EXHIBIT I
5
EIB GROUP
CONSOLIDATED BALANCE SHEET AS AT 30 JUNE 2005
(in EUR ’000)
| | | | | | | | |
ASSETS
| | | | 30.06.2005
| | | | 31.12.2004
|
1. Cash in hand, balances with central banks and post office banks | | | | 6,564 | | | | 30,667 |
| | | | |
2. Treasury bills eligible for refinancing with central banks | | | | 2,776,916 | | | | 2,848,658 |
| | | | |
3. Loans and advances to credit institutions | | | | | | | | |
a) repayable on demand | | 177,071 | | | | 198,171 | | |
b) other loans and advances | | 22,597,094 | | | | 18,006,219 | | |
c) loans (Note B) | | 108,591,348 | | | | 103,474,340 | | |
| |
| | | |
| | |
| | | | 131,365,513 | | | | 121,678,730 |
| | | | |
4. Loans and advances to customers | | | | | | | | |
a) loans (Note B) | | 132,048,296 | | | | 121,917,721 | | |
b) specific provisions | | - 241,000 | | | | - 239,000 | | |
| |
| | | |
| | |
| | | | 131,807,296 | | | | 121,678,721 |
5. Debt securities including fixed-income securities | | | | | | | | |
a) issued by public bodies | | 1,282,051 | | | | 1,339,988 | | |
b) issued by other borrowers | | 8,403,241 | | | | 7,968,522 | | |
| |
| | | |
| | |
| | | | 9,685,292 | | | | 9,308,510 |
6. Shares & other variable-yield securities | | | | 1,159,943 | | | | 1,048,108 |
| | | | |
7. Intangible assets | | | | 5,938 | | | | 6,569 |
| | | | |
8. Property, furniture and equipment | | | | 167,786 | | | | 138,791 |
| | | | |
9. Other assets | | | | | | | | |
a) sundry debtors | | 466,232 | | | | 406,856 | | |
b) positive replacement values | | 13,577,707 | | | | 9,519,791 | | |
| |
| | | |
| | |
| | | | 14,043,939 | | | | 9,926,647 |
| | | | |
10. Subscribed capital and receivable on reserves, called but not paid | | | | 1,951,409 | | | | 1,917,869 |
| | | | |
11. Prepayments and accrued income | | | | 19,216 | | | | 6,373 |
| | | |
| | | |
|
| | | | 292,989,812 | | | | 268,589,643 |
The bracketed notes refer to the Notes to the Consolidated Financial Statements
6
| | | | | | | | |
LIABILITIES
| | | | 30.06.2005
| | | | 31.12.2004
|
1. Amounts owed to credit institutions | | | | | | | | |
| | | | |
a) with agreed maturity dates or periods of notice | | 879,648 | | | | 396,043 | | |
| |
| | | |
| | |
| | | | 879,648 | | | | 396,043 |
| | | | |
2. Debts evidenced by certificates (Note C) | | | | | | | | |
a) debt securities in issue | | 247,540,269 | | | | 217,740,896 | | |
b) others | | 1,231,684 | | | | 1,192,101 | | |
| |
| | | |
| | |
| | | | 248,771,953 | | | | 218,932,997 |
| | | | |
3. Other liabilities | | | | | | | | |
a) interest subsidies received in advance | | 242,855 | | | | 247,493 | | |
b) sundry creditors | | 1,096,953 | | | | 1,148,644 | | |
c) sundry liabilities | | 23,293 | | | | 22,275 | | |
d) negative replacement values | | 10,811,647 | | | | 17,296,794 | | |
| |
| | | |
| | |
| | | | 12,174,748 | | | | 18,715,206 |
| | | | |
4. Accruals and deferred income | | | | 81,093 | | | | 99,612 |
| | | | |
5. Provisions for liabilities and charges | | | | | | | | |
| | | | |
a) staff pension fund | | 723,034 | | | | 682,883 | | |
b) provision for guarantees issued in respect of loans granted by third parties | | 22,000 | | | | 22,000 | | |
c) provision for guarantees issued in respect of venture capital operations | | 51,139 | | | | 51,249 | | |
| |
| | | |
| | |
| | | | 796,173 | | | | 756,132 |
| | | | |
6. Minority interests | | | | 227,524 | | | | 239,621 |
| | | | |
7. Capital | | | | | | | | |
- Subscribed | | 163,653,737 | | | | 163,653,737 | | |
- Uncalled | | - 155,471,050 | | | | - 155,471,050 | | |
| |
| | | |
| | |
| | | | 8,182,687 | | | | 8,182,687 |
| | | | |
8. Consolidated reserves | | | | | | | | |
a) reserve fund | | 16,365,374 | | | | 16,365,374 | | |
b) additional reserves | | 1,830,607 | | | | 558,079 | | |
| |
| | | |
| | |
| | | | 18,195,981 | | | | 16,923,453 |
9. Funds allocated to structured finance facility | | | | 500,000 | | | | 500,000 |
10. Funds allocated to venture capital operations | | | | 1,679,333 | | | | 1,755,067 |
11. Fund for general banking risks after appropriation | | | | 915,000 | | | | 915,000 |
12. Profit for the financial year: | | | | | | | | |
Before appropriation from Fund for general banking risks | | 585,672 | | | | 1,038,825 | | |
Appropriation for the year from Fund for general banking risks | | 0 | | | | 135,000 | | |
| |
| | | |
| | |
Profit to be appropriated | | | | 585,672 | | | | 1,173,825 |
| | | |
| | | |
|
| | | | 292,989,812 | | | | 268,589,643 |
7
CONSOLIDATED PROFIT AND LOSS ACCOUNT
FOR THE PERIOD ENDED 30 JUNE 2005
(in EUR ‘000)
| | | | | | | | | | | | | | |
| | | | | | 30.06.2005
| | | | 30.06.2004
| | | | 31.12.2004
|
1. | | Interest and similar income | | | | 4,995,158 | | | | 4,463,029 | | | | 9,158,771 |
2. | | Interest and similar charges | | | | - 4,064,711 | | | | - 3,566,690 | | | | - 7,463,862 |
3. | | Commission income | | | | 33,378 | | | | 32,424 | | | | 56,358 |
4. | | Commission expense | | | | - 268 | | | | 15 | | | | - 73 |
5. | | Result on financial operations | | | | - 210,381 | | | | - 45,406 | | | | - 159,526 |
6. | | Other operating income | | | | 6,012 | | | | 5,901 | | | | 17,811 |
7. | | General administrative expenses | | | | - 136,347 | | | | - 125,264 | | | | - 343,225 |
| | a) staff costs | | - 108,045 | | | | - 93,967 | | | | - 272,131 | | |
| | b) other administrative costs | | - 28,302 | | | | - 31,297 | | | | - 71,094 | | |
| | | |
| | | | | | | |
| | |
8. | | Depreciation and amortisation | | | | - 7,862 | | | | - 7,218 | | | | - 18,632 |
