ 366,151 | ||
Percentage of total fixed maturities (as a percent) | 2% | 2% | ||
States, municipalities, and political subdivisions | ||||
Debt Securities, Available-for-sale [Line Items] | ||||
Amortized Cost | $ 3,301,276 | $ 3,296,305 | ||
Allowance for Credit Losses | 0 | 0 | ||
Gross Unrealized Gains | 38,251 | 47,346 | ||
Gross Unrealized Losses | (454,605) | (403,329) | ||
Fair value | $ 2,884,922 | $ 2,940,322 | ||
Percentage of total fixed maturities (as a percent) | 16% | 16% | ||
Foreign governments | ||||
Debt Securities, Available-for-sale [Line Items] | ||||
Amortized Cost | $ 39,558 | $ 44,453 | ||
Allowance for Credit Losses | 0 | 0 | ||
Gross Unrealized Gains | 0 | 1 | ||
Gross Unrealized Losses | (10,227) | (10,348) | ||
Fair value | $ 29,331 | $ 34,106 | ||
Percentage of total fixed maturities (as a percent) | 0% | 0% | ||
Corporates | ||||
Debt Securities, Available-for-sale [Line Items] | ||||
Amortized Cost | $ 15,639,331 | $ 15,062,244 | ||
Allowance for Credit Losses | (7,027) | (7,115) | $ (32,767) | $ 0 |
Gross Unrealized Gains | 302,967 | 399,371 | ||
Gross Unrealized Losses | (1,190,274) | (1,049,317) | ||
Fair value | $ 14,744,997 | $ 14,405,183 | ||
Percentage of total fixed maturities (as a percent) | 81% | 81% | ||
Corporates | Industrials | ||||
Debt Securities, Available-for-sale [Line Items] | ||||
Amortized Cost | $ 8,297,566 | $ 8,016,126 | ||
Allowance for Credit Losses | (7,027) | (7,115) | ||
Gross Unrealized Gains | 161,482 | 213,078 | ||
Gross Unrealized Losses | (667,927) | (566,847) | ||
Fair value | $ 7,784,094 | $ 7,655,242 | ||
Percentage of total fixed maturities (as a percent) | 43% | 43% | ||
Corporates | Financial | ||||
Debt Securities, Available-for-sale [Line Items] | ||||
Amortized Cost | $ 5,213,973 | $ 5,028,151 | ||
Allowance for Credit Losses | 0 | 0 | ||
Gross Unrealized Gains | 89,584 | 112,368 | ||
Gross Unrealized Losses | (416,724) | (388,340) | ||
Fair value | $ 4,886,833 | $ 4,752,179 | ||
Percentage of total fixed maturities (as a percent) | 27% | 27% | ||
Corporates | Utilities | ||||
Debt Securities, Available-for-sale [Line Items] | ||||
Amortized Cost | $ 2,127,792 | $ 2,017,967 | ||
Allowance for Credit Losses | 0 | 0 | ||
Gross Unrealized Gains | 51,901 | 73,925 | ||
Gross Unrealized Losses | (105,623) | (94,130) | ||
Fair value | $ 2,074,070 | $ 1,997,762 | ||
Percentage of total fixed maturities (as a percent) | 11% | 11% | ||
Collateralized debt obligations | ||||
Debt Securities, Available-for-sale [Line Items] | ||||
Amortized Cost | $ 36,730 | $ 37,110 | ||
Allowance for Credit Losses | 0 | 0 | ||
Gross Unrealized Gains | 3,001 | 5,036 | ||
Gross Unrealized Losses | 0 | 0 | ||
Fair value | $ 39,731 | $ 42,146 | ||
Percentage of total fixed maturities (as a percent) | 0% | 0% | ||
Other asset-backed securities | ||||
Debt Securities, Available-for-sale [Line Items] | ||||
Amortized Cost | $ 86,030 | $ 86,352 | ||
Allowance for Credit Losses | 0 | 0 | ||
Gross Unrealized Gains | 2 | 3 | ||
Gross Unrealized Losses | (3,481) | (4,057) | ||
Fair value | $ 82,551 | $ 82,298 | ||
Percentage of total fixed maturities (as a percent) | 1% | 1% |
Investments - Additional Inform
Investments - Additional Information (Details) $ in Thousands | 3 Months Ended | |||
Mar. 31, 2024 USD ($) loan commercial_mortgage_loan issuer Issue | Mar. 31, 2023 USD ($) | Dec. 31, 2023 USD ($) Issue commercial_mortgage_loan issuer | Dec. 31, 2022 USD ($) | |
Debt Securities, Available-for-sale [Line Items] | ||||
Fair value | $ 18,144,353 | $ 17,870,206 | ||
Percentage of fixed maturities at fair value | 100% | 100% | ||
Fixed maturity, portfolio issues | Issue | 2,551 | 2,473 | ||
Fixed portfolio, number of issuers | issuer | 991 | 980 | ||
Number of loans | loan | 32 | |||
Increase in allowance for credit losses | $ 874 | |||
Allowance for credit losses | 4,546 | $ 3,069 | $ 3,672 | $ 1,789 |
Realized gains (losses) | $ (11,799) | $ (30,927) | ||
Number of loans in non-accrual status | commercial_mortgage_loan | 0 | 0 | ||
Mortgage loans | $ 329,033 | $ 279,199 | ||
Investment funds, unfunded commitments | 686,000 | |||
Unfunded Loan Commitment | ||||
Debt Securities, Available-for-sale [Line Items] | ||||
Mortgage loans | $ 29,000 | |||
Commercial Portfolio Segment | ||||
Debt Securities, Available-for-sale [Line Items] | ||||
Financing receivable, number of loans in delinquent | loan | 1 | |||
Delinquent loans, outstanding par value (in dollars per share) | $ 3,700 | |||
Delinquent loans, outstanding interest | 116 | |||
Outstanding principal on nonaccrual loan | 4,400 | |||
Corporates | ||||
Debt Securities, Available-for-sale [Line Items] | ||||
Fair value | $ 14,744,997 | $ 14,405,183 | ||
Percentage of fixed maturities at fair value | 81% | 81% | ||
Investment in Limited Partnerships | ||||
Debt Securities, Available-for-sale [Line Items] | ||||
Capital called from investment funds | $ 67,000 | |||
Investment funds, unfunded commitments | 685,919 | |||
Real Estate Investment Trust | Fixed maturities available for sale | Corporates | ||||
Debt Securities, Available-for-sale [Line Items] | ||||
Fair value | $ 415,000 | $ 425,000 | ||
Percentage of fixed maturities at fair value | 2% | 2% |
Investments - Schedule of Fix_2
Investments - Schedule of Fixed Maturities by Contractual Maturity (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Amortized Cost, net | ||
Due in one year or less | $ 86,769 | |
Due after one year through five years | 857,913 | |
Due after five years through ten years | 2,034,083 | |
Due after ten years through twenty years | 8,712,181 | |
Due after twenty years | 7,684,013 | |
Mortgage-backed and asset-backed securities | 122,798 | |
Fixed maturities, net of allowance for credit losses | 19,497,757 | |
Fair Value | ||
Due in one year or less | 86,518 | |
Due after one year through five years | 862,187 | |
Due after five years through ten years | 2,040,670 | |
Due after ten years through twenty years | 8,331,022 | |
Due after twenty years | 6,701,637 | |
Mortgage-backed and asset-backed securities | 122,319 | |
Fixed maturities, fair value | $ 18,144,353 | $ 17,870,206 |
Investments - Schedule of Analy
Investments - Schedule of Analysis of Investment Operations (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Net Investment Income [Line Items] | ||
Investment income, gross | $ 287,025 | $ 261,392 |
Percentage change in investment income, gross | 10% | |
Less investment expense | $ (4,447) | (4,287) |
Percentage change in investment expense | 4% | |
Net investment income | $ 282,578 | 257,105 |
Percentage change in net investment income | 10% | |
Fixed maturities available for sale | ||
Net Investment Income [Line Items] | ||
Investment income, gross | $ 246,098 | 232,299 |
Percentage change in investment income, gross | 6% | |
Policy loans | ||
Net Investment Income [Line Items] | ||
Investment income, gross | $ 12,816 | 11,755 |
Percentage change in investment income, gross | 9% | |
Mortgage loans | ||
Net Investment Income [Line Items] | ||
Investment income, gross | $ 6,760 | 4,003 |
Percentage change in investment income, gross | 69% | |
Other long-term investments | ||
Net Investment Income [Line Items] | ||
Investment income, gross | $ 19,663 | 11,740 |
Percentage change in investment income, gross | 67% | |
Short-term investments | ||
Net Investment Income [Line Items] | ||
Investment income, gross | $ 1,688 | 1,595 |
Percentage change in investment income, gross | ||
Fair value option | ||
Net Investment Income [Line Items] | ||
Net investment income | $ 18,900 | $ 11,300 |
Investments - Schedule of Selec
Investments - Schedule of Selected Information about Sales of Fixed Maturities (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Investments, Debt and Equity Securities [Abstract] | ||
Proceeds from sale | $ 27,853 | $ 15,705 |
Gross realized gains | 175 | 0 |
Gross realized losses | $ (35) | $ (358) |
Investments - Schedule of Reali
Investments - Schedule of Realized Gain (Loss) on Investments (Details) - USD ($) | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Investments, Debt and Equity Securities [Abstract] | ||
Sales and other | $ 140,000 | $ (357,000) |
Provision for credit losses | 88,000 | (32,767,000) |
Fair value option—change in fair value | (15,403,000) | 1,858,000 |
Mortgage loans | (874,000) | (1,280,000) |
Other investments | 314,000 | (214,000) |
Realized gains (losses) from investments | (15,735,000) | (32,760,000) |
Other gains (losses) | 3,936,000 | 1,833,000 |
Total realized gains (losses) | (11,799,000) | (30,927,000) |
Applicable tax | 2,478,000 | 6,495,000 |
Realized gains (losses), net of tax | (9,321,000) | (24,432,000) |
Exchanges of fixed maturities | 66,900,000 | 0 |
Exchanges of fixed maturities, net realized gains | $ 0 | $ 0 |
Investments - Schedule of Asset
Investments - Schedule of Assets Measured at Fair Value on Recurring Basis (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 | Mar. 31, 2023 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | $ 18,144,353 | $ 17,870,206 | |
Percentage of total | 100% | 100% | |
U.S. Government direct, guaranteed, and government-sponsored enterprises | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | $ 362,821 | $ 366,151 | |
States, municipalities, and political subdivisions | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | 2,884,922 | 2,940,322 | |
Foreign governments | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | 29,331 | 34,106 | |
Corporates | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | 14,744,997 | 14,405,183 | |
Corporates | Industrials | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | 7,784,094 | 7,655,242 | |
Corporates | Financial | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | 4,886,833 | 4,752,179 | |
Corporates | Utilities | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | 2,074,070 | 1,997,762 | |
Collateralized debt obligations | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | 39,731 | 42,146 | |
Other asset-backed securities | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | 82,551 | 82,298 | |
Quoted Prices in Active Markets for Identical Assets (Level 1) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | $ 0 | $ 0 | |
Percentage of total | 0% | 0% | |
Quoted Prices in Active Markets for Identical Assets (Level 1) | U.S. Government direct, guaranteed, and government-sponsored enterprises | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | $ 0 | $ 0 | |
Quoted Prices in Active Markets for Identical Assets (Level 1) | States, municipalities, and political subdivisions | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | 0 | 0 | |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Foreign governments | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | 0 | 0 | |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Corporates | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | 0 | 0 | |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Corporates | Industrials | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | 0 | 0 | |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Corporates | Financial | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | 0 | 0 | |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Corporates | Utilities | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | 0 | 0 | |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Collateralized debt obligations | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | 0 | 0 | |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Other asset-backed securities | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | 0 | 0 | |
Significant Other Observable Inputs (Level 2) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | $ 17,667,058 | $ 17,373,327 | |
Percentage of total | 97% | 97% | |
Significant Other Observable Inputs (Level 2) | U.S. Government direct, guaranteed, and government-sponsored enterprises | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | $ 362,821 | $ 366,151 | |
Significant Other Observable Inputs (Level 2) | States, municipalities, and political subdivisions | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | 2,884,922 | 2,940,322 | |
Significant Other Observable Inputs (Level 2) | Foreign governments | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | 29,331 | 34,106 | |
Significant Other Observable Inputs (Level 2) | Corporates | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | 14,307,433 | 13,950,450 | |
Significant Other Observable Inputs (Level 2) | Corporates | Industrials | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | 7,584,006 | 7,440,493 | |
Significant Other Observable Inputs (Level 2) | Corporates | Financial | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | 4,756,052 | 4,621,160 | |
Significant Other Observable Inputs (Level 2) | Corporates | Utilities | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | 1,967,375 | 1,888,797 | |
Significant Other Observable Inputs (Level 2) | Collateralized debt obligations | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | 0 | 0 | |
Significant Other Observable Inputs (Level 2) | Other asset-backed securities | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | 82,551 | 82,298 | |
Significant Unobservable Inputs (Level 3) | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | $ 477,295 | $ 496,879 | |
Percentage of total | 3% | 3% | 3% |
Significant Unobservable Inputs (Level 3) | U.S. Government direct, guaranteed, and government-sponsored enterprises | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | $ 0 | $ 0 | |
Significant Unobservable Inputs (Level 3) | States, municipalities, and political subdivisions | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | 0 | 0 | |
Significant Unobservable Inputs (Level 3) | Foreign governments | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | 0 | 0 | |
Significant Unobservable Inputs (Level 3) | Corporates | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | $ 437,564 | 454,733 | |
Percentage of total | 3% | 3% | |
Significant Unobservable Inputs (Level 3) | Corporates | Industrials | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | $ 200,088 | 214,749 | |
Significant Unobservable Inputs (Level 3) | Corporates | Financial | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | 130,781 | 131,019 | |
Significant Unobservable Inputs (Level 3) | Corporates | Utilities | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | 106,695 | 108,965 | |
Significant Unobservable Inputs (Level 3) | Collateralized debt obligations | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | $ 39,731 | 42,146 | |
