EXHIBIT I
Page 5
EIB GROUP
Consolidated balance sheet as at 30 June 2003
In EUR ’000
Assets
| | | | 30.06.2003 (unaudited)
| | | | 31.12.2002
|
1. | | Cash in hand, balances with central banks and post office banks | | | | 22,095 | | | | 16,100 |
| | | | | |
2. | | Treasury bills eligible for refinancing with central banks | | | | 1,526,542 | | | | 1,530,847 |
| | | | | |
3. | | Loans and advances to credit institutions (Note B) | | | | | | | | |
| | a) repayable on demand | | 415,700 | | | | 118,433 | | |
| | b) other loans and advances | | 15,575,578 | | | | 9,947,089 | | |
| | c) loans | | 94,241,688 | | | | 92,414,790 | | |
| | | |
| | | |
| | |
| | | | | | 110,232,966 | | | | 102,480,312 |
| | | | | |
4. | | Loans and advances to customers (Note B) | | | | | | | | |
| | Loans | | 106,898,342 | | | | 103,506,204 | | |
| | Specific provisions | | - 175,000 | | | | - 175,000 | | |
| | | |
| | | |
| | |
| | | | | | 106,723,342 | | | | 103,331,204 |
| | | | | |
5. | | Debt securities including fixed-income securities | | | | | | | | |
| | a) issued by public bodies | | 2,940,220 | | | | 3,376,557 | | |
| | b) issued by other borrowers | | 5,540,980 | | | | 6,057,698 | | |
| | | |
| | | |
| | |
| | | | | | 8,481,200 | | | | 9,434,255 |
| | | | | |
6. | | Shares & other variable-yield securities | | | | 874,841 | | | | 888,286 |
| | | | | |
7. | | Intangible assets | | | | 9,306 | | | | 9,848 |
| | | | | |
8. | | Property, furniture and equipment | | | | 114,761 | | | | 117,645 |
| | | | | |
9. | | Other assets | | | | | | | | |
| | a) receivable in respect of EMS interest subsidies paid in advance | | 82 | | | | 282 | | |
| | b) sundry debtors | | 515,189 | | | | 1,088,401 | | |
| | c) Positive replacement values | | 11,462,333 | | | | 13,594,484 | | |
| | | |
| | | |
| | |
| | | | | | 11,977,604 | | | | 14,683,167 |
| | | | | |
10. | | Prepayments and accrued income | | | | 2,230,532 | | | | 2,185,440 |
| | | | | |
| | | |
|
| | | | | | 242,193,189 | | | | 234,677,104 |
The bracketed notes refer to the Notes to the Consolidated Financial Statements |
Page 6
Liabilities
| | | | 30.06.2003 (unaudited)
| | | | 31.12.2002
|
1. | | Amounts owed to credit institutions | | | | | | | | |
| | | | | |
| | a) repayable on demand | | 0 | | | | 0 | | |
| | | | | |
| | b) with agreed maturity dates or periods of notice | | 693,609 | | | | 1,182,667 | | |
| | | |
| | | |
| | |
| | | | | | 693,609 | | | | 1,182,667 |
| | | | | |
2. | | Debts evidenced by certificates (Note C) | | | | | | | | |
| | a) debt securities in issue | | 197,516,494 | | | | 193,210,101 | | |
| | b) others | | 840,719 | | | | 898,071 | | |
| | | |
| | | |
| | |
| | | | | | 198,357,213 | | | | 194,108,172 |
3. | | Other liabilities | | | | | | | | |
| | a) interest subsidies received in advance | | 274,334 | | | | 289,954 | | |
| | b) sundry creditors | | 691,649 | | | | 1,036,001 | | |
| | c) sundry liabilities | | 47,262 | | | | 46,994 | | |
| | d) Currency swap contracts adjustment account | | 5,107,656 | | | | 3,549,176 | | |
| | e) Negative replacement values | | 7,725,705 | | | | 5,446,623 | | |
| | | |
| | | |
| | |
| | | | | | 13,846,606 | | | | 10,368,748 |
| | | | | |
4. | | Accruals and deferred income | | | | 3,606,085 | | | | 3,896,429 |
| | | | | |
5. | | Provisions for liabilities and charges | | | | | | | | |
| | | | | |
| | - Staff pension fund | | 538,813 | | | | 517,755 | | |
| | - Provision for guarantees issued | | 42,796 | | | | 42,357 | | |
| | | |
| | | |
| | |
| | | | | | 581,609 | | | | 560,112 |
6. | | Minority interests | | | | 218,647 | | | | 217,732 |
| | | | | |
7. | | Capital | | | | | | | | |
| | Subscribed | | 150,000,000 | | | | 100,000,000 | | |
| | Uncalled | | - 142,500,000 | | | | - 94,000,000 | | |
| | | |
| | | |
| | |
| | | | | | 7,500,000 | | | | 6,000,000 |
| | | | | |
8. | | Consolidated reserves | | | | | | | | |
| | a) reserve fund | | 12,217,060 | | | | 10,000,000 | | |
| | b) additional reserves | | 1,089,699 | | | | 3,571,323 | | |
| | c) special supplementary reserves | | 750,000 | | | | 750,000 | | |
| | | |
| | | |
| | |
| | | | | | 14,056,759 | | | | 14,321,323 |
| | | | | |
9. | | Funds allocated to structured finance facility | | | | 250,000 | | | | 250,000 |
10. | | Funds allocated to venture capital operations | | | | 1,368,770 | | | | 1,499,091 |
11. | | Fund for general banking risks after appropriation | | | | 1,105,000 | | | | 1,105,000 |
12. | | Profit for the financial year | | | | | | | | |
| | before appropriation | | 608,891 | | | | 1,192,830 | | |
| | appropriation for the year to Fund for general banking risks | | 0 | | | | - 25,000 | | |
| | | |
| | | |
| | |
| | profit to be appropriated | | | | 608,891 | | | | 1,167,830 |
| | | | | |
| | | |
|
| | | | | | 242,193,189 | | | | 234,677,104 |
Page 7
| |
Off-balance-sheet items | | |
| | | | |
| | | | 30.06.2003 (unaudited)
| | | | 31.12.2002
|
Commitments | | | | | | | | |
- EBRD capital | | | | | | | | |
. Uncalled | | | | 442,500 | | | | 442,500 |
. To be paid in | | | | 16,875 | | | | 25,313 |
- Undisbursed loans (Note B) | | | | | | | | |
| | | | |
. Credit institutions | | 7,323,135 | | | | 7,412,732 | | |
. Customers | | 29,937,833 | | | | 29,109,614 | | |
| |
| | | |
| | |
