Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Dec. 31, 2018 | Feb. 13, 2019 | |
Document And Entity Information [Abstract] | ||
Entity Registrant Name | ESPEY MFG & ELECTRONICS CORP | |
Entity Central Index Key | 33,533 | |
Document Type | 10-Q | |
Document Period End Date | Dec. 31, 2018 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --06-30 | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Document Fiscal Period Focus | Q2 | |
Document Fiscal Year Focus | 2,019 | |
Entity Common Stock, Shares Outstanding | 2,399,123 |
Balance Sheets
Balance Sheets - USD ($) | Dec. 31, 2018 | Jun. 30, 2018 |
ASSETS: | ||
Cash and cash equivalents | $ 3,311,856 | $ 4,298,796 |
Investment securities | 5,788,145 | 11,520,706 |
Trade accounts receivable, net of allowance of $3,000 | 5,647,871 | 4,377,726 |
Income tax receivable | 278,056 | 161,975 |
Inventories: | ||
Raw materials | 1,687,775 | 1,562,581 |
Work-in-process | 880,719 | 966,342 |
Costs related to contracts in process | 13,166,474 | 8,880,003 |
Total inventories | 15,734,968 | 11,408,926 |
Prepaid expenses and other current assets | 170,389 | 1,292,575 |
Total current assets | 30,931,285 | 33,060,704 |
Property, plant and equipment, net | 3,857,384 | 3,758,637 |
Total assets | 34,788,669 | 36,819,341 |
LIABILITIES AND STOCKHOLDERS' EQUITY: | ||
Accounts payable | 2,606,801 | 1,822,597 |
Accrued expenses: | ||
Salaries and wages | 493,711 | 529,005 |
Vacation | 715,691 | 707,612 |
ESOP payable | 160,060 | |
Other | 152,871 | 104,663 |
Payroll and other taxes withheld | 54,807 | 53,435 |
Contract liabilities | 6,054 | 102,924 |
Total current liabilities | 4,189,995 | 3,320,236 |
Deferred tax liabilities | 108,314 | 17,693 |
Total liabilities | 4,298,309 | 3,337,929 |
Commitments and contingencies (see Note 5) | ||
Common stock, par value $.33-1/3 per share Authorized 10,000,000 shares; Issued 3,029,874 shares as of December 31, 2018 and June 30, 2018. Outstanding 2,396,323 and 2,387,124 as of December 31, 2018 and June 30, 2018, respectively (includes 21,666 and 29,166 Unearned ESOP shares, respectively) | 1,009,958 | 1,009,958 |
Capital in excess of par value | 18,403,798 | 18,201,691 |
Accumulated other comprehensive loss | (4,095) | (6,349) |
Retained earnings | 19,145,095 | 22,416,400 |
Total stockholders equity before ESOP | 38,554,756 | 41,621,700 |
Less: Unearned ESOP shares | (421,453) | (421,453) |
Cost of 633,551 and 642,750 shares of common stock in treasury as of December 31, 2018 and June 30, 2018, respectively | (7,642,943) | (7,718,835) |
Total stockholders' equity | 30,490,360 | 33,481,412 |
Total liabilities and stockholders' equity | $ 34,788,669 | $ 36,819,341 |
Balance Sheets (Parenthetical)
Balance Sheets (Parenthetical) - USD ($) | Dec. 31, 2018 | Jun. 30, 2018 |
Statement of Financial Position [Abstract] | ||
Trade accounts receivable, allowance | $ 3,000 | $ 3,000 |
Common stock, par value | $ 0.3333 | $ 0.3333 |
Common stock, shares authorized | 10,000,000 | 10,000,000 |
Common stock, shares issued | 3,029,874 | 3,029,874 |
Common stock, shares outstanding | 2,396,323 | 2,387,124 |
Unearned ESOP, shares | 21,666 | 29,166 |
Treasury stock, shares | 633,551 | 642,750 |
Statements of Comprehensive Inc
Statements of Comprehensive Income (Unaudited) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2018 | Dec. 31, 2017 | |
Income Statement [Abstract] | ||||
Net sales | $ 7,303,109 | $ 11,531,105 | $ 15,640,508 | $ 19,027,528 |
Cost of sales | 5,786,874 | 8,455,507 | 13,131,339 | 14,490,776 |
Gross profit | 1,516,235 | 3,075,598 | 2,509,169 | 4,536,752 |
Selling, general and administrative expenses | 1,295,687 | 982,370 | 2,305,231 | 1,861,190 |
Operating income | 220,548 | 2,093,228 | 203,938 | 2,675,562 |
Other income | ||||
Interest income | 42,376 | 35,653 | 94,775 | 66,877 |
Other | 10,985 | 7,636 | 34,657 | 17,808 |
Total other income | 53,361 | 43,289 | 129,432 | 84,685 |
Income before provision for income taxes | 273,909 | 2,136,517 | 333,370 | 2,760,247 |
Provision for income taxes | 56,151 | 521,646 | 53,940 | 702,612 |
Net income | 217,758 | 1,614,871 | 279,430 | 2,057,635 |
Other comprehensive income, net of tax: | ||||
Unrealized gain (loss) on investment securities | 907 | (569) | 2,254 | (850) |
Total comprehensive income | $ 218,665 | $ 1,614,302 | $ 281,684 | $ 2,056,785 |
Net income per share: | ||||
Basic | $ 0.09 | $ 0.69 | $ 0.12 | $ 0.88 |
Diluted | $ 0.09 | $ 0.69 | $ 0.12 | $ 0.88 |
Weighted average number of shares outstanding: | ||||
Basic | 2,370,948 | 2,327,562 | 2,365,220 | 2,326,963 |
Diluted | 2,393,933 | 2,335,293 | 2,388,002 | 2,333,764 |
Dividends per share: | $ 0.25 | $ 0.25 | $ 1.5 | $ 0.50 |
Statements of Cash Flows (Unaud
Statements of Cash Flows (Unaudited) - USD ($) | 6 Months Ended | |
Dec. 31, 2018 | Dec. 31, 2017 | |