Percentage of total | 0% | 0% | |
Significant Unobservable Inputs (Level 3) | Other asset-backed securities | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value | $ 0 | $ 0 |
Investments - Schedule of Chang
Investments - Schedule of Changes in Assets Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3) (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation | |||
Percent of total fixed maturities | 100% | 100% | |
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] | Realized gains (losses) | Realized gains (losses) | |
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Asset, Gain (Loss), Statement of Other Comprehensive Income or Comprehensive Income [Extensible Enumeration] | Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent | Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent | |
Significant Unobservable Inputs (Level 3) | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation | |||
Beginning Balance | $ 496,879 | $ 528,447 | |
Included in realized gains / losses | 0 | 0 | |
Included in other comprehensive income | (8,031) | 828 | |
Acquisitions | 7,800 | 0 | |
Sales | 0 | 0 | |
Amortization | 1,137 | 1,143 | |
Other | (20,490) | (13,277) | |
Transfers into Level 3 | 0 | 0 | |
Transfers out of Level 3 | 0 | 0 | |
Ending Balance | $ 477,295 | $ 517,141 | |
Percent of total fixed maturities | 3% | 3% | 3% |
Significant Unobservable Inputs (Level 3) | Asset- backed Securities | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation | |||
Beginning Balance | $ 0 | $ 0 | |
Included in realized gains / losses | 0 | 0 | |
Included in other comprehensive income | 0 | 0 | |
Acquisitions | 0 | 0 | |
Sales | 0 | 0 | |
Amortization | 0 | 0 | |
Other | 0 | 0 | |
Transfers into Level 3 | 0 | 0 | |
Transfers out of Level 3 | 0 | 0 | |
Ending Balance | $ 0 | $ 0 | |
Percent of total fixed maturities | 0% | 0% | |
Significant Unobservable Inputs (Level 3) | Collateralized debt obligations | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation | |||
Beginning Balance | $ 42,146 | $ 50,364 | |
Included in realized gains / losses | 0 | 0 | |
Included in other comprehensive income | (2,035) | (4,542) | |
Acquisitions | 0 | 0 | |
Sales | 0 | 0 | |
Amortization | 1,141 | 1,141 | |
Other | (1,521) | (1,461) | |
Transfers into Level 3 | 0 | 0 | |
Transfers out of Level 3 | 0 | 0 | |
Ending Balance | $ 39,731 | $ 45,502 | |
Percent of total fixed maturities | 0% | 0% | |
Significant Unobservable Inputs (Level 3) | Corporates | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation | |||
Beginning Balance | $ 454,733 | $ 478,083 | |
Included in realized gains / losses | 0 | 0 | |
Included in other comprehensive income | (5,996) | 5,370 | |
Acquisitions | 7,800 | 0 | |
Sales | 0 | 0 | |
Amortization | (4) | 2 | |
Other | (18,969) | (11,816) | |
Transfers into Level 3 | 0 | 0 | |
Transfers out of Level 3 | 0 | 0 | |
Ending Balance | $ 437,564 | $ 471,639 | |
Percent of total fixed maturities | 3% | 3% |
Investments - Schedule of Unrea
Investments - Schedule of Unrealized Gains or (Losses) Included in Other Comprehensive Income (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Change in unrealized gains (losses) for the period | $ (8,031) | $ 828 |
Asset- backed Securities | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Change in unrealized gains (losses) for the period | 0 | 0 |
Collateralized debt obligations | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Change in unrealized gains (losses) for the period | (2,035) | (4,542) |
Corporates | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Change in unrealized gains (losses) for the period | $ (5,996) | $ 5,370 |
Investments - Schedule of Infor
Investments - Schedule of Information about Investments in Unrealized Loss Position (Details) - Issue | Mar. 31, 2024 | Dec. 31, 2023 |
Investments, Debt and Equity Securities [Abstract] | ||
Less than Twelve Months | 350 | 151 |
Twelve Months or Longer | 1,654 | 1,614 |
Total | 2,004 | 1,765 |
Investments - Schedule of Unr_2
Investments - Schedule of Unrealized Investment Losses by Class of Investment (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value, Less than Twelve Months | $ 1,838,086 | $ 803,974 |
Unrealized Loss, Less than Twelve Months | (41,591) | (17,434) |
Fair Value, Twelve Months or Longer | 9,774,673 | 9,750,839 |
Unrealized Loss, Twelve Months or Longer | (1,656,035) | (1,481,923) |
Fair Value | 11,612,759 | 10,554,813 |
Unrealized Loss | (1,697,626) | (1,499,357) |
Investment Grade | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value, Less than Twelve Months | 1,820,480 | 767,666 |
Unrealized Loss, Less than Twelve Months | (40,161) | (14,633) |
Fair Value, Twelve Months or Longer | 9,430,577 | 9,423,010 |
Unrealized Loss, Twelve Months or Longer | (1,582,815) | (1,407,709) |
Fair Value | 11,251,057 | 10,190,676 |
Unrealized Loss | (1,622,976) | (1,422,342) |
Investment Grade | U.S. Government direct, guaranteed, and government-sponsored enterprises | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value, Less than Twelve Months | 2,033 | 0 |
Unrealized Loss, Less than Twelve Months | (66) | 0 |
Fair Value, Twelve Months or Longer | 360,438 | 364,006 |
Unrealized Loss, Twelve Months or Longer | (38,973) | (32,306) |
Fair Value | 362,471 | 364,006 |
Unrealized Loss | (39,039) | (32,306) |
Investment Grade | States, municipalities, and political subdivisions | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value, Less than Twelve Months | 479,111 | 252,800 |
Unrealized Loss, Less than Twelve Months | (7,440) | (3,520) |
Fair Value, Twelve Months or Longer | 1,648,303 | 1,610,163 |
Unrealized Loss, Twelve Months or Longer | (447,165) | (399,809) |
Fair Value | 2,127,414 | 1,862,963 |
Unrealized Loss | (454,605) | (403,329) |
Investment Grade | Foreign governments | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value, Less than Twelve Months | 1,469 | 0 |
Unrealized Loss, Less than Twelve Months | (5) | 0 |
Fair Value, Twelve Months or Longer | 27,862 | 32,591 |
Unrealized Loss, Twelve Months or Longer | (10,222) | (10,348) |
Fair Value | 29,331 | 32,591 |
Unrealized Loss | (10,227) | (10,348) |
Investment Grade | Corporates | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value, Less than Twelve Months | 1,337,867 | 514,866 |
Unrealized Loss, Less than Twelve Months | (32,650) | (11,113) |
Fair Value, Twelve Months or Longer | 7,322,550 | 7,345,294 |
Unrealized Loss, Twelve Months or Longer | (1,083,475) | (961,598) |
Fair Value | 8,660,417 | 7,860,160 |
Unrealized Loss | (1,116,125) | (972,711) |
Investment Grade | Corporates | Industrials | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value, Less than Twelve Months | 692,151 | 191,573 |
Unrealized Loss, Less than Twelve Months | (25,399) | (3,881) |
Fair Value, Twelve Months or Longer | 4,221,438 | 4,317,827 |
Unrealized Loss, Twelve Months or Longer | (613,109) | (530,011) |
Fair Value | 4,913,589 | 4,509,400 |
Unrealized Loss | (638,508) | (533,892) |
Investment Grade | Corporates | Financial | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value, Less than Twelve Months | 361,061 | 242,099 |
Unrealized Loss, Less than Twelve Months | (3,813) | (6,584) |
Fair Value, Twelve Months or Longer | 2,419,494 | 2,341,424 |
Unrealized Loss, Twelve Months or Longer | (369,671) | (339,628) |
Fair Value | 2,780,555 | 2,583,523 |
Unrealized Loss | (373,484) | (346,212) |
Investment Grade | Corporates | Utilities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value, Less than Twelve Months | 284,655 | 81,194 |
Unrealized Loss, Less than Twelve Months | (3,438) | (648) |
Fair Value, Twelve Months or Longer | 681,618 | 686,043 |
Unrealized Loss, Twelve Months or Longer | (100,695) | (91,959) |
Fair Value | 966,273 | 767,237 |
Unrealized Loss | (104,133) | (92,607) |
Investment Grade | Collateralized debt obligations | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value, Less than Twelve Months | 0 | 0 |
Unrealized Loss, Less than Twelve Months | 0 | 0 |
Fair Value, Twelve Months or Longer | 0 | 0 |
Unrealized Loss, Twelve Months or Longer | 0 | 0 |
Fair Value | 0 | 0 |
Unrealized Loss | 0 | 0 |
Investment Grade | Other asset-backed securities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value, Less than Twelve Months | 0 | 0 |
Unrealized Loss, Less than Twelve Months | 0 | 0 |
Fair Value, Twelve Months or Longer | 71,424 | 70,956 |
Unrealized Loss, Twelve Months or Longer | (2,980) | (3,648) |
Fair Value | 71,424 | 70,956 |
Unrealized Loss | (2,980) | (3,648) |
Below Investment Grade | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value, Less than Twelve Months | 17,606 | 36,308 |
Unrealized Loss, Less than Twelve Months | (1,430) | (2,801) |
Fair Value, Twelve Months or Longer | 344,096 | 327,829 |
Unrealized Loss, Twelve Months or Longer | (73,220) | (74,214) |
Fair Value | 361,702 | 364,137 |
Unrealized Loss | (74,650) | (77,015) |
Below Investment Grade | Corporates | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value, Less than Twelve Months | 17,606 | 36,308 |
Unrealized Loss, Less than Twelve Months | (1,430) | (2,801) |
Fair Value, Twelve Months or Longer | 333,017 | 316,541 |
Unrealized Loss, Twelve Months or Longer | (72,719) | (73,805) |
Fair Value | 350,623 | 352,849 |
Unrealized Loss | (74,149) | (76,606) |
Below Investment Grade | Corporates | Industrials | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value, Less than Twelve Months | 0 | 10,745 |
Unrealized Loss, Less than Twelve Months | 0 | (199) |
Fair Value, Twelve Months or Longer | 146,466 | 145,697 |
Unrealized Loss, Twelve Months or Longer | (29,419) | (32,756) |
Fair Value | 146,466 | 156,442 |
Unrealized Loss | (29,419) | (32,955) |
Below Investment Grade | Corporates | Financial | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value, Less than Twelve Months | 8,704 | 25,563 |
Unrealized Loss, Less than Twelve Months | (1,403) | (2,602) |
Fair Value, Twelve Months or Longer | 166,838 | 151,190 |
Unrealized Loss, Twelve Months or Longer | (41,837) | (39,526) |
Fair Value | 175,542 | 176,753 |
Unrealized Loss | (43,240) | (42,128) |
Below Investment Grade | Corporates | Utilities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value, Less than Twelve Months | 8,902 | 0 |
Unrealized Loss, Less than Twelve Months | (27) | 0 |
Fair Value, Twelve Months or Longer | 19,713 | 19,654 |
Unrealized Loss, Twelve Months or Longer | (1,463) | (1,523) |
Fair Value | 28,615 | 19,654 |
Unrealized Loss | (1,490) | (1,523) |
Below Investment Grade | Collateralized debt obligations | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value, Less than Twelve Months | 0 | 0 |
Unrealized Loss, Less than Twelve Months | 0 | 0 |
Fair Value, Twelve Months or Longer | 0 | 0 |
Unrealized Loss, Twelve Months or Longer | 0 | 0 |
Fair Value | 0 | 0 |
Unrealized Loss | 0 | 0 |
Below Investment Grade | Other asset-backed securities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value, Less than Twelve Months | 0 | 0 |
Unrealized Loss, Less than Twelve Months | 0 | 0 |
Fair Value, Twelve Months or Longer | 11,079 | 11,288 |
Unrealized Loss, Twelve Months or Longer | (501) | (409) |
Fair Value | 11,079 | 11,288 |
Unrealized Loss | $ (501) | $ (409) |
Investments - Schedule of Fix_3
Investments - Schedule of Fixed Maturities, Allowance for Credit Loss (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Debt Securities, Available-for-sale, Allowance for Credit Loss [Roll Forward] | ||
Allowance for credit losses beginning balance | $ 7,115 | |
Allowance for credit losses ending balance | 7,027 | |
Corporates | ||
Debt Securities, Available-for-sale, Allowance for Credit Loss [Roll Forward] | ||
Allowance for credit losses beginning balance | 7,115 | $ 0 |
Additions to allowance for which credit losses were not previously recorded | 0 | 32,767 |
Additions (reductions) to allowance for fixed maturities that previously had an allowance | (88) | 0 |
Reduction of allowance for which the Company intends to sell or more likely than not will be required to sell or sold during the period | 0 | 0 |
Allowance for credit losses ending balance | $ 7,027 | $ 32,767 |
Investments - Schedule of Comme
Investments - Schedule of Commercial Mortgage Loan Participations (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value | $ 333,579 | $ 282,871 | ||
Carrying value, gross, percent | 101% | 101% | ||
Less allowance for credit losses | $ (4,546) | $ (3,672) | $ (3,069) | $ (1,789) |
Allowance for credit losses, percent | (1.00%) | (1.00%) | ||
Carrying value, net of valuation allowance | $ 329,033 | $ 279,199 | ||
Carrying value, net, percent | 100% | 100% | ||
Florida | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value | $ 60,587 | $ 48,233 | ||
Carrying value, gross, percent | 18% | 17% | ||
California | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value | $ 57,093 | $ 54,721 | ||
Carrying value, gross, percent | 17% | 20% | ||
Texas | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value | $ 53,399 | $ 45,111 | ||
Carrying value, gross, percent | 16% | 16% | ||
New Jersey | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value | $ 44,592 | $ 44,574 | ||
Carrying value, gross, percent | 14% | 16% | ||
New York | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value | $ 35,142 | $ 20,284 | ||
Carrying value, gross, percent | 11% | 7% | ||
Washington | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value | $ 14,978 | $ 14,969 | ||
Carrying value, gross, percent | 4% | 5% | ||
Other | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value | $ 67,788 | $ 54,979 | ||
Carrying value, gross, percent | 21% | 20% | ||
Multi-family | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value | $ 117,147 | $ 116,299 | ||
Carrying value, gross, percent | 36% | 42% | ||
Industrial | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value | $ 81,975 | $ 57,267 | ||
Carrying value, gross, percent | 25% | 20% | ||
Hospitality | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value | $ 43,634 | $ 43,897 | ||
Carrying value, gross, percent | 13% | 16% | ||
Mixed use | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value | $ 37,267 | $ 34,749 | ||
Carrying value, gross, percent | 11% | 12% | ||
Retail | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value | $ 46,822 | $ 23,925 | ||
Carrying value, gross, percent | 14% | 9% | ||
Office | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value | $ 6,734 | $ 6,734 | ||
Carrying value, gross, percent | 2% | 2% |
Investments - Schedule of Com_2
