EXHIBIT I
| | |
EIB Group – Interim Financial Statements | | 5 |
EIB GROUP
CONSOLIDATED BALANCE SHEET AS AT 30 JUNE 2007 (in EUR ‘000)
| | | | | | | | |
ASSETS | | | | 30.06.2007 | | | | 31.12.2006 |
| | | | (Unaudited) | | | | |
1. Cash in hand, balances with central banks and post office banks | | | | 10 148 | | | | 14 676 |
| | | | |
2. Treasury bills eligible for refinancing with central banks | | | | 2 611 291 | | | | 2 701 696 |
| | | | |
3. Loans and advances to credit institutions | | | | | | | | |
| | | | |
a) repayable on demand | | 287 576 | | | | 165 224 | | |
b) other loans and advances | | 13 520 770 | | | | 14 598 326 | | |
c) loans (Note B) | | 114 922 574 | | | | 115 846 949 | | |
| | | | | | | | |
| | | | 128 730 920 | | | | 130 610 499 |
| | | | |
4. Loans and advances to customers | | | | | | | | |
a) loans (Note B) | | 148 533 123 | | | | 141 866 003 | | |
b) specific provisions | | - 20 814 | | | | - 82 417 | | |
| | | | | | | | |
| | | | 148 512 309 | | | | 141 783 586 |
| | | | |
5. Debt securities including fixed-income securities | | | | | | | | |
a) issued by public bodies | | 660 315 | | | | 719 292 | | |
b) issued by other borrowers | | 12 968 571 | | | | 10 572 110 | | |
| | | | | | | | |
| | | | 13 628 886 | | | | 11 291 402 |
| | | | |
6. Shares and other variable-yield securities | | | | 1 931 351 | | | | 1 671 533 |
| | | | |
7. Intangible assets | | | | 3 834 | | | | 5 131 |
| | | | |
8. Property, furniture and equipment | | | | 243 473 | | | | 219 884 |
| | | | |
9. Other assets | | | | | | | | |
a) sundry debtors | | 269 488 | | | | 293 211 | | |
b) positive replacement values | | 6 550 588 | | | | 14 315 907 | | |
| | | | | | | | |
| | | | 6 820 076 | | | | 14 609 118 |
| | | | |
10. Subscribed capital and receivable reserves, called but not paid (Note F) | | | | 1 586 576 | | | | 1 444 700 |
| | | | |
11. Prepayments and accrued income | | | | 90 104 | | | | 80 726 |
| | | | | | | | |
| | | | |
TOTAL ASSETS | | | | 304 168 968 | | | | 304 432 951 |
| | |
EIB Group – Interim Financial Statements | | 6 |
| | | | | | | | |
| | | | |
LIABILITIES | | | | 30.06.2007 | | | | 31.12.2006 |
| | | | (Unaudited) | | | | |
1. Amounts owed to credit institutions | | | | | | | | |
a) with agreed maturity dates or periods of notice | | 590 925 | | | | 218 967 | | |
| | | | | | | | |
| | | | 590 925 | | | | 218 967 |
| | | | |
2. Debts evidenced by certificates (Note C) | | | | | | | | |
a) debt securities in issue | | 254 284 748 | | | | 251 742 473 | | |
b) others | | 913 900 | | | | 1 090 202 | | |
| | | | | | | | |
| | | | 255 198 648 | | | | 252 832 675 |
| | | | |
3. Other liabilities | | | | | | | | |
a) sundry creditors | | 1 650 691 | | | | 1 483 201 | | |
b) sundry liabilities | | 36 942 | | | | 39 739 | | |
c) negative replacement values | | 11 435 396 | | | | 15 437 071 | | |
| | | | | | | | |
| | | | 13 123 029 | | | | 16 960 011 |
| | | | |
4. Accruals and deferred income | | | | 344 469 | | | | 344 285 |
| | | | |
5. Provisions | | | | | | | | |
a) staff pension plan | | 907 612 | | | | 869 174 | | |
| | | | | | | | |
| | | | 907 612 | | | | 869 174 |
| | | | | | | | |
| | | | |
TOTAL LIABILITIES | | | | 270 164 683 | | | | 271 225 112 |
| | | | | | | | |
| | | | |
6. Capital (Note F) | | | | | | | | |
- Subscribed | | 164 808 169 | | | | 163 653 737 | | |
- Uncalled | | - 156 567 760 | | | | - 155 471 050 | | |
| | | | | | | | |
| | | | 8 240 409 | | | | 8 182 687 |
| | | | |
7. Consolidated reserves (Note F) | | | | | | | | |
a) reserve fund | | 16 480 817 | | | | 16 365 374 | | |
b) additional reserves | | 5 870 633 | | | | 2 511 342 | | |
| | | | | | | | |
| | | | 22 351 450 | | | | 18 876 716 |
| | | | |
8. Funds allocated to structured finance facility | | | | 1 250 000 | | | | 1 250 000 |
| | | | |
9. Funds allocated to venture capital operations | | | | 1 690 940 | | | | 1 663 824 |
| | | | |
10. Profit for the period: | | | | | | | | |
Before appropriation from Fund for general banking risks | | 471 486 | | | | 2 259 612 | | |
Appropriation for the year from Fund for general banking risks | | 0 | | | | 975 000 | | |
| | | | | | | | |
Profit to be appropriated | | | | 471 486 | | | | 3 234 612 |
| | | | | | | | |
| | | | |
TOTAL EQUITY | | | | 34 004 285 | | | | 33 207 839 |
| | | | | | | | |
| | | | |
TOTAL LIABILITIES & EQUITY | | | | 304 168 968 | | | | 304 432 951 |
| | |
EIB Group – Interim Financial Statements | | 7 |
CONSOLIDATED PROFIT AND LOSS ACCOUNT FOR THE PERIOD ENDED 30 JUNE 2007
in EUR ’000
| | | | | | | | | | | | |
| | | | 30.06.2007 | | | | 30.06.2006 | | | | 31.12.2006 |
| | | | (Unaudited) | | | | (Unaudited) | | | | |
1. Interest and similar income | | | | 6 598 367 | | | | 5 780 476 | | | | 12 083 641 |
| | | | | | |
2. Interest expense and similar charges | | | | - 5 703 265 | | | | - 4 931 185 | | | | - 10 393 526 |
| | | | | | |
3. Income from shares and other variable-yield securities | | | | 11 950 | | | | 10 426 | | | | 29 869 |
| | | | | | |
4. Fee and commission income | | | | 34 047 | | | | 42 686 | | | | 89 298 |
| | | | | | |
5. Fee and commission expense | | | | - 896 | | | | - 811 | | | | - 589 |
| | | | | | |
6. Result on financial operations | | | | - 337 430 | | | | 328 395 | | | | 716 303 |
| | | | | | |
7. Other operating income | | | | 11 903 | | | | 22 118 | | | | 28 881 |
| | | | | | |
8. General administrative expenses | | | | - 159 518 | | | | - 150 136 | | | | - 372 156 |
a) staff costs | | - 125 302 | | | | - 119 810 | | | | - 298 220 | | |
b) other administrative costs | | - 34 216 | | | | - 30 326 | | | | - 73 936 | | |
| | | | | | | | | | | | |
| | | | | | |
9. Depreciation and amortisation | | | | - 10 329 | | | | - 7 583 | | | | - 18 257 |
a) intangible assets | | - 1 799 | | | | - 1 446 | | | | - 3 250 | | |
b) tangible assets | | - 8 530 | | | | - 6 137 | | | | - 15 007 | | |
| | | | | | | | | | | | |
| | | | | | |
10. Credit loss expense | | | | 292 | | | | 316 | | | | 102 191 |
11. Reversal of impairment losses / (Impairment losses) on shares and other variable-yield securities | | | | 26 365 | | | | 8 523 | | | | - 6 043 |
| | | | | | |
12. Profit for the period | | | | 471 486 | | | | 1 103 226 | | | | 2 259 612 |
| | | | | | |
13. Transfer from the Fund for general banking risks | | | | 0 | | | | 0 | | | | 975 000 |