Cash Flows from Operating Activities: | ||
Net income | $ 279,430 | $ 2,057,635 |
Adjustments to reconcile net income to net cash (used in) provided by operating activities: | ||
Bad debt expense | 69,010 | |
Stock-based compensation | 77,876 | 50,470 |
Depreciation | 256,186 | 211,193 |
ESOP compensation expense | 203,809 | 179,038 |
Deferred income tax expense | 91,220 | 6,565 |
Changes in assets and liabilities: | ||
Increase in trade receivable, net | (1,339,155) | (2,158,887) |
Increase in income taxes receivable | (116,081) | |
(Increase) decrease in inventories, net | (4,326,042) | 736,921 |
Decrease (increase) in prepaid expenses and other current assets | 1,122,186 | (25,471) |
Increase (decrease) in accounts payable | 784,204 | (953,181) |
(Decrease) increase in accrued salaries and wages | (35,294) | 232,337 |
Increase (decrease) in vacation accrual | 8,079 | (26,291) |
Decrease in ESOP payable | (43,749) | (22,500) |
Increase (decrease) in other accrued expenses | 48,208 | (129,873) |
Increase in payroll and other taxes withheld | 1,372 | 3,757 |
Decrease in contract liabilities | (96,870) | |
Increase in income tax payable | 435,131 | |
Net cash (used in) provided by operating activities | (3,015,611) | 596,844 |
Cash Flows from Investing Activities: | ||
Additions to property, plant and equipment | (354,933) | (185,190) |
Purchase of investment securities | (3,103,004) | (4,696,925) |
Proceeds from sale/maturity of investment securities | 8,837,220 | 2,701,431 |
Net cash provided by (used in) investing activities | 5,379,283 | (2,180,684) |
Cash Flows from Financing Activities: | ||
Dividends on common stock | (3,550,735) | (1,162,382) |
Purchase of treasury stock | (109,694) | |
Proceeds from exercise of stock options | 200,123 | |
Net cash used in financing activities | (3,350,612) | (1,272,076) |
Decrease in cash and cash equivalents | (986,940) | (2,855,916) |
Cash and cash equivalents, beginning of period | 4,298,796 | 10,058,163 |
Cash and cash equivalents, end of period | 3,311,856 | 7,202,247 |
Supplemental Schedule of Cash Flow Information: | ||
Income taxes paid | $ 80,000 | $ 260,000 |
Basis of Presentation
Basis of Presentation | 6 Months Ended |
Dec. 31, 2018 | |
Basis of Presentation [Abstract] | |
Basis of Presentation | Note 1. Basis of Presentation In the opinion of management the accompanying unaudited financial statements contain all adjustments (consisting of only normal recurring adjustments) necessary for a fair presentation of the results for such periods. The results for any interim period are not necessarily indicative of the results to be expected for the full fiscal year. Certain information and footnote disclosures normally included in financial statements prepared in accordance with United States generally accepted accounting principles have been condensed or omitted. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of assets and liabilities. On an ongoing basis, we evaluate our estimates and judgments, including those related to revenue recognition, inventories, income taxes, and stock-based compensation. Management bases its estimates on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. These financial statements should be read in conjunction with the Company's most recent audited financial statements included in its report on Form 10-K for the year ended June 30, 2018. Certain reclassifications may have been made to the prior year financial statements to conform to the current year presentation. |
Investment Securities
Investment Securities | 6 Months Ended |
Dec. 31, 2018 | |
Investments, Debt and Equity Securities [Abstract] | |
Investment Securities | Note 2. Investment Securities ASC 820 establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value: § Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. § Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. § Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability. The carrying amounts of financial instruments, including cash and cash equivalents, short term investment securities, accounts receivable, accounts payable and accrued expenses, approximated fair value as of December 31, 2018 and June 30, 2018 because of the immediate or short-term maturity of these financial instruments. Investment securities at December 31, 2018 and June 30, 2018 consist of certificates of deposit and municipal bonds which are classified as available-for-sale securities and have been determined to be level 1 assets. The cost, gross unrealized gains, gross unrealized losses and fair value of available-for-sale securities by major security type at December 31, 2018 and June 30, 2018 are as follows: Gross Gross Amortized Unrealized Unrealized Fair Cost Gains Losses Value December 31, 2018 Certificates of deposit $ 5,198,627 $ — $ — $ 5,198,627 Municipal bonds 591,713 252 (2,447 ) 