Investments - Schedule of Commercial Mortgage Loan Participations Recorded Investment (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value, net of valuation allowance | $ 329,033 | $ 279,199 | ||
Carrying value | 333,579 | 282,871 | ||
Less allowance for credit losses | $ (4,546) | $ (3,672) | $ (3,069) | $ (1,789) |
Carrying value, net of valuation allowance, percent | 100% | 100% | ||
Less than 70% | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value | $ 316,923 | $ 266,216 | ||
Carrying value, net of valuation allowance, percent | 95% | 94% | ||
70% to 80% | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value | $ 0 | $ 0 | ||
Carrying value, net of valuation allowance, percent | 0% | 0% | ||
81% to 90% | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value | $ 9,621 | $ 9,621 | ||
Carrying value, net of valuation allowance, percent | 3% | 3% | ||
Greater than 90% | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value | $ 7,035 | $ 7,034 | ||
Carrying value, net of valuation allowance, percent | 2% | 3% | ||
Less Than 1.00x | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value, net of valuation allowance | $ 52,148 | $ 42,593 | ||
Less Than 1.00x | Less than 70% | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value, net of valuation allowance | 35,492 | 27,091 | ||
Less Than 1.00x | 70% to 80% | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value, net of valuation allowance | 0 | 0 | ||
Less Than 1.00x | 81% to 90% | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value, net of valuation allowance | 9,621 | 8,468 | ||
Less Than 1.00x | Greater than 90% | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value, net of valuation allowance | 7,035 | 7,034 | ||
1.00x-1.20x | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value, net of valuation allowance | 155,974 | 180,761 | ||
1.00x-1.20x | Less than 70% | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value, net of valuation allowance | 155,974 | 180,761 | ||
1.00x-1.20x | 70% to 80% | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value, net of valuation allowance | 0 | 0 | ||
1.00x-1.20x | 81% to 90% | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value, net of valuation allowance | 0 | 0 | ||
1.00x-1.20x | Greater than 90% | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value, net of valuation allowance | 0 | 0 | ||
Greater Than 1.20x | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value, net of valuation allowance | 125,457 | 59,517 | ||
Greater Than 1.20x | Less than 70% | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value, net of valuation allowance | 125,457 | 58,364 | ||
Greater Than 1.20x | 70% to 80% | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value, net of valuation allowance | 0 | 0 | ||
Greater Than 1.20x | 81% to 90% | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value, net of valuation allowance | 0 | 1,153 | ||
Greater Than 1.20x | Greater than 90% | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Carrying value, net of valuation allowance | $ 0 | $ 0 |
Investments - Schedule of Com_3
Investments - Schedule of Commercial Loan Participations, Allowance for Credit Loss (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||
Allowance for credit losses beginning balance | $ 3,672 | $ 1,789 |
Provision (reversal) for credit losses | 874 | 1,280 |
Allowance for credit losses ending balance | $ 4,546 | $ 3,069 |
Investments - Schedule of Other
Investments - Schedule of Other Long-Term Investments (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Long-Term Investment [Line Items] | ||
Commercial mortgage loan participations | $ 899,085 | $ 835,878 |
Other | ||
Long-Term Investment [Line Items] | ||
Commercial mortgage loan participations | 54,169 | 40,295 |
Investment funds | ||
Long-Term Investment [Line Items] | ||
Commercial mortgage loan participations | $ 844,916 | $ 795,583 |
Investments - Schedule of Inves
Investments - Schedule of Investment Funds (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Dec. 31, 2023 | |
Alternative Investment [Line Items] | ||
Investment funds, Unfunded Commitments | $ 686,000 | |
Minimum | ||
Alternative Investment [Line Items] | ||
Expected life of non-redeemable funds | 7 years | |
Extension options term of non-redeemable funds | 1 year | |
Expected life of redeemable funds | 6 months | |
Maximum | ||
Alternative Investment [Line Items] | ||
Expected life of non-redeemable funds | 12 years | |
Extension options term of non-redeemable funds | 4 years | |
Expected life of redeemable funds | 36 months | |
Commercial mortgage loans | ||
Alternative Investment [Line Items] | ||
Investment funds, Fair Value | $ 459,549 | $ 411,315 |
Investment funds, Unfunded Commitments | 489,617 | |
Opportunistic and private credit | ||
Alternative Investment [Line Items] | ||
Investment funds, Fair Value | 180,019 | 181,410 |
Investment funds, Unfunded Commitments | 125,844 | |
Infrastructure | ||
Alternative Investment [Line Items] | ||
Investment funds, Fair Value | 165,441 | 165,887 |
Investment funds, Unfunded Commitments | 16,706 | |
Other investments | ||
Alternative Investment [Line Items] | ||
Investment funds, Fair Value | 39,907 | 36,971 |
Investment funds, Unfunded Commitments | 53,752 | |
Investment funds | ||
Alternative Investment [Line Items] | ||
Investment funds, Fair Value | 844,916 | $ 795,583 |
Investment funds, Unfunded Commitments | $ 685,919 |
Commitments and Contingencies -
Commitments and Contingencies - Additional Information (Details) $ in Thousands | Apr. 30, 2024 defendant | Mar. 31, 2024 USD ($) | Dec. 31, 2023 USD ($) | Mar. 31, 2023 USD ($) |
Obligation with Joint and Several Liability Arrangement [Line Items] | ||||
Letters of credit facility outstanding | $ 115,000 | $ 115,000 | $ 115,000 | |
Subsequent Event | ||||
Obligation with Joint and Several Liability Arrangement [Line Items] | ||||
Number of defendants | defendant | 6 | |||
Letter of Credit | ||||
Obligation with Joint and Several Liability Arrangement [Line Items] | ||||
Letter of credit maximum available amount | $ 250,000 |
Policy Liabilities - Schedule o
Policy Liabilities - Schedule of Liability for Future Policy Benefit, Activity (Details) - USD ($) $ in Thousands | 3 Months Ended | |||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | Dec. 31, 2022 | |
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||||
Net liability for future policy benefits—long duration health | $ 18,882,023 | $ 18,956,498 | $ 19,460,353 | |
Life | ||||
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward] | ||||
Beginning balance | 12,342,307 | 11,748,528 | ||
Beginning balance | 11,709,368 | 11,442,919 | ||
Effect of changes in assumptions on future cash flows | 0 | $ 0 | ||
Effect of actual variances from expected experience | (96,776) | (85,445) | ||
Adjusted balance | 11,612,592 | 11,357,474 | ||
Issuances | 393,173 | 398,890 | ||
Interest accrual | 146,846 | 137,847 | ||
Net premiums collected | (333,619) | (325,903) | ||
Effect of changes in the foreign exchange rate | (8,927) | (3,999) | ||
Ending balance | 11,810,065 | 11,564,309 | ||
Effect of change from original to current discount rates | 354,243 | 625,017 | ||
Ending balance | 12,164,308 | 12,189,326 | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||||
Beginning balance | 27,723,158 | 25,749,961 | ||
Beginning balance | 24,563,696 | 23,564,337 | ||
Effect of changes in assumptions on future cash flows | 0 | 0 | ||
Effect of actual variances from expected experience | (101,981) | (90,423) | ||
Adjusted balance | 24,461,715 | 23,473,914 | ||
Issuances | 393,173 | 398,890 | ||
Interest accrual | 334,816 | 315,731 | ||
Benefit payments | (356,105) | (329,357) | ||
Effect of changes in the foreign exchange rate | (20,637) | (9,711) | ||
Ending balance | 24,812,962 | 23,849,467 | ||
Effect of changes in discount rate assumptions | 2,248,980 | 3,138,215 | ||
Ending balance | 27,061,942 | 26,987,682 | ||
Net liability for future policy benefits at original discount rates | 13,002,897 | 12,285,158 | ||
Effect of changes in discount rate assumptions | 1,894,737 | 2,513,198 | ||
Other Adjustments | 9,339 | 12,730 | ||
Net liability for future policy benefits—long duration health | 14,906,973 | 14,811,086 | ||
Reinsurance recoverable | (44,521) | (44,509) | ||
Net liability for future policy benefits, after reinsurance recoverable, at current discount rates | 14,862,452 | 14,766,577 | ||
Health | ||||
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward] | ||||
Beginning balance | 6,089,728 | 5,207,422 | ||
Beginning balance | 6,069,295 | 5,366,304 | ||
Effect of changes in assumptions on future cash flows | 0 | 0 | ||
Effect of actual variances from expected experience | (74,899) | (73,669) | ||
Adjusted balance | 5,994,396 | 5,292,635 | ||
Issuances | 196,727 | 169,533 | ||
Interest accrual | 67,803 | 55,769 | ||
Net premiums collected | (137,946) | (130,381) | ||
Effect of changes in the foreign exchange rate | (862) | (388) | ||
Ending balance | 6,120,118 | 5,387,168 | ||
Effect of change from original to current discount rates | (109,582) | (12,675) | ||
Ending balance | 6,010,536 | 5,374,493 | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||||
Beginning balance | 8,441,002 | 7,394,349 | ||
Beginning balance | 8,484,970 | 7,710,767 | ||
Effect of changes in assumptions on future cash flows | 0 | 0 | ||
Effect of actual variances from expected experience | (78,518) | (71,097) | ||
Adjusted balance | 8,406,452 | 7,639,670 | ||
Issuances | 196,335 | 169,355 | ||
Interest accrual | 95,245 | 82,334 | ||
Benefit payments | (148,484) | (142,291) | ||
Effect of changes in the foreign exchange rate | (1,548) | (708) | ||
Ending balance | 8,548,000 | 7,748,360 | ||
Effect of changes in discount rate assumptions | (249,298) | (77,607) | ||
Ending balance | 8,298,702 | 7,670,753 | ||
Net liability for future policy benefits at original discount rates | 2,427,882 | 2,361,192 | ||
Effect of changes in discount rate assumptions | (139,716) | (64,932) | ||
Other Adjustments | 33,734 | 16,141 | ||
Net liability for future policy benefits—long duration health | 2,321,900 | 2,312,401 | ||
Reinsurance recoverable | (14,897) | (14,889) | ||
Net liability for future policy benefits, after reinsurance recoverable, at current discount rates | 2,307,003 | 2,297,512 | ||
American Income | Life | ||||
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward] | ||||
Beginning balance | 4,681,888 | 4,273,156 | ||
Beginning balance | 4,523,329 | 4,246,723 | ||
Effect of changes in assumptions on future cash flows | 0 | 0 | ||
Effect of actual variances from expected experience | (48,248) | (29,981) | ||
Adjusted balance | 4,475,081 | 4,216,742 | ||
Issuances | 211,847 | 192,555 | ||
Interest accrual | 53,823 | 47,898 | ||
Net premiums collected | (135,686) | (127,239) | ||
Effect of changes in the foreign exchange rate | (8,927) | (3,999) | ||
Ending balance | 4,596,138 | 4,325,957 | ||
Effect of change from original to current discount rates | 56,533 | 141,680 | ||
Ending balance | 4,652,671 | 4,467,637 | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||||
Beginning balance | 10,163,627 | 9,119,104 | ||
Beginning balance | 9,061,833 | 8,409,761 | ||
Effect of changes in assumptions on future cash flows | 0 | 0 | ||
Effect of actual variances from expected experience | (52,221) | (31,526) | ||
Adjusted balance | 9,009,612 | 8,378,235 | ||
Issuances | 211,847 | 192,555 | ||
Interest accrual | 120,201 | 109,329 | ||
Benefit payments | (104,758) | (96,674) | ||
Effect of changes in the foreign exchange rate | (20,637) | (9,711) | ||
Ending balance | 9,216,265 | 8,573,734 | ||
Effect of changes in discount rate assumptions | 741,828 | 1,063,729 | ||
Ending balance | 9,958,093 | 9,637,463 | ||
Net liability for future policy benefits at original discount rates | 4,620,127 | 4,247,777 | ||
Effect of changes in discount rate assumptions | 685,295 | 922,049 | ||
Other Adjustments | 287 | 95 | ||
Net liability for future policy benefits—long duration health | 5,305,709 | 5,169,921 | ||
Reinsurance recoverable | (170) | (141) | ||
Net liability for future policy benefits, after reinsurance recoverable, at current discount rates | 5,305,539 | 5,169,780 | ||
American Income | Health | ||||
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward] | ||||
Beginning balance | 206,381 | 190,296 | ||
Beginning balance | 201,869 | 192,631 | ||
Effect of changes in assumptions on future cash flows | 0 | 0 | ||
Effect of actual variances from expected experience | (3,550) | (1,621) | ||
Adjusted balance | 198,319 | 191,010 | ||
Issuances | 9,949 | 10,212 | ||
Interest accrual | 2,283 | 2,036 | ||
Net premiums collected | (5,839) | (5,424) | ||
Effect of changes in the foreign exchange rate | (862) | (388) | ||
Ending balance | 203,850 | 197,446 | ||
Effect of change from original to current discount rates | (55) | 3,220 | ||
Ending balance | 203,795 | 200,666 | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||||
Beginning balance | 335,504 | 312,750 | ||
Beginning balance | 315,431 | 303,713 | ||
Effect of changes in assumptions on future cash flows | 0 | 0 | ||
Effect of actual variances from expected experience | (4,002) | (1,578) | ||
Adjusted balance | 311,429 | 302,135 | ||
Issuances | 9,949 | 10,212 | ||
Interest accrual | 3,937 | 3,668 | ||
Benefit payments | (6,402) | (7,137) | ||
Effect of changes in the foreign exchange rate | (1,548) | (708) | ||
Ending balance | 317,365 | 308,170 | ||
Effect of changes in discount rate assumptions | 11,418 | 18,363 | ||
Ending balance | 328,783 | 326,533 | ||
Net liability for future policy benefits at original discount rates | 113,515 | 110,724 | ||
Effect of changes in discount rate assumptions | 11,473 | 15,143 | ||
Other Adjustments | 749 | 333 | ||
Net liability for future policy benefits—long duration health | 125,737 | 126,200 | ||
Reinsurance recoverable | 0 | 0 | ||
Net liability for future policy benefits, after reinsurance recoverable, at current discount rates | 125,737 | 126,200 | ||
Direct to Consumer | Life | ||||
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward] | ||||
Beginning balance | 6,052,651 | 5,910,224 | ||
Beginning balance | 5,664,259 | 5,680,864 | ||
Effect of changes in assumptions on future cash flows | 0 | 0 | ||
Effect of actual variances from expected experience | (36,229) | (47,988) | ||
Adjusted balance | 5,628,030 | 5,632,876 | ||
Issuances | 149,231 | 168,952 | ||
Interest accrual | 73,420 | 70,991 | ||
Net premiums collected | (152,631) | (153,919) | ||
Effect of changes in the foreign exchange rate | 0 | 0 | ||
Ending balance | 5,698,050 | 5,718,900 | ||
