Exhibit 99.2
Bob Evans Farms, Inc.
Earnings Release Fact Sheet (unaudited)
Fiscal 2011 — Quarter 2
Note: amounts are in thousands, except per share amounts
Second quarter (Q2), ended October 29, 2010, compared to the corresponding period a year ago:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Consolidated Results | | | Restaurant | | | Food Products | |
| | | | | | % of | | | | | | | % of | | | | | | | | | | | | | |
| | Q2 2011 | | | sales | | | Q2 2010 | | | sales | | | Q2 2011 | | | Q2 2010 | | | Q2 2011 | | | Q2 2010 | |
Net sales | | $ | 417,046 | | | | | | | $ | 424,847 | | | | | | | $ | 338,079 | | | $ | 345,385 | | | $ | 78,967 | | | $ | 79,462 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of sales | | | 124,131 | | | | 29.8 | % | | | 123,310 | | | | 29.0 | % | | | 24.3 | % | | | 24.5 | % | | | 53.1 | % | | | 49.0 | % |
Operating wages | | | 140,083 | | | | 33.6 | % | | | 149,813 | | | | 35.3 | % | | | 38.9 | % | | | 40.4 | % | | | 10.8 | % | | | 12.9 | % |
Other operating | | | 68,339 | | | | 16.4 | % | | | 70,727 | | | | 16.6 | % | | | 19.1 | % | | | 19.2 | % | | | 4.8 | % | | | 5.5 | % |
S,G&A | | | 49,661 | | | | 11.9 | % | | | 35,412 | | | | 8.3 | % | | | 9.6 | % | | | 5.9 | % | | | 22.0 | % | | | 18.9 | % |
Depr. & amort. | | | 20,922 | | | | 5.0 | % | | | 20,678 | | | | 4.9 | % | | | 5.4 | % | | | 5.3 | % | | | 3.3 | % | | | 2.9 | % |
| | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating income | | | 13,910 | | | | 3.3 | % | | | 24,907 | | | | 5.9 | % | | | 2.7 | % | | | 4.7 | % | | | 6.0 | % | | | 10.8 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest | | | 2,204 | | | | 0.5 | % | | | 2,537 | | | | 0.6 | % | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pre-tax income | | | 11,706 | | | | 2.8 | % | | | 22,370 | | | | 5.3 | % | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income Taxes | | | 3,916 | | | | 0.9 | % | | | 6,888 | | | | 1.7 | % | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Income | | $ | 7,790 | | | | 1.9 | % | | $ | 15,482 | | | | 3.6 | % | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
EPS — basic | | $ | 0.26 | | | | | | | $ | 0.50 | | | | | | | | | | | | | | | | | | | | | |
EPS — diluted | | $ | 0.26 | | | | | | | $ | 0.50 | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dividends paid per share | | $ | 0.20 | | | | | | | $ | 0.16 | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average shares outstanding: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | | 30,341 | | | | | | | | 31,005 | | | | | | | | | | | | | | | | | | | | | |
Dilutive stock options | | | 62 | | | | | | | | 113 | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Diluted | | | 30,403 | | | | | | | | 31,118 | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shares outstanding at quarter end | | | 30,197 | | | | | | | | 31,022 | | | | | | | | | | | | | | | | | | | | | |
Income taxes, as a percentage of pre-tax income, were 33.5% vs.30.8%
Consolidated Q2 Review:
| • | | Net sales decreased 1.8% ($417.0 million vs. $424.8 million). |
|
| • | | Operating income decreased 44.2% ($13.9 million vs. $24.9 million). |
|
| • | | Pre-tax income decreased 47.7% ($11.7 million vs. $22.4 million). |
|
| • | | Effective tax rate was 33.5% compared to 30.8%. |
|
| • | | Net income decreased 49.7% ($7.8 million vs. $15.5 million). |
|
| • | | Diluted EPS was $0.26 vs. $0.50. |
|