| | | | | | | | | | | | |
| | | | | | |
14. Profit to be appropriated | | | | 471 486 | | | | 1 103 226 | | | | 3 234 612 |
| | | | | | | | | | | | |
| | |
EIB Group – Interim Financial Statements | | 8 |
European Investment Bank
Appendix I – June 30, 2007
Statement of movements in consolidated own funds (in EUR ’000)
| | | | | | | | | | | | | | | | | | | | |
For the half year ended 30 June 2007 | | Subscribed capital | | Callable capital | | Fund for general banking risks (**) | | Funds allocated to Structured Finance Facility | | Funds allocated to venture capital operations | | Reserve fund | | Additional Reserves | | Profit for the period before appropriation | | Total consolidated own funds |
| | | | | | | Other | | AFS reserve | | |
At 31 December 2005 | | 163 653 737 | | -155 471 050 | | 915 000 | | 500 000 | | 1 679 333 | | 16 365 374 | | 1 701 423 | | 154 867 | | 1 246 884 | | 30 745 568 |
| | | | | | | | | | |
Appropriation of prior year’s profit | | 0 | | 0 | | 60 000 | | 500 000 | | 0 | | 0 | | 686 884 | | 0 | | -1 246 884 | | 0 |
Transfer to additional reserves | | 0 | | 0 | | 0 | | 0 | | - 15 509 | | 0 | | 15 509 | | 0 | | 0 | | 0 |
Transfer from additional reserves | | 0 | | 0 | | 0 | | 250 000 | | 0 | | 0 | | - 250 000 | | 0 | | 0 | | 0 |
Changes in fair value during the year | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 202 659 | | 0 | | 202 659 |
Net profit for the year | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 2 259 612 | | 2 259 612 |
| | | | | | | | | | |
At 31 December 2006 | | 163 653 737 | | -155 471 050 | | 975 000 | | 1 250 000 | | 1 663 824 | | 16 365 374 | | 2 153 816 | | 357 526 | | 2 259 612 | | 33 207 839 |
| | | | | | | | | | |
Contribution of Bulgaria and Romania on 01.01.07 (***) | | 1 154 432 | | -1 096 710 | | 0 | | 0 | | 0 | | 115 443 | | 57 489 | | 0 | | 0 | | 230 654 |
Appropriation of prior year’s profit | | 0 | | 0 | | - 975 000 | | 0 | | 0 | | 0 | | 3 234 612 | | 0 | | -2 259 612 | | 0 |
Transfer to additional reserves (*) | | 0 | | 0 | | 0 | | 0 | | 27 116 | | 0 | | - 27 116 | | 0 | | 0 | | 0 |
Changes in fair value during the half year | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 94 306 | | 0 | | 94 306 |
Net profit for the half year | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 471 486 | | 471 486 |
| | | | | | | | | | |
At 30 June 2007 | | 164 808 169 | | -156 567 760 | | 0 | | 1 250 000 | | 1 690 940 | | 16 480 817 | | 5 418 801 | | 451 832 | | 471 486 | | 34 004 285 |
(*) | An amount of EUR’000 27 116 resulting from the value adjustments on venture capital operations at 31 December 2006 has been transferred from the Funds allocated to venture capital operations to the Additional Reserves |
(**) | Before appropriation of current year profit |
(***) | As at 1 January 2007, the subscribed capital increased from EUR’000 163 653 737 to EUR’000 164 808 169, by virtue of the contributions of two new Member States: Bulgaria and Romania. As a consequence of this capital increase, the two new Member States contributed to their share of Paid-in capital (EUR’000 57 722), and also their share of the Reserves and General Provisions (EUR’000 172 932) for the amounts outstanding as of 31 December 2006 |
| | |
EIB Group – Interim Financial Statements | | 9 |
European Investment Bank
Appendix I – June 30, 2007
CONSOLIDATED CASH FLOW STATEMENT AS AT 30 JUNE 2007
in EUR ’000
| | | | | | |
| | | | 30.06.2007 | | 30.06.2006 |
| | | | (Unaudited) | | (Unaudited) |
A. | | Cash flows from operating activities: | | | | |
| | | |
| | Profit for the half year | | 471 486 | | 1 103 225 |
| | Adjustments: | | | | |
| | Unwinding of the discount relating to capital and reserve called, but not paid in | | - 23 726 | | - 32 833 |
| | Allowance to provision for guarantees issued | | 0 | | - 7 672 |
| | Depreciation and amortisation on tangible and intangible assets | | 10 329 | | 7 583 |
| | Impairment losses on venture capital operations | | - 5 308 | | - 2 501 |
| | Increase/Decrease in accruals and deferred income | | 184 | | - 21 406 |
| | Increase/Decrease in prepayments and accrued income | | - 4 456 | | 20 399 |
| | Investment portfolio amortisation | | - 6 916 | | - 11 902 |
| | Changes in replacement values on derivatives others than those associated with borrowing and loan | | 2 283 163 | | 720 024 |
| | Profit on operating activities: | | 2 724 756 | | 1 774 917 |
| | | |
| | Net loans disbursements | | - 16 355 429 | | - 15 675 185 |
| | Repayments | | 7 571 882 | | 9 030 497 |
| | Effects of exchange rate changes on loans | | 1 432 612 | | 3 734 938 |
| | Increase in prepayments and accrued income on loans | | - 158 380 | | - 152 019 |
| | Adjustment of loans (fair value option) | | 1 766 571 | | 1 544 178 |
| | Changes in replacement values on derivatives associated with loans | | - 1 668 202 | | - 1 550 609 |
| | Decrease/Increase in operational portfolio | | 1 023 071 | | - 43 859 |
| | Increase in venture capital operations | | - 78 724 | | - 71 218 |
| | Specific provision on loans and advances | | - 61 603 | | 2 000 |
| | Increase in shares and other variable-yield securities | | - 52 903 | | - 5 813 |
| | Decrease in other assets | | 23 723 | | 40 326 |
| | Increase/Decrease in other liabilities | | 196 920 | | - 11 132 |
| | | | | | |
| | Net cash from operating activities | | - 3 635 706 | | - 1 382 979 |
| | | |
B. | | Cash flows from investing activities: | | | | |
| | Sales of securities | | 165 370 | | 246 999 |
| | Purchases of securities | | - 2 086 | | - 228 428 |
| | Increase in asset backed securities | | - 538 605 | | - 120 993 |
| | Purchase of property, furniture and equipment | | - 32 119 | | - 14 956 |
| | Purchase in intangible fixed assets | | - 502 | | - 371 |
| | | | | | |
| | Net cash from investing activities | | - 407 942 | | - 117 749 |
| | | | | | |
| | | |
C. | | Cash flows from financing activities: | | | | |
| | Issue of borrowings | | 26 738 094 | | 25 733 562 |
| | Redemption of borrowings | | - 18 950 734 | | - 19 913 889 |
| | Effects of exchange rate changes on borrowings and swaps | | - 3 831 661 | | - 4 215 222 |
| | Adjustment of borrowings (fair value option) | | - 6 972 046 | | - 8 417 761 |
| | Changes in replacement values on derivatives associated with borrowings | | 6 309 397 | | 7 143 996 |