589,518 Total investment securities $ 5,790,340 $ 252 $ (2,447 ) $ 5,788,145 June 30, 2018 Certificates of deposit $ 10,440,000 $ — $ — $ 10,440,000 Municipal bonds 1,085,754 635 (5,683 ) 1,080,706 Total investment securities $ 11,525,754 $ 635 $ (5,683 ) $ 11,520,706 The portfolio is diversified and highly liquid and primarily consists of investment grade fixed income instruments. At December 31, 2018, the Company did not have any investments in individual securities that have been in a continuous loss position considered to be other than temporary. As of December 31, 2018 and June 30, 2018, the remaining contractual maturities of available-for-sale securities were as follows: Years to Maturity Less than One to One Year Five Years Total December 31, 2018 Available-for-sale $ 5,496,025 $ 292,120 $ 5,788,145 June 30, 2018 Available-for-sale $ 10,967,300 $ 553,406 $ 11,520,706 |
Net Income per Share
Net Income per Share | 6 Months Ended |
Dec. 31, 2018 | |
Net Income per Share [Abstract] | |
Net Income per Share | Note 3. Net Income per Share Basic net income per share excludes dilution and is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted net income per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the income of the Company. The computation of weighted-average common shares outstanding, assuming dilution, excluded options to purchase 2,500 and 150,550 shares of our common stock for the three and six months ended December 31, 2018 and 2017, respectively, as the effect of including them would be anti-dilutive. As unearned ESOP shares are released or committed-to-be-released the shares become outstanding for earnings-per-share computations. |
Stock Based Compensation
Stock Based Compensation | 6 Months Ended |
Dec. 31, 2018 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Stock Based Compensation | Note 4. Stock Based Compensation The Company follows ASC 718 in establishing standards for the accounting for transactions in which an entity exchanges its equity instruments for goods or services, as well as transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity’s equity instruments or that may be settled by the issuance of those equity instruments. ASC 718 requires that the cost resulting from all share-based payment transactions be recognized in the financial statements based on the fair value of the share-based payment. ASC 718 establishes fair value as the measurement objective in accounting for share-based payment transactions with employees, except for equity instruments held by employee share ownership plans. Total stock-based compensation expense recognized in the statements of comprehensive income for the three-month periods ended December 31, 2018 and 2017 was $40,504 and $29,048, respectively, before income taxes. The related total deferred tax benefits were approximately $2,246 and $1,602 for the same periods. Total stock-based compensation expense recognized in the statements of comprehensive income for the six-month periods ended December, 2018 and 2017, was $77,876 and $50,470, respectively, before income taxes. The related total deferred tax benefits were approximately $4,280 and $2,771 for the same periods. As of December 31, 2018, there was approximately $292,100 of unrecognized compensation cost related to stock option awards that is expected to be recognized as expense over the next 2.00 years. The total deferred tax benefit related to these awards is expected to be approximately $16,128. The Company has one employee stock option plan under which options or stock awards may be granted, the 2017 Stock Option and Restricted Stock Plan (the "2017 Plan"). The Board of Directors may grant options to acquire shares of common stock to employees and non-employee directors of the Company at the fair market value of the common stock on the date of grant. The maximum aggregate number of shares of Common Stock subject to options or awards to non-employee directors is 133,000 and the maximum aggregate number of shares of Common Stock subject to options or awards granted to non-employee directors during any single fiscal year is the lesser of 13,300 and 33 1/3% of the total number of shares subject to options or awards granted in such fiscal year. The maximum number of shares subject to options or awards granted to any individual employee may not exceed 15,000 in a fiscal year. Generally, options granted have a two-year vesting period based on two years of continuous service and have a ten-year contractual life. Option grants provide for accelerated vesting if there is a change in control. Shares issued upon the exercise of options are from those held in Treasury. Options covering 400,000 shares are authorized for issuance under the 2017 plan, of which 109,804 have been granted as of December 31, 2018. While no further grants of options