Effect of change from original to current discount rates | 247,209 | 391,650 | ||
Ending balance | 5,945,259 | 6,110,550 | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||||
Beginning balance | 9,714,516 | 9,225,451 | ||
Beginning balance | 8,656,752 | 8,477,892 | ||
Effect of changes in assumptions on future cash flows | 0 | 0 | ||
Effect of actual variances from expected experience | (36,444) | (48,947) | ||
Adjusted balance | 8,620,308 | 8,428,945 | ||
Issuances | 149,231 | 168,952 | ||
Interest accrual | 117,925 | 112,768 | ||
Benefit payments | (159,061) | (147,061) | ||
Effect of changes in the foreign exchange rate | 0 | 0 | ||
Ending balance | 8,728,403 | 8,563,604 | ||
Effect of changes in discount rate assumptions | 771,812 | 1,061,076 | ||
Ending balance | 9,500,215 | 9,624,680 | ||
Net liability for future policy benefits at original discount rates | 3,030,353 | 2,844,704 | ||
Effect of changes in discount rate assumptions | 524,603 | 669,426 | ||
Other Adjustments | 3,549 | 4,546 | ||
Net liability for future policy benefits—long duration health | 3,558,505 | 3,518,676 | ||
Reinsurance recoverable | 0 | 0 | ||
Net liability for future policy benefits, after reinsurance recoverable, at current discount rates | 3,558,505 | 3,518,676 | ||
Direct to Consumer | Health | ||||
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward] | ||||
Beginning balance | 115,363 | 90,143 | ||
Beginning balance | 109,880 | 87,751 | ||
Effect of changes in assumptions on future cash flows | 0 | 0 | ||
Effect of actual variances from expected experience | (2,316) | (2,573) | ||
Adjusted balance | 107,564 | 85,178 | ||
Issuances | 4,609 | 2,392 | ||
Interest accrual | 1,368 | 1,057 | ||
Net premiums collected | (2,678) | (2,661) | ||
Effect of changes in the foreign exchange rate | 0 | 0 | ||
Ending balance | 110,863 | 85,966 | ||
Effect of change from original to current discount rates | 3,016 | 4,277 | ||
Ending balance | 113,879 | 90,243 | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||||
Beginning balance | 109,482 | 87,532 | ||
Beginning balance | 104,501 | 85,212 | ||
Effect of changes in assumptions on future cash flows | 0 | 0 | ||
Effect of actual variances from expected experience | (2,321) | (2,302) | ||
Adjusted balance | 102,180 | 82,910 | ||
Issuances | 4,598 | 2,388 | ||
Interest accrual | 1,368 | 1,057 | ||
Benefit payments | (3,096) | (3,354) | ||
Effect of changes in the foreign exchange rate | 0 | 0 | ||
Ending balance | 105,050 | 83,001 | ||
Effect of changes in discount rate assumptions | 2,725 | 4,089 | ||
Ending balance | 107,775 | 87,090 | ||
Net liability for future policy benefits at original discount rates | (5,813) | (2,965) | ||
Effect of changes in discount rate assumptions | (291) | (188) | ||
Other Adjustments | 6,838 | 4,162 | ||
Net liability for future policy benefits—long duration health | 734 | 1,009 | ||
Reinsurance recoverable | 0 | 0 | ||
Net liability for future policy benefits, after reinsurance recoverable, at current discount rates | 734 | 1,009 | ||
Liberty National | Life | ||||
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward] | ||||
Beginning balance | 1,129,716 | 1,094,407 | ||
Beginning balance | 1,077,831 | 1,066,123 | ||
Effect of changes in assumptions on future cash flows | 0 | 0 | ||
Effect of actual variances from expected experience | (10,448) | (5,590) | ||
Adjusted balance | 1,067,383 | 1,060,533 | ||
Issuances | 26,164 | 30,142 | ||
Interest accrual | 13,839 | 13,288 | ||
Net premiums collected | (33,901) | (33,188) | ||
Effect of changes in the foreign exchange rate | 0 | 0 | ||
Ending balance | 1,073,485 | 1,070,775 | ||
Effect of change from original to current discount rates | 28,724 | 57,308 | ||
Ending balance | 1,102,209 | 1,128,083 | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||||
Beginning balance | 3,605,392 | 3,429,256 | ||
Beginning balance | 3,338,252 | 3,272,980 | ||
Effect of changes in assumptions on future cash flows | 0 | 0 | ||
Effect of actual variances from expected experience | (10,449) | (7,054) | ||
Adjusted balance | 3,327,803 | 3,265,926 | ||
Issuances | 26,164 | 30,142 | ||
Interest accrual | 44,554 | 43,256 | ||
Benefit payments | (58,109) | (54,730) | ||
Effect of changes in the foreign exchange rate | 0 | 0 | ||
Ending balance | 3,340,412 | 3,284,594 | ||
Effect of changes in discount rate assumptions | 159,330 | 274,418 | ||
Ending balance | 3,499,742 | 3,559,012 | ||
Net liability for future policy benefits at original discount rates | 2,266,927 | 2,213,819 | ||
Effect of changes in discount rate assumptions | 130,606 | 217,110 | ||
Other Adjustments | 5,418 | 8,017 | ||
Net liability for future policy benefits—long duration health | 2,402,951 | 2,438,946 | ||
Reinsurance recoverable | (7,787) | (7,531) | ||
Net liability for future policy benefits, after reinsurance recoverable, at current discount rates | 2,395,164 | 2,431,415 | ||
Liberty National | Health | ||||
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward] | ||||
Beginning balance | 358,472 | 423,490 | ||
Beginning balance | 348,570 | 415,442 | ||
Effect of changes in assumptions on future cash flows | 0 | 0 | ||
Effect of actual variances from expected experience | (11,410) | (16,585) | ||
Adjusted balance | 337,160 | 398,857 | ||
Issuances | 13,558 | 13,303 | ||
Interest accrual | 4,227 | 4,890 | ||
Net premiums collected | (12,780) | (12,403) | ||
Effect of changes in the foreign exchange rate | 0 | 0 | ||
Ending balance | 342,165 | 404,647 | ||
Effect of change from original to current discount rates | 3,276 | 16,800 | ||
Ending balance | 345,441 | 421,447 | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||||
Beginning balance | 865,808 | 941,574 | ||
Beginning balance | 816,819 | 904,865 | ||
Effect of changes in assumptions on future cash flows | 0 | 0 | ||
Effect of actual variances from expected experience | (12,821) | (15,995) | ||
Adjusted balance | 803,998 | 888,870 | ||
Issuances | 13,349 | 13,285 | ||
Interest accrual | 10,833 | 11,840 | ||
Benefit payments | (23,864) | (23,976) | ||
Effect of changes in the foreign exchange rate | 0 | 0 | ||
Ending balance | 804,316 | 890,019 | ||
Effect of changes in discount rate assumptions | 29,690 | 59,977 | ||
Ending balance | 834,006 | 949,996 | ||
Net liability for future policy benefits at original discount rates | 462,151 | 485,372 | ||
Effect of changes in discount rate assumptions | 26,414 | 43,177 | ||
Other Adjustments | 11,254 | 5,776 | ||
Net liability for future policy benefits—long duration health | 499,819 | 534,325 | ||
Reinsurance recoverable | (1,224) | (1,428) | ||
Net liability for future policy benefits, after reinsurance recoverable, at current discount rates | 498,595 | 532,897 | ||
Other premium | Life | ||||
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward] | ||||
Beginning balance | 478,052 | 470,741 | ||
Beginning balance | 443,949 | 449,209 | ||
Effect of changes in assumptions on future cash flows | 0 | 0 | ||
Effect of actual variances from expected experience | (1,851) | (1,886) | ||
Adjusted balance | 442,098 | 447,323 | ||
Issuances | 5,931 | 7,241 | ||
Interest accrual | 5,764 | 5,670 | ||
Net premiums collected | (11,401) | (11,557) | ||
Effect of changes in the foreign exchange rate | 0 | 0 | ||
Ending balance | 442,392 | 448,677 | ||
Effect of change from original to current discount rates | 21,777 | 34,379 | ||
Ending balance | 464,169 | 483,056 | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||||
Beginning balance | 4,239,623 | 3,976,150 | ||
Beginning balance | 3,506,859 | 3,403,704 | ||
Effect of changes in assumptions on future cash flows | 0 | 0 | ||
Effect of actual variances from expected experience | (2,867) | (2,896) | ||
Adjusted balance | 3,503,992 | 3,400,808 | ||
Issuances | 5,931 | 7,241 | ||
Interest accrual | 52,136 | 50,378 | ||
Benefit payments | (34,177) | (30,892) | ||
Effect of changes in the foreign exchange rate | 0 | 0 | ||
Ending balance | 3,527,882 | 3,427,535 | ||
Effect of changes in discount rate assumptions | 576,010 | 738,992 | ||
Ending balance | 4,103,892 | 4,166,527 | ||
Net liability for future policy benefits at original discount rates | 3,085,490 | 2,978,858 | ||
Effect of changes in discount rate assumptions | 554,233 | 704,613 | ||
Other Adjustments | 85 | 72 | ||
Net liability for future policy benefits—long duration health | 3,639,808 | 3,683,543 | ||
Reinsurance recoverable | (36,564) | (36,837) | ||
Net liability for future policy benefits, after reinsurance recoverable, at current discount rates | 3,603,244 | 3,646,706 | ||
United American | Health | ||||
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward] | ||||
Beginning balance | 3,697,771 | 2,908,501 | ||
Beginning balance | 3,625,803 | 2,941,261 | ||
Effect of changes in assumptions on future cash flows | 0 | 0 | ||
Effect of actual variances from expected experience | (40,531) | (34,132) | ||
Adjusted balance | 3,585,272 | 2,907,129 | ||
Issuances | 104,603 | 75,839 | ||
Interest accrual | 41,822 | 31,587 | ||
Net premiums collected | (70,249) | (65,914) | ||
Effect of changes in the foreign exchange rate | 0 | 0 | ||
Ending balance | 3,661,448 | 2,948,641 | ||
Effect of change from original to current discount rates | (8,053) | 49,082 | ||
Ending balance | 3,653,395 | 2,997,723 | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||||
Beginning balance | 3,814,328 | 3,046,829 | ||
Beginning balance | 3,741,530 | 3,080,633 | ||
Effect of changes in assumptions on future cash flows | 0 | 0 | ||
Effect of actual variances from expected experience | (40,325) | (31,443) | ||
Adjusted balance | 3,701,205 | 3,049,190 | ||
Issuances | 104,431 | 75,683 | ||
Interest accrual | 43,444 | 33,480 | ||
Benefit payments | (82,085) | (78,563) | ||
Effect of changes in the foreign exchange rate | 0 | 0 | ||
Ending balance | 3,766,995 | 3,079,790 | ||
Effect of changes in discount rate assumptions | (10,461) | 52,672 | ||
Ending balance | 3,756,534 | 3,132,462 | ||
Net liability for future policy benefits at original discount rates | 105,547 | 131,149 | ||
Effect of changes in discount rate assumptions | (2,408) | 3,590 | ||
Other Adjustments | 14,449 | 5,380 | ||
Net liability for future policy benefits—long duration health | 117,588 | 140,119 | ||
Reinsurance recoverable | (3,096) | (3,609) | ||
Net liability for future policy benefits, after reinsurance recoverable, at current discount rates | 114,492 | 136,510 | ||
Family Heritage | Health | ||||
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward] | ||||
Beginning balance | 1,711,741 | 1,594,992 | ||
Beginning balance | 1,783,173 | 1,729,219 | ||
Effect of changes in assumptions on future cash flows | 0 | 0 | ||
Effect of actual variances from expected experience | (17,092) | (18,758) | ||
Adjusted balance | 1,766,081 | 1,710,461 | ||
Issuances | 64,008 | 67,787 | ||
Interest accrual | 18,103 | 16,199 | ||
Net premiums collected | (46,400) | (43,979) | ||
Effect of changes in the foreign exchange rate | 0 | 0 | ||
Ending balance | 1,801,792 | 1,750,468 | ||
Effect of change from original to current discount rates | (107,766) | (86,054) | ||
Ending balance | 1,694,026 | 1,664,414 | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||||
Beginning balance | 3,315,880 | 3,005,664 | ||
Beginning balance | 3,506,689 | 3,336,344 | ||
Effect of changes in assumptions on future cash flows | 0 | 0 | ||
Effect of actual variances from expected experience | (19,049) | (19,779) | ||
Adjusted balance | $ 3,487,640 | $ 3,316,565 | ||
Issuances | 64,008 | 67,787 | ||
Interest accrual | 35,663 | 32,289 | ||
Benefit payments | (33,037) | (29,261) | ||
Effect of changes in the foreign exchange rate | 0 | 0 | ||
Ending balance | 3,554,274 | 3,387,380 | ||
Effect of changes in discount rate assumptions | (282,670) | (212,708) | ||
Ending balance | 3,271,604 | 3,174,672 | ||
Net liability for future policy benefits at original discount rates | 1,752,482 | 1,636,912 | ||
Effect of changes in discount rate assumptions | (174,904) | (126,654) | ||
Other Adjustments | 444 | 490 | ||
Net liability for future policy benefits—long duration health | 1,578,022 | 1,510,748 | ||
Reinsurance recoverable | (10,577) | (9,852) | ||
Net liability for future policy benefits, after reinsurance recoverable, at current discount rates | $ 1,567,445 | $ 1,500,896 |
Policy Liabilities - Additional
Policy Liabilities - Additional Information (Details) - USD ($) $ in Thousands | 3 Months Ended | |||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | Dec. 31, 2022 | |
Liability for Future Policy Benefit, Activity [Line Items] | ||||
Change in expected experience, remeasurement gain (loss) | $ (8,100) | $ (659) | ||
Reclassification, Other | ||||
Liability for Future Policy Benefit, Activity [Line Items] | ||||
Reinsurance recoverables | $ 60,000 | |||
Reinsurance recoverable at original discount rates | 49,000 | |||
Life | ||||
Liability for Future Policy Benefit, Activity [Line Items] | ||||
Change in expected experience, remeasurement gain (loss) | (4,900) | (2,700) | ||
PV of expected future gross premiums | 28,545,056 | 28,144,330 | ||
PV of expected future net premiums | 12,164,308 | 12,189,326 | 12,342,307 | $ 11,748,528 |
Reinsurance recoverable at original discount rates | 44,521 | 44,509 | ||
Health | ||||
Liability for Future Policy Benefit, Activity [Line Items] | ||||
Change in expected experience, remeasurement gain (loss) | (3,200) | 2,000 | ||
PV of expected future gross premiums | 11,682,884 | 10,652,514 | ||
PV of expected future net premiums | 6,010,536 | 5,374,493 | $ 6,089,728 | $ 5,207,422 |
Expected future premiums at current discount rates | 10,600,000 | |||
Reinsurance recoverable at original discount rates | $ 14,897 | $ 14,889 |
Policy Liabilities - Schedule_2
Policy Liabilities - Schedule of Liability For Future Policy Benefits To Consolidated Balance Sheets (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 | Mar. 31, 2023 |
At Original Discount Rates | |||
Deferred profit liability | $ 174,605 | $ 177,248 | |
Deferred annuity | 739,019 | 907,797 | |
Interest sensitive life | 729,721 | 737,900 | |
Other | 9,810 | 10,067 | |
Total future policy benefits | 17,110,880 | 16,491,765 | |
At Current Discount Rates | |||
Deferred profit liability | 174,605 | 177,248 | |
Deferred annuity | 739,019 | 907,797 | |
Interest sensitive life | 729,721 | 737,900 | |
Other | 9,805 | 10,066 | |
Net liability for future policy benefits—long duration health | 18,882,023 | $ 19,460,353 | 18,956,498 |
Life | |||
At Original Discount Rates | |||
Net liability for future policy benefits—long duration life | 13,001,552 | 12,285,309 | |