| • | | The second quarter results of fiscal 2011 included the impact of the following: |
| • | | Consolidated and restaurant results for the second quarter of fiscal 2011 included store-level impairments and severance /retirement charges of $10.3 million and $0.8 million, respectively, that are reflected in S,G&A. |
|
| • | | Consolidated and food products results for the second quarter of fiscal 2011 included a charge for manufacturing productivity initiatives of $2.8 million that is reflected in S,G&A. |
| • | | The second quarter results of fiscal 2010 included the impact of the following: |
| • | | Consolidated and restaurant results for the second quarter of fiscal 2010 included store-level impairments and severance/retirement charges of $1.5 million and $0.2 million, respectively, and life insurance proceeds of $1.2 million that are reflected in S,G&A. |
Fiscal 2011 — Quarter 2 p 2
Restaurant Q2 Review:
| • | | Overall restaurant sales decreased 2.1% ($338.1 million vs. $345.4 million). |
|
| • | | Nominal same-store sales decreased 0.9% at Bob Evans Restaurants and decreased 5.6% at Mimi’s. |
|
| • | | Operating income decreased 43.6% ($9.2 million vs. $16.3 million). |
|
| • | | Operating margin was 2.7% compared to 4.7%. |
|
| • | | Restaurants in operation at quarter end were: 569 Bob Evans Restaurants and 145 Mimi’s. 569 Bob Evans Restaurants and 145 Mimi’s were in operation a year ago. |
|
| • | | Projected restaurant openings, by quarter: |
Bob Evans Restaurants:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Beginning | | | | | | | | | | | | | | | | | | | | | | | | | | Ending |
Fiscal Year | | Total | | Q1 | | Q2 | | Q3* | | Q4* | | Full Year* | | Closings | | Total* |
2011 | | | 569 | | | | — | | | | — | | | | — | | | | 3 | | | | 3 | | | | — | | | | 572 | |
2010 | | | 570 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 1 | | | | 569 | |
2009 | | | 571 | | | | — | | | | — | | | | — | | | | 1 | | | | 1 | | | | 2 | | | | 570 | |
2008 | | | 579 | | | | — | | | | — | | | | 1 | | | | 1 | | | | 2 | | | | 10 | | | | 571 | |
2007 | | | 587 | | | | 4 | | | | 1 | | | | 3 | | | | 2 | | | | 10 | | | | 18 | | | | 579 | |
Mimi’s Cafes:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Beginning | | | | | | | | | | | | | | | | | | | | | | | | | | Ending |
Fiscal Year | | Total | | Q1 | | Q2 | | Q3* | | Q4* | | Full Year* | | Closings | | Total* |
2011 | | | 146 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 1 | | | | 145 | |
2010 | | | 144 | | | | — | | | | 1 | | | | 1 | | | | — | | | | 2 | | | | — | | | | 146 | |
2009 | | | 132 | | | | 3 | | | | 4 | | | | 2 | | | | 3 | | | | 12 | | | | — | | | | 144 | |
2008 | | | 115 | | | | 1 | | | | 2 | | | | 8 | | | | 6 | | | | 17 | | | | — | | | | 132 | |
2007 | | | 102 | | | | 2 | | | | 1 | | | | 3 | | | | 7 | | | | 13 | | | | — | | | | 115 | |
Consolidated Restaurants:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Beginning | | | | | | | | | | | | | | | | | | | | | | | | | | Ending |
Fiscal Year | | Total | | Q1 | | Q2 | | Q3* | | Q4* | | Full Year* | | Closings | | Total* |
2011 | | | 715 | | | | — | | | | — | | | | — | | | | 3 | | | | 3 | | | | 1 | | | | 717 | |
2010 | | | 714 | | | | — | | | | 1 | | | | 1 | | | | — | | | | 2 | | | | 1 | | | | 715 | |
2009 | | | 703 | | | | 3 | | | | 4 | | | | 2 | | | | 4 | | | | 13 | | | | 2 | | | | 714 | |