| | a) intangible assets | | - 1,391 | | | | - 831 | | | | - 3,778 | | |
| | b) tangible assets | | - 6,471 | | | | - 6,387 | | | | - 14,854 | | |
| | | |
| | | | | | | |
| | |
9. | | Credit loss expense | | | | 0 | | | | - 4,000 | | | | - 60,000 |
10. | | Impairment on shares and other variable yield securities | | | | 0 | | | | 0 | | | | - 27,305 |
11. | | Impairment on venture capital operations | | | | - 19,390 | | | | - 40,064 | | | | - 81,554 |
12. | | Provision for guarantees issued | | | | - 1,738 | | | | - 1,688 | | | | - 28,825 |
| | | | | |
| | | |
| | | |
|
| | | | | | | |
13. | | Net profit from ordinary activities | | | | 593,851 | | | | 711,039 | | | | 1,049,938 |
14. | | Minority interests | | | | - 8,179 | | | | - 6,871 | | | | - 11,113 |
| | | | | |
| | | |
| | | |
|
| | | | | | | |
15. | | Profit for the period | | | | 585,672 | | | | 704,168 | | | | 1,038,825 |
15. | | Appropriation from Fund for general banking risks | | | | 0 | | | | 0 | | | | 135,000 |
| | | | | |
| | | |
| | | |
|
| | | | | | | |
16. | | Profit to be appropriated | | | | 585,672 | | | | 704,168 | | | | 1,173,825 |
| | | | | |
| | | |
| | | |
|
8
CONSOLIDATED CASH FLOW STATEMENT AS AT 30 JUNE 2005
(in EUR ’000)
| | | | |
| | 30.06.2005
| | 30.06.2004
|
A. Cash flows from operating activities : | | | | |
Profit for the half year | | 585,672 | | 704,168 |
Adjustments : | | | | |
Unwinding of the discount relating to capital and reserve called, but not paid | | - 33,540 | | - 12,782 |
Allowance to provision for guarantees issued | | - 110 | | 1,500 |
Depreciation and amortization on tangible and intangible assets | | 7,862 | | 7,218 |
Impairment on venture capital operations | | 19,390 | | 40,064 |
Decrease in accruals and deferred income | | - 18,519 | | - 8,447 |
Decrease in prepayment and accrued income | | - 5,554 | | - 1,531 |
Investment portfolio amortisation | | 10,076 | | 39,135 |
Changes in replacement values on fair value hedges (other than derivatives on borrowing’s activity) | | - 292,834 | | - 606,036 |
Profit on operating activities : | | 272,443 | | 163,289 |
| | |
Net loans disbursements | | - 18,325,536 | | - 19,630,111 |
Repayments | | 10,246,183 | | 12,661,150 |
Effects of exchange rate changes on loans | | - 6,129,284 | | - 3,379,430 |
Increase in prepayments and accrued income on loans | | - 145,889 | | - 155,423 |
Adjustments of loans (fair value hedge relationship) | | - 893,059 | | 63,079 |
Increase in operational portfolio | | - 445,344 | | - 341,453 |
Increase in venture capital operations | | - 106,440 | | - 89,007 |
Specific provision on loans and advances | | 2,000 | | 4,000 |
Increase in shares and other variable yield securities | | - 650 | | - 1,633 |
(Increase) / Decrease in securitised loans | | - 504,355 | | 64,157 |
(Increase) / Decrease in assets | | - 59,338 | | 125,947 |
| |
| |
|
Net cash from operating activities | | - 16,089,269 | | - 10,515,435 |
| | |
B. Cash flows from investing activities : | | | | |
Sales of securities | | 183,099 | | 243,257 |
Purchases of securities | | - 239,371 | | - 291,922 |
Purchase of land, buildings and furniture | | - 35,466 | | - 9,501 |
Purchase in intangible fixed assets | | - 760 | | - 416 |
| |
| |
|
Net cash from investing activities | | - 92,498 | | - 58,582 |
| | |
C. Cash flows from financing activities : | | | | |
| | |
Issue of borrowings | | 27,332,022 | | 31,307,409 |
Redemption of borrowings | | - 16,125,585 | | - 12,927,246 |
Effects of exchange rate changes on borrowings and swaps | | 6,965,469 | | 3,506,538 |
Adjustment of borrowings (fair value hedge relationship) | | 7,027,680 | | - 1,395,423 |
Changes in replacement values on fair value hedge | | - 7,012,563 | | 1,407,626 |
Increase in accrual and deferred income on borrowing and swaps | | 152,509 | | 94,592 |
Increase / (Decrease) in commercial paper | | 1,249,467 | | - 1,707,357 |
Increase / (Decrease) in amounts owed to credit institutions | | 483,605 | | - 37,719 |
(Decrease) / Increase in other liabilities | | - 27,257 | | 346,755 |
| |
| |
|
Net cash from financing activities | | 20,045,347 | | 20,595,175 |
| | |
Summary statement of cash flows | | | | |
| | |
Cash and cash equivalents at 1st of January | | 23,296,421 | | 17,580,747 |
| | |
Net cash from : | | | | |
(1) operating activities | | - 16,089,269 | | - 10,515,435 |
(2) investing activities | | - 92,498 | | - 58,582 |
(3) financing activities | | 20,045,347 | | 20,595,175 |
| | |
Cash and cash equivalents at 30th June | | 27,160,001 | | 27,601,905 |
| | |
Cash analysis (excluding investment and hedging portfolios) | | | | |
Cash in hand, balances with central banks and post office banks | | 6,564 | | 7,074 |
Bills maturing within three months of issue | | 4,379,272 | | 4,394,485 |
Loans and advances to credit institutions : | | | | |
-accounts repayable on demand | | 177,071 | | 140,777 |
-term deposits accounts | | 22,597,094 | | 23,059,569 |
| | 27,160,001 | | 27, 601,905 |
9
Statement of movements in consolidated own funds
(in EUR ’000)
| | | | |
| | 30.06.2005
| | 31.12.2004
|
Share Capital | | | | |
Subscribed capital | | 163,653,737 | | 163,653,737 |
Uncalled | | -155,471,050 | | -155,471,050 |
Called Capital | | 8,182,687 | | 8,182,687 |
Less : Capital called but not Paid | | - 553,247 | | - 543,738 |
Paid-in capital | | 7,629,440 | | 7,638,949 |
| | |
Reserves and profit for the year: | | | | |
| | |
Reserve Fund | | | | |
Balance at beginning of the year | | 16,365,374 | | 13,641,249 |
Appropriation of prior year’s profit | | 0 | | 998,846 |