may be made under the Company’s 2007 Stock Option and Restricted Stock Plan, as of December 31, 2018, 161,650 options were outstanding under such plan of which are all vested and exercisable. ASC 718 requires the use of a valuation model to calculate the fair value of stock-based awards. The Company has elected to use the Black-Scholes option valuation model, which incorporates various assumptions including those for dividend yield, volatility, expected life and interest rates. The table below outlines the weighted average assumptions that the Company used to calculate the fair value of each option award for the six months ended December 31, 2018 and 2017. December 31, 2018 December 31, 2017 Dividend yield 3.68% 4.60% Company’s expected volatility 27.63% 23.97% Risk-free interest rate 2.70% 1.95% Expected term 5.2 yrs 4.7 yrs Weighted average fair value per share of options granted during the period $ 5.14 $ 2.79 The Company declares regular dividends quarterly and declared and paid regular cash dividends of $0.50 per share and a special cash dividend of $1.00 per share for the six months ended December 31, 2018. The company declared and paid regular cash dividends of $0.50 per share for the six months ended December 31, 2017. Expected stock price volatility is based on the historical volatility of the Company’s stock. The risk-free interest rate is based on the implied yield available on U.S. Treasury issues with an equivalent term approximating the expected life of the options. The expected option life (in years) represents the estimated period of time until exercise and is based on actual historical experience. The following table summarizes stock option activity during the six months ended December 31, 2018: Employee Stock Options Plan Weighted Number of Weighted Average Shares Average Remaining Aggregate Subject Exercise Contractual Intrinsic To Options Price Term Value Balance at July 1, 2018 222,854 $ 24.29 6.26 Granted 55,089 $ 27.20 9.94 Exercised (9,199 ) $ 21.75 — Forfeited or expired (1,555 ) $ 25.19 — Outstanding at December 31, 2018 267,189 $ 24.97 6.71 $ 282,645 Vested or expected to vest at December 31, 2018 251,262 $ 24.98 6.54 $ 260,376 Exercisable at December 31, 2018 161,650 $ 25.09 4.95 $ 132,566 The aggregate intrinsic value in the table above represents the total pretax intrinsic value (the difference between the closing sale price of the Company’s common stock as reported on the NYSE American on December 31, 2018 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders if all option holders had exercised their options on December 31, 2018. This amount changes based on the fair market value of the Company’s common stock. The total intrinsic values of the options exercised during the six months ended December 31, 2018 and 2017 were $64,420 and $0, respectively. The following table summarizes changes in non-vested stock options during the six months ended December 31, 2018: Number Weighted Average of Shares Grant Date Fair Subject to Option Value (per Option) Non-vested at July 1, 2018 87,605 $ 3.649 Granted 55,089 $ 5.133 Vested (36,350 ) $ 4.640 Forfeited or expired (805 ) $ 3.594 Non-vested at December 31, 2018 105,539 $ 4.083 |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Dec. 31, 2018 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Note 5. Commitments and Contingencies The Company from time to time, enters into standby letters of credit agreements with financial institutions primarily relating to the guarantee of future performance on certain contracts. Contingent liabilities on outstanding standby letters of credit agreements aggregated to zero at December 31, 2018 and June 30, 2018. The Company, as a U.S. Government contractor, is subject to audits, reviews, and investigations by the U.S. Government related to its negotiation and performance of government contracts and its accounting for such contracts. Failure to comply with applicable U.S. Government standards by a contractor may result in suspension from eligibility for award of any new government contract and a guilty plea or conviction may result in debarment from eligibility for awards. The government may, in certain cases, also terminate existing contracts, recover damages, and impose other sanctions and penalties. As a result of contract audits the Company will determine a range of possible outcomes and in accordance with ASC 450 “Contingencies” the Company will accrue amounts within a range that appears to be its best estimate of a possible outcome. Adjustments are made to accruals, if any, periodically based on current information. We are party to various litigation matters and claims arising from time to time in the ordinary course of business. While the results of such matters cannot be predicted with certainty, we believe that the final outcome of such matters will not have a material adverse effect on our business, financial condition, results of operations or cash flows. |