At Current Discount Rates | |||
Net liability for future policy benefits—long duration health | 14,906,973 | 14,811,086 | |
Net liability for future policy benefits—long duration health | 14,906,973 | 14,811,086 | |
Health | |||
At Original Discount Rates | |||
Net liability for future policy benefits—long duration life | 2,456,173 | 2,373,444 | |
At Current Discount Rates | |||
Net liability for future policy benefits—long duration health | 2,321,900 | 2,312,401 | |
Net liability for future policy benefits—long duration health | 2,321,900 | 2,312,401 | |
American Income | Life | |||
At Original Discount Rates | |||
Net liability for future policy benefits—long duration life | 4,620,358 | 4,247,898 | |
At Current Discount Rates | |||
Net liability for future policy benefits—long duration health | 5,305,709 | 5,169,921 | |
Net liability for future policy benefits—long duration health | 5,305,709 | 5,169,921 | |
American Income | Health | |||
At Original Discount Rates | |||
Net liability for future policy benefits—long duration life | 114,146 | 111,096 | |
At Current Discount Rates | |||
Net liability for future policy benefits—long duration health | 125,737 | 126,200 | |
Net liability for future policy benefits—long duration health | 125,737 | 126,200 | |
Direct to Consumer | Life | |||
At Original Discount Rates | |||
Net liability for future policy benefits—long duration life | 3,030,353 | 2,844,707 | |
At Current Discount Rates | |||
Net liability for future policy benefits—long duration health | 3,558,505 | 3,518,676 | |
Net liability for future policy benefits—long duration health | 3,558,505 | 3,518,676 | |
Direct to Consumer | Health | |||
At Original Discount Rates | |||
Net liability for future policy benefits—long duration life | 707 | 961 | |
At Current Discount Rates | |||
Net liability for future policy benefits—long duration health | 734 | 1,009 | |
Net liability for future policy benefits—long duration health | 734 | 1,009 | |
Liberty National | Life | |||
At Original Discount Rates | |||
Net liability for future policy benefits—long duration life | 2,265,329 | 2,213,819 | |
At Current Discount Rates | |||
Net liability for future policy benefits—long duration health | 2,402,951 | 2,438,946 | |
Net liability for future policy benefits—long duration health | 2,402,951 | 2,438,946 | |
Liberty National | Health | |||
At Original Discount Rates | |||
Net liability for future policy benefits—long duration life | 472,140 | 489,917 | |
At Current Discount Rates | |||
Net liability for future policy benefits—long duration health | 499,819 | 534,325 | |
Net liability for future policy benefits—long duration health | 499,819 | 534,325 | |
Other premium | Life | |||
At Original Discount Rates | |||
Net liability for future policy benefits—long duration life | 3,085,512 | 2,978,885 | |
At Current Discount Rates | |||
Net liability for future policy benefits—long duration health | 3,639,808 | 3,683,543 | |
Net liability for future policy benefits—long duration health | 3,639,808 | 3,683,543 | |
United American | Health | |||
At Original Discount Rates | |||
Net liability for future policy benefits—long duration life | 117,042 | 134,455 | |
At Current Discount Rates | |||
Net liability for future policy benefits—long duration health | 117,588 | 140,119 | |
Net liability for future policy benefits—long duration health | 117,588 | 140,119 | |
Family Heritage | Health | |||
At Original Discount Rates | |||
Net liability for future policy benefits—long duration life | 1,752,138 | 1,637,015 | |
At Current Discount Rates | |||
Net liability for future policy benefits—long duration health | 1,578,022 | 1,510,748 | |
Net liability for future policy benefits—long duration health | $ 1,578,022 | $ 1,510,748 |
Policy Liabilities - Schedule_3
Policy Liabilities - Schedule of Weighted Average Interest Rate of Liability For Future Policy Benefits (Details) | Mar. 31, 2024 | Mar. 31, 2023 |
American Income | Life | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Weighted average original discount rate | 5.70% | 5.80% |
Weighted average current discount rate | 5.20% | 4.90% |
American Income | Health | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Weighted average original discount rate | 5.80% | 5.90% |
Weighted average current discount rate | 5% | 4.80% |
DTC | Life | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Weighted average original discount rate | 6% | 6% |
Weighted average current discount rate | 5.20% | 5% |
DTC | Health | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Weighted average original discount rate | 5.10% | 5.20% |
Weighted average current discount rate | 5% | 4.80% |
Liberty National | Life | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Weighted average original discount rate | 5.60% | 5.60% |
Weighted average current discount rate | 5.20% | 5% |
Liberty National | Health | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Weighted average original discount rate | 5.80% | 5.80% |
Weighted average current discount rate | 5.20% | 4.90% |
Other premium | Life | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Weighted average original discount rate | 6.20% | 6.20% |
Weighted average current discount rate | 5.20% | 5% |
United American | Health | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Weighted average original discount rate | 5.10% | 5.20% |
Weighted average current discount rate | 5% | 4.80% |
Family Heritage | Health | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Weighted average original discount rate | 4.20% | 4.30% |
Weighted average current discount rate | 5.10% | 4.90% |
Policy Liabilities - Schedule_4
Policy Liabilities - Schedule of Weighted Average Duration of Liability For Future Policy Benefits (Details) | Mar. 31, 2024 | Mar. 31, 2023 |
American Income | Life | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
At original discount rates | 23 years 18 days | 22 years 10 months 24 days |
At current discount rates | 23 years 3 months 29 days | 23 years 3 months 29 days |
American Income | Health | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
At original discount rates | 12 years 3 months 10 days | 12 years 1 month 24 days |
At current discount rates | 12 years 8 months 1 day | 12 years 8 months 26 days |
DTC | Life | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
At original discount rates | 19 years 6 months 25 days | 20 years 2 months 26 days |
At current discount rates | 21 years 3 days | 21 years 9 months 25 days |
DTC | Health | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
At original discount rates | 11 years 6 months 10 days | 11 years 4 months 24 days |
At current discount rates | 10 years 8 months 26 days | 10 years 9 months 18 days |
Liberty National | Life | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
At original discount rates | 15 years 1 month 28 days | 14 years 11 months 8 days |
At current discount rates | 15 years 7 months 6 days | 15 years 7 months 17 days |
Liberty National | Health | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
At original discount rates | 9 years 2 months 23 days | 9 years 3 months 21 days |
At current discount rates | 9 years 4 months 20 days | 9 years 7 months 28 days |
Other premium | Life | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
At original discount rates | 16 years 2 months 4 days | 16 years 6 months 7 days |
At current discount rates | 17 years 7 months 2 days | 18 years 2 months 23 days |
United American | Health | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
At original discount rates | 11 years 6 months 10 days | 11 years 4 months 24 days |
At current discount rates | 10 years 8 months 26 days | 10 years 9 months 18 days |
Family Heritage | Health | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
At original discount rates | 15 years 25 days | 14 years 10 months 28 days |
At current discount rates | 14 years 4 months 2 days | 14 years 5 months 4 days |
Policy Liabilities - Schedule_5
Policy Liabilities - Schedule of Liability For Future Policy Benefits To Consolidated Income Statement (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Life | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Gross Premiums | $ 799,893 | $ 767,759 |
Interest expense | 187,298 | 177,189 |
Health | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Gross Premiums | 287,498 | 272,306 |
Interest expense | 27,236 | 26,351 |
American Income | Life | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Gross Premiums | 413,759 | 387,145 |
Interest expense | 66,379 | 61,431 |
American Income | Health | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Gross Premiums | 28,919 | 28,096 |
Interest expense | 1,655 | 1,632 |
Direct to Consumer | Life | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Gross Premiums | 245,194 | 244,707 |
Interest expense | 44,460 | 41,714 |
Direct to Consumer | Health | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Gross Premiums | 3,657 | 3,542 |
Interest expense | 0 | 0 |
Liberty National | Life | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Gross Premiums | 89,871 | 84,072 |
Interest expense | 30,542 | 29,769 |
Liberty National | Health | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Gross Premiums | 47,434 | 46,745 |
Interest expense | 6,583 | 6,920 |
Other premium | Life | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Gross Premiums | 51,069 | 51,835 |
Interest expense | 45,917 | 44,275 |
United American | Health | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Gross Premiums | 104,097 | 97,833 |
Interest expense | 1,567 | 1,822 |
Family Heritage | Health | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Gross Premiums | 103,391 | 96,090 |
Interest expense | $ 17,431 | $ 15,977 |
Policy Liabilities - Schedule_6
Policy Liabilities - Schedule of Undiscounted And Discounted Expected Future Gross Premiums And Expected Future Benefits And Expenses (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
Life | ||||
Liability for Future Policy Benefit, Activity [Line Items] | ||||
PV of expected future gross premiums, Not discounted | $ 50,654,638 | $ 48,772,838 | ||
PV of expected future gross premiums, At original discount rates | 27,744,496 | 26,738,983 | ||
PV of expected future gross premiums, At current discount rates | 28,545,056 | 28,144,330 | ||
PV of expected future net premiums, Not discounted | 21,757,418 | 21,259,261 | ||
PV of expected future net premiums, At original discount rates | 11,810,065 | $ 11,709,368 | 11,564,309 | $ 11,442,919 |
PV of expected future net premiums, At current discount rates | 12,164,308 | 12,342,307 | 12,189,326 | 11,748,528 |
PV of expected future policy benefits, Not discounted | 78,377,487 | 75,455,738 | ||
PV of expected future policy benefits, At original discount rates | 24,812,962 | 24,563,696 | 23,849,467 | 23,564,337 |
PV of expected future policy benefits, At current discount rates | 27,061,942 | 27,723,158 | 26,987,682 | 25,749,961 |
Health | ||||
Liability for Future Policy Benefit, Activity [Line Items] | ||||
PV of expected future gross premiums, Not discounted | 19,691,875 | 17,390,362 | ||
PV of expected future gross premiums, At original discount rates | 11,845,569 | 10,618,931 | ||
PV of expected future gross premiums, At current discount rates | 11,682,884 | 10,652,514 | ||
PV of expected future net premiums, Not discounted | 10,090,391 | 8,710,288 | ||
PV of expected future net premiums, At original discount rates | 6,120,118 | 6,069,295 | 5,387,168 | 5,366,304 |
PV of expected future net premiums, At current discount rates | 6,010,536 | 6,089,728 | 5,374,493 | 5,207,422 |
PV of expected future policy benefits, Not discounted | 15,159,868 | 13,594,299 | ||
PV of expected future policy benefits, At original discount rates | 8,548,000 | 8,484,970 | 7,748,360 | 7,710,767 |
PV of expected future policy benefits, At current discount rates | 8,298,702 | 8,441,002 | 7,670,753 | 7,394,349 |
American Income | Life | ||||
Liability for Future Policy Benefit, Activity [Line Items] | ||||
PV of expected future gross premiums, Not discounted | 24,668,992 | 23,041,514 | ||
PV of expected future gross premiums, At original discount rates | 13,924,819 | 13,054,486 | ||
PV of expected future gross premiums, At current discount rates | 14,181,177 | 13,575,751 | ||
PV of expected future net premiums, Not discounted | 8,131,005 | 7,617,532 | ||
PV of expected future net premiums, At original discount rates | 4,596,138 | 4,523,329 | 4,325,957 | 4,246,723 |
PV of expected future net premiums, At current discount rates | 4,652,671 | 4,681,888 | 4,467,637 | 4,273,156 |
PV of expected future policy benefits, Not discounted | 31,114,756 | 28,821,998 | ||
PV of expected future policy benefits, At original discount rates | 9,216,265 | 9,061,833 | 8,573,734 | 8,409,761 |
PV of expected future policy benefits, At current discount rates | 9,958,093 | 10,163,627 | 9,637,463 | 9,119,104 |
American Income | Health | ||||
Liability for Future Policy Benefit, Activity [Line Items] | ||||
PV of expected future gross premiums, Not discounted | 1,768,477 | 1,760,671 | ||
PV of expected future gross premiums, At original discount rates | 991,946 | 984,216 | ||
PV of expected future gross premiums, At current discount rates | 1,024,262 | 1,037,339 | ||
PV of expected future net premiums, Not discounted | 362,982 | 351,655 | ||
PV of expected future net premiums, At original discount rates | 203,850 | 201,869 | 197,446 | 192,631 |
PV of expected future net premiums, At current discount rates | 203,795 | 206,381 | 200,666 | 190,296 |
PV of expected future policy benefits, Not discounted | 644,293 | 626,151 | ||
PV of expected future policy benefits, At original discount rates | 317,365 | 315,431 | 308,170 | 303,713 |
PV of expected future policy benefits, At current discount rates | 328,783 | 335,504 | 326,533 | 312,750 |
Direct to Consumer | Life | ||||
Liability for Future Policy Benefit, Activity [Line Items] | ||||
PV of expected future gross premiums, Not discounted | 17,617,001 | 17,479,516 | ||
PV of expected future gross premiums, At original discount rates | 9,214,360 | 9,165,113 | ||
PV of expected future gross premiums, At current discount rates | 9,597,417 | 9,773,835 | ||
PV of expected future net premiums, Not discounted | 10,831,408 | 10,832,386 | ||
PV of expected future net premiums, At original discount rates | 5,698,050 | 5,664,259 | 5,718,900 | 5,680,864 |
PV of expected future net premiums, At current discount rates | 5,945,259 | 6,052,651 | 6,110,550 | 5,910,224 |
PV of expected future policy benefits, Not discounted | 25,909,464 | 25,582,750 | ||