| | Increase/Decrease in accrual and deferred income on borrowings and swaps | | 61 821 | | - 336 335 |
| | Paid in by Member States | | 83 813 | | 0 |
| | Increase in commercial paper | | 2 159 786 | | 343 421 |
| | Increase/Decrease in amounts owed to credit institutions | | 371 958 | | - 179 901 |
| | | | | | |
| | Net cash from financing activities | | 5 970 428 | | 157 871 |
| | | |
| | Summary statement of cash flows | | | | |
| | | |
| | Cash and cash equivalents at 1st January | | 18 251 863 | | 29 899 127 |
| | Net cash from: | | | | |
| | (1) operating activities | | - 3 635 706 | | - 1 382 979 |
| | (2) investing activities | | - 407 942 | | - 117 749 |
| | (3) financing activities | | 5 970 428 | | 157 871 |
| | | |
| | Cash and cash equivalents at 30th June | | 20 178 643 | | 28 556 270 |
| | | |
| | Cash analysis | | | | |
| | Cash in hand, balances with central banks and post office banks | | 10 148 | | 1 745 |
| | Bills maturing within three months of issue | | 6 360 149 | | 6 416 689 |
| | Loans and advances to credit institutions: | | | | |
| | -accounts repayable on demand | | 287 576 | | 207 062 |
| | -term deposits accounts | | 13 520 770 | | 21 930 774 |
| | | | 20 178 643 | | 28 556 270 |
| | |
EIB Group – Interim Financial Statements | | 10 |
European Investment Bank
Appendix I – June 30, 2007
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM
FINANCIAL STATEMENTS
NOTE A Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of the European Investment Bank (the “Bank”) as at June 30, 2007 do not include all of the information and footnotes required for complete financial statements. The financial statements as at and for the periods ended June 30, 2007 and December 31, 2006 are prepared on a consolidated basis.
In the opinion of management, all adjustments, normal recurring accruals and adjustments for the impairment of venture capital operations and loans considered necessary for a fair presentation have been recorded. The amount of the appropriation of part of the surplus to the fund for general banking risks is decided upon annually; accordingly no transfer to the fund for general banking risks through appropriation of the surplus is recorded for the six-month period ended June 30, 2007. The profit for the six-month period ended June 30, 2007 is not necessarily indicative of the results that may be expected for the year ended December 31, 2007.
The unaudited condensed consolidated financial statements as at and for the periods ended June 30, 2007 and the financial statements as at and for the year ended December 31, 2006 were prepared in accordance with International Financial Reporting Standards (IFRS) as endorsed by the EU.
For further information, refer to the financial statements and footnotes thereto included in the Bank’s annual report for the year ended December 31, 2006.
| | |
EIB Group – Interim Financial Statements | | 11 |
NOTE B Summary Statement of Loans (in Eur ’000)
| | | | | | |
| | Loans granted |
Analysis of aggregate loans granted (before specific provisions) | | to intermediary credit institutions | | directly to final beneficiaries | | Total |
- Disbursed portion | | 114,922,574 | | 148,533,123 | | 263,455,697 |
| | | |
- Undisbursed portion | | 9,316,227 | | 40,919,225 | | 50,235,452 |
| | | | | | |
Aggregate loans granted | | 124,238,801 | | 189,452,348 | | 313,691,149 |
NOTE C Long Term Obligations
[See following page for summary statement of debts.]
NOTE D EIF capital increase and commitment to purchase the remaining EIF shares at a fixed price
EIF capital increase
As at 30 June 2007, the subscribed capital of the EIF has increased from EUR 2 billion to EUR 2.77 billion. The percentage holding of the Bank in the EIF has increased from 61.20% at the end of December 2006 to 65.96% at the end of June 2007.
At the EIF AGM meeting held on the 7 May 2007, it was decided to issue 1000 new shares, identical to the 2000 existing ones (nominal value EUR 1 million each, paid in ratio of 20%) between the 30 June 2007 and 30th June 2010. Out of the 1000 new shares, only 770 were subscribed as at the 30th of June 2007, and for the remainder there is an option to subscribe in the next 3 years. The Bank has decided to subscribe 609 new shares in one go on the 30th of June 2007, compared to some of the other shareholders, explaining why the percentage holding has increased. By the 30th June 2010, all shares not subscribed by the other shareholders will be subscribed by the Bank.
Commitment to purchase the remaining EIF shares at a fixed price
Under the terms of the Replacement Share Purchase Undertaking, the EIB is offering to buy the remaining subscribed shares from the EIF’s other shareholders on the June 30, 2007 for a price of EUR 336,544.84 per share. The latter corresponds to the part of each share in the called capital of EIF, increased by the share premium account, the statutory reserves, the disclosed unrealised gains in venture capital operations, the profit brought forward and the profit of the year. Given that the dividend for the year will still be due to the other shareholders, the dividend decided will be deducted from the, thus obtained, price. The agreed formula is being applied to the approved and audited annual accounts of the EIF for the financial year in which the option is exercised.
| | |
EIB Group – Interim Financial Statements | | 12 |
NOTE E Commitments, Contingent Liabilities and other memorandum items
[See following pages for summary statement of commitments and contingent liabilities.]
NOTE F Capital, Reserves and Subscribed capital and receivable reserves, called but not paid
As at 1 January 2007, the subscribed capital increased from EUR 163 653 737 000 to EUR 164 808 169 000, by virtue of the contributions of two new Member States: Bulgaria and Romania.
As a consequence of this capital increase, the two new Member States contributed to their share of Paid-in capital (EUR 57 721 600), and also their share of the Reserves and General Provisions (EUR 172 931 917) for the amounts outstanding as of 31 December 2006. The total amount to be paid of EUR 230 653 517 has been equally spread over 8 instalments: 31 May 2007, 31 May 2008, 31 May 2009, 30 November 2009, 31 May 2010, 30 November 2010, 31 May 2011 and 30 November 2011.