Recently Issued Accounting Stan
Recently Issued Accounting Standards | 6 Months Ended |
Dec. 31, 2018 | |
Recently Issued Accounting Standards [Abstract] | |
Recently Issued Accounting Standards | Note 6. Recently Issued Accounting Standards Recent Accounting Pronouncements Adopted Effective July 1, 2018, we adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC) 606 “Revenue from Contracts with Customers”, which requires entities to assess the products or services promised in contracts with customers at contract inception to determine the appropriate unit at which to record revenues. Revenue is recognized when control of the promised products or services is transferred to customers at an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those products or services. We adopted ASC 606 using the modified retrospective method, which means, using the allowed practical expedient, we applied the new standard to open contracts at June 30, 2018. We reviewed remaining obligations as of the effective date and determined no adjustment was required to the opening balance of retained earnings. Under the modified retrospective method, prior period revenue is not restated for comparative periods. As a result of the adoption, we reclassified customer advance payments from inventory to contract liabilities. Contract liabilities were $6,054 and $102,924 as of December 31, 2018 and June 30, 2018, respectively. The decrease in contract liabilities is due to the recognition of revenue related to certain amounts previously collected and included in contract liabilities. The company used the practical expedient to expense incremental costs incurred to obtain a contract when the contract term is less than one year. Significant judgment is required in determining the satisfaction of performance obligations. Revenues from our performance obligations are satisfied over time using the output method which considers the appraisal of results achieved and milestones reached or units delivered based on contractual shipment terms, typically shipping point. Revenue is recognized when the customer takes control of the product or services. The output method best depicts the transfer of control to the customer as the output method represents work completed. Control is typically transferred to the customer at shipping point as the company has a present right to payment, the customer has legal title to the asset, the customer has the significant risks and rewards of ownership of the asset, and in most instances the customer has accepted the asset. Total revenue recognized for the three and six months ended December 31, 2018 based on units delivered totaled $6,020,415 and $12,873,185, respectively, compared to $10,403,395 and $17,470,048 for the same periods in 2017. Total revenue recognized for the three and six months ended December 31, 2018 based on milestones achieved totaled $1,282,694 and $2,767,323, respectively, compared to $1,127,710 and $1,557,480 for the same periods in 2017. The company offers a standard one-year product warranty. Product warranties offered by the company are classified as assurance-type warranties, which means, the warranty only guarantees that the good or service functions as promised. Based on this, the provided warranty is not considered to be a distinct performance obligation. The impact of variable consideration has been considered but none identified which would be required to be allocated to the transaction price as of December 31, 2018. Our payment terms are generally 30-60 days. The company estimates that approximately $11.5 million of the company’s backlog at December 31, 2018 will be recognized after December 31, 2019. Estimated shipments of this backlog are expected in the following fiscal years: 40% in 2020; 38% in 2021, and 22% in 2022. Prior to the adoption of ASC 606, we recognized the majority of our revenues in accordance with ASC Topic 605 “Revenue Recognition ” Recent Accounting Pronouncements Not Yet Adopted In February 2018, the FASB issued ASU No. 2018-02, “Income Statement—Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income”. Under current accounting guidance, the income tax effects for changes in income tax rates and certain other transactions are recognized in income from continuing operations resulting in income tax effects recognized in Accumulated Other Comprehensive Income that do not reflect the current tax rate of the entity (“stranded tax effects”). The new guidance allows the Company the option to reclassify these stranded tax effects to retained earnings that relate to the change in the federal tax rate resulting from the passage of the Tax Cuts and Jobs Act (the “Tax Act”). This update is effective for fiscal years beginning after December 15, 2018, including interim periods therein, and early adoption is permitted. The Company is evaluating the impact that ASU No. 2018-02 will have on the Company's financial statements. In August 2018, the FASB issued ASU No. 