Exhibit 99.2
Bob Evans Farms, Inc.
Earnings Release Fact Sheet (unaudited)
Fiscal 2012 — Quarter 2
Note: amounts are in thousands, except per share amounts
second quarter (Q2), ended October 28, 2011, compared to the corresponding period a year ago:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Consolidated Results | | | Restaurant | | | Foods | |
| | | | | | % of | | | | | | | % of | | | | | | | | | | | | | |
| | Q2 2012 | | | sales | | | Q2 2011 | | | sales | | | Q2 2012 | | | Q2 2011 | | | Q2 2012 | | | Q2 2011 | |
Net sales | | $ | 407,185 | | | | | | | $ | 417,046 | | | | | | | $ | 328,873 | | | $ | 338,079 | | | $ | 78,312 | | | $ | 78,967 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of sales | | | 125,842 | | | | 30.9 | % | | | 124,131 | | | | 29.8 | % | | | 24.3 | % | | | 24.3 | % | | | 58.8 | % | | | 53.1 | % |
Operating wages | | | 132,424 | | | | 32.5 | % | | | 140,083 | | | | 33.6 | % | | | 38.1 | % | | | 38.9 | % | | | 9.2 | % | | | 10.8 | % |
Other operating | | | 69,185 | | | | 17.0 | % | | | 68,339 | | | | 16.4 | % | | | 19.7 | % | | | 19.1 | % | | | 5.4 | % | | | 4.8 | % |
S,G&A | | | 38,165 | | | | 9.4 | % | | | 49,661 | | | | 11.9 | % | | | 7.2 | % | | | 9.6 | % | | | 18.4 | % | | | 22.0 | % |
Depr. & amort. | | | 20,239 | | | | 5.0 | % | | | 20,922 | | | | 5.0 | % | | | 5.4 | % | | | 5.4 | % | | | 3.1 | % | | | 3.3 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating income | | | 21,330 | | | | 5.2 | % | | | 13,910 | | | | 3.3 | % | | | 5.3 | % | | | 2.7 | % | | | 5.1 | % | | | 6.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest | | | 1,985 | | | | 0.5 | % | | | 2,204 | | | | 0.5 | % | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pre-tax income | | | 19,345 | | | | 4.7 | % | | | 11,706 | | | | 2.8 | % | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income Taxes | | | 6,598 | | | | 1.6 | % | | | 3,916 | | | | 0.9 | % | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Income | | $ | 12,747 | | | | 3.1 | % | | $ | 7,790 | | | | 1.9 | % | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
EPS — basic | | $ | 0.42 | | | | | | | $ | 0.26 | | | | | | | | | | | | | | | | | | | | | |
EPS — diluted | | $ | 0.42 | | | | | | | $ | 0.26 | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dividends paid per share | | $ | 0.25 | | | | | | | $ | 0.20 | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average shares outstanding: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | | 30,090 | | | | | | | | 30,341 | | | | | | | | | | | | | | | | | | | | | |
Dilutive stock options | | | 51 | | | | | | | | 62 | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Diluted | | | 30,141 | | | | | | | | 30,403 | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shares outstanding at quarter end | | | 29,615 | | | | | | | | 30,197 | | | | | | | | | | | | | | | | | | | | | |
Income taxes, as a percentage of pre-tax income, were 34.1% vs.33.5%
Fiscal 2012 — Quarter 2 p 1
Consolidated Q2 Review:
| • | | Net sales decreased 2.4% ($407.2 million vs. $417.0 million). |