The related net receivable from the Member States is shown on the balance sheet under the caption Subscribed capital and receivable reserves, called but not paid.
| | |
EIB Group – Interim Financial Statements | | 13 |
NOTE C - SUMMARY STATEMENT OF DEBTS EVIDENCED BY CERTIFICATES AS AT 30 JUNE 2007 (IN EUR ’000)
| | | | | | | | | | | | | | | | | | | | | | |
| | BORROWINGS | | CURRENCY SWAPS | | NET AMOUNT |
| | | | | | | | | | | | AMOUNTS PAYABLE (+) OR RECEIVABLE(-) | | | | |
PAYABLE IN | | OUTSTANDING AT 31.12.2006 | | AVERAGE RATE | | OUTSTANDING AT 30.06.2007 | | AVERAGE RATE | | DUE DATES | | 31.12.2006 | | AVERAGE RATE | | 30.06.2007 | | AVERAGE RATE | | OUTSTANDING AT 31.12.2006 | | OUTSTANDING AT 30.06.2007 |
| | | | | | | | | | |
EUR | | 101 037 680 | | 4.12 | | 97 803 335 | | 3.95 | | 2007/2057 | | 48 677 053 + | | 3.50 | | 55 895 890 + | | 3.96 | | 149 714 733 | | 153 699 225 |
| | | | | | | | | | | |
GBP | | 58 233 751 | | 5.28 | | 63 745 406 | | 5.25 | | 2007/2054 | | 17 192 832 - | | 5.40 | | 19 651 091 - | | 5.94 | | 41 040 919 | | 44 094 315 |
DKK | | 402 360 | | 2.40 | | 537 475 | | 2.86 | | 2010/2026 | | 252 499 + | | 3.52 | | 17 481 + | | 4.06 | | 654 859 | | 554 956 |
SEK | | 1 235 012 | | 4.31 | | 1 706 566 | | 4.21 | | 2007/2028 | | 563 888 + | | 3.01 | | 223 683 + | | 3.47 | | 1 798 900 | | 1 930 249 |
| | | | | | | | | | | |
USD | | 60 291 687 | | 4.40 | | 62 891 443 | | 4.55 | | 2007/2045 | | 12 528 476 - | | 5.05 | | 14 840 100 - | | 5.14 | | 47 763 211 | | 48 051 343 |
CHF | | 3 288 692 | | 3.12 | | 3 050 807 | | 3.01 | | 2007/2036 | | 1 063 521 - | | 0.00 | | 1 275 647 - | | 0.00 | | 2 225 171 | | 1 775 160 |
JPY | | 6 619 308 | | 1.15 | | 7 111 307 | | 1.23 | | 2007/2037 | | 5 826 549 - | | 0.27 | | 6 424 402 - | | 0.45 | | 792 759 | | 686 905 |
NOK | | 782 957 | | 4.99 | | 809 031 | | 4.99 | | 2007/2025 | | 410 529 - | | 3.56 | | 486 998 - | | 4.56 | | 372 428 | | 322 033 |
CAD | | 261 763 | | 5.80 | | 987 533 | | 4.93 | | 2008/2045 | | 55 625 - | | 0.00 | | 917 333 - | | 0.00 | | 206 138 | | 70 200 |
AUD | | 3 592 062 | | 5.45 | | 3 933 180 | | 5.56 | | 2007/2021 | | 3 545 929 - | | 0.00 | | 3 833 715 - | | 0.00 | | 46 133 | | 99 465 |
CZK | | 1 193 006 | | 4.68 | | 1 082 693 | | 4.72 | | 2007/2030 | | 1 837 287 + | | 2.43 | | 1 853 822 + | | 2.75 | | 3 030 293 | | 2 936 515 |
HKD | | 1 038 975 | | 4.24 | | 875 260 | | 4.58 | | 2007/2019 | | 1 030 698 - | | 0.00 | | 868 411 - | | 0.00 | | 8 277 | | 6 849 |
NZD | | 2 142 056 | | 6.25 | | 2 863 101 | | 6.35 | | 2007/2014 | | 2 142 056 - | | 0.00 | | 2 863 101 - | | 0.00 | | 0 | | 0 |
ZAR | | 1 254 633 | | 8.97 | | 1 314 566 | | 8.94 | | 2007/2018 | | 697 015 - | | 10.64 | | 831 027 - | | 10.90 | | 557 618 | | 483 539 |
HUF | | 1 187 592 | | 7.57 | | 1 212 675 | | 7.44 | | 2007/2015 | | 725 837 - | | 7.98 | | 332 029 - | | 7.70 | | 461 755 | | 880 646 |
PLN | | 594 075 | | 6.12 | | 605 132 | | 6.13 | | 2008/2026 | | 307 098 + | | 4.04 | | 643 872 + | | 4.31 | | 901 173 | | 1 249 004 |
MXN | | 135 967 | | 9.13 | | 133 252 | | 9.13 | | 2007/2015 | | 135 967 - | | 0.00 | | 133 252 - | | 0.00 | | 0 | | 0 |
TWD | | 375 134 | | 1.03 | | 318 731 | | 0.73 | | 2007/2013 | | 375 134 - | | 0.00 | | 318 731 - | | 0.00 | | 0 | | 0 |
TRY | | 2 034 897 | | 12.64 | | 2 653 191 | | 13.97 | | 2007/2016 | | 2 034 897 - | | 0.00 | | 2 653 191 - | | 0.00 | | 0 | | 0 |
ISK | | 563 728 | | 7.53 | | 860 432 | | 8.21 | | 2007/2011 | | 563 728 - | | 0.00 | | 860 432 - | | 0.00 | | 0 | | 0 |
BGN | | 153 390 | | 4.14 | | 153 390 | | 4.49 | | 2009/2009 | | 153 390 - | | 0.00 | | 153 390 - | | 0.00 | | 0 | | 0 |
MTL | | 23 294 | | 3.80 | | 23 294 | | 3.80 | | 2009/2009 | | 23 294 - | | 0.00 | | 23 294 - | | 0.00 | | 0 | | 0 |
SIT | | 16 692 | | 4.75 | | 0 | | 0.00 | | | | 16 692 - | | 0.00 | | 0 + | | 0.00 | | 0 | | 0 |
SKK | | 116 926 | | 4.84 | | 119 707 | | 4.84 | | 2023/2028 | | 53 492 - | | 0.00 | | 0 + | | 0.00 | | 63 434 | | 119 707 |
RON | | 0 | | 0.00 | | 95 724 | | 7.00 | | 2014/2014 | | 0 + | | 0.00 | | 95 724 - | | 0.00 | | 0 | | 0 |
RUB | | 0 | | 0.00 | | 114 919 | | 6.50 | | 2012/2017 | | 0 + | | 0.00 | | 114 919 - | | 0.00 | | 0 | | 0 |
| | | | | | | | | | | |
Fair value option adjustment (IAS 39) | | 6 257 038 | | | | 196 498 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
TOTAL | | 252 832 675 | | | | 255 198 648 | | | | | | | | | | | | | | | | |
The redemption of certain borrowings is indexed to stock exchange indexes (historical value : EUR 0 million as at 30.06.07, and EUR 30 million as at 31.12.06).