Payable by Member States | | 0 | | 1,725,279 |
| |
| |
|
Balance at end of the year | | 16,365,374 | | 16,365,374 |
Less : Receivable from Member States | | -1,398,162 | | -1,374,131 |
Paid in balance at end of the year | | 14,967,212 | | 14,991,243 |
| | |
Additional Reserves | | | | |
Balance at beginning of the year without IFRS adjustments | | 430,989 | | - 131,182 |
Cumulative adjustments arising from the application of IAS 39 | | - 343,094 | | - 234,032 |
Adjustment arising from re-measurement of ERI in application of IAS 39 | | 470,184 | | 585,952 |
| |
| |
|
Balance at beginning of the year with IFRS adjustments | | 558,079 | | 220,738 |
Appropriation of prior year’s profit | | 1,249,559 | | 562,171 |
Adjustment arising from re-measurement of ERI in application of IAS 39 | | 0 | | - 115,768 |
Present value adjustment for paid in capital and receivable reserves | | 0 | | - 234,468 |
Changes in fair value during the year | | 22,969 | | 39,943 |
Net losses transferred to net profit due to impairment | | 0 | | 9,744 |
Change in cash flow hedges during the year | | 0 | | 75,719 |
Balance at end of the year | | 1,830,607 | | 558,079 |
| | |
Fund for general banking risks | | | | |
Balance at end of prior year | | 1,050,000 | | 1,105,000 |
Appropriation of prior year’s profit | | - 135,000 | | - 55,000 |
Balance at beginning of the year | | 915,000 | | 1,050,000 |
| | |
Funds allocated to Structured Finance facility | | | | |
Balance at beginning of the year | | 500,000 | | 500,000 |
Appropriation of prior year’s profit | | 0 | | 0 |
Transfer from Special Supplementary Reserves | | 0 | | 0 |
Balance at end of the year | | 500,000 | | 500,000 |
| | |
Funds allocated to Venture Capital Operations | | | | |
Balance at beginning of the year | | 1,755,067 | | 1,868,769 |
Appropriation of prior year’s profit | | - 75,734 | | - 113,702 |
Balance at end of the year | | 1,679,333 | | 1,755,067 |
| | |
Profit for the period | | 585,672 | | 1,038,825 |
| | |
Consolidated reserves and profit for the year: | | 20,477,824 | | 19,893,214 |
| | |
Total consolidated own funds | | 28,107,264 | | 27,532,163 |
10
European Investment Bank
Appendix I – June 30, 2005
NOTES TO THE CONDENSED CONSOLIDATED INTERIM
FINANCIAL STATEMENTS
NOTE A | Basis of Presentation |
The accompanying condensed consolidated financial statements of the European Investment Bank (the “Bank”) as at June 30, 2005 do not include all of the information and footnotes required for complete financial statements. The financial statements as at and for the periods ended June 30, 2005 and December 31, 2004 are prepared on a consolidated basis.
In the opinion of management, all adjustments, normal recurring accruals and adjustments for the impairment of venture capital operations and loans considered necessary for a fair presentation have been recorded. The amount of the appropriation of part of the surplus to the fund for general banking risks is decided upon annually; accordingly no transfer to the fund for general banking risks through appropriation of the surplus is recorded for the six-month period ended June 30, 2005. The profit for the six-month period ended June 30, 2005 is not necessarily indicative of the results that may be expected for the year ended December 31, 2005.
The condensed consolidated financial statements as at and for the periods ended June 30, 2005 and the financial statements as at and for the year ended December 31, 2004 were prepared in accordance with International Financial Reporting Standards (IFRS).
Certain prior-year figures have been reclassified to conform to the current year’s presentation.
For further information, refer to the financial statements and footnotes thereto included in the Bank’s annual report for the year ended December 31, 2004.
NOTE B | Summary Statement of Loans (in Eur ’000) |
| | | | | | |
| | Loans granted
|
Analysis of aggregate loans granted (before specific provisions)
| | to intermediary credit institutions
| | directly to final beneficiaries
| | Total
|
- Disbursed portion | | 108,591,348 | | 132,048,296 | | 240,639,444 |
| | | |
- Undisbursed portion | | 9,958,122 | | 30,007,287 | | 39,965,409 |
| |
| |
| |
|
Aggregate loans granted | | 118,549,470 | | 162,055,583 | | 280,605,053 |
11
European Investment Bank
Appendix I – June 30, 2005
NOTE C | Long Term Obligations |
[See following page for summary statement of debts.]
NOTE D | Commitment to purchase the remaining EIF shares |
The Bank now holds 61.90% of the EIF’s subscribed capital as at June 30, 2005.
Commitment to purchase the remaining EIF shares at a fixed price
Under the terms of this put option, the EIB was offering to buy these shares from the EIF’s other shareholders on the June 30, 2005 for a price of EUR 315,000 per share. Eleven shareholders took up the option to sell 55 shares back to the EIB.
Following the expiration of the put option on the 30th of June, 2005, the EIB Management Committee and Board of Directors have decided to renew the put option. The offer to buy the remaining shares from the EIF’s other shareholders is now based on a price that follows the agreed formula. The formula is applied to the approved and audited annual accounts of the EIF for the financial year in which the option is exercised. The new agreement comes into force on the 30th of June, 2005.
NOTE E | Commitments, Contingent Liabilities and other memorandum items |
[See following pages for summary statement of commitments and contingent liabilities.]
