Exhibit 99.1

BOB EVANS REPORTS FISCAL 2014 SECOND-QUARTER RESULTS
Company announces 2Q 2014 earnings per diluted share of $0.23; non-GAAP diluted EPS was $0.35 for the quarter; net sales from continuing operations increased 1 percent
Higher than expected year-over-year increase in sow prices, and other short-term cost impacts reduced diluted GAAP and non-GAAP EPS by approximately $0.27 per diluted share. Growth and transformation-related expenses impacted diluted EPS by an additional $0.05 per share
Company updates fiscal year 2014 non-GAAP EPS guidance to incorporate accretion from expected impact of share repurchases of approximately $0.09 to $0.11 per diluted share; guidance range set at $2.60 to $2.65
Bob Evans Restaurants completed 66 Farm Fresh Refresh remodels during 2Q 2014, 126 completed year-to-date; remodel program to be completed by the end of fiscal year 2014
BEF Foods’ 2Q 2014 net sales increase 10.6%, driven primarily by sales mix; volume up 0.2%
Company announces $50 million expansion of fiscal 2014 share repurchase program; program now totals $225 million for fiscal 2014
Company reaffirms long-term annual non-GAAP earnings growth guidance of 8 to 12 percent and 5-year non-GAAP net operating margin improvement guidance of 300 to 350 basis points
NEW ALBANY, Ohio – December 3, 2013 – Bob Evans Farms, Inc. (NASDAQ: BOBE) today announced its financial results for the fiscal 2014 second quarter ended Friday, October 25, 2013.
Second-quarter fiscal 2014 commentary
Chairman and Chief Executive Officer Steve Davis said, “The confidence we have in our ability to successfully execute our growth strategies, and reap the benefits of our recent transformational growth investments in Bob Evans Restaurants and BEF Foods, is reflected in our announcement of an incremental $50 million for share repurchases. This increase brings our expected share repurchase activity to $225 million for fiscal 2014, and our forecasted year-end fiscal 2014 leverage ratio to approximately three times adjusted debt to EBITDAR, our previously announced target. We believe a three times leverage ratio is a prudent level of leverage that will allow us to invest in our businesses, return meaningful capital to shareholders, and maintain flexibility for acquisitions.
1
“Furthermore, our updated fiscal 2014 non-GAAP earnings per share guidance range of $2.60 to $2.65 including the accretive effect of the share repurchase, reflects our confidence the Company’s transformational investments will transition from generating net costs during the first half of the fiscal year, to generating net benefits during the second half of fiscal 2014. The new workforce management initiative and accelerated Farm Fresh Refresh remodeling program at Bob Evans Restaurants, and the Lima, Ohio, and Sulphur Springs, Texas, plant expansion projects at BEF Foods, are fundamental to achieving our five-year 300 to 350 basis point operating margin improvement goal in each of our businesses by fiscal year 2018.”
Davis continued, “At Bob Evans Restaurants, we completed 66 Farm Fresh Refresh restaurant remodels and opened our second Bob Evans Express location at our corporate headquarters. Additionally, we restructured and strengthened the Bob Evans Restaurants marketing team to more effectively leverage the sales growth opportunities enabled by the Farm Fresh Refresh program and our new restaurant prototype design. Finally, we opened a restaurant in Finneytown, Ohio, that embodies the important elements of the Farm Fresh Refresh remodeling program, while also incorporating new, more modern, design elements that will ultimately reduce building construction costs by an estimated 10 to 15 percent.
“At BEF Foods, we completed major plant expansion projects at our Lima, Ohio, refrigerated side dish manufacturing facility, as well as at our ready-to-eat production facility located in Sulphur Springs, Texas. We also announced the closure of our Richardson, Texas, fresh sausage production plant, reducing our fresh sausage plant network to two facilities with sufficient capacity to meet our anticipated volume needs. The cumulative effect of the BEF Foods’ plant closures, capacity additions, and other efficiency initiatives we have announced during the last two years is expected to add approximately 250 basis points to the segment’s operating margin during fiscal 2015. Unfortunately, we were also negatively affected by a $0.9 million profit impact due to lost sales, and increased costs associated with a supplier dispute related to BEF Foods’ side dish business. Despite the impacts of record high sow costs which negatively impacted the quarter by approximately $9 million on a year-over-year basis, growth and transformational investment-related expenses, and our supplier dispute, we remain committed to driving our growth strategies and achieving our long-term 8 to 12 percent average adjusted annual non-GAAP earnings growth guidance.”
Second-quarter fiscal 2014 consolidated results and GAAP to non-GAAP reconciliation
The following commentary addresses comparisons to financial results as presented in fiscal year 2013 when Mimi’s Café was a component of the Company’s ongoing operations. The Company believes this allows for enhanced understanding of the transition from fiscal year 2013 results to fiscal year 2014 results. Mimi’s Café operations have been classified as discontinued operations during fiscal year 2014, and will be reflected as such in the Company’s second quarter Form 10-Q filing, with fiscal year 2013 financial statements recast to reflect the discontinued operations.