All such borrowings are hedged in full through swap operations.
| | |
EIB Group – Interim Financial Statements | | 14 |
NOTE E - Commitments, Contingent Liabilities and other memorandum items (in EUR ’000)
| | | | | | | | |
| | | | 30.06.2007 | | | | 31.12.2006 |
Commitments | | | | | | | | |
- EBRD capital | | | | | | | | |
• uncalled | | | | 442 500 | | | | 442 500 |
- Undisbursed loans | | | | | | | | |
• credit institutions (Note B) | | 9 316 227 | | | | 11 247 729 | | |
• customers (Note B) | | 40 919 225 | | | | 42 324 173 | | |
| | | | | | | | |
| | | | 50 235 452 | | | | 53 571 902 |
- Undisbursed venture capital operations | | | | 1 509 173 | | | | 1 406 469 |
- Undisbursed infrastructure funds | | | | 102 331 | | | | 121 283 |
Guarantees: | | | | | | | | |
- In respect of loans granted by third parties | | | | 3 149 818 | | | | 2 534 984 |
- In respect of venture capital operations | | | | 19 348 | | | | 19 056 |
Fiduciary operations | | | | 7 745 351 | | | | 7 671 940 |
Assets held on behalf of third parties | | | | | | | | |
- SME Guarantee Facility | | 75 973 | | | | 80 051 | | |
- European Technology Facility | | 80 077 | | | | 79 689 | | |
- Map Equity | | 119 711 | | | | 121 348 | | |
- Guarantee Fund treasury management | | 1 120 364 | | | | 1 379 698 | | |
- Investment Facility - Cotonou | | 710 149 | | | | 709 977 | | |
- Map Guarantee | | 103 296 | | | | 115 906 | | |
- Seed Capital Action | | 189 | | | | 185 | | |
- Preparatory Action | | 2 073 | | | | 2 035 | | |
- Special Section | | 1 870 520 | | | | 1 982 216 | | |
- FEMIP | | 31 690 | | | | 29 841 | | |
- BWMi | | 55 | | | | 7 | | |
| | | | | | | | |
| | | | 4 114 097 | | | | 4 500 953 |
| | | | |
Special deposits for service of borrowings | | | | 251 276 | | | | 193 872 |
Securities portfolio | | | | | | | | |
- securities receivable | | | | 1 357 474 | | | | 146 285 |
- securities payable | | | | 54 000 | | | | 0 |
Interest-rate swap and deferred rate-setting contracts | | | | 239 327 558 | | | | 241 204 991 |
Currency swap contracts payable | | | | 77 881 140 | | | | 67 706 110 |
Currency swap contracts receivable | | | | 75 930 291 | | | | 64 658 046 |
Put option granted to EIF minority shareholders (Note D) | | | | 317 362 | | | | 237 141 |
Borrowings arranged but not yet signed | | | | 5 093 738 | | | | 313 396 |
Swaps arranged but not yet signed | | | | 18 917 | | | | 0 |
Securities lent | | | | 889 303 | | | | 927 972 |
Future contracts | | | | 382 500 | | | | 540 000 |
Forward rate agreements | | | | 559 313 | | | | 822 861 |
FX Forwards | | | | 286 178 | | | | 234 647 |
| | |
EIB Group – Interim Financial Statements | | 15 |
EIB
BALANCE SHEET AS AT 30 JUNE 2007 (in EUR ’000)
| | | | | | | | |
ASSETS | | | | 30.06.2007 | | | | 31.12.2006 |
| | | | (Unaudited) | | | | |
1. Cash in hand, balances with central banks and post office banks | | | | 10 148 | | | | 14 676 |
| | | | |
2. Treasury bills eligible for refinancing with central banks | | | | 2 438 013 | | | | 2 551 274 |
| | | | |
3. Loans and advances to credit institutions | | | | | | | | |
a) repayable on demand | | 247 068 | | | | 139 428 | | |
b) other loans and advances | | 13 435 130 | | | | 14 497 629 | | |
c) loans (Note B) | | 113 927 492 | | | | 114 581 860 | | |
| | | | | | | | |
| | | | 127 609 690 | | | | 129 218 917 |
4. Loans and advances to customers | | | | | | | | |
a) loans (Note B) | | 148 039 688 | | | | 140 034 385 | | |
b) specific provisions | | - 25 314 | | | | - 86 917 | | |
| | | | | | | | |
| | | | 148 014 374 | | | | 139 947 468 |
5. Debt securities including fixed-income securities | | | | | | | | |
a) issued by public bodies | | 532 421 | | | | 548 751 | | |
b) issued by other borrowers | | 12 692 413 | | | | 10 278 098 | | |
| | | | | | | | |
| | | | 13 224 834 | | | | 10 826 849 |
| | | | |
6. Shares and other variable-yield securities | | | | 1 350 552 | | 1 223 151 | | |
| | | | |
7. Participating Interests (Note C) | | | | 480 587 | | | | 276 989 |
| | | | |
8. Intangible assets | | | | 3 834 | | | | 5 131 |
| | | | |
9. Property, furniture and equipment | | | | 238 534 | | | | 214 597 |
| | | | |
10. Other assets | | | | | | | | |
a) sundry debtors | | 550 250 | | | | 589 321 | | |
| | | | | | | | |
| | | | 550 250 | | | | 589 321 |
11. Subscribed capital and receivable reserves, called but not paid (Note E ) | | | | 1 405 805 | | | | 1 504 979 |
| | | | |
12. Prepayments and accrued income | | | | 3 133 097 | | | | 2 784 222 |
| | | | | | | | |
| | | | 298 459 718 | | | | 289 157 574 |
| | | | |
OFF-BALANCE-SHEET ITEMS | | | | 30.06.2007 | | | | 31.12.2006 |
| | | | (Unaudited) | | | | |
Commitments | | | | | | | | |
- EBRD capital | | | | | | | | |
• uncalled | | | | 442 500 | | | | 442 500 |
| | | | |
- EIF capital | | | | | | | | |
• uncalled | | | | 1 461 600 | | | | 979 200 |
- Undisbursed loans | | | | | | | | |
• credit institutions (Note B) | | 9 316 227 | | | | 11 247 729 | | |
• customers (Note B) | | 40 919 225 | | | | 42 324 173 | | |
| | | | | | | | |
| | | | 50 235 452 | | | | 53 571 902 |
- Undisbursed venture capital operations | | | | 1 337 352 | | | | 1 255 633 |
- Undisbursed infrastructure funds | | | | 102 331 | | | | 121 283 |
| | | | |
Guarantees | | | | | | | | |
- In respect of loans granted by third parties | | | | 101 358 | | | | 48 500 |
- In respect of venture capital operations | | | | 19 348 | | | | 19 056 |
| | | | |
EIF treasury management | | | | 531 616 | | | | 543 168 |
| | | | |
Guarantee Fund treasury management | | | | 1 120 364 | | | | 1 379 698 |
| | |
EIB Group – Interim Financial Statements | | 16 |
European Investment Bank
Appendix I – June 30, 2007
| | | | | | | | |
| | | | |
LIABILITIES | | | | 30.06.2007 | | | | 31.12.2006 |
| | | | (Unaudited) | | | | |
1. Amounts owed to credit institutions | | | | | | | | |
a) with agreed maturity dates or periods of notice | | 590 824 | | | | 218 927 | | |
| | | | | | | | |
| | | | 590 824 | | | | 218 927 |
| | | | |
2. Debts evidenced by certificates (Note D) | | | | | | | | |
a) debt securities in issue | | 254 088 250 | | | | 245 485 435 | | |
b) others | | 913 900 | | | | 1 090 202 | | |
| | | | | | | | |
| | | | 255 002 150 | | | | 246 575 637 |
| | | | |
3. Other liabilities | | | | | | | | |
a) interest subsidies received in advance | | 193 454 | | | | 209 438 | | |
b) sundry creditors | | 1 615 549 | | | | 1 335 969 | | |
c) sundry liabilities | | 12 581 | | | | 15 332 | | |
d) foreign exchange neutralization on currency swap contracts | | 1 957 961 | | | | 3 062 164 | | |
| | | | | | | | |
| | | | 3 779 545 | | | | 4 622 903 |
4. Accruals and deferred income | | | | 4 397 409 | | | | 4 153 356 |
| | | | |