12
NOTE C - SUMMARY STATEMENT OF DEBTS EVIDENCED BY CERTIFICATES AS AT 30 JUNE 2005 (in EUR’000)
| | | | | | | | | | | | | | | | | | | | | | |
| | BORROWINGS
| | CURRENCY SWAPS
| | NET AMOUNT
|
| | | | AMOUNTS PAYABLE (+) OR RECEIVABLE(-)
| | | | |
PAYABLE IN
| | OUTSTANDING AT 31.12.2004
| | AVERAGE RATE
| | OUTSTANDING AT 30.06.2005
| | AVERAGE RATE
| | DUE DATES
| | 31.12.2004
| | AVERAGE RATE
| | 30.06.2005
| | AVERAGE RATE
| | OUTSTANDING AT 31.12.2004
| | OUTSTANDING AT 30.06.2005
|
EUR | | 92,999,717 | | 4.36 | | 96,290,826 | | 4.33 | | 2005/2040 | | 33,909,793 + | | 2.31 | | 37,767,337 + | | 2.23 | | 126,909,510 | | 134,058,163 |
GBP | | 49,929,812 | | 5.65 | | 55,078,306 | | 5.63 | | 2005/2054 | | 8,943,846 - | | 4.55 | | 9,656,295 - | | 4.54 | | 40,985,966 | | 45,422,011 |
DKK | | 107,544 | | 6.00 | | 53,680 | | 5.00 | | 2010/2010 | | 257,221 + | | 1.94 | | 111,458 + | | 1.90 | | 364,765 | | 165,138 |
SEK | | 816,465 | | 4.25 | | 951,103 | | 4.34 | | 2007/2025 | | 1,035,759 + | | 1.97 | | 984,255 + | | 1.68 | | 1,852,224 | | 1,935,358 |
USD | | 51,991,353 | | 3.93 | | 62,298,944 | | 3.91 | | 2005/2045 | | 10,700,087 - | | 2.23 | | 12,627,040 - | | 3.13 | | 41,291,266 | | 49,671,904 |
CHF | | 2,527,059 | | 3.52 | | 2,441,125 | | 3.49 | | 2006/2015 | | 209,208 + | | 0.00 | | 0 + | | 0.00 | | 2,736,267 | | 2,441,125 |
JPY | | 5,850,827 | | 4.25 | | 7,278,223 | | 3.82 | | 2005/2035 | | 1,815,968 - | | -0.16 | | 5,721,731 - | | -0.16 | | 4,034,859 | | 1,556,492 |
NOK | | 546,349 | | 6.14 | | 391,637 | | 6.21 | | 2006/2008 | | 392,438 - | | 1.78 | | 228,665 - | | 2.02 | | 153,911 | | 162,972 |
CAD | | 426,413 | | 6.69 | | 469,799 | | 6.69 | | 2005/2045 | | 365,497 - | | 0.00 | | 402,685 - | | 0.00 | | 60,916 | | 67,114 |
AUD | | 3,095,825 | | 5.14 | | 3,585,143 | | 5.15 | | 2005/2013 | | 3,095,825 - | | 0.00 | | 3,459,238 - | | 0.00 | | 0 | | 125,905 |
CZK | | 1,204,390 | | 4.86 | | 1,190,113 | | 4.90 | | 2007/2028 | | 530,000 + | | 2.35 | | 901,939 + | | 1.58 | | 1,734,390 | | 2,092,052 |
HKD | | 683,790 | | 5.75 | | 717,101 | | 5.61 | | 2005/2019 | | 683,790 - | | 0.00 | | 717,101 - | | 0.00 | | 0 | | 0 |
NZD | | 382,598 | | 6.06 | | 760,338 | | 6.13 | | 2006/2014 | | 382,598 - | | 0.00 | | 760,338 - | | 0.00 | | 0 | | 0 |
ZAR | | 1,281,999 | | 9.94 | | 1,290,675 | | 9.53 | | 2006/2018 | | 845,129 - | | 9.74 | | 719,115 - | | 9.47 | | 436,870 | | 571,560 |
HUF | | 1,300,972 | | 7.78 | | 1,399,450 | | 7.66 | | 2005/2015 | | 1,046,975 - | | 9.29 | | 1,023,637 - | | 6.77 | | 253,997 | | 375,813 |
PLN | | 602,054 | | 6.56 | | 655,910 | | 6.60 | | 2005/2017 | | 202,239 - | | 6.39 | | 36,037 - | | 4.94 | | 399,815 | | 619,873 |
TWD | | 885,409 | | 3.50 | | 941,201 | | 2.95 | | 2005/2013 | | 885,409 - | | 0.00 | | 941,201 - | | 0.00 | | 0 | | 0 |
BGN | | 51,127 | | 4.88 | | 51,127 | | 4.88 | | 2009/2009 | | 51,127 - | | 0.00 | | 51,127 - | | 0.00 | | 0 | | 0 |
MXN | | 0 | | 0.00 | | 57,595 | | 9.25 | | 2007/2007 | | 0 + | | 0.00 | | 57,595 - | | 0.00 | | 0 | | 0 |
TRY | | 0 | | 0.00 | | 829,788 | | 12.74 | | 2006/2015 | | 0 + | | 0.00 | | 829,788 - | | 0.00 | | 0 | | 0 |
MTL | | 23,026 | | 3.80 | | 23,294 | | 3.80 | | 2009/2009 | | 23,026 - | | 0.00 | | 23,294 - | | 0.00 | | 0 | | 0 |
SIT | | 16,683 | | 4.75 | | 16,704 | | 4.75 | | 2014/2014 | | 16,683 - | | 0.00 | | 16,704 - | | 0.00 | | 0 | | 0 |
SKK | | 101,718 | | 5.00 | | 102,594 | | 5.00 | | 2023/2028 | | 86,153 + | | 8.29 | | 122,351 + | | 8.29 | | 187,871 | | 224,945 |
IAS 39 | | 4,107,867 | | | | 11,897,277 | | | | | | | | | | | | | | | | |
| |
| | | |
| | | | | | | | | | | | | | | | |
TOTAL | | 218,932,997 | | | | 248,771,953 | | | | | | | | | | | | | | | | |
| |
| | | |
| | | | | | | | | | | | | | | | |
The redemption of certain borrowings is indexed to stock exchange indexes (historical value: 551 million). All such borrowings are hedged in full through swap operations.