| | | | 37,260,968 | | | | 36,522,346 |
- Undisbursed venture capital operations | | | | 1,173,057 | | | | 1,241,625 |
| | | | |
Guarantees | | | | | | | | |
. In respect of loans granted by third parties | | | | 1,941,816 | | | | 1,914,976 |
. In respect of venture capital operations | | | | 62,514 | | | | 64,810 |
Fiduciary operations | | | | 3,024,368 | | | | 2,945,786 |
Assets held on behalf of third parties | | | | | | | | |
- Growth and environment | | 5,893 | | | | 6,714 | | |
- SME Guarantee Facility | | 90,645 | | | | 105,795 | | |
- European Technology Facility | | 37,203 | | | | 89,740 | | |
- Map Equity | | 16,890 | | | | 18,104 | | |
- Map Guarantee | | 5,671 | | | | 6,728 | | |
- Seed Capital Action | | 102 | | | | 100 | | |
| |
| | | |
| | |
| | | | 156,404 | | | | 227,181 |
| | | | |
Guarantee Fund treasury management | | | | 1,680,779 | | | | 1,646,292 |
Securities received as collateral with respect to derivatives exposure | | | | 4,651,127 | | | | 4,458,616 |
Special deposits for service of borrowings | | | | 216,283 | | | | 284,367 |
| | | | |
Securities portfolio | | | | | | | | |
. Securities receivable | | | | 10,407 | | | | 17,776 |
. Securities payable | | | | 52,022 | | | | 18,132 |
Nominal value of interest-rate swap and deferred rate-setting contracts | | | | 143,443,483 | | | | 128,418,546 |
| | | | |
Nominal value of currency swap contracts payable | | | | 49,468,134 | | | | 42,046,481 |
| | | | |
Nominal value of currency swap contracts receivable | | | | 44,315,454 | | | | 40,793,728 |
| | | | |
Put option granted to EIF minority shareholders | | | | 247,275 | | | | 247,275 |
| | | | |
Borrowings arranged but not yet signed | | | | 1,537,733 | | | | 889,175 |
Page 8
Consolidated profit and loss account
For the period ended 30 June 2003
in EUR ’000
| | | | | | 30.06.2003
| | | | 30.06.2002
| | | | 31.12.2002
|
| | | | | | (Unaudited) | | | | (Unaudited) | | | | |
| | | | | | | |
1. | | Interest receivable and similar income | | | | 4,459,755 | | | | 4,884,227 | | | | 9,799,939 |
| | | | | | | |
2. | | Interest payable and similar charges | | | | - 3,595,754 | | | | - 4,033,387 | | | | - 8,129,050 |
| | | | | | | |
3. | | Commission receivable | | | | 16,563 | | | | 15,815 | | | | 34,066 |
| | | | | | | |
4. | | Commission payable | | | | - 220 | | | | - 330 | | | | - 652 |
| | | | | | | |
5. | | Result on financial operations | | | | - 79,153 | | | | - 44,563 | | | | - 108,919 |
| | | | | | | |
6. | | Other operating income | | | | 9,982 | | | | 3,143 | | | | 10,270 |
| | | | | | | |
7. | | General administrative expenses | | | | - 113,533 | | | | - 98,184 | | | | - 232,923 |
| | a) staff costs | | 84,581 | | | | 77,986 | | | | 169,452 | | |
| | b) other administrative costs | | 28,952 | | | | 20,198 | | | | 63,471 | | |
| | | |
| | | | | | | |
| | |
8. | | Value adjustments in respect of | | | | - 7,919 | | | | - 7,950 | | | | - 18,445 |
| | a) intangible assets | | 1,496 | | | | 2,047 | | | | 4,787 | | |
| | b) tangible assets | | 6,423 | | | | 5,903 | | | | 13,658 | | |
| | | |
| | | | | | | |
| | |
9. | | Value adjustment on venture capital operations | | | | - 73,506 | | | | - 53,636 | | | | - 117,594 |
| | | | | | | |
10. | | Value adjustment on shares and other variable yield securities | | | | 0 | | | | 0 | | | | - 10,189 |
| | | | | | | |
11. | | Transfer to provision for guarantees issued | | | | - 3,586 | | | | - 4,455 | | | | - 26,427 |
| | | | | |
| | | |
| | | |
|
12. | | Net profit from ordinary activities | | | | 612,629 | | | | 660,680 | | | | 1,200,076 |
| | | | | | | |
13. | | Minority interests | | | | - 3,738 | | | | - 4,798 | | | | - 7,246 |
| | | | | |
| | | |
| | | |
|
14. | | Profit for the financial year | | | | 608,891 | | | | 655,882 | | | | 1,192,830 |
| | | | | | | |
15. | | Appropriation to Fund for general banking risks | | | | 0 | | | | 0 | | | | - 25,000 |
| | | | | |
| | | |
| | | |
|
16. | | Profit to be appropriated | | | | 608,891 | | | | 655,882 | | | | 1,167,830 |
| | | | | |
| | | |
| | | |
|
Page 9
Consolidated cash flow statement as at 30 June 2003
In EUR ’000
| | | | 30.06.2003
| | 30.06.2002
|
| | | | (unaudited) | | (unaudited) |
A. | | Cash flows from operating activities : | | | | |
| | Profit for the financial year | | 608,891 | | 655,882 |
| | Adjustments : | | | | |
| | Transfer to provision for guarantees issued | | 439 | | 4,455 |
| | Value adjustments on tangible and intangible assets | | 7,919 | | 7,950 |
| | Value adjustment on venture capital operations | | 73,506 | | 53,636 |
| | Exchange adjustment not subject to Article 7 | | - 459 | | - 612 |
| | (Decrease)/Increase in accrued interest and commissions payable and interest received in advance | | - 290,344 | | 1,329,271 |
| | Decrease in accrued interest and commissions receivable | | - 45,092 | | - 1,485,738 |
| | Investment portfolio amortisation | | 406 | | - 376 |
| | Changes in replacement values | | 4,346,797 | | 6,302,241 |
| | Profit on operating activities : | | 4,702,063 | | 6,866,709 |
| | | |
| | Net increase in loans | | - 10,543,983 | | - 5,817,967 |
| | Net balance on NCI operations | | 7,349 | | 6,128 |
| | Increase in treasury portfolio | | - 158,238 | | - 572,582 |
| | Increase in venture capital operations | | - 50,344 | | - 95,887 |