PV of expected future policy benefits, At original discount rates | 8,728,403 | 8,656,752 | 8,563,604 | 8,477,892 |
PV of expected future policy benefits, At current discount rates | 9,500,215 | 9,714,516 | 9,624,680 | 9,225,451 |
Direct to Consumer | Health | ||||
Liability for Future Policy Benefit, Activity [Line Items] | ||||
PV of expected future gross premiums, Not discounted | 238,499 | 171,266 | ||
PV of expected future gross premiums, At original discount rates | 150,065 | 112,442 | ||
PV of expected future gross premiums, At current discount rates | 154,223 | 118,105 | ||
PV of expected future net premiums, Not discounted | 176,500 | 131,187 | ||
PV of expected future net premiums, At original discount rates | 110,863 | 109,880 | 85,966 | 87,751 |
PV of expected future net premiums, At current discount rates | 113,879 | 115,363 | 90,243 | 90,143 |
PV of expected future policy benefits, Not discounted | 164,347 | 124,597 | ||
PV of expected future policy benefits, At original discount rates | 105,050 | 104,501 | 83,001 | 85,212 |
PV of expected future policy benefits, At current discount rates | 107,775 | 109,482 | 87,090 | 87,532 |
Liberty National | Life | ||||
Liability for Future Policy Benefit, Activity [Line Items] | ||||
PV of expected future gross premiums, Not discounted | 4,667,397 | 4,453,139 | ||
PV of expected future gross premiums, At original discount rates | 2,725,502 | 2,599,082 | ||
PV of expected future gross premiums, At current discount rates | 2,739,275 | 2,667,795 | ||
PV of expected future net premiums, Not discounted | 1,888,084 | 1,889,419 | ||
PV of expected future net premiums, At original discount rates | 1,073,485 | 1,077,831 | 1,070,775 | 1,066,123 |
PV of expected future net premiums, At current discount rates | 1,102,209 | 1,129,716 | 1,128,083 | 1,094,407 |
PV of expected future policy benefits, Not discounted | 8,916,134 | 8,658,766 | ||
PV of expected future policy benefits, At original discount rates | 3,340,412 | 3,338,252 | 3,284,594 | 3,272,980 |
PV of expected future policy benefits, At current discount rates | 3,499,742 | 3,605,392 | 3,559,012 | 3,429,256 |
Liberty National | Health | ||||
Liability for Future Policy Benefit, Activity [Line Items] | ||||
PV of expected future gross premiums, Not discounted | 2,073,015 | 2,232,290 | ||
PV of expected future gross premiums, At original discount rates | 1,315,879 | 1,396,334 | ||
PV of expected future gross premiums, At current discount rates | 1,353,262 | 1,468,763 | ||
PV of expected future net premiums, Not discounted | 509,069 | 634,061 | ||
PV of expected future net premiums, At original discount rates | 342,165 | 348,570 | 404,647 | 415,442 |
PV of expected future net premiums, At current discount rates | 345,441 | 358,472 | 421,447 | 423,490 |
PV of expected future policy benefits, Not discounted | 1,395,561 | 1,575,745 | ||
PV of expected future policy benefits, At original discount rates | 804,316 | 816,819 | 890,019 | 904,865 |
PV of expected future policy benefits, At current discount rates | 834,006 | 865,808 | 949,996 | 941,574 |
Other premium | Life | ||||
Liability for Future Policy Benefit, Activity [Line Items] | ||||
PV of expected future gross premiums, Not discounted | 3,701,248 | 3,798,669 | ||
PV of expected future gross premiums, At original discount rates | 1,879,815 | 1,920,302 | ||
PV of expected future gross premiums, At current discount rates | 2,027,187 | 2,126,949 | ||
PV of expected future net premiums, Not discounted | 906,921 | 919,924 | ||
PV of expected future net premiums, At original discount rates | 442,392 | 443,949 | 448,677 | 449,209 |
PV of expected future net premiums, At current discount rates | 464,169 | 478,052 | 483,056 | 470,741 |
PV of expected future policy benefits, Not discounted | 12,437,133 | 12,392,224 | ||
PV of expected future policy benefits, At original discount rates | 3,527,882 | 3,506,859 | 3,427,535 | 3,403,704 |
PV of expected future policy benefits, At current discount rates | 4,103,892 | 4,239,623 | 4,166,527 | 3,976,150 |
United American | Health | ||||
Liability for Future Policy Benefit, Activity [Line Items] | ||||
PV of expected future gross premiums, Not discounted | 8,757,778 | 6,783,819 | ||
PV of expected future gross premiums, At original discount rates | 5,349,917 | 4,279,547 | ||
PV of expected future gross premiums, At current discount rates | 5,334,881 | 4,346,007 | ||
PV of expected future net premiums, Not discounted | 6,002,434 | 4,685,306 | ||
PV of expected future net premiums, At original discount rates | 3,661,448 | 3,625,803 | 2,948,641 | 2,941,261 |
PV of expected future net premiums, At current discount rates | 3,653,395 | 3,697,771 | 2,997,723 | 2,908,501 |
PV of expected future policy benefits, Not discounted | 6,186,167 | 4,909,212 | ||
PV of expected future policy benefits, At original discount rates | 3,766,995 | 3,741,530 | 3,079,790 | 3,080,633 |
PV of expected future policy benefits, At current discount rates | 3,756,534 | 3,814,328 | 3,132,462 | 3,046,829 |
Family Heritage | Health | ||||
Liability for Future Policy Benefit, Activity [Line Items] | ||||
PV of expected future gross premiums, Not discounted | 6,854,106 | 6,442,316 | ||
PV of expected future gross premiums, At original discount rates | 4,037,762 | 3,846,392 | ||
PV of expected future gross premiums, At current discount rates | 3,816,256 | 3,682,300 | ||
PV of expected future net premiums, Not discounted | 3,039,406 | 2,908,079 | ||
PV of expected future net premiums, At original discount rates | 1,801,792 | 1,783,173 | 1,750,468 | 1,729,219 |
PV of expected future net premiums, At current discount rates | 1,694,026 | 1,711,741 | 1,664,414 | 1,594,992 |
PV of expected future policy benefits, Not discounted | 6,769,500 | 6,358,594 | ||
PV of expected future policy benefits, At original discount rates | 3,554,274 | 3,506,689 | 3,387,380 | 3,336,344 |
PV of expected future policy benefits, At current discount rates | $ 3,271,604 | $ 3,315,880 | $ 3,174,672 | $ 3,005,664 |
Policy Liabilities - Schedule_7
Policy Liabilities - Schedule of Policyholder Account Balance (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Interest Sensitive Life | ||
Policyholder Account Balance [Roll Forward] | ||
Beginning Balance | $ 732,948 | $ 739,105 |
Issuances | 0 | 0 |
Premiums received | 5,624 | 6,030 |
Policy charges | (3,111) | (3,319) |
Surrenders and withdrawals | (6,309) | (5,384) |
Benefit payments | (9,140) | (7,844) |
Interest credited | 7,016 | 7,135 |
Other | 2,693 | 2,177 |
Ending Balance | $ 729,721 | $ 737,900 |
Weighted-average credit rate | 3.89% | 3.92% |
Net amount at risk | $ 1,740,325 | $ 1,847,128 |
Cash surrender value | 669,721 | 676,247 |
Deferred Annuity | ||
Policyholder Account Balance [Roll Forward] | ||
Beginning Balance | 773,039 | 954,318 |
Issuances | 198 | 202 |
Premiums received | 3,573 | 4,776 |
Policy charges | 0 | 0 |
Surrenders and withdrawals | (31,563) | (43,533) |
Benefit payments | (12,771) | (15,784) |
Interest credited | 6,243 | 7,560 |
Other | 300 | 258 |
Ending Balance | $ 739,019 | $ 907,797 |
Weighted-average credit rate | 3.34% | 3.29% |
Cash surrender value | $ 739,019 | $ 907,797 |
Other Policy-holders' Funds | ||
Policyholder Account Balance [Roll Forward] | ||
Beginning Balance | 236,958 | 123,236 |
Issuances | 0 | 0 |
Premiums received | 166,700 | 21,662 |
Policy charges | 0 | 0 |
Surrenders and withdrawals | (3,517) | (3,303) |
Benefit payments | 0 | 0 |
Interest credited | 3,521 | 1,238 |
Other | (2,393) | (147) |
Ending Balance | $ 401,269 | $ 142,686 |
Weighted-average credit rate | 4.49% | 3.78% |
Cash surrender value | $ 401,269 | $ 142,686 |
Policy Liabilities - Schedule_8
Policy Liabilities - Schedule of Policyholder Account Balance, Guaranteed Minimum Crediting Rate (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
51-150 basis points above | Minimum | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range above guaranteed minimum crediting rates (percent) | 0.0051 | 0.0051 | ||
51-150 basis points above | Maximum | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range above guaranteed minimum crediting rates (percent) | 0.0150 | 0.0150 | ||
Interest Sensitive Life | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates | $ 729,721 | $ 732,948 | $ 737,900 | $ 739,105 |
Interest Sensitive Life | At guaranteed minimum | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates | 729,721 | 737,900 | ||
Interest Sensitive Life | 51-150 basis points above | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates | $ 0 | $ 0 | ||
Interest Sensitive Life | Less than 3.00% | At guaranteed minimum | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates (percent) | 3% | 3% | ||
Range of guaranteed minimum crediting rates | $ 0 | $ 0 | ||
Interest Sensitive Life | Less than 3.00% | 51-150 basis points above | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates (percent) | 3% | 3% | ||
Range of guaranteed minimum crediting rates | $ 0 | $ 0 | ||
Interest Sensitive Life | 3.00%-3.99% | At guaranteed minimum | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates | $ 29,176 | $ 28,956 | ||
Interest Sensitive Life | 3.00%-3.99% | At guaranteed minimum | Minimum | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates (percent) | 3% | 3% | ||
Interest Sensitive Life | 3.00%-3.99% | At guaranteed minimum | Maximum | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates (percent) | 3.99% | 3.99% | ||
Interest Sensitive Life | 3.00%-3.99% | 51-150 basis points above | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates | $ 0 | $ 0 | ||
Interest Sensitive Life | 3.00%-3.99% | 51-150 basis points above | Minimum | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates (percent) | 3% | 3% | ||
Interest Sensitive Life | 3.00%-3.99% | 51-150 basis points above | Maximum | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates (percent) | 3.99% | 3.99% | ||
Interest Sensitive Life | 4.00%-4.99% | At guaranteed minimum | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates | $ 610,643 | $ 619,411 | ||
Interest Sensitive Life | 4.00%-4.99% | At guaranteed minimum | Minimum | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates (percent) | 4% | 4% | ||
Interest Sensitive Life | 4.00%-4.99% | At guaranteed minimum | Maximum | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates (percent) | 4.99% | 4.99% | ||
Interest Sensitive Life | 4.00%-4.99% | 51-150 basis points above | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates | $ 0 | $ 0 | ||
Interest Sensitive Life | 4.00%-4.99% | 51-150 basis points above | Minimum | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates (percent) | 4% | 4% | ||
Interest Sensitive Life | 4.00%-4.99% | 51-150 basis points above | Maximum | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates (percent) | 4.99% | 4.99% | ||
Interest Sensitive Life | Greater than 5.00% | At guaranteed minimum | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates (percent) | 5% | 5% | ||
Range of guaranteed minimum crediting rates | $ 89,902 | $ 89,533 | ||
Interest Sensitive Life | Greater than 5.00% | 51-150 basis points above | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates (percent) | 5% | 5% | ||
Range of guaranteed minimum crediting rates | $ 0 | $ 0 | ||
Deferred Annuity | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates | 739,019 | 773,039 | 907,797 | 954,318 |
Deferred Annuity | At guaranteed minimum | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates | 739,019 | 907,797 | ||
Deferred Annuity | 51-150 basis points above | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates | 0 | 0 | ||
Deferred Annuity | Less than 3.00% | At guaranteed minimum | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates | 1,796 | 1,971 | ||
Deferred Annuity | Less than 3.00% | 51-150 basis points above | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates | 0 | 0 | ||
Deferred Annuity | 3.00%-3.99% | At guaranteed minimum | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates | 545,598 | 698,952 | ||
Deferred Annuity | 3.00%-3.99% | 51-150 basis points above | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates | 0 | 0 | ||
Deferred Annuity | 4.00%-4.99% | At guaranteed minimum | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates | 191,625 | 206,874 | ||
Deferred Annuity | 4.00%-4.99% | 51-150 basis points above | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates | 0 | 0 | ||
Deferred Annuity | Greater than 5.00% | At guaranteed minimum | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates | 0 | 0 | ||
Deferred Annuity | Greater than 5.00% | 51-150 basis points above | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates | 0 | 0 | ||
Other premium | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates | 401,269 | $ 236,958 | 142,686 | $ 123,236 |
Other premium | At guaranteed minimum | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates | 351,585 | 142,686 | ||
Other premium | 51-150 basis points above | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates | 49,684 | 0 | ||
Other premium | Less than 3.00% | At guaranteed minimum | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates | 303,935 | 43,191 | ||
Other premium | Less than 3.00% | 51-150 basis points above | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates | 0 | 0 | ||
Other premium | 3.00%-3.99% | At guaranteed minimum | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates | 3,521 | 4,097 | ||
Other premium | 3.00%-3.99% | 51-150 basis points above | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates | 0 | 0 | ||
Other premium | 4.00%-4.99% | At guaranteed minimum | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates | 6,745 | 57,596 | ||
Other premium | 4.00%-4.99% | 51-150 basis points above | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates | 49,684 | 0 | ||
Other premium | Greater than 5.00% | At guaranteed minimum | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates | 37,384 | 37,802 | ||
Other premium | Greater than 5.00% | 51-150 basis points above | ||||
Policyholder Account Balance, Guaranteed Minimum Crediting Rate [Line Items] | ||||
Range of guaranteed minimum crediting rates | $ 0 | $ 0 |
Deferred Acquisition Costs - Sc
Deferred Acquisition Costs - Schedule of Analysis of Deferred Acquisition Costs (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Movement Analysis of Deferred Policy Acquisition Costs | ||
Beginning Balance | $ 6,009,477 | |
Amortization expense | (99,478) | $ (92,322) |
Ending Balance | 6,131,237 | 5,654,438 |
Life | ||