13
NOTE E Commitments, Contingent Liabilities and other memorandum items (in EUR ’000)
| | | | | | | | |
| | | | 30.06.2005
| | | | 31.12.2004
|
Commitments | | | | | | | | |
- EBRD capital | | | | | | | | |
. uncalled | | | | 442,500 | | | | 442,500 |
- Undisbursed loans | | | | | | | | |
. credit institutions | | 9,958,122 | | | | 9,957,261 | | |
. customers | | 30,007,287 | | | | 32,981,176 | | |
| |
| | | |
| | |
| | | | 39,965,409 | | | | 42,938,437 |
- Undisbursed venture capital operations | | | | 1,191,931 | | | | 1,123,697 |
| | | | |
Guarantees: | | | | | | | | |
- In respect of loans granted by third parties | | | | 2,239,364 | | | | 2,306,555 |
- In respect of venture capital operations | | | | 36,329 | | | | 35,238 |
Fiduciary operations | | | | 5,297,850 | | | | 5,313,846 |
Assets held on behalf of third parties | | | | | | | | |
- SME Guarantee Facility | | 90,284 | | | | 101,578 | | |
- European Technology Facility | | 101,015 | | | | 105,053 | | |
- Map Equity | | 41,200 | | | | 40,978 | | |
- Guarantee Fund treasury management | | 1,298,700 | | | | 1,612,856 | | |
- Investment Facility – Cotonou | | 182,925 | | | | 170,502 | | |
- Map guarantee | | 51,821 | | | | 58,715 | | |
- Seed Capital Action | | 176 | | | | 175 | | |
- Special Section | | 2,234,067 | | | | 2,325,690 | | |
| |
| | | |
| | |
| | | | 4,000,188 | | | | 4,415,547 |
Special deposits for service of borrowings | | | | 139,218 | | | | 168,254 |
| | | | |
Securities portfolio | | | | | | | | |
- securities receivable | | | | 1,168,286 | | | | 11,000 |
- securities payable | | | | 10,000 | | | | 18,000 |
| | | | |
Interest-rate swap and deferred rate-setting contracts | | | | 210,221,156 | | | | 187,837,168 |
| | | | |
Currency swap contracts payable | | | | 57,325,666 | | | | 51,620,888 |
| | | | |
Currency swap contracts receivable | | | | 54,762,806 | | | | 45,070,041 |
| | | | |
Put option granted to EIF minority shareholders (Note D) | | | | 215,442 | | | | 257,355 |
| | | | |
Borrowings arranged but not yet signed | | | | 2,582,477 | | | | 216,168 |
| | | | |
Swaps arranged but not yet signed | | | | 2,155 | | | | 120 |
| | | | |
Securities lent | | | | 495,614 | | | | 461,278 |
14
EIB
BALANCE SHEET
AS AT 30 JUNE 2005
(in EUR ’000)
| | | | | | | | |
ASSETS
| | | | 30.06.2005
| | | | 31.12.2004
|
1. Cash in hand, balances with central banks and post office banks | | | | 6,564 | | | | 30,667 |
| | | | |
2. Treasury bills eligible for refinancing with central banks | | | | 2,578,610 | | | | 2,641,892 |
| | | | |
3. Loans and advances to credit institutions | | | | | | | | |
a) repayable on demand | | 138,303 | | | | 163,320 | | |
b) other loans and advances | | 22,550,644 | | | | 17,908,212 | | |
c) loans (Note B) | | 107,779,080 | | | | 102,686,478 | | |
| |
| | | |
| | |
| | | | 130,468,027 | | | | 120,758,010 |
| | | | |
4. Loans and advances to customers | | | | | | | | |
a) loans (Note B) | | 128,404,530 | | | | 119,288,495 | | |
b) specific provisions | | - 235,000 | | | | - 235,000 | | |
| |
| | | |
| | |
| | | | 128,169,530 | | | | 119,053,495 |
| | | | |
5. Debt securities including fixed-income securities | | | | | | | | |
a) issued by public bodies | | 1,100,540 | | | | 1,185,116 | | |
b) issued by other borrowers | | 8,198,856 | | | | 7,783,332 | | |
| |
| | | |
| | |
| | | | 9,299,396 | | | | 8,968,448 |
6. Shares & other variable-yield securities | | | | 1,024,490 | | | | 939,371 |
| | | | |
7. Participating Interests (Note C) | | | | 280,157 | | | | 262,832 |
| | | | |
8. Intangible assets | | | | 5,938 | | | | 6,569 |
| | | | |
9. Property, furniture and equipment | | | | 161,864 | | | | 132,822 |
| | | | |
10. Other assets | | | | | | | | |
a) sundry debtors | | 474,536 | | | | 416,153 | | |
| |
| | | |
| | |
| | | | 474,536 | | | | 416,153 |
| | | | |
11. Subscribed capital and receivable reserves, called but not paid | | | | 2,103,612 | | | | 2,103,612 |
| | | | |
12. Prepayments and accrued income | | | | 2,575,328 | | | | 2,457,824 |
| | | |
| | | |
|
| | | | 277,148,052 | | | | 257,771,695 |
|
|
OFF-BALANCE-SHEET ITEMS
| | | | 30.06.2005
| | | | 31.12.2004
|
Commitments | | | | | | | | |
- EBRD capital | | | | | | | | |
· uncalled | | | | 442,500 | | | | 442,500 |
· to be paid in | | | | 0 | | | | 8,438 |
- EIF capital | | | | | | | | |
· uncalled | | | | 902,400 | | | | 946,400 |
- Undisbursed loans | | | | | | | | |
· credit institutions (Note B) | | 9,958,122 | | | | 9,957,261 | | |
· customers (Note B) | | 30,007,287 | | | | 32,981,176 | | |
| |
| | | |
| | |
| | | | 39,965,409 | | | | 42,938,437 |
- Undisbursed venture capital operations | | | | 1,083,528 | | | | 1,019,484 |
| | | | |
Guarantees | | | | | | | | |
- In respect of loans granted by third parties | | | | 215,465 | | | | 232,350 |
- In respect of venture capital operations | | | | 36,329 | | | | 35,238 |
EIF treasury management | | | | 512,501 | | | | 519,164 |
Guarantee Fund treasury management | | | | 1,298,700 | | | | 1,612,856 |
15
| | | | | | | | |
LIABILITIES
| | | | 30.06.2005
| | | | 31.12.2004
|
1. Amounts owed to credit institutions | | | | | | | | |
a) with agreed maturity dates or periods of notice | | 879,648 | | | | 387,605 | | |
| |
| | | |
| | |
| | | | 879,648 | | | | 387,605 |
| | | | |
2. Debts evidenced by certificates (Note D) | | | | | | | | |
a) debt securities in issue | | 235,642,992 | | | | 213,633,029 | | |
b) others | | 1,231,684 | | | | 1,192,101 | | |
| |
| | | |
| | |
| | | | 236,874,676 | | | | 214,825,130 |
| | | | |
3. Other liabilities | | | | | | | | |
a) interest subsidies received in advance | | 242,856 | | | | 247,493 | | |