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement.” This ASU is part of the FASB’s larger disclosure framework project intended to improve the effectiveness of financial statement footnote disclosure. ASU 2018-13 modifies required fair value disclosures related primarily to level 3 investments. This ASU is effective for annual periods beginning after December 15, 2019 and interim periods within those annual periods. The adoption of ASU 2018-13 is not expected to have a material effect on the Company’s consolidated financial position, results of operations, and cash flows. |
Employee Stock Ownership Plan
Employee Stock Ownership Plan | 6 Months Ended |
Dec. 31, 2018 | |
Employee Stock Ownership Plan [Abstract] | |
Employee Stock Ownership Plan | Note 7. Employee Stock Ownership Plan The Company sponsors a leveraged employee stock ownership plan (the "ESOP") that covers all nonunion employees who work 1,000 or more hours per year and are employed on June 30. The Company makes annual contributions to the ESOP equal to the ESOP's debt service less dividends on unallocated shares received by the ESOP. All dividends on unallocated shares received by the ESOP are used to pay debt service. Dividends on allocated ESOP shares are recorded as a reduction of retained earnings. As the debt is repaid, shares are released and allocated to active employees, based on the proportion of debt service paid in the year. The Company accounts for its ESOP in accordance with FASB ASC 718-40. Accordingly, the shares purchased by the ESOP are reported as Unearned ESOP shares in the statement of financial position. As shares are released or committed-to-be-released, the Company reports compensation expense equal to the current average market price of the shares, and the shares become outstanding for earnings-per-share (EPS) computations. ESOP compensation expense was $102,448 and $89,578 for the three-month periods ended December 31, 2018 and 2017, respectively. ESOP compensation expense was $203,809 and $179,038 for the six-month periods ended December 31, 2018 and 2017, respectively The ESOP shares as of December 31, 2018 and 2017 were as follows: December 31, 2018 December 31, 2017 Allocated shares 441,753 443,198 Committed-to-be-released shares 7,500 7,917 Unreleased shares 21,666 37,083 Total shares held by the ESOP 470,919 488,198 Fair value of unreleased shares $ 539,917 $ 888,509 The Company may at times be required to repurchase shares at the ESOP participants’ request at the fair market value. During the three and six months ended December 31, 2018 the Company did not repurchase any shares held by the ESOP. During the three and six months ended December 31, 2017 the Company repurchased 4,798 shares previously held in the ESOP for $109,694. The ESOP allows for eligible participants to take whole share distributions from the plan on specific dates in accordance with the provision of the plan. Share distributions from the ESOP during the six months ended December 31, 2018 and 2017 totaled 17,279 and 8,103, respectively. |
Investment Securities (Tables)
Investment Securities (Tables) | 6 Months Ended |
Dec. 31, 2018 | |
Investments, Debt and Equity Securities [Abstract] | |
Schedule of Available-for-Sale Securities | Investment securities at December 31, 2018 and June 30, 2018 consist of certificates of deposit and municipal bonds which are classified as available-for-sale securities and have been determined to be level 1 assets. The cost, gross unrealized gains, gross unrealized losses and fair value of available-for-sale securities by major security type at December 31, 2018 and June 30, 2018 are as follows: Gross Gross Amortized Unrealized Unrealized Fair Cost Gains Losses Value December 31, 2018 Certificates of deposit $ 5,198,627 $ — $ — $ 5,198,627 Municipal bonds 591,713 252 (2,447 ) 589,518 Total investment securities $ 5,790,340 $ 252 $ (2,447 ) $ 5,788,145 June 30, 2018 Certificates of deposit $ 10,440,000 $ — $ — $ 10,440,000 Municipal bonds 1,085,754 635 (5,683 ) 1,080,706 Total investment securities $ 11,525,754 $ 635 $ (5,683 ) $ 11,520,706 |
Schedule of Contractual Maturities | As of December 31, 2018 and June 30, 2018, the remaining contractual maturities of available-for-sale securities were as follows: Years to Maturity Less than One to One Year Five Years Total December 31, 2018 Available-for-sale $ 5,496,025 $ 292,120 $ 5,788,145 June 30, 2018 Available-for-sale $ 10,967,300 $ 553,406 $ 11,520,706 |
Stock Based Compensation (Table
Stock Based Compensation (Tables) | 6 Months Ended |