| • | | Operating income increased 53.3% ($21.3 million vs. $13.9 million). |
| • | | Pre-tax income increased 65.3% ($19.3 million vs. $11.7 million). |
| • | | Effective tax rate was 34.1% compared to 33.5%. |
| • | | Net income increased 63.6% ($12.7 million vs. $7.8 million). |
| • | | Diluted EPS was $0.42 vs. $0.26. |
| • | | The second quarter results of fiscal 2012 included the impact of the following: |
| • | | Consolidated and restaurant results for the second quarter of fiscal 2012 included store-level and non-operating location impairments, severance charges and gain on sale of non-operating assets of $2.8 million, $0.3 million and $0.4 million, respectively. Impairment charges and gain on sale of non-operating locations are reflected in S,G&A. Severance charges are reflected in operating wages and fringe benefits. |
| • | | Consolidated and foods results for the second quarter of fiscal 2012 included gain on sale of assets and impairment of non-operating locations of $0.7 million and $0.1 million, respectively, that are reflected in S,G&A. |
| • | | The second quarter results of fiscal 2011 included the impact of the following: |
| • | | Consolidated and restaurant results for the second quarter of fiscal 2011 included store-level impairments and severance /retirement charges of $10.3 million and $0.8 million, respectively, that are reflected in S,G&A. |
| • | | Consolidated and food products results for the second quarter of fiscal 2011 included a charge for manufacturing productivity initiatives of $2.8 million that is reflected in S,G&A. |
Fiscal 2012 — Quarter 2 p 2
Restaurant Q2 Review:
| • | | Overall restaurant sales decreased 2.7% ($328.9 million vs. $338.1 million). |
| • | | Nominal same-store sales decreased 1.5% at Bob Evans Restaurants and decreased 4.8% at Mimi’s. |
| • | | Operating income increased 88.6% ($17.4 million vs. $9.2 million). |
| • | | Operating margin was 5.3% compared to 2.7%. |
| • | | Restaurants in operation at quarter end were: 564 Bob Evans Restaurants and 145 Mimi’s. 569 Bob Evans Restaurants and 145 Mimi’s were in operation a year ago. |
| • | | Projected restaurant openings, by quarter: |
Bob Evans Restaurants:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Beginning | | | | | | | | | | | | | | | | | | | | | | | | | | | Ending | |
Fiscal Year | | Total | | | Q1 | | | Q2 | | | Q3* | | | Q4* | | | Full Year* | | | Closings | | | Total* | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2012 | | | 563 | | | | — | | | | 2 | | | | — | | | | 4 | | | | 6 | | | | 1 | | | | 568 | |
2011 | | | 569 | | | | — | | | | — | | | | — | | | | 2 | | | | 2 | | | | 8 | | | | 563 | |
2010 | | | 570 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 1 | | | | 569 | |
2009 | | | 571 | | | | — | | | | — | | | | — | | | | 1 | | | | 1 | | | | 2 | | | | 570 | |
2008 | | | 579 | | | | — | | | | — | | | | 1 | | | | 1 | | | | 2 | | | | 10 | | | | 571 | |
Mimi’s Cafes:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Beginning | | | | | | | | | | | | | | | | | | | | | | | | | | | Ending | |