b) sundry creditors | | 1,099,749 | | | | 1,149,268 | | |
c) sundry liabilities | | 50,932 | | | | 16,422 | | |
d) currency swap contracts adjustment account | | 2,615,749 | | | | 6,577,497 | | |
| |
| | | |
| | |
| | | | 4,009,286 | | | | 7,990,680 |
| | | | |
4. Accruals and deferred income | | | | 4,253,659 | | | | 4,204,725 |
| | | | |
5. Provisions for liabilities and charges | | | | | | | | |
a) staff pension fund | | 684,616 | | | | 683,457 | | |
b) provision for guarantees issued in respect of loans granted by third parties | | 22,000 | | | | 22,000 | | |
c) provision for guarantees issued in respect of venture capital operations | | 20,592 | | | | 20,592 | | |
| |
| | | |
| | |
| | | | 727,208 | | | | 726,049 |
| | | | |
6. Fund for general banking risks | | | | 915,000 | | | | 915,000 |
| | | | |
7. Capital | | | | | | | | |
- Subscribed | | 163,653,737 | | | | 163,653,737 | | |
- Uncalled | | - 155,471,050 | | | | - 155,471,050 | | |
| |
| | | |
| | |
| | | | 8,182,687 | | | | 8,182,687 |
| | | | |
8. Reserves | | | | | | | | |
a) reserve fund | | 16,365,374 | | | | 16,365,374 | | |
b) additional reserves | | 1,995,112 | | | | 538,361 | | |
| |
| | | |
| | |
| | | | 18,360,486 | | | | 16,903,735 |
9. Funds allocated to structured finance facility | | | | 500,000 | | | | 500,000 |
10. Funds allocated to venture capital operations | | | | 1,679,333 | | | | 1,755,067 |
| | | | |
11. Profit for the financial year | | | | 766,069 | | | | 1,381,017 |
| | | |
| | | |
|
| | | | 277,148,052 | | | | 257,771,695 |
|
|
OFF-BALANCE-SHEET ITEMS
| | | | 30.06.2005
| | | | 31.12.2004
|
Special deposits for service of borrowings | | | | 139,218 | | | | 168,254 |
| | | | |
Securities portfolio | | | | | | | | |
- securities receivable | | | | 1,168,286 | | | | 11,000 |
- securities payable | | | | 10,000 | | | | 18,000 |
| | | | |
Nominal value of interest-rate swap contracts | | | | 210,221,156 | | | | 187,837,168 |
| | | | |
Nominal value of currency swap contracts payable | | | | 57,325,666 | | | | 51,620,888 |
| | | | |
Nominal value of currency swap contracts receivable | | | | 54,762,806 | | | | 45,070,041 |
| | | | |
Nominal value of put option granted to EIF minority shareholders (Note C) | | | | 215,442 | | | | 257,355 |
| | | | |
Borrowings arranged but not yet signed | | | | 2,582,477 | | | | 216,168 |
| | | | |
Swaps arranged but not yet signed | | | | 2,155 | | | | 120 |
| | | | |
Securities lending | | | | 495,614 | | | | 458,761 |
16
PROFIT AND LOSS ACCOUNT
FOR THE PERIOD ENDED 30 JUNE 2005
(in EUR ’000)
| | | | | | | | | | | | |
| | | | 30.06.2005
| | | | 30.06.2004
| | | | 31.12.2004
|
1- Interest and similar income | | | | 4,946,978 | | | | 4,436,809 | | | | 9,191,751 |
| | | | | | |
2- Interest and similar charges | | | | - 4,064,711 | | | | - 3,566,690 | | | | - 7,463,862 |
| | | | | | |
3- Income from participating interests | | | | 6,472 | | | | 4,771 | | | | 4,771 |
| | | | | | |
4- Commission income | | | | 19,769 | | | | 22,157 | | | | 35,867 |
| | | | | | |
5- Commission expense | | | | - 3,692 | | | | - 3,607 | | | | - 7,431 |
| | | | | | |
6- Result on financial operations | | | | 2,146 | | | | - 4,235 | | | | - 3,880 |
| | | | | | |
7- Other operating income | | | | 7,636 | | | | 5,782 | | | | 17,966 |
| | | | | | |
8- General administrative expenses | | | | - 123,573 | | | | - 119,992 | | | | - 264,404 |
a) staff costs | | - 96,744 | | | | - 89,834 | | | | - 195,919 | | |
b) other administrative costs | | - 26,829 | | | | - 30,158 | | | | - 68,485 | | |
| |
| | | |
| | | |
| | |
| | | | | | |
9- Depreciation and amortisation | | | | - 7,420 | | | | - 7,049 | | | | - 18,032 |
a) intangible assets | | - 1,391 | | | | - 831 | | | | - 3,778 | | |
b) tangible assets | | - 6,029 | | | | - 6,218 | | | | - 14,254 | | |
| | | | | | |
| |
| | | |
| | | |
| | |
| | | | | | |
10- Value adjustments on loans and advances | | | | 0 | | | | 0 | | | | - 60,000 |
| | | | | | |
11- Value adjustments on venture capital operations | | | | - 18,525 | | | | - 37,588 | | | | - 76,162 |
| | | | | | |
12- Allocation to provision for guarantees issued | | | | 989 | | | | 0 | | | | - 24,535 |
| | | | | | |
13- Value adjustments on shares and other variable yield securities | | | | 0 | | | | - 10,591 | | | | - 17,561 |
| | | | | | |
14- Extraordinary charges | | | | 0 | | | | 0 | | | | - 68,471 |
| | | | | | |
15- Transfer from Fund for general banking risks | | | | 0 | | | | 0 | | | | 135,000 |
| | | | | | |
16- Profit for the period | | | | 766,069 | | | | 719,767 | | | | 1,381,017 |
| | | |
| | | |
| | | |
|
17
CASH FLOW STATEMENT AS AT 30 JUNE 2005
(in EUR ’000)
| | | | |
| | 30.06.2005
| | 30.06.2004
|
A. Cash flows from operating activities : | | | | |
Profit for the half year | | 766,069 | | 719,767 |
Adjustments : | | | | |
Value adjustments on tangible and intangible assets | | 7,420 | | 7,049 |
Value adjustment on shares and other variable yield securities | | 0 | | 10,591 |
Value adjustment on venture capital operations | | 18,525 | | 37,588 |
Increase / (Decrease) in accrued interest and commissions payable and interest received in advance | | 48,934 | | - 50,561 |
Decrease in accrued interest and commissions receivable | | - 117,504 | | - 91,930 |
Investment portfolio amortisation | | 8,599 | | 39,815 |
| |
| |
|
Profit on operating activities : | | 732,043 | | 672,319 |
| | |
Net loan disbursements | | - 18,325,536 | | - 19,630,111 |
Repayments | | 10,246,183 | | 12,661,150 |
Effects of exchange rate changes on loans | | - 6,129,284 | | - 3,378,595 |