5. Provisions for liabilities and charges | | | | | | | | |
a) staff pension fund | | 931 585 | | | | 903 676 | | |
b) provision for guarantees issued in respect of venture capital operations | | 5 781 | | | | 5 781 | | |
| | | | | | | | |
| | | | 937 366 | | | | 909 457 |
| | | | |
6. Capital (Note E) | | | | | | | | |
- Subscribed | | 164 808 169 | | | | 163 653 737 | | |
- Uncalled | | - 156 567 760 | | | | - 155 471 050 | | |
| | | | | | | | |
| | | | 8 240 409 | | | | 8 182 687 |
7. Reserves (Note E) | | | | | | | | |
a) reserve fund | | 16 480 817 | | | | 16 365 374 | | |
b) additional reserves | | 5 245 781 | | | | 2 649 498 | | |
| | | | | | | | |
| | | | 21 726 598 | | | | 19 014 872 |
8. Funds allocated to structured finance facility | | | | 1 250 000 | | | | 1 250 000 |
| | | | |
9. Funds allocated to venture capital operations | | | | 1 690 940 | | | | 1 663 824 |
| | | | |
10. Profit for the period | | | | 844 477 | | | | 2 565 911 |
| | | | | | | | |
| | | | 298 459 718 | | | | 289 157 574 |
| | | | |
OFF-BALANCE-SHEET ITEMS | | | | 30.06.2007 | | | | 31.12.2006 |
| | | | (Unaudited) | | | | |
Special deposits for service of borrowings | | | | 251 276 | | | | 193 872 |
| | | | |
Securities portfolio | | | | | | | | |
- securities receivable | | | | 1 357 474 | | | | 146 285 |
- securities payable | | | | 54 000 | | | | 0 |
| | | | |
Nominal value of interest-rate swap contracts | | | | 239 327 558 | | | | 241 204 991 |
| | | | |
Nominal value of currency swap contracts payable | | | | 77 881 140 | | | | 67 706 110 |
| | | | |
Nominal value of currency swap contracts receivable | | | | 75 930 291 | | | | 64 658 046 |
| | | | |
Nominal value of put option granted to EIF minority shareholders (Note C) | | | | 317 362 | | | | 237 141 |
| | | | |
Borrowings signed but not yet received | | | | 5 093 738 | | | | 313 396 |
| | | | |
Swaps signed but not yet received | | | | 18 917 | | | | 0 |
| | | | |
Securities lending | | | | 818 416 | | | | 842 740 |
| | | | |
Futures contracts | | | | 382 500 | | | | 540 000 |
| | | | |
Forward rate agreement | | | | 559 313 | | | | 822 861 |
| | | | |
FX Forward | | | | 286 178 | | | | 234 647 |
| | |
EIB Group – Interim Financial Statements | | 17 |
European Investment Bank
Appendix I – June 30, 2007
PROFIT AND LOSS ACCOUNT FOR
THE PERIOD ENDED 30TH JUNE 2007
in EUR ’000
| | | | | | | | | | | | |
| | | | 30.06.2007 | | | | 30.06.2006 | | | | 31.12.2006 |
| | | | (Unaudited) | | | | (Unaudited) | | | | |
1. Interest and similar income | | | | 6 726 170 | | | | 5 892 474 | | | | 12 297 048 |
| | | | | | |
2. Interest and similar charges | | | | - 5 816 152 | | | | - 5 003 562 | | | | - 10 533 970 |
| | | | | | |
3. Income from securities with variable-yield | | | | 21 443 | | | | 20 802 | | | | 33 343 |
a) income from participating interests | | 11 980 | | | | 10 376 | | | | 10 376 | | |
b) income from shares and variable-yield securities | | 9 463 | | | | 10 426 | | | | 22 967 | | |
| | | | | | | | | | | | |
| | | | | | |
4. Commission income | | | | 24 397 | | | | 26 915 | | | | 53 443 |
| | | | | | |
5. Commission expense | | | | - 5 753 | | | | - 5 017 | | | | - 9 046 |
| | | | | | |
6. Result on financial operations | | | | 969 | | | | - 4 207 | | | | - 3 030 |
| | | | | | |
7. Other operating income | | | | 9 815 | | | | 10 053 | | | | 23 598 |
| | | | | | |
8. General administrative expense | | | | - 139 860 | | | | - 131 912 | | | | - 338 847 |
a) staff costs | | - 107 965 | | | | - 103 156 | | | | - 269 481 | | |
b) other administrative costs | | - 31 895 | | | | - 28 756 | | | | - 69 366 | | |
| | | | | | | | | | | | |
| | | | | | |
9. Depreciation and amortisation | | | | - 9 611 | | | | - 7 083 | | | | - 17 193 |
a) intangible assets | | - 1 799 | | | | - 1 446 | | | | - 3 250 | | |
b) tangible assets | | - 7 812 | | | | - 5 637 | | | | - 13 943 | | |
| | | | | | | | | | | | |
| | | | | | |
10. Result on sale of loans and advances | | | | - 61 490 | | | | 0 | | | | - 109 816 |
| | | | | | |
11. Value adjustments on loans and advances | | | | 61 490 | | | | 0 | | | | 185 404 |
| | | | | | |
12. Value adjustments on shares and other variable-yield securities and participative interests | | | | 32 767 | | | | 16 317 | | | | 8 374 |
| | | | | | |
13. Release from provision for guarantees issued | | | | 292 | | | | 850 | | | | 1 603 |
| | | | | | |
14. Release from the Fund for general banking risks | | | | 0 | | | | 0 | | | | 975 000 |
| | | | | | |
15. Profit for the period | | | | 844 477 | | | | 815 630 | | | | 2 565 911 |
| | | | | | | | | | | | |
| | |
EIB Group – Interim Financial Statements | | 18 |
CASH FLOW STATEMENT AS AT 30 JUNE 2007
in EUR ’000
| | | | | | |
| | | | 30.06.2007 | | 30.06.2006 |
| | | | (Unaudited) | | (Unaudited) |
A. | | Cash flows from operating activities: | | | | |
| | Profit for the half year | | 844 477 | | 815 630 |
| | Adjustments: | | | | |
| | Value adjustments on tangible and intangible assets | | 9 611 | | 7 083 |
| | Value adjustment on shares and other variable-yield securities and participating interests | | - 32 767 | | - 10 295 |
| | Increase/Decrease in accruals and deferred income | | 244 053 | | - 441 397 |
| | Increase in prepayments and accrued income | | - 348 875 | | - 212 927 |
| | Investment portfolio amortisation | | - 6 511 | | - 11 614 |
| | | | | | |
| | Profit on operating activities: | | 709 988 | | 146 480 |
| | | |
| | Net loan disbursements | | - 16 355 429 | | - 15 675 185 |
| | Repayments | | 7 571 882 | | 9 030 497 |
| | Effects of exchange rate changes on loans | | 1 432 612 | | 3 734 938 |
| | Decrease/Increase in treasury portfolios | | 1 015 548 | | - 43 275 |
| | Increase in venture capital operations | | - 62 789 | | - 63 853 |
| | Specific provisions on loans and advances | | - 61 603 | | 0 |
| | Increase in shares and other variable-yield securities | | - 31 846 | | - 5 815 |
| | Decrease in other assets | | 39 071 | | 49 596 |
| | | | | | |
| | Net cash from operating activities | | - 5 742 566 | | - 2 826 617 |
| | | |
B. | | Cash flows from investing activities: | | | | |
| | Purchases/Sales of EIF shares | | - 203 598 | | 1 131 |
| | Sales of securities | | 142 138 | | 215 453 |
| | Purchases of securities | | 0 | | - 196 230 |
| | Increase in asset backed securities | | - 531 896 | | - 111 783 |
| | Increases in property, furniture and equipment | | - 31 749 | | - 14 609 |
| | Increases in intangible fixed assets | | - 502 | | - 371 |
| | | | | | |
| | Net cash from investing activities | | - 625 607 | | - 106 409 |
| | | | | | |
| | | |
C. | | Cash flows from financing activities: | | | | |
| | Issue of borrowings | | 26 738 094 | | 25 733 562 |