2008 | | | 694 | | | | 1 | | | | 2 | | | | 9 | | | | 7 | | | | 19 | | | | 10 | | | | 703 | |
2007 | | | 689 | | | | 6 | | | | 2 | | | | 6 | | | | 9 | | | | 23 | | | | 18 | | | | 694 | |
| | |
* | | Future quarters represent estimates for fiscal year 2011. |
Fiscal 2011 — Quarter 2 p 3
• Projected rebuilt restaurant openings, by quarter:
| | | | | | | | | | | | | | | | | | | | |
Fiscal Year | | Q1 | | Q2 | | Q3* | | Q4* | | Full Year* |
2011 | | | — | | | | — | | | | 2 | | | | — | | | | 2 | |
2010 | | | 1 | | | | 1 | | | | — | | | | — | | | | 2 | |
2009 | | | 1 | | | | 3 | | | | — | | | | — | | | | 4 | |
2008 | | | 2 | | | | 2 | | | | 1 | | | | 3 | | | | 8 | |
2007 | | | 1 | | | | 1 | | | | 1 | | | | 1 | | | | 4 | |
| | |
* | | Future quarters represent estimates for fiscal year 2011. |
• Bob Evans Restaurants same-store sales analysis (24-month core; 564 restaurants):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Fiscal 2011 | | Fiscal 2010 | | Fiscal 2009 |
| | Nominal | | Menu | | Real | | Nominal | | Menu | | Real | | Nominal | | Menu | | Real |
May | | | (3.5 | ) | | | 1.8 | | | | (5.3 | ) | | | (2.8 | ) | | | 2.7 | | | | (5.5 | ) | | | 4.4 | | | | 2.8 | | | | 1.6 | |
June | | | (3.1 | ) | | | 2.0 | | | | (5.1 | ) | | | (2.5 | ) | | | 2.2 | | | | (4.7 | ) | | | 0.9 | | | | 2.9 | | | | (2.0 | ) |
July | | | (3.7 | ) | | | 2.0 | | | | (5.7 | ) | | | (3.7 | ) | | | 2.3 | | | | (6.0 | ) | | | 1.1 | | | | 2.9 | | | | (1.8 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Q1 | | | (3.5 | ) | | | 1.9 | | | | (5.4 | ) | | | (3.0 | ) | | | 2.4 | | | | (5.4 | ) | | | 2.0 | | | | 2.9 | | | | (0.9 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
August | | | (1.8 | ) | | | 2.0 | | | | (3.8 | ) | | | (3.0 | ) | | | 2.3 | | | | (5.3 | ) | | | (0.6 | ) | | | 2.9 | | | | (3.5 | ) |
September | | | (0.6 | ) | | | 1.8 | | | | (2.4 | ) | | | (3.5 | ) | | | 2.4 | | | | (5.9 | ) | | | 0.1 | | | | 2.9 | | | | (2.8 | ) |
October | | | (0.5 | ) | | | 1.8 | | | | (2.3 | ) | | | (2.0 | ) | | | 2.4 | | | | (4.4 | ) | | | (0.9 | ) | | | 2.9 | | | | (3.8 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Q2 | | | (0.9 | ) | | | 1.9 | | | | (2.8 | ) | | | (2.8 | ) | | | 2.3 | | | | (5.1 | ) | | | (0.5 | ) | | | 2.9 | | | | (3.4 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
November | | | — | | | | — | | | | — | | | | (5.0 | ) | | | 0.7 | | | | (5.7 | ) | | | (3.1 | ) | | | 3.5 | | | | (6.6 | ) |
December | | | — | | | | — | | | | — | | | | (3.5 | ) | | | 0.7 | | | | (4.2 | ) | | | 3.8 | | | | 3.2 | | | | 0.6 | |
January | | | — | | | | — | | | | — | | | | (4.2 | ) | | | 1.3 | | | | (5.5 | ) | | | (5.7 | ) | | | 3.0 | | | | (8.7 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Q3 | | | — | | | | — | | | | — | | | | (4.2 | ) | | | 0.9 | | | | (5.1 | ) | | | (1.3 | ) | | | 3.3 | | | | (4.6 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
February | | | — | | | | — | | | | — | | | | (7.3 | ) | | | 1.9 | | | | (9.2 | ) | | | (1.5 | ) | | | 3.2 | | | | (4.7 | ) |
March | | | — | | | | — | | | | — | | | | (0.4 | ) | | | 1.9 | | | | (2.3 | ) | | | (1.9 | ) | | | 3.2 | | | | (5.1 | ) |
April | | | — | | | | — | | | | — | | | | (4.6 | ) | | | 1.9 | | | | (6.5 | ) | | | (1.6 | ) | | | 3.2 | | | | (4.8 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Q4 | | | — | | | | — | | | | — | | | | (4.1 | ) | | | 1.9 | | | | (6.0 | ) | | | (1.6 | ) | | | 3.2 | | | | (4.8 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiscal year | | | (2.2 | ) | | | 1.9 | | | | (4.1 | ) | | | (3.5 | ) | | | 1.9 | | | | (5.4 | ) | | | (0.3 | ) | | | 3.1 | | | | (3.4 | ) |