Fiscal Year | | Total | | | Q1 | | | Q2 | | | Q3* | | | Q4* | | | Full Year* | | | Closings | | | Total* | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2012 | | | 145 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 145 | |
2011 | | | 146 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 1 | | | | 145 | |
2010 | | | 144 | | | | — | | | | 1 | | | | 1 | | | | — | | | | 2 | | | | — | | | | 146 | |
2009 | | | 132 | | | | 3 | | | | 4 | | | | 2 | | | | 3 | | | | 12 | | | | — | | | | 144 | |
2008 | | | 115 | | | | 1 | | | | 2 | | | | 8 | | | | 6 | | | | 17 | | | | — | | | | 132 | |
Consolidated Restaurants:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Beginning | | | | | | | | | | | | | | | | | | | | | | | | | | | Ending | |
Fiscal Year | | Total | | | Q1 | | | Q2 | | | Q3* | | | Q4* | | | Full Year* | | | Closings | | | Total* | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2012 | | | 708 | | | | — | | | | 2 | | | | — | | | | 4 | | | | 6 | | | | 1 | | | | 713 | |
2011 | | | 715 | | | | — | | | | — | | | | — | | | | 2 | | | | 2 | | | | 9 | | | | 708 | |
2010 | | | 714 | | | | — | | | | 1 | | | | 1 | | | | — | | | | 2 | | | | 1 | | | | 715 | |
2009 | | | 703 | | | | 3 | | | | 4 | | | | 2 | | | | 4 | | | | 13 | | | | 2 | | | | 714 | |
2008 | | | 694 | | | | 1 | | | | 2 | | | | 9 | | | | 7 | | | | 19 | | | | 10 | | | | 703 | |
| | |
* | | Future quarters represent estimates for fiscal year 2012. |
Fiscal 2012 — Quarter 2 p 3
• | | Projected rebuilt restaurant openings, by quarter: |
| | | | | | | | | | | | | | | | | | | | |
Fiscal Year | | Q1 | | | Q2 | | | Q3* | | | Q4* | | | Full Year* | |
| | | | | | | | | | | | | | | | | | | | |
2012 | | | — | | | | 2 | | | | 1 | | | | — | | | | 3 | |
2011 | | | — | | | | — | | | | 1 | | | | 1 | | | | 2 | |
2010 | | | 1 | | | | 1 | | | | — | | | | — | | | | 2 | |
2009 | | | 1 | | | | 3 | | | | — | | | | — | | | | 4 | |
2008 | | | 2 | | | | 2 | | | | 1 | | | | 3 | | | | 8 | |
| | |
* | | Future quarters represent estimates for fiscal year 2012. |
• | | Projected Bob Evans Restaurant reimages, refreshes and remodels openings, by quarter: |
| | | | | | | | | | | | | | | | | | | | |
| | Q1 | | | Q2 | | | Q3* | | | Q4* | | | Full Year* | |
| | | | | | | | | | | | | | | | | | | | |
Reimages | | | — | | | | 4 | | | | 5 | | | | 11 | | | | 20 | |
Refreshes | | | — | | | | 1 | | | | — | | | | 30 | | | | 31 | |
Remodels | | | — | | | | 27 | | | | 12 | | | | — | | | | 39 | |
| | | | | | | | | | | | | | | |
| | | — | | | | 32 | | | | 17 | | | | 41 | | | | 90 | |
| | |
* | | Future quarters represent estimates for fiscal year 2012. |
• | | Bob Evans Restaurants same-store sales analysis (24-month core; 555 restaurants): |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Fiscal 2012 | | | Fiscal 2011 | | | Fiscal 2010 | |
| | Nominal | | | Menu | | | Real | | | Nominal | | | Menu | | | Real | | | Nominal | | | Menu | | | Real | |
May | | | (1.5 | ) | | | 0.8 | | | | (2.3 | ) | | | (3.5 | ) | | | 1.8 | | | | (5.3 | ) | | | (2.8 | ) | | | 2.7 | | | | (5.5 | ) |