| | Redemption of borrowings | | - 18 950 734 | | - 19 913 889 |
| | Effects of exchange rate changes on borrowings and swaps | | - 3 831 661 | | - 4 215 222 |
| | Increase/Decrease in currency swaps payable | | 1 206 825 | | - 124 045 |
| | Paid in by Member States | | 329 828 | | 0 |
| | Increase in commercial paper | | 2 159 786 | | 343 421 |
| | Increase/Decrease in amounts owed to credit institutions | | 371 897 | | - 182 678 |
| | Increase/Decrease in other liabilities | | 288 755 | | - 29 224 |
| | | | | | |
| | Net cash from financing activities | | 8 312 790 | | 1 611 925 |
| | | |
| | Summary statement of cash flows | | | | |
| | | |
| | Cash and cash equivalents at 1st January | | 18 121 785 | | 29 745 700 |
| | | |
| | Net cash from: | | | | |
| | (1) operating activities | | - 5 742 566 | | - 2 826 617 |
| | (2) investing activities | | - 625 607 | | - 106 409 |
| | (3) financing activities | | 8 312 790 | | 1 611 925 |
| | | |
| | Cash and cash equivalents at 30th June | | 20 066 402 | | 28 424 599 |
| | | |
| | Cash analysis (excluding investment and hedging portfolios) | | | | |
| | Cash in hand, balances with central banks and post office banks | | 10 148 | | 1 745 |
| | Bills maturing within three months of issue | | 6 374 056 | | 6 411 321 |
| | Loans and advances to credit institutions: | | | | |
| | -accounts repayable on demand | | 247 068 | | 179 136 |
| | -term deposits accounts | | 13 435 130 | | 21 832 397 |
| | | | 20 066 402 | | 28 424 599 |
| | |
EIB Group – Interim Financial Statements | | 19 |
European Investment Bank
Appendix I – June 30, 2007
NOTES TO THE UNAUDITED CONDENSED INTERIM FINANCIAL
STATEMENTS
NOTE A Basis of Presentation
The accompanying unaudited condensed financial statements of the European Investment Bank (the “Bank”) as at June 30, 2007 do not include all of the information and footnotes required for complete financial statements. These financial statements are prepared on an unconsolidated basis.
In the opinion of management, all adjustments, normal recurring accruals and adjustments for the impairment of venture capital operations and loans considered necessary for a fair presentation have been recorded. The amount of the transfer to the fund for general banking risks is decided upon annually; accordingly no transfer to the fund for general banking risks is recorded in the profit and loss account for the six-month period ended June 30, 2007. The profit for the six-month period ended June 30, 2007 is not necessarily indicative of the results that may be expected for the year ended December 31, 2007.
These unaudited condensed financial statements as at and for the periods ended June 30, 2007 and the financial statements as at and for the year ended December 31, 2006 were prepared in accordance with the general principles of the Directive of the Council of the European Communities of 8 December 1986 (as amended by the Directive of May 31, 2001) without making use of the option available to apply fair value accounting.
For further information, refer to the unconsolidated financial statements and footnotes thereto included in the Bank’s annual report for the year ended December 31, 2006.
NOTE B Summary Statement of Loans (in Eur ’000)
| | | | | | |
| | Loans granted |
Analysis of aggregate loans granted (before specific provisions) | | to intermediary credit institutions | | directly to final beneficiaries | | Total |
- Disbursed portion | | 113,927,492 | | 148,039,688 | | 261,967,180 |
| | | |
- Undisbursed portion | | 9,316,227 | | 40,919,225 | | 50,235,452 |
| | | | | | |
Aggregate loans granted | | 123,243,719 | | 188,958,913 | | 312,202,632 |
| | |
EIB Group – Interim Financial Statements | | 20 |
European Investment Bank
Appendix I – June 30, 2007
NOTE C Participating Interests
EIF capital increase
This item for EUR 480,587,060 corresponds to the capital paid in by the Bank in respect of its subscription (EUR 1,827,000,000) to the capital of the European Investment Fund (EIF), with its registered office in Luxembourg.
As at 30 June 2007, the subscribed capital of the EIF has increased from EUR 2 billion to EUR 2.77 billion. The percentage holding of the Bank in the EIF has increased from 61.20% at the end of December 2006 to 65.96% at the end of June 2007.
At the EIF AGM meeting held on the 7 May 2007, it was decided to issue 1000 new shares, identical to the 2000 existing ones (nominal value EUR 1 million each, paid in ratio of 20%) between the 30 June 2007 and 30th June 2010. Out of the 1000 new shares, only 770 were subscribed as at the 30th of June 2007, and for the remainder there is an option to subscribe in the next 3 years. The Bank has decided to subscribe 609 new shares in one go on the 30th of June 2007, compared to some of the other shareholders, explaining why the percentage holding has increased.
By the 30th June 2010, all shares not subscribed by the other shareholders will be subscribed by the Bank.
Commitment to purchase the remaining EIF shares at a fixed price
Under the terms of the Replacement Share Purchase Undertaking, the EIB is offering to buy the remaining subscribed shares from the EIF’s other shareholders on the June 30, 2007 for a price of EUR 336,544.84 per share. The latter corresponds to the part of each share in the called capital of EIF, increased by the share premium account, the statutory reserves, the disclosed unrealised gains in venture capital operations, the profit brought forward and the profit of the year. Given that the dividend for the year will still be due to the other shareholders, the dividend decided will be deducted from the, thus obtained, price. The agreed formula is being applied to the approved and audited annual accounts of the EIF for the financial year in which the option is exercised.
NOTE D Long Term Obligations
[See following page for summary statement of debts.]
NOTE E Capital, Reserves and Subscribed capital and receivable reserves, called but not paid
As at 1 January 2007, the subscribed capital increased from EUR 163 653 737 000 to EUR 164 808 169 000, by virtue of the contributions of two new Member States: Bulgaria and Romania.
| | |
EIB Group – Interim Financial Statements | | 21 |
European Investment Bank
Appendix I – June 30, 2007
As a consequence of this capital increase, the two new Member States contributed to their share of Paid-in capital (EUR 57 721 600), and also their share of the Reserves and General Provisions (EUR 172 931 917) for the amounts outstanding as of 31 December 2006. The total amount to be paid of EUR 230 653 517 has been equally spread over 8 instalments: 31 May 2007, 31 May 2008, 31 May 2009, 30 November 2009, 31 May 2010, 30 November 2010, 31 May 2011 and 30 November 2011.