Movement Analysis of Deferred Policy Acquisition Costs | ||
Beginning Balance | 5,271,775 | 4,844,291 |
Capitalizations | 198,646 | 190,347 |
Amortization expense | (85,768) | (79,589) |
Foreign exchange adjustment | (5,828) | (2,787) |
Ending Balance | 5,378,825 | 4,952,262 |
Health | ||
Movement Analysis of Deferred Policy Acquisition Costs | ||
Beginning Balance | 734,735 | 686,763 |
Capitalizations | 28,696 | 23,629 |
Amortization expense | (13,311) | (12,308) |
Foreign exchange adjustment | (276) | (126) |
Ending Balance | 749,844 | 697,958 |
American Income | Life | ||
Movement Analysis of Deferred Policy Acquisition Costs | ||
Beginning Balance | 2,573,370 | 2,258,291 |
Capitalizations | 127,443 | 115,395 |
Amortization expense | (42,976) | (38,299) |
Foreign exchange adjustment | (5,828) | (2,787) |
Ending Balance | 2,652,009 | 2,332,600 |
American Income | Health | ||
Movement Analysis of Deferred Policy Acquisition Costs | ||
Beginning Balance | 66,783 | 57,811 |
Capitalizations | 3,530 | 3,143 |
Amortization expense | (1,099) | (938) |
Foreign exchange adjustment | (276) | (126) |
Ending Balance | 68,938 | 59,890 |
DTC | Life | ||
Movement Analysis of Deferred Policy Acquisition Costs | ||
Beginning Balance | 1,737,117 | 1,676,931 |
Capitalizations | 42,125 | 47,410 |
Amortization expense | (25,058) | (24,753) |
Foreign exchange adjustment | 0 | 0 |
Ending Balance | 1,754,184 | 1,699,588 |
DTC | Health | ||
Movement Analysis of Deferred Policy Acquisition Costs | ||
Beginning Balance | 1,679 | 1,854 |
Capitalizations | 1 | 0 |
Amortization expense | (37) | (47) |
Foreign exchange adjustment | 0 | 0 |
Ending Balance | 1,643 | 1,807 |
Liberty National | Life | ||
Movement Analysis of Deferred Policy Acquisition Costs | ||
Beginning Balance | 666,419 | 610,723 |
Capitalizations | 26,065 | 24,221 |
Amortization expense | (13,599) | (12,412) |
Foreign exchange adjustment | 0 | 0 |
Ending Balance | 678,885 | 622,532 |
Liberty National | Health | ||
Movement Analysis of Deferred Policy Acquisition Costs | ||
Beginning Balance | 139,941 | 133,096 |
Capitalizations | 7,979 | 4,882 |
Amortization expense | (3,607) | (3,250) |
Foreign exchange adjustment | 0 | 0 |
Ending Balance | 144,313 | 134,728 |
Other premium | Life | ||
Movement Analysis of Deferred Policy Acquisition Costs | ||
Beginning Balance | 294,869 | 298,346 |
Capitalizations | 3,013 | 3,321 |
Amortization expense | (4,135) | (4,125) |
Foreign exchange adjustment | 0 | 0 |
Ending Balance | 293,747 | 297,542 |
United American | Health | ||
Movement Analysis of Deferred Policy Acquisition Costs | ||
Beginning Balance | 73,489 | 77,394 |
Capitalizations | 496 | 507 |
Amortization expense | (1,381) | (1,513) |
Foreign exchange adjustment | 0 | 0 |
Ending Balance | 72,604 | 76,388 |
Family Heritage | Health | ||
Movement Analysis of Deferred Policy Acquisition Costs | ||
Beginning Balance | 452,843 | 416,608 |
Capitalizations | 16,690 | 15,097 |
Amortization expense | (7,187) | (6,560) |
Foreign exchange adjustment | 0 | 0 |
Ending Balance | $ 462,346 | $ 425,145 |
Deferred Acquisition Costs - _2
Deferred Acquisition Costs - Schedule of Deferred Policy Acquisition Costs to Consolidated Balance Sheet (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
Deferred Policy Acquisition Cost [Line Items] | ||||
Deferred acquisition costs | $ 6,131,237 | $ 6,009,477 | $ 5,654,438 | |
Life | ||||
Deferred Policy Acquisition Cost [Line Items] | ||||
Deferred acquisition costs | 5,378,825 | 5,271,775 | 4,952,262 | $ 4,844,291 |
Health | ||||
Deferred Policy Acquisition Cost [Line Items] | ||||
Deferred acquisition costs | 749,844 | 734,735 | 697,958 | 686,763 |
Annuity | ||||
Deferred Policy Acquisition Cost [Line Items] | ||||
Deferred acquisition costs | 2,568 | 4,218 | ||
American Income | Life | ||||
Deferred Policy Acquisition Cost [Line Items] | ||||
Deferred acquisition costs | 2,652,009 | 2,573,370 | 2,332,600 | 2,258,291 |
American Income | Health | ||||
Deferred Policy Acquisition Cost [Line Items] | ||||
Deferred acquisition costs | 68,938 | 66,783 | 59,890 | 57,811 |
DTC | Life | ||||
Deferred Policy Acquisition Cost [Line Items] | ||||
Deferred acquisition costs | 1,754,184 | 1,737,117 | 1,699,588 | 1,676,931 |
DTC | Health | ||||
Deferred Policy Acquisition Cost [Line Items] | ||||
Deferred acquisition costs | 1,643 | 1,679 | 1,807 | 1,854 |
Liberty National | Life | ||||
Deferred Policy Acquisition Cost [Line Items] | ||||
Deferred acquisition costs | 678,885 | 666,419 | 622,532 | 610,723 |
Liberty National | Health | ||||
Deferred Policy Acquisition Cost [Line Items] | ||||
Deferred acquisition costs | 144,313 | 139,941 | 134,728 | 133,096 |
Other premium | Life | ||||
Deferred Policy Acquisition Cost [Line Items] | ||||
Deferred acquisition costs | 293,747 | 294,869 | 297,542 | 298,346 |
United American | Health | ||||
Deferred Policy Acquisition Cost [Line Items] | ||||
Deferred acquisition costs | 72,604 | 73,489 | 76,388 | 77,394 |
Family Heritage | Health | ||||
Deferred Policy Acquisition Cost [Line Items] | ||||
Deferred acquisition costs | $ 462,346 | $ 452,843 | $ 425,145 | $ 416,608 |
Liability for Unpaid Claims - S
Liability for Unpaid Claims - Schedule of Liability for Unpaid Health Claims (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2024 | Dec. 31, 2023 | |
Activity in the Liability for Unpaid Health Claims | ||
Beginning balance less reinsurance recoverable | $ 514,875 | |
Paid related to: | ||
Beginning balance plus reinsurance recoverable | 520,094 | $ 514,875 |
Health claims | ||
Activity in the Liability for Unpaid Health Claims | ||
Beginning balance | 192,652 | 182,202 |
Less reinsurance recoverables, beginning balance | 2,157 | 2,084 |
Beginning balance less reinsurance recoverable | 194,809 | 184,286 |
Incurred related to: | ||
Current year | 184,167 | 697,521 |
Prior years | 188 | (4,853) |
Total incurred | 184,355 | 692,668 |
Paid related to: | ||
Current year | 74,254 | 535,971 |
Prior years | 103,375 | 146,247 |
Total paid | 177,629 | 682,218 |
Ending balance | 199,378 | 192,652 |
Plus reinsurance recoverables, ending balance | 1,667 | 2,157 |
Beginning balance plus reinsurance recoverable | $ 201,045 | $ 194,809 |
Liability for Unpaid Claims -_2
Liability for Unpaid Claims - Schedule of Reconciliation of Policy Claims and Other Benefits Payable (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 | Dec. 31, 2022 |
Policy claims and other benefits payable: | |||
Policy claims and other benefits payable | $ 520,094 | $ 514,875 | |
Life insurance | |||
Policy claims and other benefits payable: | |||
Policy claims and other benefits payable | 319,049 | 320,066 | |
Health insurance | |||
Policy claims and other benefits payable: | |||
Policy claims and other benefits payable | $ 201,045 | $ 194,809 | $ 184,286 |
Postretirement Benefits - Sched
Postretirement Benefits - Schedule of Pension Assets by Component at Fair Value (Details) - Pension Plan - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets | $ 588,178 | $ 570,767 |
Percentage of plan assets | 100% | 100% |
Investment funds, percentage ownership by pension plan | 1% | |
Fair Value, Inputs, Level 1, 2 and 3 | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets | $ 564,508 | $ 552,453 |
Percentage of plan assets | 96% | 97% |
Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets | $ 361,794 | $ 341,570 |
Significant Observable Inputs (Level 2) | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets | 202,714 | 210,883 |
Significant Unobservable Inputs (Level 3) | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets | 0 | 0 |
Fair Value Measured at Net Asset Value Per Share | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets | $ 23,670 | $ 18,314 |
Percentage of plan assets | 4% | 3% |
Exchange traded fund | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets, within plan asset category | $ 26,481 | $ 18,715 |
Percentage of total plan assets, within plan asset category | 5% | 3% |
Investment grade securities issued term | 10 years | |
Exchange traded fund | Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets, within plan asset category | $ 26,481 | $ 18,715 |
Exchange traded fund | Significant Observable Inputs (Level 2) | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets, within plan asset category | 0 | 0 |
Exchange traded fund | Significant Unobservable Inputs (Level 3) | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets, within plan asset category | 0 | 0 |
Equity Exchange Traded Fund | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets, within plan asset category | $ 330,810 | $ 315,886 |
Percentage of total plan assets, within plan asset category | 56% | 55% |
Equity Exchange Traded Fund | Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets, within plan asset category | $ 330,810 | $ 315,886 |
Equity Exchange Traded Fund | Significant Observable Inputs (Level 2) | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets, within plan asset category | 0 | 0 |
Equity Exchange Traded Fund | Significant Unobservable Inputs (Level 3) | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets, within plan asset category | 0 | 0 |
U.S. Government and Agency | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets, within plan asset category | $ 159,108 | $ 167,450 |
Percentage of total plan assets, within plan asset category | 27% | 30% |
U.S. Government and Agency | Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets, within plan asset category | $ 0 | $ 0 |
U.S. Government and Agency | Significant Observable Inputs (Level 2) | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets, within plan asset category | 159,108 | 167,450 |
U.S. Government and Agency | Significant Unobservable Inputs (Level 3) | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets, within plan asset category | 0 | 0 |
Other bonds | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets, within plan asset category | $ 4 | $ 5 |
Percentage of total plan assets, within plan asset category | 0% | 0% |
Other bonds | Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets, within plan asset category | $ 0 | $ 0 |
Other bonds | Significant Observable Inputs (Level 2) | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets, within plan asset category | 4 | 5 |
Other bonds | Significant Unobservable Inputs (Level 3) | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets, within plan asset category | 0 | 0 |
Guaranteed annuity contract | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets, within plan asset category | $ 43,602 | $ 43,428 |
Percentage of total plan assets, within plan asset category | 7% | 8% |
Guaranteed annuity contract | Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets, within plan asset category | $ 0 | $ 0 |
Guaranteed annuity contract | Significant Observable Inputs (Level 2) | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets, within plan asset category | 43,602 | 43,428 |
Guaranteed annuity contract | Significant Unobservable Inputs (Level 3) | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets, within plan asset category | 0 | 0 |
Short-term investments | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets, within plan asset category | $ 3,016 | $ 6,506 |
Percentage of total plan assets, within plan asset category | 1% | 1% |
Short-term investments | Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets, within plan asset category | $ 3,016 | $ 6,506 |
Short-term investments | Significant Observable Inputs (Level 2) | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets, within plan asset category | 0 | 0 |
Short-term investments | Significant Unobservable Inputs (Level 3) | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets, within plan asset category | 0 | 0 |
Other | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets, within plan asset category | $ 1,487 | $ 463 |
Percentage of total plan assets, within plan asset category | 0% | 0% |
Other | Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets, within plan asset category | $ 1,487 | $ 463 |
Other | Significant Observable Inputs (Level 2) | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets, within plan asset category | 0 | 0 |
Other | Significant Unobservable Inputs (Level 3) | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets, within plan asset category | $ 0 | $ 0 |
Postretirement Benefits - Sch_2
Postretirement Benefits - Schedule of Information Regarding the SERP (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Retirement Benefits [Abstract] | |||
Premiums paid for insurance coverage | $ 443 | $ 443 | |
Total investments: | |||
COLI | 55,974 | $ 55,185 | |
Exchange traded funds | 90,514 | 86,156 | |
Total investments of SERP | $ 146,488 | $ 141,341 |
Postretirement Benefits - Pensi
Postretirement Benefits - Pension and SERP Liabilities (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Defined Benefit Plan Disclosure [Line Items] | ||
Benefit obligation | $ 647,434 | $ 627,560 |
Qualified Plan | Pension Plans | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Benefit obligation | 574,981 | 554,957 |
Nonqualified Plan | SERP | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Benefit obligation | $ 72,453 | $ 72,603 |
Postretirement Benefits - Sch_3
Postretirement Benefits - Schedule of Net Periodic Benefit Cost (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Retirement Benefits [Abstract] | ||
Service cost—benefits earned during the period | $ 6,221 | $ 5,392 |
Interest cost on projected benefit obligation | 8,267 | 7,834 |
Expected return on assets | (10,646) | (9,656) |
Prior service cost | 269 | 269 |
Actuarial (gain) loss | 6 | (52) |
Net periodic benefit cost | $ 4,117 | $ 3,787 |
Earnings Per Share (Details)
Earnings Per Share (Details) - shares | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Earnings Per Share [Abstract] | ||
Basic weighted average shares outstanding (in shares) | 93,865,606 | 96,388,211 |
Weighted average dilutive options outstanding (in shares) | 1,248,909 | 1,522,889 |
Diluted weighted average shares outstanding (in shares) | 95,114,515 | 97,911,100 |
Antidilutive shares (in shares) | 186,359 | 209,870 |
Debt - Schedule of Selected Inf
Debt - Schedule of Selected Information about Debt Issues (Details) - USD ($) | 3 Months Ended | |
Mar. 31, 2024 | Dec. 31, 2023 | |
Debt Instrument [Line Items] | ||
Long-term debt, par value, gross | $ 1,650,000,000 | |
Total short-term debt, par value | 736,000,000 | |
Total debt, par value | 2,386,000,000 | |
Unamortized discount & issuance costs, noncurrent | (20,022,000) | |