Fiscal 2011 — Quarter 2 p 4
• Mimi’s Cafe same-store sales analysis (24-month core;131 restaurants):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Fiscal 2011 | | Fiscal 2010 | | Fiscal 2009 |
| | Nominal | | Menu | | Real | | Nominal | | Menu | | Real | | Nominal | | Menu | | Real |
May | | | (8.4 | ) | | | 2.4 | | | | (10.8 | ) | | | (6.9 | ) | | | 2.4 | | | | (9.3 | ) | | | (5.0 | ) | | | 2.6 | | | | (7.6 | ) |
June | | | (8.2 | ) | | | 2.7 | | | | (10.9 | ) | | | (5.0 | ) | | | 2.3 | | | | (7.3 | ) | | | (6.0 | ) | | | 2.7 | | | | (8.7 | ) |
July | | | (6.5 | ) | | | 2.7 | | | | (9.2 | ) | | | (7.2 | ) | | | 2.3 | | | | (9.5 | ) | | | (8.1 | ) | | | 2.7 | | | | (10.8 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Q1 | | | (7.6 | ) | | | 2.6 | | | | (10.2 | ) | | | (6.4 | ) | | | 2.3 | | | | (8.7 | ) | | | (6.5 | ) | | | 2.7 | | | | (9.2 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
August | | | (6.2 | ) | | | 2.7 | | | | (8.9 | ) | | | (5.2 | ) | | | 2.2 | | | | (7.4 | ) | | | (7.2 | ) | | | 2.7 | | | | (9.9 | ) |
September | | | (4.8 | ) | | | 2.7 | | | | (7.5 | ) | | | (8.1 | ) | | | 2.2 | | | | (10.3 | ) | | | (8.2 | ) | | | 2.7 | | | | (10.9 | ) |
October | | | (5.8 | ) | | | 2.2 | | | | (8.0 | ) | | | (7.2 | ) | | | 2.2 | | | | (9.4 | ) | | | (9.3 | ) | | | 2.8 | | | | (12.1 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Q2 | | | (5.6 | ) | | | 2.6 | | | | (8.2 | ) | | | (6.8 | ) | | | 2.2 | | | | (9.0 | ) | | | (8.3 | ) | | | 2.7 | | | | (11.0 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
November | | | — | | | | — | | | | — | | | | (8.1 | ) | | | 2.2 | | | | (10.3 | ) | | | (10.4 | ) | | | 3.0 | | | | (13.4 | ) |
December | | | — | | | | — | | | | — | | | | (8.9 | ) | | | 2.2 | | | | (11.1 | ) | | | (2.0 | ) | | | 2.8 | | | | (4.8 | ) |
January | | | — | | | | — | | | | — | | | | (7.7 | ) | | | 2.2 | | | | (9.9 | ) | | | (9.6 | ) | | | 2.2 | | | | (11.8 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Q3 | | | — | | | | — | | | | — | | | | (8.3 | ) | | | 2.2 | | | | (10.5 | ) | | | (6.8 | ) | | | 2.7 | | | | (9.5 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
February | | | — | | | | — | | | | — | | | | (7.9 | ) | | | 2.3 | | | | (10.2 | ) | | | (7.9 | ) | | | 2.2 | | | | (10.1 | ) |
March | | | — | | | | — | | | | — | | | | (5.5 | ) | | | 2.3 | | | | (7.8 | ) | | | (7.2 | ) | | | 1.2 | | | | (8.4 | ) |
April | | | — | | | | — | | | | — | | | | (7.9 | ) | | | 2.3 | | | | (10.2 | ) | | | (6.4 | ) | | | 1.2 | | | | (7.6 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Q4 | | | — | | | | — | | | | — | | | | (7.1 | ) | | | 2.3 | | | | (9.4 | ) | | | (7.1 | ) | | | 1.5 | | | | (8.6 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiscal year | | | (6.6 | ) | | | 2.6 | | | | (9.2 | ) | | | (7.2 | ) | | | 2.2 | | | | (9.4 | ) | | | (7.2 | ) | | | 2.4 | | | | (9.6 | ) |
• Key restaurant sales data (core restaurants only):
| | | | | | | | |
| | Bob Evans | | |
| | Restaurants | | Mimi’s |
Average annual store sales ($) — FY10 | | $ | 1,726,000 | | | $ | 2,859,000 | |
| | | | | | | | |
Q2 FY 2011 day part mix (%): | | | | | | | | |
Breakfast | | | 33 | % | | | 22 | % |
Lunch | | | 36 | % | | | 40 | % |