The related net receivable from the Member States is shown on the balance sheet under the caption Subscribed capital and receivable reserves, called but not paid.
| | |
EIB Group – Interim Financial Statements | | 22 |
NOTE D - SUMMARY STATEMENT OF DEBTS EVIDENCED BY CERTIFICATES AS AT 30 JUNE 2007 (IN EUR ’000)
| | | | | | | | | | | | | | | | | | | | | | |
| | BORROWINGS | | CURRENCY SWAPS | | NET AMOUNT |
| | | | | | | | | | | | AMOUNTS PAYABLE (+) OR RECEIVABLE(-) | | | | |
PAYABLE IN | | OUTSTANDING AT 31.12.2006 | | AVERAGE RATE | | OUTSTANDING AT 30.06.2007 | | AVERAGE RATE | | DUE DATES | | 31.12.2006 | | AVERAGE RATE | | 30.06.2007 | | AVERAGE RATE | | OUTSTANDING AT 31.12.2006 | | OUTSTANDING AT 30.06.2007 |
EUR | | 101 037 680 | | 4.12 | | 97 803 335 | | 3.95 | | 2007/2057 | | 48 677 053 + | | 3.50 | | 55 895 890 + | | 3.96 | | 149 714 733 | | 153 699 225 |
| | | | | | | | | | | |
GBP | | 58 233 751 | | 5.28 | | 63 745 406 | | 5.25 | | 2007/2054 | | 17 192 832 - | | 5.40 | | 19 651 091 - | | 5.94 | | 41 040 919 | | 44 094 315 |
DKK | | 402 360 | | 2.40 | | 537 475 | | 2.86 | | 2010/2026 | | 252 499 + | | 3.52 | | 17 481 + | | 4.06 | | 654 859 | | 554 956 |
SEK | | 1 235 012 | | 4.31 | | 1 706 566 | | 4.21 | | 2007/2028 | | 563 888 + | | 3.01 | | 223 683 + | | 3.47 | | 1 798 900 | | 1 930 249 |
| | | | | | | | | | | |
USD | | 60 291 687 | | 4.40 | | 62 891 443 | | 4.55 | | 2007/2045 | | 12 528 476 - | | 5.05 | | 14 840 100 - | | 5.14 | | 47 763 211 | | 48 051 343 |
CHF | | 3 288 692 | | 3.12 | | 3 050 807 | | 3.01 | | 2007/2036 | | 1 063 521 - | | 0.00 | | 1 275 647 - | | 0.00 | | 2 225 171 | | 1 775 160 |
JPY | | 6 619 308 | | 1.15 | | 7 111 307 | | 1.23 | | 2007/2037 | | 5 826 549 - | | 0.27 | | 6 424 402 - | | 0.45 | | 792 759 | | 686 905 |
NOK | | 782 957 | | 4.99 | | 809 031 | | 4.99 | | 2007/2025 | | 410 529 - | | 3.56 | | 486 998 - | | 4.56 | | 372 428 | | 322 033 |
CAD | | 261 763 | | 5.80 | | 987 533 | | 4.93 | | 2008/2045 | | 55 625 - | | 0.00 | | 917 333 - | | 0.00 | | 206 138 | | 70 200 |
AUD | | 3 592 062 | | 5.45 | | 3 933 180 | | 5.56 | | 2007/2021 | | 3 545 929 - | | 0.00 | | 3 833 715 - | | 0.00 | | 46 133 | | 99 465 |
CZK | | 1 193 006 | | 4.68 | | 1 082 693 | | 4.72 | | 2007/2030 | | 1 837 287 + | | 2.43 | | 1 853 822 + | | 2.75 | | 3 030 293 | | 2 936 515 |
HKD | | 1 038 975 | | 4.24 | | 875 260 | | 4.58 | | 2007/2019 | | 1 030 698 - | | 0.00 | | 868 411 - | | 0.00 | | 8 277 | | 6 849 |
NZD | | 2 142 056 | | 6.25 | | 2 863 101 | | 6.35 | | 2007/2014 | | 2 142 056 - | | 0.00 | | 2 863 101 - | | 0.00 | | 0 | | 0 |
ZAR | | 1 254 633 | | 8.97 | | 1 314 566 | | 8.94 | | 2007/2018 | | 697 015 - | | 10.64 | | 831 027 - | | 10.90 | | 557 618 | | 483 539 |
HUF | | 1 187 592 | | 7.57 | | 1 212 675 | | 7.44 | | 2007/2015 | | 725 837 - | | 7.98 | | 332 029 - | | 7.70 | | 461 755 | | 880 646 |
PLN | | 594 075 | | 6.12 | | 605 132 | | 6.13 | | 2008/2026 | | 307 098 + | | 4.04 | | 643 872 + | | 4.31 | | 901 173 | | 1 249 004 |
MXN | | 135 967 | | 9.13 | | 133 252 | | 9.13 | | 2007/2015 | | 135 967 - | | 0.00 | | 133 252 - | | 0.00 | | 0 | | 0 |
TWD | | 375 134 | | 1.03 | | 318 731 | | 0.73 | | 2007/2013 | | 375 134 - | | 0.00 | | 318 731 - | | 0.00 | | 0 | | 0 |
TRY | | 2 034 897 | | 12.64 | | 2 653 191 | | 13.97 | | 2007/2016 | | 2 034 897 - | | 0.00 | | 2 653 191 - | | 0.00 | | 0 | | 0 |
ISK | | 563 728 | | 7.53 | | 860 432 | | 8.21 | | 2007/2011 | | 563 728 - | | 0.00 | | 860 432 - | | 0.00 | | 0 | | 0 |
BGN | | 153 390 | | 4.14 | | 153 390 | | 4.49 | | 2009/2009 | | 153 390 - | | 0.00 | | 153 390 - | | 0.00 | | 0 | | 0 |
MTL | | 23 294 | | 3.80 | | 23 294 | | 3.80 | | 2009/2009 | | 23 294 - | | 0.00 | | 23 294 - | | 0.00 | | 0 | | 0 |
SIT | | 16 692 | | 4.75 | | 0 | | 0.00 | | | | 16 692 - | | 0.00 | | 0 + | | 0.00 | | 0 | | 0 |
SKK | | 116 926 | | 4.84 | | 119 707 | | 4.84 | | 2023/2028 | | 53 492 - | | 0.00 | | 0 + | | 0.00 | | 63 434 | | 119 707 |
RON | | 0 | | 0.00 | | 95 724 | | 7.00 | | 2014/2014 | | 0 + | | 0.00 | | 95 724 - | | 0.00 | | 0 | | 0 |
RUB | | 0 | | 0.00 | | 114 919 | | 6.50 | | 2012/2017 | | 0 + | | 0.00 | | 114 919 - | | 0.00 | | 0 | | 0 |
| | | | | | | | | | | |
TOTAL | | 246 575 637 | | | | 255 002 150 | | | | | | 3 062 164 | | | | 1 957 961 | | | | | | |
The redemption of certain borrowings is indexed to stock exchange indexes (historical value : EUR 0 million as at 30.06.07, and EUR 30 million as at 31.12.06).
All such borrowings are hedged in full through swap operations.
| | |
EIB Group – Interim Financial Statements | | 23 |