Unamortized discount & issuance costs, current | (2,456,000) | |
Total debt, unamortized discount & issuance costs, | (22,478,000) | |
Long-term debt (estimated fair value: 2024—$1,510,512; 2023—$1,491,229) | 1,629,978,000 | $ 1,629,559,000 |
Total short-term debt, book value | 733,544,000 | 486,113,000 |
Total debt, book value | 2,363,522,000 | 2,115,672,000 |
Fair Value | 1,510,512,000 | |
Total short-term debt, fair value | 733,544,000 | |
Total debt, fair value | 2,244,056,000 | |
Federal Home Loan Bank Borrowings | ||
Debt Instrument [Line Items] | ||
Total short-term debt, par value | 242,000,000 | 0 |
Unamortized discount & issuance costs, current | 0 | |
Total short-term debt, book value | 242,000,000 | 0 |
Total short-term debt, fair value | 242,000,000 | |
Commercial paper | ||
Debt Instrument [Line Items] | ||
Total short-term debt, par value | 324,000,000 | |
Unamortized discount & issuance costs, current | (2,132,000) | |
Total short-term debt, book value | 321,868,000 | 316,564,000 |
Total short-term debt, fair value | $ 321,868,000 | |
Senior Notes Due 2028 | ||
Debt Instrument [Line Items] | ||
Coupon Rate | 4.55% | |
Long-term debt, par value, gross | $ 550,000,000 | |
Unamortized discount & issuance costs, noncurrent | (3,538,000) | |
Debt | 546,462,000 | 546,283,000 |
Long-term debt, gross, fair value | $ 539,198,000 | |
Senior Notes Due 2030 | ||
Debt Instrument [Line Items] | ||
Coupon Rate | 2.15% | |
Long-term debt, par value, gross | $ 400,000,000 | |
Unamortized discount & issuance costs, noncurrent | (3,214,000) | |
Debt | 396,786,000 | 396,670,000 |
Long-term debt, gross, fair value | $ 334,816,000 | |
Senior Notes Due June 15 2032 | ||
Debt Instrument [Line Items] | ||
Coupon Rate | 4.80% | |
Long-term debt, par value, gross | $ 250,000,000 | |
Unamortized discount & issuance costs, noncurrent | (4,028,000) | |
Debt | 245,972,000 | 245,873,000 |
Long-term debt, gross, fair value | 242,950,000 | |
Senior Notes Due June 15 2032 | Consolidation Eliminations | Subsidiaries | ||
Debt Instrument [Line Items] | ||
Long-term debt, net, book value | $ 150,000,000 | |
Junior Subordinated Debentures Due 2057 | ||
Debt Instrument [Line Items] | ||
Coupon Rate | 5.275% | |
Long-term debt, par value, gross | $ 125,000,000 | |
Unamortized discount & issuance costs, noncurrent | (1,569,000) | |
Debt | 123,431,000 | 123,427,000 |
Long-term debt, gross, fair value | $ 123,538,000 | |
Junior Subordinated Debentures Due 2061 | ||
Debt Instrument [Line Items] | ||
Coupon Rate | 4.25% | |
Long-term debt, par value, gross | $ 325,000,000 | |
Unamortized discount & issuance costs, noncurrent | (7,673,000) | |
Debt | 317,327,000 | 317,306,000 |
Long-term debt, gross, fair value | $ 270,010,000 | |
Term Loan Due November 11 2024 | ||
Debt Instrument [Line Items] | ||
Coupon Rate | 6.68% | |
Long-term debt, par value, gross | $ 170,000,000 | |
Unamortized discount & issuance costs, noncurrent | (324,000) | |
Debt | 169,676,000 | $ 169,549,000 |
Long-term debt, gross, fair value | $ 169,676,000 | |
Basis spread | 1.35% |
Debt - Additional Information (
Debt - Additional Information (Details) | 3 Months Ended | ||
Mar. 29, 2024 USD ($) extension_option | Mar. 31, 2024 USD ($) | Dec. 31, 2023 USD ($) | |
Debt Instrument [Line Items] | |||
Activity-based common stock ownership percentage | 0.041 | ||
FHLB stock | $ 34,300,000 | $ 22,300,000 | |
Short-term debt, face amount | 736,000,000 | ||
Estimate of Fair Value Measurement | Asset Pledged as Collateral | |||
Debt Instrument [Line Items] | |||
Fair value of pledged assets | 1,400,000,000 | ||
Federal Home Loan Bank Borrowings | |||
Debt Instrument [Line Items] | |||
Short-term debt, face amount | $ 242,000,000 | 0 | |
Line of Credit | |||
Debt Instrument [Line Items] | |||
Maximum borrowing capacity | $ 1,000,000,000 | ||
Potential maximum borrowing capacity | $ 1,250,000,000 | ||
Number of extension options | extension_option | 2 | ||
Extension term | 1 year | ||
Junior Subordinated Debentures Due 2056 | |||
Debt Instrument [Line Items] | |||
Interest rate | 4.25% | ||
Senior Notes | |||
Debt Instrument [Line Items] | |||
Optional redemption, period from issuance date | 5 years | ||
Federal Home Loan Bank Borrowings | |||
Debt Instrument [Line Items] | |||
Maximum borrowing capacity | $ 589,000,000 | ||
Long-term line of credit | $ 303,000,000 | $ 138,000,000 |
Debt - Short-Term Borrowings (D
Debt - Short-Term Borrowings (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Short-term Debt [Line Items] | |||
Annualized interest rate | 5.63% | 5.28% | 5.71% |
Letters of credit outstanding | $ 115,000 | $ 115,000 | $ 115,000 |
Remaining amount available under credit line | $ 561,000 | $ 330,000 | 316,000 |
Daily-weighted average interest rate (annualized) | 5.68% | 4.95% | |
Maximum daily amount outstanding during period (par value) | $ 384,000 | $ 477,700 | |
Short-term Debt | |||
Short-term Debt [Line Items] | |||
Balance commercial paper at end of period (at par value) | 324,000 | 305,000 | $ 319,000 |
Commercial paper | |||
Short-term Debt [Line Items] | |||
Average balance of commercial paper outstanding during period (par value) | 346,088 | 293,892 | |
Commercial paper issued during period (par value) | 404,000 | 545,000 | |
Commercial paper matured during period (par value) | (399,000) | (525,000) | |
Net commercial paper issued (matured) during period (par value) | $ 5,000 | $ 20,000 |
Business Segments - Schedule of
Business Segments - Schedule of Segment Premium Income by Distribution Channel (Details) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 USD ($) segment | Mar. 31, 2023 USD ($) | |
Segment Reporting [Abstract] | ||
Number of segments | segment | 4 | |
Segment Reporting Information [Line Items] | ||
Premium | $ 1,145,284 | $ 1,095,090 |
% of Total | 100% | 100% |
Life | ||
Segment Reporting Information [Line Items] | ||
Premium | $ 804,265 | $ 772,597 |
% of Total | 100% | 100% |
Health | ||
Segment Reporting Information [Line Items] | ||
Premium | $ 341,019 | $ 322,493 |
% of Total | 100% | 100% |
Annuity | ||
Segment Reporting Information [Line Items] | ||
Premium | $ 0 | $ 0 |
% of Total | 0% | 0% |
American Income | ||
Segment Reporting Information [Line Items] | ||
Premium | $ 444,541 | $ 417,106 |
% of Total | 39% | 38% |
American Income | Life | ||
Segment Reporting Information [Line Items] | ||
Premium | $ 414,044 | $ 387,512 |
% of Total | 52% | 50% |
American Income | Health | ||
Segment Reporting Information [Line Items] | ||
Premium | $ 30,497 | $ 29,594 |
% of Total | 9% | 9% |
American Income | Annuity | ||
Segment Reporting Information [Line Items] | ||
Premium | $ 0 | $ 0 |
% of Total | 0% | 0% |
Direct to Consumer | ||
Segment Reporting Information [Line Items] | ||
Premium | $ 265,906 | $ 264,915 |
% of Total | 23% | 24% |
Direct to Consumer | Life | ||
Segment Reporting Information [Line Items] | ||
Premium | $ 248,040 | $ 247,667 |
% of Total | 31% | 32% |
Direct to Consumer | Health | ||
Segment Reporting Information [Line Items] | ||
Premium | $ 17,866 | $ 17,248 |
% of Total | 5% | 5% |
Direct to Consumer | Annuity | ||
Segment Reporting Information [Line Items] | ||
Premium | $ 0 | $ 0 |
% of Total | 0% | 0% |
Liberty National | ||
Segment Reporting Information [Line Items] | ||
Premium | $ 138,407 | $ 132,175 |
% of Total | 12% | 12% |
Liberty National | Life | ||
Segment Reporting Information [Line Items] | ||
Premium | $ 90,777 | $ 85,203 |
% of Total | 11% | 11% |
Liberty National | Health | ||
Segment Reporting Information [Line Items] | ||
Premium | $ 47,630 | $ 46,972 |
% of Total | 14% | 15% |
Liberty National | Annuity | ||
Segment Reporting Information [Line Items] | ||
Premium | $ 0 | $ 0 |
% of Total | 0% | 0% |
United American | ||
Segment Reporting Information [Line Items] | ||
Premium | $ 143,478 | $ 134,489 |
% of Total | 13% | 12% |
United American | Life | ||
Segment Reporting Information [Line Items] | ||
Premium | $ 1,843 | $ 1,882 |
% of Total | 0% | 0% |
United American | Health | ||
Segment Reporting Information [Line Items] | ||
Premium | $ 141,635 | $ 132,607 |
% of Total | 42% | 41% |
United American | Annuity | ||
Segment Reporting Information [Line Items] | ||
Premium | $ 0 | $ 0 |
% of Total | 0% | 0% |
Family Heritage | ||
Segment Reporting Information [Line Items] | ||
Premium | $ 105,007 | $ 97,552 |
% of Total | 9% | 9% |
Family Heritage | Life | ||
Segment Reporting Information [Line Items] | ||
Premium | $ 1,616 | $ 1,480 |
% of Total | 0% | 0% |
Family Heritage | Health | ||
Segment Reporting Information [Line Items] | ||
Premium | $ 103,391 | $ 96,072 |
% of Total | 30% | 30% |
Family Heritage | Annuity | ||
Segment Reporting Information [Line Items] | ||
Premium | $ 0 | $ 0 |
% of Total | 0% | 0% |
Other | ||
Segment Reporting Information [Line Items] | ||
Premium | $ 47,945 | $ 48,853 |
% of Total | 4% | 5% |
Other | Life | ||
Segment Reporting Information [Line Items] | ||
Premium | $ 47,945 | $ 48,853 |
% of Total | 6% | 7% |
Other | Health | ||
Segment Reporting Information [Line Items] | ||
Premium | $ 0 | $ 0 |
% of Total | 0% | 0% |
Other | Annuity | ||
Segment Reporting Information [Line Items] | ||
Premium | $ 0 | $ 0 |
% of Total | 0% | 0% |
Business Segments - Schedule _2
Business Segments - Schedule of Reconciliation of Segment Operating Information to Consolidated Statement of Operations (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Revenue: | ||
Premium | $ 1,145,284 | $ 1,095,090 |
Net investment income | 282,578 | 257,105 |
Other income | 76 | 50 |
Total revenue | 1,427,938 | 1,352,245 |
Expenses: | ||
Policy benefits | 731,793 | 707,927 |
Required interest on reserves | 0 | 0 |
Amortization of acquisition costs | 99,478 | 92,322 |
Commissions, premium taxes, and non-deferred acquisition costs | 148,110 | 137,797 |
Insurance administrative expense | 80,411 | 73,907 |
Parent expense | 3,536 | 2,585 |
Stock-based compensation expense | 9,267 | 7,679 |
Interest expense | 28,621 | 24,867 |
Total benefits and expenses | 1,101,216 | 1,047,084 |
Subtotal | 326,722 | 305,161 |
Non-operating items | 710 | 0 |
Measure of segment profitability (pretax) | 327,432 | 305,161 |
Realized gains (losses) | (11,799) | (30,927) |
Non-operating expenses | (710) | |
Income before income taxes | 314,923 | 274,234 |
Life | ||
Revenue: | ||
Premium | 804,265 | 772,597 |
Expenses: | ||
Amortization of acquisition costs | 85,768 | 79,589 |
Health | ||
Revenue: | ||
Premium | 341,019 | 322,493 |
Expenses: | ||
Amortization of acquisition costs | 13,311 | 12,308 |
Annuity | ||
Revenue: | ||
Premium | 0 | 0 |
Operating Segments | ||
Expenses: | ||
Non-operating items | 0 | 0 |
Operating Segments | Life | ||
Revenue: | ||
Premium | 804,265 | 772,597 |
Net investment income | 0 | 0 |
Other income | 0 | 0 |
Total revenue | 804,265 | 772,597 |
Expenses: | ||
Policy benefits | 519,871 | 507,977 |
Required interest on reserves | (199,707) | (189,821) |
Amortization of acquisition costs | 85,768 | 79,589 |
Commissions, premium taxes, and non-deferred acquisition costs | 89,322 | 83,578 |
Insurance administrative expense | 0 | 0 |
Parent expense | 0 | 0 |
Stock-based compensation expense | 0 | 0 |
Interest expense | 0 | 0 |
Total benefits and expenses | 495,254 | 481,323 |
Subtotal | 309,011 | 291,274 |
Measure of segment profitability (pretax) | 309,011 | 291,274 |
Operating Segments | Health | ||
Revenue: | ||
Premium | 341,019 | 322,493 |
Net investment income | 0 | 0 |
Other income | 0 | 0 |
Total revenue | 341,019 | 322,493 |
Expenses: | ||
Policy benefits | 202,327 | 190,962 |
Required interest on reserves | (27,173) | (26,323) |
Amortization of acquisition costs | 13,311 | 12,308 |
Commissions, premium taxes, and non-deferred acquisition costs | 58,784 | 54,214 |
Insurance administrative expense | 0 | 0 |
Parent expense | 0 | 0 |
Stock-based compensation expense | 0 | 0 |
Interest expense | 0 | 0 |
Total benefits and expenses | 247,249 | 231,161 |
Subtotal | 93,770 | 91,332 |
Measure of segment profitability (pretax) | 93,770 | 91,332 |
Operating Segments | Annuity | ||
Revenue: | ||
Premium | 0 | 0 |
Net investment income | 0 | 0 |
Other income | 0 | 0 |
Total revenue | 0 | 0 |
Expenses: | ||
Policy benefits | 6,127 | 7,541 |
Required interest on reserves | (8,445) | (10,259) |
Amortization of acquisition costs | 399 | 425 |
Commissions, premium taxes, and non-deferred acquisition costs | 4 | 5 |
Insurance administrative expense | 0 | 0 |
Parent expense | 0 | 0 |
Stock-based compensation expense | 0 | 0 |
Interest expense | 0 | 0 |
Total benefits and expenses | (1,915) | (2,288) |
Subtotal | 1,915 | 2,288 |
Measure of segment profitability (pretax) | 1,915 | 2,288 |
Operating Segments | Investment | ||
Revenue: | ||
Premium | 0 | 0 |
Net investment income | 282,578 | 257,105 |
Other income | 0 | 0 |
Total revenue | 282,578 | 257,105 |
Expenses: | ||
Policy benefits | 3,468 | 1,447 |
Required interest on reserves | 235,325 | 226,403 |
Amortization of acquisition costs | 0 | 0 |
Commissions, premium taxes, and non-deferred acquisition costs | 0 | 0 |
Insurance administrative expense | 0 | 0 |
Parent expense | 0 | 0 |
Stock-based compensation expense | 0 | 0 |
Interest expense | 0 | 0 |
Total benefits and expenses | 238,793 | 227,850 |
Subtotal | 43,785 | 29,255 |
Measure of segment profitability (pretax) | 43,785 | 29,255 |
Corporate & Other | ||
Revenue: | ||
Premium | 0 | 0 |
Net investment income | 0 | 0 |
Other income | 76 | 50 |
Total revenue | 76 | 50 |
Expenses: | ||
Policy benefits | 0 | 0 |
Required interest on reserves | 0 | 0 |
Amortization of acquisition costs | 0 | 0 |
Commissions, premium taxes, and non-deferred acquisition costs | 0 | 0 |
Insurance administrative expense | 80,411 | 73,907 |
Parent expense | 2,826 | 2,585 |
Stock-based compensation expense | 9,267 | 7,679 |
Interest expense | 28,621 | 24,867 |
Total benefits and expenses | 121,125 | 109,038 |
Subtotal | (121,049) | (108,988) |
Non-operating items | 0 | 0 |
Measure of segment profitability (pretax) | (121,049) | (108,988) |
Adjustments | ||
Revenue: | ||
Premium | 0 | 0 |
Net investment income | 0 | 0 |
Other income | 0 | 0 |
Total revenue | 0 | 0 |
Expenses: | ||
Policy benefits | 0 | 0 |
Required interest on reserves | 0 | 0 |
Amortization of acquisition costs | 0 | 0 |
Commissions, premium taxes, and non-deferred acquisition costs | 0 | 0 |
Insurance administrative expense | 0 | 0 |
Parent expense | 710 | |
Stock-based compensation expense | 0 | 0 |
Interest expense | 0 | 0 |
Total benefits and expenses | 710 | 0 |
Subtotal | (710) | 0 |
Non-operating items | 710 | 0 |
Measure of segment profitability (pretax) | $ 0 | $ 0 |