Increase in treasury portfolios | | - 442,854 | | - 375,599 |
Increase in venture capital operations | | - 94,557 | | - 79,310 |
Increase in shares and other variable yield securities | | - 650 | | - 1,633 |
(Increase) / decrease in securitised loans | | - 495,046 | | 60,129 |
(Increase) / decrease in assets | | - 58,383 | | 126,379 |
| |
| |
|
Net cash from operating activities | | - 14,568,084 | | - 9,945,271 |
| | |
B. Cash flows from investing activities : | | | | |
EBRD shares paid up | | - 8,437 | | - 8,438 |
Purchases / Sales of EIF shares | | - 17,325 | | 667 |
Sales of securities | | 152,182 | | 234,766 |
Purchases of securities | | - 161,228 | | - 273,534 |
Increases in land, buildings and furniture | | - 35,071 | | - 8,960 |
Increases in intangible fixed assets | | - 760 | | - 415 |
| |
| |
|
Net cash from investing activities | | - 70,639 | | - 55,914 |
| | |
C. Cash flows from financing activities : | | | | |
| | |
Issue of borrowings | | 27,332,022 | | 31,307,409 |
Redemption of borrowings | | - 16,125,585 | | - 12,927,246 |
Effects of exchange rate changes on borrowings and swaps | | 6,965,469 | | 3,505,703 |
Increases in currency swaps payable | | - 1,333,575 | | - 504,649 |
Increase / (Decrease) in commercial paper | | 1,249,467 | | - 1,707,357 |
Increase / (Decrease) in amounts owed to credit institutions | | 492,043 | | - 29,282 |
(Decrease) / Increase in other liabilities | | - 18,486 | | 345,350 |
| |
| |
|
Net cash from financing activities | | 18,561,355 | | 19,989,928 |
| | |
Summary statement of cash flows | | | | |
| | |
Cash and cash equivalents at 1st January | | 23,131,014 | | 17,479,778 |
| | |
Net cash from : | | | | |
(1) operating activities | | - 14,568,084 | | - 9,945,271 |
(2) investing activities | | - 70,639 | | - 55,914 |
(3) financing activities | | 18,561,355 | | 19,989,928 |
| | |
Cash and cash equivalents at 30th June | | 27,053,646 | | 27,468,521 |
| | |
Cash analysis (excluding investment and hedging portfolios) | | | | |
Cash in hand, balances with central banks and post office banks | | 6,564 | | 7,074 |
Bills maturing within three months of issue | | 4,358,135 | | 4,384,412 |
Loans and advances to credit institutions : | | | | |
-accounts repayable on demand | | 138,303 | | 110,210 |
-term deposits accounts | | 22,550,644 | | 22,966,825 |
| | 27,053,646 | | 27,468,521 |
18
European Investment Bank
Appendix I – June 30, 2005
NOTES TO THE CONDENSED INTERIM
FINANCIAL STATEMENTS
NOTE A | Basis of Presentation |
The accompanying condensed financial statements of the European Investment Bank (the “Bank”) as at June 30, 2005 do not include all of the information and footnotes required for complete financial statements. These financial statements are prepared on an unconsolidated basis.
In the opinion of management, all adjustments, normal recurring accruals and adjustments for the impairment of venture capital operations and loans considered necessary for a fair presentation have been recorded. The amount of the transfer to the fund for general banking risks is decided upon annually; accordingly no transfer to the fund for general banking risks is recorded in the profit and loss account for the six-month period ended June 30, 2005. The profit for the six-month period ended June 30, 2005 is not necessarily indicative of the results that may be expected for the year ended December 31, 2005.
These condensed financial statements as at and for the periods ended June 30, 2005 and the financial statements as at and for the year ended December 31, 2004 were prepared in accordance with the general principles of the Directive of the Council of the European Communities of 8 December 1986 (as amended by the Directive of May 31, 2001) without making use of the option available to apply fair value accounting.
For further information, refer to the unconsolidated financial statements and footnotes thereto included in the Bank’s annual report for the year ended December 31, 2004.
NOTE B | Summary Statement of Loans (in Eur ‘000) |
| | | | | | |
| | Loans granted
|
Analysis of aggregate loans granted (before specific provisions)
| | to intermediary credit institutions
| | directly to final beneficiaries
| | Total
|
- Disbursed portion | | 107,779,080 | | 128,404,530 | | 236,183,610 |
| | | |
- Undisbursed portion | | 9,958,122 | | 30,007,287 | | 39,965,409 |
| |
| |
| |
|
Aggregate loans granted | | 117,737,202 | | 158,411,817 | | 276,149,019 |
19
European Investment Bank
Appendix I – June 30, 2005
NOTE C | Participating Interests |
• | | This item for EUR 280,157,217 corresponds to the capital paid in by the Bank in respect of its subscription (EUR 1,238,000,000) to the capital of the European Investment Fund (EIF), with its registered office in Luxembourg. |
The Bank now holds 61.90% of the EIF’s subscribed capital as at June 30, 2005.
• | | Commitment to purchase the remaining EIF shares at a fixed price |
Under the terms of this put option, the EIB was offering to buy these shares from the EIF’s other shareholders on the June 30, 2005 for a price of EUR 315,000 per share. Eleven shareholders took up the option to sell 55 shares back to the EIB.
Following the expiration of the put option on the 30th of June, 2005, the EIB Management Committee and Board of Directors have decided to renew the put option, by offering to buy the remaining shares from the EIF’s other shareholders at a price, based on an agreed formula being applied to the approved and audited annual accounts of the EIF for the financial year in which the option is exercised. The new agreement comes into force on the 30th of June, 2005.