| | Increase in shares and other variable yield securities | | 992 | | 0 |
| | Decrease in securitised loans | | 888,256 | | 22,528 |
| | | |
| |
|
| | Net cash from operating activities | | - 5,153,905 | | 408,928 |
| | | |
B. | | Cash flows from investing activities : | | | | |
| | EBRD shares paid up | | - 8,437 | | - 8,438 |
| | Sales of securities | | 130,520 | | 191,548 |
| | Purchases of securities | | - 146,598 | | - 174,401 |
| | Increases in land, buildings and furniture | | - 3,439 | | - 27,903 |
| | Increases in intangible fixed assets | | - 1,054 | | - 3,310 |
| | Other (decreases)/increases in assets | | 124,282 | | - 62,280 |
| | | |
| |
|
| | Net cash from investing activities | | 95,274 | | - 84,784 |
| | | |
| |
|
C. | | Cash flows from financing activities : | | | | |
| | | |
| | Issue of borrowings | | 31,437,465 | | 24,667,991 |
| | Redemption of borrowings | | - 14,119,192 | | - 9,700,195 |
| | (Decrease)/Increase in currency swaps payable | | - 307,692 | | 109,951 |
| | IAS 39 borrowings adjustments | | - 3,935,500 | | - 6,111,808 |
| | Decrease in commercial paper | | - 1,047,737 | | - 1,520,379 |
| | Decrease in amounts owed to credit institutions | | - 489,058 | | - 224,175 |
| | Other decreases in liabilities | | - 337,731 | | - 68,264 |
| | | |
| |
|
| | Net cash from financing activities | | 11,200,555 | | 7,153,121 |
Page 10
| | | |
| | Summary statement of cash flows | | | | |
| | | |
| | Cash and cash equivalents at 1st of January | | 13,913,829 | | 12,373,408 |
| | | |
| | Net cash from : | | | | |
| | (1) operating activities | | - 5,153,905 | | 408,928 |
| | (2) investing activities | | 95,274 | | - 84,784 |
| | (3) financing activities | | 11,200,555 | | 7,153,121 |
| | | |
| | Effects of exchange rate changes on cash and cash equivalents | | - 452,635 | | - 493,459 |
| | | |
| | Cash and cash equivalents at 30th June | | 19,603,118 | | 19,357,215 |
| | | |
| | Cash analysis (excluding investment and hedging portfolios) | | | | |
| | Cash in hand, balances with central banks and post office banks | | 22,095 | | 25,699 |
| | Bills maturing within three months of issue | | 3,589,745 | | 3,072,223 |
| | Loans and advances to credit institutions : | | | | |
| | -accounts repayable on demand | | 415,700 | | 413,549 |
| | -term deposits accounts | | 15,575,578 | | 15,845,744 |
| | | | 19,603,118 | | 19,357,215 |
Page 11
Statement of movements in consolidated own funds as at 30 June 2003
(in EUR ’000)
| | 30.06.2003
| | 31.12.2002
|
Share Capital | | | | |
Subscribed capital | | 150,000,000 | | 100,000,000 |
Uncalled | | - 142,500,000 | | - 94,000,000 |
Paid-in capital | | 7,500,000 | | 6,000,000 |
| | |
Consolidated reserves and profit for the year: | | | | |
| | |
Reserve fund | | | | |
Balance at beginning of the year | | 10,000,000 | | 10,000,000 |
Transfer from Additional reserves | | 2,217,060 | | 0 |
Appropriation of prior year’s profit | | 1,424,189 | | 0 |
Balance at end of the year | | 13,641,249 | | 10,000,000 |
| | |
Additional reserves | | | | |
Balance at beginning of the year without IAS adjustments | | 3,711,915 | | 3,181,985 |
Cumulative adjustments arising from the application of IAS 39 | | - 140,592 | | - 114,617 |
| |
| |
|
Balance at beginning of the year with IAS adjustments | | 3,571,323 | | 3,067,368 |
Appropriation of prior year’s profit | | - 126,037 | | 529,930 |
Transfer to Paid in capital | | - 1,500,000 | | 0 |
Transfer to Reserve fund | | - 2,217,060 | | 0 |
Changes in fair value during the year | | - 62,716 | | - 25,975 |
Balance at end of the year | | - 334,490 | | 3,571,323 |
| | |
Special supplementary reserves | | | | |
Balance at beginning of the year | | 750,000 | | 0 |
Appropriation of prior year’s profit | | 0 | | 750,000 |
Balance at end of the year | | 750,000 | | 750,000 |
| | |
Fund for general banking risks | | | | |
Balance at beginning of the year | | 1,080,000 | | 935,000 |
Appropriation of prior year’s profit | | 25,000 | | 145,000 |
Balance at end of the year | | 1,105,000 | | 1,080,000 |
| | |
Funds allocated to structured finance facility | | | | |
Balance at beginning of the year | | 250,000 | | 250,000 |
Appropriation of prior year’s profit | | 0 | | 0 |
Balance at end of the year | | 250,000 | | 250,000 |
| | |
Funds allocated to venture capital operations | | | | |
Balance at beginning of the year | | 1,499,091 | | 1,500,000 |
Appropriation of prior year’s profit | | - 130,321 | | - 909 |
Balance at end of the year | | 1,368,770 | | 1,499,091 |
| | |
Profit for the year | | 608,891 | | 1,192,830 |
| | |
Consolidated reserves and profit for the year: | | 17,389,420 | | 18,343,244 |
| | |
Total consolidated own funds | | 24,889,420 | | 24,343,244 |
Page 12
European Investment Bank
Appendix I – June 30, 2003
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM
FINANCIAL STATEMENTS
NOTE A | | Basis of Presentation |
The accompanying unaudited condensed consolidated financial statements of the European Investment Bank (the “Bank”) as at June 30, 2003 do not include all of the information and footnotes required for complete financial statements. The financial statements as at and for the periods ended June 30, 2003 and December 31, 2002 are prepared on a consolidated basis.