June | | | (2.0 | ) | | | 1.0 | | | | (3.0 | ) | | | (3.1 | ) | | | 2.0 | | | | (5.1 | ) | | | (2.5 | ) | | | 2.2 | | | | (4.7 | ) |
July | | | (1.8 | ) | | | 2.0 | | | | (3.8 | ) | | | (3.7 | ) | | | 2.0 | | | | (5.7 | ) | | | (3.7 | ) | | | 2.3 | | | | (6.0 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Q1 | | | (1.8 | ) | | | 1.3 | | | | (3.1 | ) | | | (3.5 | ) | | | 1.9 | | | | (5.4 | ) | | | (3.0 | ) | | | 2.4 | | | | (5.4 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
August | | | (2.6 | ) | | | 2.0 | | | | (4.6 | ) | | | (1.8 | ) | | | 2.0 | | | | (3.8 | ) | | | (3.0 | ) | | | 2.3 | | | | (5.3 | ) |
September | | | (1.9 | ) | | | 2.0 | | | | (3.9 | ) | | | (0.6 | ) | | | 1.8 | | | | (2.4 | ) | | | (3.5 | ) | | | 2.4 | | | | (5.9 | ) |
October | | | (0.3 | ) | | | 2.0 | | | | (2.3 | ) | | | (0.5 | ) | | | 1.8 | | | | (2.3 | ) | | | (2.0 | ) | | | 2.4 | | | | (4.4 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Q2 | | | (1.5 | ) | | | 2.0 | | | | (3.5 | ) | | | (0.9 | ) | | | 1.9 | | | | (2.8 | ) | | | (2.8 | ) | | | 2.3 | | | | (5.1 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
November | | | — | | | | — | | | | — | | | | 6.1 | | | | 1.9 | | | | 4.2 | | | | (5.0 | ) | | | 0.7 | | | | (5.7 | ) |
December | | | — | | | | — | | | | — | | | | (5.0 | ) | | | 1.9 | | | | (6.9 | ) | | | (3.5 | ) | | | 0.7 | | | | (4.2 | ) |
January | | | — | | | | — | | | | — | | | | (1.7 | ) | | | 1.4 | | | | (3.1 | ) | | | (4.2 | ) | | | 1.3 | | | | (5.5 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Q3 | | | — | | | | — | | | | — | | | | (0.5 | ) | | | 1.8 | | | | (2.3 | ) | | | (4.2 | ) | | | 0.9 | | | | (5.1 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
February | | | — | | | | — | | | | — | | | | 3.2 | | | | 1.0 | | | | 2.2 | | | | (7.3 | ) | | | 1.9 | | | | (9.2 | ) |
March | | | — | | | | — | | | | — | | | | (0.9 | ) | | | 1.0 | | | | (1.9 | ) | | | (0.4 | ) | | | 1.9 | | | | (2.3 | ) |
April | | | — | | | | — | | | | — | | | | 1.3 | | | | 1.0 | | | | 0.3 | | | | (4.6 | ) | | | 1.9 | | | | (6.5 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Q4 | | | — | | | | — | | | | — | | | | 1.2 | | | | 1.0 | | | | 0.2 | | | | (4.1 | ) | | | 1.9 | | | | (6.0 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiscal year | | | (1.7 | ) | | | 1.6 | | | | (3.3 | ) | | | (1.0 | ) | | | 1.7 | | | | (2.7 | ) | | | (3.5 | ) | | | 1.9 | | | | (5.4 | ) |
Fiscal 2012 — Quarter 2 p 4
• | | Mimi’s Cafe same-store sales analysis (24-month core;143 restaurants): |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Fiscal 2012 | | | Fiscal 2011 | | | Fiscal 2010 | |
| | Nominal | | | Menu | | | Real | | | Nominal | | | Menu | | | Real | | | Nominal | | | Menu | | | Real | |
May | | | (1.8 | ) | | | 4.2 | | | | (6.0 | ) | | | (8.4 | ) | | | 2.4 | | | | (10.8 | ) | | | (6.9 | ) | | | 2.4 | | | | (9.3 | ) |
June | | | (6.1 | ) | | | 4.2 | | | | (10.3 | ) | | | (8.2 | ) | | | 2.7 | | | | (10.9 | ) | | | (5.0 | ) | | | 2.3 | | | | (7.3 | ) |