Dec. 31, 2018 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Schedule of Fair Value Assumptions | The table below outlines the weighted average assumptions that the Company used to calculate the fair value of each option award for the six months ended December 31, 2018 and 2017. December 31, 2018 December 31, 2017 Dividend yield 3.68% 4.60% Company’s expected volatility 27.63% 23.97% Risk-free interest rate 2.70% 1.95% Expected term 5.2 yrs 4.7 yrs Weighted average fair value per share of options granted during the period $ 5.14 $ 2.79 |
Schedule of Stock Option Activity | The following table summarizes stock option activity during the six months ended December 31, 2018: Employee Stock Options Plan Weighted Number of Weighted Average Shares Average Remaining Aggregate Subject Exercise Contractual Intrinsic To Options Price Term Value Balance at July 1, 2018 222,854 $ 24.29 6.26 Granted 55,089 $ 27.20 9.94 Exercised (9,199 ) $ 21.75 — Forfeited or expired (1,555 ) $ 25.19 — Outstanding at December 31, 2018 267,189 $ 24.97 6.71 $ 282,645 Vested or expected to vest at December 31, 2018 251,262 $ 24.98 6.54 $ 260,376 Exercisable at December 31, 2018 161,650 $ 25.09 4.95 $ 132,566 |
Employee Stock Ownership Plan (
Employee Stock Ownership Plan (Tables) | 6 Months Ended |
Dec. 31, 2018 | |
Employee Stock Ownership Plan [Abstract] | |
Schedule of ESOP shares | The ESOP shares as of December 31, 2018 and 2017 were as follows: December 31, 2018 December 31, 2017 Allocated shares 441,753 443,198 Committed-to-be-released shares 7,500 7,917 Unreleased shares 21,666 37,083 Total shares held by the ESOP 470,919 488,198 Fair value of unreleased shares $ 539,917 $ 888,509 |
Investment Securities (Schedule
Investment Securities (Schedule of Available-for-Sale Securities) (Details) - USD ($) | Dec. 31, 2018 | Jun. 30, 2018 |
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | $ 5,790,340 | $ 11,525,754 |
Gross Unrealized Gains | 252 | 635 |
Gross Unrealized Losses | (2,447) | (5,683) |
Fair Value | 5,788,145 | 11,520,706 |
Certificates of Deposit [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 5,198,627 | 10,440,000 |
Gross Unrealized Gains | ||
Gross Unrealized Losses | ||
Fair Value | 5,198,627 | 10,440,000 |
Municipal Bonds [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 591,713 | 1,085,754 |
Gross Unrealized Gains | 252 | 635 |
Gross Unrealized Losses | (2,447) | (5,683) |
Fair Value | $ 589,518 | $ 1,080,706 |
Investment Securities (Schedu_2
Investment Securities (Schedule of Contractual Maturities) (Details) - USD ($) | Dec. 31, 2018 | Jun. 30, 2018 |
Contractual maturities of available-for-sale securities | ||
Less than One Year | $ 5,496,025 | $ 10,967,300 |
One to Five Years | 292,120 | 553,406 |
Fair Value | $ 5,788,145 | $ 11,520,706 |
Net Income per Share (Details)
Net Income per Share (Details) - shares | 3 Months Ended | 6 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2018 | Dec. 31, 2017 | |
Net Income per Share [Abstract] | ||||
Anti-dilutive securities | 2,500 | 150,550 | 2,500 | 150,550 |
Stock Based Compensation (Narra
Stock Based Compensation (Narrative) (Details) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2018 | Dec. 31, 2017 | Jun. 30, 2018 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Stock based compensation expense | $ 40,504 | $ 29,048 | $ 77,876 | $ 50,470 | |
Deferred tax benefit related to stock based compensation | 2,246 | $ 1,602 | 4,280 | $ 2,771 | |
Unrecognized compensation costs | 292,100 | $ 292,100 | |||
Period in which compensation cost will be recognized | 2 years | ||||
Deferred tax benefit related to unrecognized compensation costs | $ 16,128 | $ 16,128 | |||
Granted | 55,089 | ||||
Outstanding | 267,189 | 267,189 | 222,854 | ||
Cash divided paid | $ 0.50 | $ 0.50 | |||
Special cash divided paid | $ 1 | ||||
Total intrinsic values of the options exercised | $ 64,420 | $ 0 | |||
2017 Plan [Member] | Non employee directors [Member] | Maximum [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Authorized shares under plan | 133,000 | 133,000 | |||
Percentage of total number of shares subject to options or awards, single fiscal year | 33.33% | ||||
Number of shares subject to option or award, single fiscal year | 13,300 | 13,300 | |||
2017 Plan [Member] | Individual Employee [Member] | Maximum [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Number of shares subject to option or award, single fiscal year | 15,000 | 15,000 | |||
Stock Option Plans [Member] | 2017 Plan [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Vesting period | 2 years | ||||
Expiration period | 10 years | ||||
Authorized shares under plan | 400,000 | 400,000 | |||
Granted | 109,804 | ||||
Stock Option Plans [Member] | 2007 Plan [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Outstanding | 161,650 | 161,650 |