In the opinion of management, all normal recurring accruals and adjustments for the impairment of venture capital operations considered necessary for a fair presentation have been recorded. The amount of the transfer to the fund for general banking risks is decided upon annually; accordingly no transfer to the fund for general banking risks is recorded in the profit and loss account for the six-month period ended June 30, 2003. The profit for the six-month period ended June 30, 2003 is not necessarily indicative of the results that may be expected for the year ended December 31, 2003.
The unaudited condensed consolidated financial statements as at and for the periods ended June 30, 2003 and the financial statements as at and for the year ended December 31, 2002 were prepared in accordance with International Financial Reporting Standards (IFRS).
Certain prior-year figures have been reclassified to conform with the current year’s presentation.
For further information, refer to the financial statements and footnotes thereto included in the Bank’s annual report for the year ended December 31, 2002.
NOTE B | | Loans & Advances to Customers |
| | Loans granted
|
Analysis of aggregate loans granted (before specific provisions)
| | to intermediary credit institutions
| | directly to final beneficiaries
| | Total
|
- Disbursed portion | | 94,241,688 | | 106 898 342 | | 201,140,030 |
| | | |
- Undisbursed portion | | 7,323,135 | | 29,937,833 | | 37,260,968 |
| |
| |
| |
|
Aggregate loans granted | | 101,564,823 | | 136,836,175 | | 238,400,998 |
Page 13
European Investment Bank
Appendix I – June 30, 2003
NOTE C | | Long Term Obligations |
[See following page for summary statement of debts.]
Commitment to purchase the remaining EIF shares at a fixed future price.
Under the terms of this put option, the EIB is offering to buy these shares from the EIF’s other shareholders in four years for a price of EUR 315,000 per share.
This purchase price represents annual appreciation of 3% compared with the purchase offer made in 2000. The EIF’s financial situation as at June 30, 2003 does not require any provision to be made by the Bank as a result of this commitment.
Page 14
NOTE C—SUMMARY STATEMENT OF DEBTS EVIDENCED BY CERTIFICATES AS AT 30 JUNE 2003
| | BORROWINGS
| | CURRENCY SWAPS
| | NET AMOUNT
|
| | OUTSTANDING AT 31.12.2002
| | AVERAGE RATE
| | OUTSTANDING AT 30.06.2003
| | AVERAGE RATE
| | DUE DATES
| | AMOUNTS PAYABLE (+) OR RECEIVABLE(-)
| | OUTSTANDING AT 31.12.2002
| | OUTSTANDING AT 30.06.2003
|
PAYABLE IN
| | | | | | | 31.12.2002
| | AVERAGE RATE
| | 30.06.2003
| | AVERAGE RATE
| | |
EUR | | 77,303,117 | | 5.13 | | 83,714,198 | | 4.79 | | 2003/2030 | | 31,127,088 + | | 3.12 | | 32,805,565 + | | 2.35 | | 108,430,205 | | 116,519,763 |
| | | | | | | | | | | |
GBP | | 48,068,756 | | 6.17 | | 47,597,795 | | 5.95 | | 2003/2040 | | 4,008,082 - | | 3.79 | | 3,682,392 - | | 3.34 | | 44,060,674 | | 43,915,403 |
DKK | | 363,451 | | 5.26 | | 363,397 | | 5.26 | | 2003/2010 | | 90,928 + | | 2.80 | | 16,887 - | | 1.91 | | 454,379 | | 346,510 |
SEK | | 203,763 | | 5.70 | | 390,861 | | 4.54 | | 2004/2009 | | 1,178,448 + | | 3.70 | | 1,447,287 + | | 2.86 | | 1,382,211 | | 1,838,148 |
| | | | | | | | | | | |
USD | | 44,451,612 | | 5.09 | | 46,555,598 | | 4.49 | | 2003/2033 | | 17,553,055 - | | 1.94 | | 17,606,664 - | | 1.52 | | 26,898,557 | | 28,948,934 |
CHF | | 3,199,532 | | 3.61 | | 3,027,535 | | 3.54 | | 2003/2014 | | 56,114 - | | 5.85 | | 52,432 - | | 5.85 | | 3,143,418 | | 2,975,103 |
JPY | | 4,052,721 | | 3.56 | | 4,221,658 | | 3.64 | | 2003/2033 | | 1,749,289 - | | -0.16 | | 2,703,364 - | | -0.16 | | 2,303,432 | | 1,518,294 |
NOK | | 604,761 | | 5.99 | | 735,516 | | 6.00 | | 2004/2008 | | 426,082 - | | 6.55 | | 604,088 - | | 4.19 | | 178,679 | | 131,428 |
CAD | | 619,336 | | 7.71 | | 467,561 | | 7.69 | | 2003/2008 | | 558,912 - | | 0.00 | | 403,070 - | | 0.00 | | 60,424 | | 64,491 |
AUD | | 1,533,196 | | 5.03 | | 1,662,187 | | 5.03 | | 2005/2005 | | 1,533,197 - | | 0.00 | | 1,662,187 - | | 0.00 | | | | |
CZK | | 477,808 | | 6.02 | | 986,374 | | 5.13 | | 2004/2028 | | 298,800 + | | 2.36 | | 72,723 + | | 2.05 | | 776,608 | | 1,059,097 |
HKD | | 1,179,981 | | 6.97 | | 858,490 | | 6.16 | | 2004/2010 | | 1,179,981 - | | 0.00 | | 858,490 - | | 0.00 | | | | |
NZD | | 100,125 | | 6.50 | | 102,202 | | 6.50 | | 2004/2007 | | 100,125 - | | 0.00 | | 102,202 - | | 0.00 | | | | |
ZAR | | 727,895 | | 12.20 | | 744,293 | | 11.82 | | 2003/2018 | | 429,651 - | | 12.91 | | 418,030 - | | 11.23 | | 298,244 | | 326,263 |
HUF | | 311,059 | | 9.09 | | 281,310 | | 8.22 | | 2003/2012 | | 120,166 - | | -8.39 | | 5,941 - | | 7.01 | | 190,893 | | 275,369 |
PLN | | 430,714 | | 10.93 | | 308,632 | | 9.90 | | 2004/2017 | | 261,225 - | | 0.00 | | 178,757 - | | 0.00 | | 169,489 | | 129,875 |
TWD | | 1,289,507 | | 4.51 | | 1,036,531 | | 4.25 | | 2004/2013 | | 1,289,508 - | | 0.00 | | 1,036,531 - | | 0.00 | | | | |