July | | | (6.1 | ) | | | 4.2 | | | | (10.3 | ) | | | (6.5 | ) | | | 2.7 | | | | (9.2 | ) | | | (7.2 | ) | | | 2.3 | | | | (9.5 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Q1 | | | (4.8 | ) | | | 4.2 | | | | (9.0 | ) | | | (7.6 | ) | | | 2.6 | | | | (10.2 | ) | | | (6.4 | ) | | | 2.3 | | | | (8.7 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
August | | | (5.6 | ) | | | 4.2 | | | | (9.8 | ) | | | (6.2 | ) | | | 2.7 | | | | (8.9 | ) | | | (5.2 | ) | | | 2.2 | | | | (7.4 | ) |
September | | | (4.8 | ) | | | 4.2 | | | | (9.0 | ) | | | (4.8 | ) | | | 2.7 | | | | (7.5 | ) | | | (8.1 | ) | | | 2.2 | | | | (10.3 | ) |
October | | | (4.1 | ) | | | 4.2 | | | | (8.3 | ) | | | (5.8 | ) | | | 2.2 | | | | (8.0 | ) | | | (7.2 | ) | | | 2.2 | | | | (9.4 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Q2 | | | (4.8 | ) | | | 4.2 | | | | (9.0 | ) | | | (5.6 | ) | | | 2.6 | | | | (8.2 | ) | | | (6.8 | ) | | | 2.2 | | | | (9.0 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
November | | | — | | | | — | | | | — | | | | 0.8 | | | | 2.3 | | | | (1.5 | ) | | | (8.1 | ) | | | 2.2 | | | | (10.3 | ) |
December | | | — | | | | — | | | | — | | | | (4.1 | ) | | | 2.3 | | | | (6.4 | ) | | | (8.9 | ) | | | 2.2 | | | | (11.1 | ) |
January | | | — | | | | — | | | | — | | | | (6.0 | ) | | | 1.7 | | | | (7.7 | ) | | | (7.7 | ) | | | 2.2 | | | | (9.9 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Q3 | | | — | | | | — | | | | — | | | | (3.2 | ) | | | 2.1 | | | | (5.3 | ) | | | (8.3 | ) | | | 2.2 | | | | (10.5 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
February | | | — | | | | — | | | | — | | | | (1.3 | ) | | | 1.7 | | | | (3.0 | ) | | | (7.9 | ) | | | 2.3 | | | | (10.2 | ) |
March | | | — | | | | — | | | | — | | | | (2.0 | ) | | | 5.7 | | | | (7.7 | ) | | | (5.5 | ) | | | 2.3 | | | | (7.8 | ) |
April | | | — | | | | — | | | | — | | | | (0.8 | ) | | | 5.7 | | | | (6.5 | ) | | | (7.9 | ) | | | 2.3 | | | | (10.2 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Q4 | | | — | | | | — | | | | — | | | | (1.3 | ) | | | 4.5 | | | | (5.8 | ) | | | (7.1 | ) | | | 2.3 | | | | (9.4 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiscal year | | | (4.8 | ) | | | 4.2 | | | | (9.0 | ) | | | (4.5 | ) | | | 2.9 | | | | (7.4 | ) | | | (7.2 | ) | | | 2.2 | | | | (9.4 | ) |
• | | Key restaurant sales data (core restaurants only): |
| | | | | | | | |
| | Bob Evans | | | | |
| | Restaurants | | | Mimi’s | |
| | | | | | | | |
Average annual store sales ($) — FY11 | | $ | 1,723,000 | | | $ | 2,679,000 | |
| | | | | | | | |
Q2 FY 2012 day part mix (%): | | | | | | | | |
Breakfast | | | 33 | % | | | 23 | % |
Lunch | | | 37 | % | | | 40 | % |
Dinner | | | 30 | % | | | 37 | % |
| | | | | | | | |
Q2 FY 2012 check average ($) | | $ | 8.62 | | | $ | 11.67 | |
• | | Quarterly restaurant sales by concept: |
| | | | | | | | | | | | | | | | |
| | Q2 2012 | | | YTD 2012 | | | Q2 2011 | | | YTD 2011 | |
| | | | | | | | | | | | | | | | |
Bob Evans Restaurants | | $ | 242,803 | | | $ | 486,588 | | | $ | 247,511 | | | $ | 496,373 | |
Mimi’s Café | | | 86,070 | | | | 175,437 | | | | 90,568 | | | | 184,791 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total | | $ | 328,873 | | | $ | 662,025 | | | $ | 338,079 | | | $ | 681,164 | |