Stock Based Compensation (Sched
Stock Based Compensation (Schedule of weighted average assumptions for option awards) (Details) - $ / shares | 6 Months Ended | |
Dec. 31, 2018 | Dec. 31, 2017 | |
Weighted Average Assumptions | ||
Dividend yield | 3.68% | 4.60% |
Company's expected volatility | 27.63% | 23.97% |
Risk-free interest rate | 2.70% | 1.95% |
Expected term | 5 years 2 months 12 days | 4 years 8 months 12 days |
Weighted average fair value per share of options granted during the period | $ 5.14 | $ 2.79 |
Stock Based Compensation (Sch_2
Stock Based Compensation (Schedule of Stock Option Activity) (Details) - USD ($) | 6 Months Ended | 12 Months Ended |
Dec. 31, 2018 | Jun. 30, 2018 | |
Number of Shares Subject To Options | ||
Balance at July 1, 2018 | 222,854 | |
Granted | 55,089 | |
Exercised | (9,199) | |
Forfeited or expired | (1,555) | |
Outstanding at December 31, 2018 | 267,189 | 222,854 |
Vested or expected to vest at December 31, 2018 | 251,262 | |
Exercisable at December 31, 2018 | 161,650 | |
Weighted Average Exercise Price | ||
Balance at July 1, 2018 | $ 24.29 | |
Granted | 27.20 | |
Exercised | 21.75 | |
Forfeited or expired | 25.19 | |
Outstanding at December 31, 2018 | 24.97 | $ 24.29 |
Vested or expected to vest at December 31, 2018 | 24.98 | |
Exercisable at December 31, 2018 | $ 25.09 | |
Weighted Average Remaining Contractual Term | ||
Outstanding | 6 years 8 months 16 days | 6 years 3 months 4 days |
Granted | 9 years 11 months 8 days | |
Vested or expected to vest at December 31, 2018 | 6 years 6 months 14 days | |
Exercisable at December 31, 2018 | 4 years 11 months 12 days | |
Aggregate Intrinsic Value | ||
Outstanding at December 31, 2018 | $ 282,645 | |
Vested or expected to vest at December 31, 2018 | 260,376 | |
Exercisable at December 31, 2018 | $ 132,566 |
Stock Based Compensation (Sch_3
Stock Based Compensation (Schedule of Changes in Non-Vested Stock Options) (Details) | 6 Months Ended |
Dec. 31, 2018$ / sharesshares | |
Number of Shares Subject to Option | |
Non-vested at July 1, 2018 | shares | 87,605 |
Granted | shares | 55,089 |
Vested | shares | (36,350) |
Forfeited or expired | shares | (805) |
Non-vested at December 31, 2018 | shares | 105,539 |
Weighted Average Grant Date Fair Value (per Option) | |
Non-vested at July 1, 2018 | $ / shares | $ 3.649 |
Granted | $ / shares | 5.133 |
Vested | $ / shares | 4.640 |
Forfeited or expired | $ / shares | 3.594 |
Non-vested at December 31, 2018 | $ / shares | $ 4.083 |
Commitments and Contingencies (
Commitments and Contingencies (Details) - USD ($) | Dec. 31, 2018 | Jun. 30, 2018 |
Standby Letters of Credit [Member] | ||
Contingent liabilities | $ 0 | $ 0 |
Recently Issued Accounting St_2
Recently Issued Accounting Standards (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2019 | Jun. 30, 2018 | |
Item Effected [Line Items] | ||||||
Revenue | $ 7,303,109 | $ 11,531,105 | $ 15,640,508 | $ 19,027,528 | ||
ASC 606 [Member] | ||||||
Item Effected [Line Items] | ||||||
Contract liabilities | 6,054 | $ 6,054 | $ 102,924 | |||
ASC 606 [Member] | Backlog [Member] | ||||||
Item Effected [Line Items] | ||||||
Percentage of estimated shipments | 40% in 2020; 38% in 2021, and 22% in 2022. | |||||
ASC 606 [Member] | Units Delivered [Member] | ||||||
Item Effected [Line Items] | ||||||
Revenue | 6,020,415 | 10,403,395 | $ 12,873,185 | 17,470,048 | ||
ASC 606 [Member] | Milestones Achieved [Member] | ||||||
Item Effected [Line Items] | ||||||
Revenue | $ 1,282,694 | $ 1,127,710 | $ 2,767,323 | $ 1,557,480 | ||
ASC 606 [Member] | Forecast [Member] | Backlog [Member] | ||||||
Item Effected [Line Items] | ||||||
Intangible assets | $ 11,500,000 |
Employee Stock Ownership Plan_2
Employee Stock Ownership Plan (Narrative) (Details) | 3 Months Ended | 6 Months Ended | ||
Dec. 31, 2018USD ($) | Dec. 31, 2017USD ($)shares | Dec. 31, 2018USD ($)hshares | Dec. 31, 2017USD ($)shares | |
Employee Stock Ownership Plan (ESOP) Disclosures [Line Items] | ||||
ESOP compensation expense | $ | $ 102,448 | $ 89,578 | $ 203,809 | $ 179,038 |
Employee Stock Ownership Plan [Member] | ||||
Employee Stock Ownership Plan (ESOP) Disclosures [Line Items] | ||||
Number of hours worked per year to quality for the plan | h | 1,000 | |||
Shares distributed | shares | 17,279 | 8,103 | ||
Shares repurchased | shares | 4,798 | 4,798 | ||
Value of shares repurchased | $ | $ 109,694 | $ 109,694 |
Employee Stock Ownership Plan_3
Employee Stock Ownership Plan (Schedule of ESOP shares) (Details) - USD ($) | Dec. 31, 2018 | Dec. 31, 2017 |
Employee Stock Ownership Plan [Abstract] | ||
Allocated shares | 441,753 | 443,198 |
Committed-to-be-released shares | 7,500 | 7,917 |
Unreleased shares | 21,666 | 37,083 |
Total shares held by the ESOP | 470,919 | 488,198 |
Fair value of unreleased shares | $ 539,917 | $ 888,509 |