SKK | | | | | | 47,737 | | 4.83 | | 2023/2023 | | 113,245 + | | 8.29 | | 113,117 + | | 8.29 | | 113,245 | | 160,854 |
| | | | | | | | | | | |
Negative fair
value adjustment
(IAS 39) | | 9,190,838 | | | | 5,255,338 | | | | | | | | | | | | | | | | |
| |
| | | |
| | | | | | | | | | | | | | | | |
TOTAL | | 194,108,172 | | | | 198,357,213 | | | | | | | | | | | | | | | | |
| |
| | | |
| | | | | | | | | | | | | | | | |
The redemption of certain borrowings is indexed to stock exchange indexes (historical value : 1 431 million). All such borrowings are hedged in full through swap operations.
Page 15
EIB
Balance sheet as at 30 June 2003
In EUR ’000
Assets
| | | | 30.06.2003 (Unaudited)
| | | | 31.12.2002
|
1. | | Cash in hand, balances with central banks and post office banks | | | | 22,095 | | | | 16,100 |
| | | | | |
2. | | Treasury bills eligible for refinancing with central banks | | | | 1,401,621 | | | | 1,398,458 |
| | | | | |
3. | | Loans and advances to credit institutions (Note B) | | | | | | | | |
| | a) repayable on demand | | 406,441 | | | | 107,236 | | |
| | b) other loans and advances | | 15,539,878 | | | | 9,932,089 | | |
| | c) loans | | 94,241,688 | | | | 92,414,790 | | |
| | | |
| | | |
| | |
| | | | | | 110,188,007 | | | | 102,454,115 |
| | | | | |
4. | | Loans and advances to customers (Note B) | | | | | | | | |
| | Loans | | 105,835,641 | | | | 102,782,927 | | |
| | Specific provisions | | - 175,000 | | | | - 175,000 | | |
| | | |
| | | |
| | |
| | | | | | 105,660,641 | | | | 102,607,927 |
| | | | | |
5. | | Debt securities including fixed-income securities | | | | | | | | |
| | a) issued by public bodies | | 2,775,397 | | | | 3,229,725 | | |
| | b) issued by other borrowers | | 5,340,920 | | | | 5,831,782 | | |
| | | |
| | | |
| | |
| | | | | | 8,116,317 | | | | 9,061,507 |
| | | | | |
6. | | Shares & other variable-yield securities | | | | 828,240 | | | | 839,200 |
| | | | | |
7. | | Participating interests (Note C) | | | | 269,942 | | | | 269,942 |
| | | | | |
8. | | Intangible assets | | | | 9,306 | | | | 9,848 |
| | | | | |
9. | | Property, furniture and equipment | | | | 109,581 | | | | 112,705 |
| | | | | |
10. | | Other assets | | | | | | | | |
| | a) receivable in respect of EMS interest subsidies paid in advance | | 82 | | | | 283 | | |
| | b) sundry debtors | | 527,978 | | | | 1,106,822 | | |
| | | |
| | | |
| | |
| | | | | | 528,060 | | | | 1,107,105 |
| | | | | |
11. | | Prepayments and accrued income | | | | 3,042,615 | | | | 2,892,516 |
| | | | | |
| | | |
|
| | | | | | 230,176,425 | | | | 220,769,423 |
The bracketed notes refer to the Notes to the Financial Statements |
Page 16
Liabilities
| | | | 30.06.2003 (Unaudited)
| | | | 31.12.2002
|
1. | | Amounts owed to credit institutions | | | | | | | | |
| | a) repayable on demand | | 0 | | | | 0 | | |
| | b) with agreed maturity dates or periods of notice | | 693,609 | | | | 1,182,667 | | |
| | | |
| | | |
| | |
| | | | | | 693,609 | | | | 1,182,667 |
2. | | Debts evidenced by certificates (Note D) | | | | | | | | |
| | a) debt securities in issue | | 192,261,156 | | | | 184,019,263 | | |
| | b) others | | 840,719 | | | | 898,071 | | |
| | | |
| | | |
| | |
| | | | | | 193,101,875 | | | | 184,917,334 |
3. | | Other liabilities | | | | | | | | |
| | a) interest subsidies received in advance | | 274,334 | | | | 289,954 | | |
| | b) sundry creditors | | 693,737 | | | | 1,036,001 | | |
| | c) sundry liabilities | | 43,742 | | | | 45,690 | | |
| | d) Currency swap contracts adjustment account | | 5,107,656 | | | | 3,549,176 | | |
| | | |
| | | |
| | |
| | | | | | 6,119,469 | | | | 4,920,821 |
| | | | | |
4. | | Accruals and deferred income | | | | 4,400,910 | | | | 4,599,543 |
| | | | | |
5. | | Provisions for liabilities and charges | | | | | | | | |
| | Staff pension fund | | 537,964 | | | | 517,205 | | |
| | Provision for guarantees issued | | 16,835 | | | | 16,835 | | |
| | | |
| | | |
| | |
| | | | | | 554,799 | | | | 534,040 |
| | | | | |
6. | | Fund for general banking risks | | | | 1,105,000 | | | | 1,105,000 |
| | | | | |
7. | | Capital | | | | | | | | |
| | Subscribed | | 150,000,000 | | | | 100,000,000 | | |
| | Uncalled | | - 142,500,000 | | | | - 94,000,000 | | |
| | | |
| | | |
| | |
| | | | | | 7,500,000 | | | | 6,000,000 |
| | | | | |
8. | | Reserves | | | | | | | | |
| | a) reserve fund | | 13,641,249 | | | | 10,000,000 | | |
| | b) additional reserves | | 0 | | | | 3,717,060 | | |
| | c) special supplementary reserves | | 750,000 | | | | 750,000 | | |
| | | |
| | | |
| | |
| | | | | | 14,391,249 | | | | 14,467,060 |
| | | | | |
9. | | Funds allocated to structured finance facility | | | | 250,000 | | | | 250,000 |
10. | | Funds allocated to venture capital operations | | | | 1,368,770 | | | | 1,499,091 |
| | | | | |
11. | | Profit for the financial year | | | | 690,744 | | | | 1,293,867 |
| | | | | |
| | | |
|
| | | | | | 230,176,425 | | | | 220,769,423 |
Page 17
| |
Off-balance-sheet items | | |
| | | | |
| | | | 30.06.2003 (Unaudited)
| | | | 31.12.2002
|