NOTE D | Long Term Obligations |
[See following page for summary statement of debts.]
20
NOTE D - SUMMARY STATEMENT OF DEBTS EVIDENCED BY CERTIFICATES AS AT 30 JUNE 2005 (in EUR ’000)
| | | | | | | | | | | | | | | | | | | | | | |
| | BORROWINGS
| | CURRENCY SWAPS
| | NET AMOUNT
|
| | | | | | | | | | | | AMOUNTS PAYABLE (+) OR RECEIVABLE(-)
| | | | |
PAYABLE IN
| | OUTSTANDING AT 31.12.2004
| | AVERAGE RATE
| | OUTSTANDING AT 30.06.2005
| | AVERAGE RATE
| | DUE DATES
| | 31.12.2004
| | AVERAGE RATE
| | 30.06.2005
| | AVERAGE RATE
| | OUTSTANDING AT 31.12.2004
| | OUTSTANDING AT 30.06.2005
|
EUR | | 92,999,717 | | 4.36 | | 96,290,826 | | 4.33 | | 2005/2040 | | 33,909,793 + | | 2.31 | | 37,767,337 + | | 2.23 | | 126,909,510 | | 134,058,163 |
GBP | | 49,929,812 | | 5.65 | | 55,078,306 | | 5.63 | | 2005/2054 | | 8,943,846 - | | 4.55 | | 9,656,295 - | | 4.54 | | 40,985,966 | | 45,422,011 |
DKK | | 107,544 | | 6.00 | | 53,680 | | 5.00 | | 2010/2010 | | 257,221 + | | 1.94 | | 111,458 + | | 1.90 | | 364,765 | | 165,138 |
SEK | | 816,465 | | 4.25 | | 951,103 | | 4.34 | | 2007/2025 | | 1,035,759 + | | 1.97 | | 984,255 + | | 1.68 | | 1,852,224 | | 1,935,358 |
USD | | 51,991,353 | | 3.93 | | 62,298,944 | | 3.91 | | 2005/2045 | | 10,700,087 - | | 2.23 | | 12,627,040 - | | 3.13 | | 41,291,266 | | 49,671,904 |
CHF | | 2,527,059 | | 3.52 | | 2,441,125 | | 3.49 | | 2006/2015 | | 209,208 + | | 0.00 | | 0 + | | 0.00 | | 2,736,267 | | 2,441,125 |
JPY | | 5,850,827 | | 4.25 | | 7,278,223 | | 3.82 | | 2005/2035 | | 1,815,968 - | | -0.16 | | 5,721,731 - | | -0.16 | | 4,034,859 | | 1,556,492 |
NOK | | 546,349 | | 6.14 | | 391,637 | | 6.21 | | 2006/2008 | | 392,438 - | | 1.78 | | 228,665 - | | 2.02 | | 153,911 | | 162,972 |
CAD | | 426,413 | | 6.69 | | 469,799 | | 6.69 | | 2005/2045 | | 365,497 - | | 0.00 | | 402,685 - | | 0.00 | | 60,916 | | 67,114 |
AUD | | 3,095,825 | | 5.14 | | 3,585,143 | | 5.15 | | 2005/2013 | | 3,095,825 - | | 0.00 | | 3,459,238 - | | 0.00 | | 0 | | 125,905 |
CZK | | 1,204,390 | | 4.86 | | 1,190,113 | | 4.90 | | 2007/2028 | | 530,000 + | | 2.35 | | 901,939 + | | 1.58 | | 1,734,390 | | 2,092,052 |
HKD | | 683,790 | | 5.75 | | 717,101 | | 5.61 | | 2005/2019 | | 683,790 - | | 0.00 | | 717,101 - | | 0.00 | | 0 | | 0 |
NZD | | 382,598 | | 6.06 | | 760,338 | | 6.13 | | 2006/2014 | | 382,598 - | | 0.00 | | 760,338 - | | 0.00 | | 0 | | 0 |
ZAR | | 1,281,999 | | 9.94 | | 1,290,675 | | 9.53 | | 2006/2018 | | 845,129 - | | 9.74 | | 719,115 - | | 9.47 | | 436,870 | | 571,560 |
HUF | | 1,300,972 | | 7.78 | | 1,399,450 | | 7.66 | | 2005/2015 | | 1,046,975 - | | 9.29 | | 1,023,637 - | | 6.77 | | 253,997 | | 375,813 |
PLN | | 602,054 | | 6.56 | | 655,910 | | 6.60 | | 2005/2017 | | 202,239 - | | 6.39 | | 36,037 - | | 4.94 | | 399,815 | | 619,873 |
TWD | | 885,409 | | 3.50 | | 941,201 | | 2.95 | | 2005/2013 | | 885,409 - | | 0.00 | | 941,201 - | | 0.00 | | 0 | | 0 |
BGN | | 51,127 | | 4.88 | | 51,127 | | 4.88 | | 2009/2009 | | 51,127 - | | 0.00 | | 51,127 - | | 0.00 | | 0 | | 0 |
MXN | | 0 | | 0.00 | | 57,595 | | 9.25 | | 2007/2007 | | 0 + | | 0.00 | | 57,595 - | | 0.00 | | 0 | | 0 |
TRY | | 0 | | 0.00 | | 829,788 | | 12.74 | | 2006/2015 | | 0 + | | 0.00 | | 829,788 - | | 0.00 | | 0 | | 0 |
MTL | | 23,026 | | 3.80 | | 23,294 | | 3.80 | | 2009/2009 | | 23,026 - | | 0.00 | | 23,294 - | | 0.00 | | 0 | | 0 |
SIT | | 16,683 | | 4.75 | | 16,704 | | 4.75 | | 2014/2014 | | 16,683 - | | 0.00 | | 16,704 - | | 0.00 | | 0 | | 0 |
SKK | | 101,718 | | 5.00 | | 102,594 | | 5.00 | | 2023/2028 | | 86,153 + | | 8.29 | | 122,351 + | | 8.29 | | 187,871 | | 224,945 |
| |
| | | |
| | | | | | | | | | | | | | | | |
TOTAL | | 214,825,130 | | | | 236,874,676 | | | | | | | | | | | | | | | | |
| |
| | | |
| | | | | | | | | | | | | | | | |
The redemption of certain borrowings is indexed to stock exchange indexes (historical value: 551 million). All such borrowings are hedged in full through swap operations.
21