Fiscal 2012 — Quarter 2 p 5
Foods Q2 Review:
| • | | Net sales decreased 0.8% ($78.3 million vs. $79.0 million). |
| • | | We estimate that a $1.00 change in average cost per hundredweight of sows impacts the foods segment’s annual cost of sales by approximately $1.0 million. |
| • | | Pounds sold increased 3.1%. |
| • | | Operating income decreased 15.7% ($4.0 million vs. $4.7 million). |
| • | | Operating margin was 5.1% compared to 6.0%. |
| • | | Average sow cost increased 12.2% ($67.82 per cwt vs. $60.47 per cwt). |
Historical sow cost review (average cost per hundredweight):
| | | | | | | | | | | | | | | | | | | | |
Fiscal Year | | Q1 | | | Q2 | | | Q3 | | | Q4 | | | Average | |
2012 | | $ | 57.06 | | | $ | 67.82 | | | $ | | | | $ | | | | $ | 62.72 | |
2011 | | $ | 59.52 | | | $ | 60.47 | | | $ | 51.16 | | | $ | 59.05 | | | $ | 57.17 | |
2010 | | $ | 43.24 | | | $ | 32.88 | | | $ | 40.14 | | | $ | 55.91 | | | $ | 42.18 | |
2009 | | $ | 28.69 | | | $ | 51.19 | | | $ | 49.03 | | | $ | 50.65 | | | $ | 44.93 | |
Pounds sold review:
| | | | | | | | | | | | | | | | | | | | |
Fiscal Year | | Q1 | | | Q2 | | | Q3 | | | Q4 | | | Average | |
2012 | | | -2.7 | % | | | 3.1 | % | | | | | | | | | | | 0.2 | % |
2011 | | | -1.1 | % | | | -14.7 | % | | | -7.9 | % | | | -4.6 | % | | | -7.1 | % |
2010 | | | -2.9 | % | | | 10.1 | % | | | 20.9 | % | | | 4.5 | % | | | 8.2 | % |
2009 | | | 16.4 | % | | | 13.6 | % | | | -4.8 | % | | | 2.4 | % | | | 6.9 | % |
• | | Net sales review (dollars in thousands): |
| | | | | | | | | | | | | | | | |
| | Q2 2012 | | | YTD 2012 | | | Q2 2011 | | | YTD 2011 | |
Gross sales | | $ | 88,034 | | | $ | 168,074 | | | $ | 86,597 | | | $ | 165,566 | |
| | | | | | | | | | | | | | | | |
Less: promotions | | | (8,926 | ) | | | (16,022 | ) | | | (7,062 | ) | | | (15,790 | ) |
| | | | | | | | | | | | | | | | |
Less: returns and slotting | | | (796 | ) | | | (1,532 | ) | | | (568 | ) | | | (1,328 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net sales | | $ | 78,312 | | | $ | 150,520 | | | $ | 78,967 | | | $ | 148,448 | |
Fiscal 2012 — Quarter 2 p 6
Balance Sheet Summary:
| | | | | | | | |
(in thousands) | | Oct. 28, 2011 | | | Apr. 29, 2011 | |
| | | | | | | | |
Cash and equivalents | | $ | 38,231 | | | $ | 57,730 | |
Other current assets | | | 73,746 | | | | 61,875 | |
Net property, plant and equipment | | | 872,218 | | | | 900,878 | |
Goodwill and other intangible assets | | | 41,854 | | | | 42,264 | |
Other non-current assets | | | 34,720 | | | | 31,574 | |
| | | | | | |
Total assets | | $ | 1,060,769 | | | $ | 1,094,321 | |
| | | | | | | | |
Current portion of long-term debt | | $ | 38,571 | | | $ | 13,571 | |
Other current liabilities | | | 141,533 | | | | 157,541 | |
Long-term debt | | | 97,145 | | | | 135,716 | |
Other long-term liabilities | | | 121,863 | | | | 123,383 | |
Stockholders’ equity | | | 661,657 | | | | 664,110 | |
| | | | | | |
Total liabilities and equity | | $ | 1,060,769 | | | $ | 1,094,321 | |
Fiscal 2012 — Quarter 2 p 7