Commitments | | | | | | | | |
- EBRD capital | | | | | | | | |
. Uncalled | | | | 442,500 | | | | 442,500 |
. To be paid in | | | | 16,875 | | | | 25,313 |
- EIF capital | | | | | | | | |
. Uncalled | | | | 972,000 | | | | 972,000 |
| | | | |
- Undisbursed loans (Note B) | | | | | | | | |
. Credit institutions | | 7,323,135 | | | | 7,412,732 | | |
. Customers | | 29,937,833 | | | | 29,109,614 | | |
| | | |
| | | |
| | |
| | | | 37,260,968 | | | | 36,522,346 |
- Undisbursed venture capital operations | | | | 1,102,063 | | | | 1,166,113 |
| | | | |
Guarantees | | | | | | | | |
. In respect of loans granted by third parties | | | | 379,182 | | | | 401,626 |
. In respect of venture capital operations | | | | 62,514 | | | | 64,810 |
EIF treasury management | | | | 534,170 | | | | 530,034 |
Guarantee Fund treasury management | | | | 1,680,779 | | | | 1,646,292 |
| | | | |
Securities received as collateral with respect to derivatives exposure | | | | 4,651,127 | | | | 4,458,616 |
Special deposits for service of borrowings | | | | 216,283 | | | | 284,367 |
| | | | |
Securities portfolio | | | | | | | | |
. Securities receivable | | | | 10,407 | | | | 17,776 |
. Securities payable | | | | 52,022 | | | | 18,132 |
| | | | |
Nominal value of interest-rate swap and deferred rate-setting contracts | | | | 143,443,483 | | | | 128,418,546 |
| | | | |
Nominal value of currency swap contracts payable | | | | 49,468,134 | | | | 46,633,273 |
| | | | |
Nominal value of currency swap contracts receivable | | | | 44,315,454 | | | | 43,084,097 |
| | | | |
Borrowings arranged but not yet signed | | | | 1,537,733 | | | | 889,175 |
Page 18
Profit and loss account
For the year ended 30 June 2003
In EUR ’000
| | | | | | 30.06.2003
| | | | 30.06.2002
| | | | 31.12.2002
|
| | | | | | (Unaudited) | | | | (Unaudited) | | | | |
| | | | | | | |
1- | | Interest receivable and similar income | | | | 4,446,685 | | | | 4,870,662 | | | | 9,773,256 |
| | | | | | | |
2- | | Interest payable and similar charges | | | | - 3,595,682 | | | | - 4,033,279 | | | | - 8,128,699 |
| | | | | | | |
3- | | Income from participating interests | | | | 4,556 | | | | 9,477 | | | | 9,477 |
| | | | | | | |
4- | | Commission receivable | | | | 9,108 | | | | 10,307 | | | | 20,515 |
| | | | | | | |
5- | | Commission payable | | | | - 3,870 | | | | - 3,567 | | | | - 7,402 |
| | | | | | | |
6- | | Result on financial operations | | | | 3,198 | | | | 17,449 | | | | 24,465 |
| | | | | | | |
7- | | Other operating income | | | | 10,426 | | | | 3,180 | | | | 12,434 |
| | | | | | | |
8- | | General administrative expenses | | | | - 108,659 | | | | - 94,326 | | | | - 226,125 |
| | a) staff costs | | 80,645 | | | | 75,339 | | | | 163,348 | | |
| | b) other administrative costs | | 28,014 | | | | 18,987 | | | | 62,777 | | |
| | | |
| | | | | | | |
| | |
9- | | Value adjustments in respect of | | | | - 7,742 | | | | - 7,755 | | | | - 18,061 |
| | a) intangible assets | | 1,496 | | | | 2,047 | | | | 4,787 | | |
| | b) tangible assets | | 6,246 | | | | 5,708 | | | | 13,274 | | |
| | | |
| | | | | | | |
| | |
10- | | Value adjustment on venture capital operations | | | | - 67,252 | | | | - 50,100 | | | | - 106,253 |
| | | | | | | |
11- | | Transfer to provision for guarantees issued | | | | - 2,297 | | | | 0 | | | | - 25,216 |
| | | | | | | |
12- | | Value adjustment on shares and other variable yield securities | | | | 2,273 | | | | 0 | | | | - 10,189 |
| | | | | | | |
13- | | Extraordinary income | | | | 0 | | | | 0 | | | | 665 |
| | | | | | | |
14- | | Transfer to Fund for general banking risks | | | | 0 | | | | 0 | | | | - 25,000 |
| | | | | | | |
15- | | Extraordinary charges | | | | 0 | | | | 0 | | | | 0 |
| | | | | | | |
16- | | Profit for the financial year | | | | 690,744 | | | | 722,048 | | | | 1,293,867 |
| | | | | |
| | | |
| | | |
|
Page19
Cash flow statement as at 30 June 2003
In EUR ’000
| | | | 30.06.2003
| | 30.06.2002
|
| | | | (unaudited) | | (unaudited) |
A. | | Cash flows from operating activities : | | | | |
| | Profit for six month period | | 690,744 | | 722,048 |
| | Adjustments : | | | | |
| | Value adjustments on tangible and intangible assets | | 7,742 | | 7,755 |
| | Value adjustment on shares and other variable yield securities | | - 2,273 | | 0 |
| | Value adjustment on venture capital operations | | 67,252 | | 50,100 |
| | Exchange adjustment not subject to Article 7 | | - 459 | | - 612 |
| | Decrease in accrued interest and commissions payable and interest received in advance | | - 198,633 | | - 101,788 |
| | Decrease in accrued interest and commissions receivable | | - 150,099 | | - 49,726 |
| | Investment portfolio amortisation | | - 223 | | - 1,018 |
| | | |
| |
|
| | Profit on operating activities : | | 414,051 | | 626,759 |
| | | |
| | Net loan disbursements | | - 17,263,509 | | - 16,957,088 |
| | Repayments | | 7,058,949 | | 11,262,341 |
| | Net balance on NCI operations | | 7,349 | | 6,128 |
| | Increase in treasury portfolios | | - 163,585 | | - 575,603 |