Dinner | | | 31 | % | | | 38 | % |
| | | | | | | | |
Q2 FY 2011 check average ($) | | $ | 8.40 | | | $ | 11.13 | |
• Quarterly restaurant sales by concept:
| | | | | | | | | | | | | | | | |
| | Q2 2011 | | | YTD 2011 | | | Q2 2010 | | | YTD 2010 | |
Bob Evans Restaurants | | $ | 247,511 | | | $ | 496,373 | | | $ | 249,968 | | | $ | 507,890 | |
Mimi’s Cafes | | | 90,568 | | | | 184,791 | | | | 95,417 | | | | 197,310 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total | | $ | 338,079 | | | $ | 681,164 | | | $ | 345,385 | | | $ | 705,200 | |
Fiscal 2011 — Quarter 2 p 5
Food Products Q2 Review:
| • | | Net sales decreased 0.6% ($79.0 million vs. $79.5 million). |
|
| • | | Comparable pounds sold decreased 16%. |
|
| • | | Operating income decreased 45.1% ($4.7 million vs. $8.6 million). |
|
| • | | Operating margin was 6.0% compared to 10.8%. |
|
| • | | Average sow cost increased 83.9% ($60.47 per cwt vs. $32.88 per cwt). |
• Historical sow cost review (average cost per hundredweight):
| | | | | | | | | | | | | | | | | | | | |
Fiscal Year | | Q1 | | Q2 | | Q3 | | Q4 | | Average |
2011 | | $ | 59.52 | | | $ | 60.47 | | | $ | — | | | $ | — | | | $ | 60.01 | |
2010 | | $ | 43.24 | | | $ | 32.88 | | | $ | 40.14 | | | $ | 55.91 | | | $ | 42.18 | |
2009 | | $ | 28.69 | | | $ | 51.19 | | | $ | 49.03 | | | $ | 50.65 | | | $ | 44.93 | |
2008 | | $ | 41.53 | | | $ | 40.29 | | | $ | 30.81 | | | $ | 27.48 | | | $ | 34.79 | |
• Comparable pounds sold review:
| | | | | | | | | | | | | | | | | | | | |
Fiscal Year | | Q1 | | Q2 | | Q3 | | Q4 | | Average |
2011 | | | -2 | % | | | -16 | % | | | | | | | | | | | -10 | % |
2010 | | | -3 | % | | | 10 | % | | | 20 | % | | | 4 | % | | | 7 | % |
2009 | | | 13 | % | | | 11 | % | | | -6 | % | | | 3 | % | | | 6 | % |
2008 | | | 4 | % | | | 2 | % | | | 8 | % | | | 5 | % | | | 5 | % |
• Net sales review (dollars in thousands):
| | | | | | | | | | | | | | | | |
| | Q2 2011 | | | YTD 2011 | | | Q2 2010 | | | YTD 2010 | |
Gross sales | | $ | 86,597 | | | $ | 165,566 | | | $ | 98,024 | | | $ | 180,158 | |
| | | | | | | | | | | | | | | | |
Less: promotions | | | (7,062 | ) | | | (15,790 | ) | | | (17,851 | ) | | | (29,682 | ) |
| | | | | | | | | | | | | | | | |
Less: returns and slotting | | | (568 | ) | | | (1,328 | ) | | | (711 | ) | | | (1,349 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net sales | | $ | 78,967 | | | $ | 148,448 | | | $ | 79,462 | | | $ | 149,127 | |
Fiscal 2011 — Quarter 2 p 6
Balance Sheet Summary:
| | | | | | | | |
(in thousands) | | Oct. 29, 2010 | | | Apr. 30, 2010 | |
Cash and equivalents | | $ | 17,452 | | | $ | 17,803 | |
Other current assets | | | 70,076 | | | | 59,121 | |
Net property, plant and equipment | | | 927,570 | | | | 961,974 | |
Goodwill and other intangible assets | | | 42,674 | | | | 43,084 | |
Other non-current assets | | | 29,233 | | | | 27,175 | |
| | | | | | |
Total assets | | $ | 1,087,005 | | | $ | 1,109,157 | |
| | | | | | | | |
Current portion of long-term debt | | $ | 13,571 | | | $ | 26,905 | |
Line of credit | | | 23,000 | | | | 14,000 | |
Other current liabilities | | | 145,402 | | | | 152,551 | |
Long-term debt | | | 135,716 | | | | 149,287 | |
Other long-term liabilities | | | 130,594 | | | | 128,257 | |
Stockholders’ equity | | | 638,722 | | | | 638,157 | |
| | | | | | |
Total liabilities and equity | | $ | 1,087,005 | | | $ | 1,109,157 | |
Fiscal 2011 — Quarter 2 p 7