| | Increase in venture capital operations | | - 46,575 | | - 90,396 |
| | Decrease in shares and other variable yield securities | | 992 | | 0 |
| | Decrease in securitised loans | | 888,256 | | 22,528 |
| | | |
| |
|
| | Net cash from operating activities | | - 9,104,072 | | - 5,705,332 |
| | | |
B. | | Cash flows from investing activities : | | | | |
| | EBRD shares paid up | | - 8,437 | | - 8,438 |
| | Sales of securities | | 102,418 | | 174,865 |
| | Purchases of securities | | - 107,500 | | - 174,401 |
| | Increases in land, buildings and furniture | | - 3,122 | | - 27,802 |
| | Increases in intangible fixed assets | | - 953 | | - 3,411 |
| | Other (decreases)/increases in assets | | 129,915 | | - 38,812 |
| | | |
| |
|
| | Net cash from investing activities | | 112,321 | | - 78,000 |
| | | |
| |
|
C. | | Cash flows from financing activities : | | | | |
| | Issue of borrowings | | 31,437,465 | | 24,667,991 |
| | Redemption of borrowings | | - 14,119,192 | | - 9,700,195 |
| | Increase/(decrease) in currency swaps payable | | - 307,692 | | 109,951 |
| | (Decrease)/increase in commercial paper | | - 1,047,737 | | - 1,520,379 |
| | (Decrease)/increase in amounts owed to credit institutions | | - 489,058 | | - 224,175 |
| | Other increases in liabilities | | - 339,073 | | - 66,905 |
| | | |
| |
|
| | Net cash from financing activities | | 15,134,713 | | 13,266,288 |
Page 20
| | Summary statement of cash flows | | | | |
| | | |
| | Cash and cash equivalents at 1st of January | | 13,812,332 | | 12,261,325 |
| | | |
| | Net cash from : | | | | |
| | (1) operating activities | | - 9,104,072 | | - 5,705,332 |
| | (2) investing activities | | 112,321 | | - 78,000 |
| | (3) financing activities | | 15,134,713 | | 13,266,288 |
| | | |
| | Effects of exchange rate changes on cash and cash equivalents | | - 452,635 | | - 493,459 |
| | | |
| | Cash and cash equivalents at 30th June | | 19,502,659 | | 19,250,823 |
| | | |
| | Cash analysis (excluding investment and hedging portfolios) | | | | |
| | Cash in hand, balances with central banks and post office banks | | 22,095 | | 25,699 |
| | Bills maturing within three months of issue | | 3,534,245 | | 3,019,223 |
| | Loans and advances to credit institutions : | | | | |
| | -accounts repayable on demand | | 406,441 | | 405,157 |
| | -term deposits accounts | | 15,539,878 | | 15,800,744 |
| | | |
| | | | 19,502,659 | | 19,250,823 |
Page 21
European Investment Bank
Appendix I – June 30, 2003
NOTES TO THE UNAUDITED CONDENSED INTERIM FINANCIAL
STATEMENTS
NOTE A | | Basis of Presentation |
The accompanying unaudited condensed financial statements of the European Investment Bank (the “Bank”) as at June 30, 2003 do not include all of the information and footnotes required for complete financial statements. These financial statements are prepared on an unconsolidated basis.
In the opinion of management, all adjustments, normal recurring accruals and adjustments for the impairment of venture capital operations considered necessary for a fair presentation have been recorded. The amount of the transfer to the fund for general banking risks is decided upon annually; accordingly no transfer to the fund for general banking risks is recorded in the profit and loss account for the six-month period ended June 30, 2003. The profit for the six-month period ended June 30, 2003 is not necessarily indicative of the results that may be expected for the year ended December 31, 2003.
These unaudited condensed financial statements as at and for the periods ended June 30, 2003 and the financial statements as at and for the year ended December 31, 2002 were prepared in accordance with the general principles of the Directive of the Council of the European Communities of 8 December 1986 (as amended by the Directive of May 31, 2001) without making use of the option available to apply fair value accounting.
Certain prior-year figures have been reclassified to conform with the current year’s presentation.
For further information, refer to the unconsolidated financial statements and footnotes thereto included in the Bank’s annual report for the year ended December 31, 2002.
NOTE B | | Loans & Advances to Customers |
| | Loans granted
|
Analysis of aggregate loans granted (before specific provisions)
| | to intermediary credit institutions
| | directly to final beneficiaries
| | Total
|
- Disbursed portion | | 94,241,688 | | 105,835,641 | | 200,077,329 |
| | | |
- Undisbursed portion | | 7,323,135 | | 29,937,833 | | 37,260,968 |
| |
| |
| |
|
Aggregate loans granted | | 101,564,823 | | 135,773,474 | | 237,338,297 |
Page 22
European Investment Bank
Appendix I – June 30, 2003
NOTE C | | Participating interests |
• | | This item for EUR 269,941,795 corresponds to the capital paid in by the Bank in respect of its subscription (EUR 1,215,000,000) to the capital of the European Investment Fund (EIF), with its registered office in Luxembourg. |
The Bank holds 60.75% of the EIF’s subscribed capital as at June 30, 2003.
• | | Commitment to purchase the remaining EIF shares at a fixed future price. |
Under the terms of this put option, the EIB is offering to buy these shares from the EIF’s other shareholders in four years for a price of EUR 315,000 per share.
This purchase price represents annual appreciation of 3% compared with the purchase offer made in 2000. The EIF’s financial situation as at June 30, 2003 does not require any provision to be made by the Bank as a result of this commitment.
NOTE D | | Long Term Obligations |
[See following page for summary statement of debts.]
Page 23
NOTE D—SUMMARY STATEMENT OF DEBTS EVIDENCED BY CERTIFICATES AS AT 30 JUNE 2003
| | BORROWINGS
| | CURRENCY SWAPS
| | NET AMOUNT
|
| | | | AMOUNTS PAYABLE (+) OR RECEIVABLE(-)
| | |
PAYABLE IN
| | OUTSTANDING AT 31.12.2002
| | AVERAGE RATE
| | OUTSTANDING AT 30.06.2003
| | AVERAGE RATE
| | DUE DATES
| | 31.12.2002
| | AVERAGE RATE
| | 30.06.2003
| | AVERAGE RATE
| | OUTSTANDING AT 31.12.2002
| | OUTSTANDING AT 30.06.2003
|
| | | | | | | | | | |
EUR | | 77,303,117 | | 5.13 | | 83,714,198 | | 4.79 | | 2003/2030 | | 31,127,088 + | | 3.12 | | 32,805,565 + | | 2.35 | | 108,430,205 | | 116,519,763 |
| | | | | | | | | | | |
GBP | | 48,068,756 | | 6.17 | | 47,597,795 | | 5.95 | | 2003/2040 | | 4,008,082 - | | 3.79 | | 3,682,392 - | | 3.34 | | 44,060,674 | | 43,915,403 |
DKK | | 363,451 | | 5.26 | | 363,397 | | 5.26 | | 2003/2010 | | 90,928 + | | 2.80 | | 16,887 - | | 1.91 | | 454,379 | | 346,510 |
SEK | | 203,763 | | 5.70 | | 390,861 | | 4.54 | | 2004/2009 | | 1,178,448 + | | 3.70 | | 1,447,287 + | | 2.86 | | 1,382,211 | | 1,838,148 |
| | | | | | | | | | | |
USD | | 44,451,612 | | 5.09 | | 46,555,598 | | 4.49 | | 2003/2033 | | 17,553,055 - | | 1.94 | | 17,606,664 - | | 1.52 | | 26,898,557 | | 28,948,934 |
CHF | | 3,199,532 | | 3.61 | | 3,027,535 | | 3.54 | | 2003/2014 | | 56,114 - | | 5.85 | | 52,432 - | | 5.85 | | 3,143,418 | | 2,975,103 |
JPY | | 4,052,721 | | 3.56 | | 4,221,658 | | 3.64 | | 2003/2033 | | 1,749,289 - | | -0.16 | | 2,703,364 - | | -0.16 | | 2,303,432 | | 1,518,294 |
NOK | | 604,761 | | 5.99 | | 735,516 | | 6.00 | | 2004/2008 | | 426,082 - | | 6.55 | | 604,088 - | | 4.19 | | 178,679 | | 131,428 |
CAD | | 619,336 | | 7.71 | | 467,561 | | 7.69 | | 2003/2008 | | 558,912 - | | 0.00 | | 403,070 - | | 0.00 | | 60,424 | | 64,491 |
AUD | | 1,533,196 | | 5.03 | | 1,662,187 | | 5.03 | | 2005/2005 | | 1,533,197 - | | 0.00 | | 1,662,187 - | | 0.00 | | | | |
CZK | | 477,808 | | 6.02 | | 986,374 | | 5.13 | | 2004/2028 | | 298,800 + | | 2.36 | | 72,723 + | | 2.05 | | 776,608 | | 1,059,097 |
HKD | | 1,179,981 | | 6.97 | | 858,490 | | 6.16 | | 2004/2010 | | 1,179,981- | | 0.00 | | 858,490 - | | 0.00 | | | | |
NZD | | 100,125 | | 6.50 | | 102,202 | | 6.50 | | 2004/2007 | | 100,125 - | | 0.00 | | 102,202 - | | 0.00 | | | | |
ZAR | | 727,895 | | 12.20 | | 744,293 | | 11.82 | | 2003/2018 | | 429,651 - | | 12.91 | | 418,030 - | | 11.23 | | 298,244 | | 326,263 |
HUF | | 311,059 | | 9.09 | | 281,310 | | 8.22 | | 2003/2012 | | 120,166 - | | -8.39 | | 5,941 - | | 7.01 | | 190,893 | | 275,369 |
PLN | | 430,714 | | 10.93 | | 308,632 | | 9.90 | | 2004/2017 | | 261,225 - | | 0.00 | | 178,757 - | | 0.00 | | 169,489 | | 129,875 |
TWD | | 1,289,507 | | 4.51 | | 1,036,531 | | 4.25 | | 2004/2013 | | 1,289,508 - | | 0.00 | | 1,036,531 - | | 0.00 | | | | |
SKK | | | | | | 47,737 | | 4.83 | | 2023/2023 | | 113,245 + | | 8.29 | | 113,117 + | | 8.29 | | 113,245 | | 160,854 |
| |
| | | |
| | | | | | | | | | | | | | | | |
TOTAL | | 184,917,334 | | | | 193,101,875 | | | | | | | | | | | | | | | | |
| |
| | | |
| | | | | | | | | | | | | | | | |
The redemption of certain borrowings is indexed to stock exchange indexes (historical value : 1 431 million). All such borrowings are hedged in full through swap operations.
Page 24