2
The second-quarter fiscal 2014 results include the negative operating profit impact of $5.5 million of costs, partially offset by $0.4 million of interest income, from the following GAAP to non-GAAP reconciling items:
Bob Evans Restaurants’ segment-related costs totaling $1.7 million, including:
| • | | $2.0 million in noncash charges for restaurant impairments, which increased the SG&A line and impairment of assets held for sale line; |
| • | | $1.4 million in charges related to restructuring and severance, which increased the SG&A line; partially offset by |
| • | | $0.5 million of equity compensation adjustments, which decreased the operating wages line; and |
| • | | $1.2 million net gain on sale of assets, which decreased the SG&A line. |
BEF Foods’ segment-related costs totaling $3.7 million, including:
| • | | $3.0 million in noncash charges for impairment of assets held for sale related to the Richardson, Texas, plant closure, which increased the impairment of assets held for sale line; |
| • | | $0.8 million in charges for severance and retention payments for the Bidwell and Springfield, Ohio, and Richardson,Texas, plant closures and the Kettle Creations acquisition, which increased the SG&A line; partially offset by |
| • | | $0.1 million net gain on sale of assets, which decreased the SG&A line. |
Discontinued operations, including:
| • | | Mimi’s Café-related costs totaling $0.2 million to adjust for discontinued operations, which primarily increased the SG&A line. |
GAAP net interest expense includes $0.4 million of noncash accretion on the discounted value for the $30 million note received from the purchaser of Mimi’s Café, which is being excluded for non-GAAP purposes. The note, with an original term of seven years, was discounted to $13.6 million during the sale and will accrete throughout the remaining term.
The GAAP pretax income from continuing operations for the second quarter of fiscal 2014 was $8.8 million. After adjusting for the negative net pretax impact of $5.1 million of non-GAAP reconciling items above, non-GAAP pretax earnings from continuing operations were $13.7 million.
On a GAAP basis, income taxes for the second quarter of fiscal 2014 were 28.6 percent on income from continuing operations. For non-GAAP items, the Company used an effective tax rate of 31 percent. Total non-GAAP income tax expenses were $4.0 million from continuing operations, and non-GAAP net income from continuing operations was $9.5 million.
GAAP earnings per diluted share for the second quarter of fiscal 2014 were $0.23. Excluding the net impact of the aforementioned charges, non-GAAP diluted earnings per share were $0.35.
3
Additionally, operating profit in the second quarter of fiscal 2014 was reduced by approximately $11.0 million, or approximately $0.27 per diluted share, due to a higher than expected year-over-year increase in sow prices, and other short-term cost impacts, including approximately:
| • | | $9.0 million in the cost of sales line in increased sow costs in the BEF Foods segment compared to last year’s second quarter. During the second quarter of fiscal 2014, sow costs averaged $77.33 per hundredweight compared to $43.22 per hundredweight for the comparable period last year. Sow costs are expected to average in the $65 to $70 range for the remainder of the fiscal year; |
| • | | $1.1 million in the SG&A line related to additional professional services, primarily to strengthen the Company’s internal processes and controls over financial reporting. The Company expects the remediation of existing material weaknesses to be complete by the end of this fiscal year; and |
| • | | $0.9 million primarily due to the $0.5 million margin impact of lost sales, $0.2 million impact on the cost of sales line and $0.2 million SG&A costs associated with a supplier dispute related to BEF Foods’ side dish business. The Company’s former primary side dish supplier, who is also a competitor, unexpectedly stopped providing the Company with product in advance of the holiday season, causing lost sales as product supply was terminated. The Company no longer expects to be impacted by the supplier-related issues after December 2013 as the Lima, Ohio, facility comes fully online. Year-to-date, the Company estimates this supplier dispute has cost approximately $1.3 million. |
Furthermore, results in the second quarter of 2014 were impacted by approximately $2 million, or $0.05 per diluted share, due to start-up costs and other expenses associated with transformational growth investments. These items are comprised of the following:
| • | | $2.7 million from the margin impact of Farm Fresh Refresh costs, including incremental closed restaurant days, start-up costs in the SG&A line and incremental depreciation; |
| • | | $2.5 million associated with the implementation of a new restaurant workforce management initiative. $1.7 million impacted the operating wages line, $0.4 million in the SG&A line, $0.2 million of incremental depreciation, $0.1 million of additional discounts, and $0.1 million in other operating expenses. During the first quarter of fiscal 2014, the Company indicated it was expecting $0.9 to $1.2 million of costs related to this project. The implementation costs were higher than expected primarily due to higher training costs and higher initial labor costs as restaurants transitioned to the new labor scheduling model. The project is complete and fully implemented; |
| • | | $1.6 million in the SG&A line of carryover costs associated with the Mimi’s Café sale and transition services support. $1.1 million of this total was allocated to Bob Evans Restaurants, and $0.5 million was allocated to BEF Foods. The Company was originally allocating approximately $10 million of corporate costs annually to Mimi’s Café. Through cost reduction efforts, the Company has identified and eliminated approximately $6.0 to $7.0 million of these annual costs, with $3.0 to $4.0 million of benefit expected to be received during fiscal 2014, and the remainder to be realized during fiscal 2015; |
4
| • | | $0.5 million in start-up costs associated with the plant expansions in Lima, Ohio, and Sulphur Springs, Texas. Cost of sales was impacted by $0.3 million and operating wages by $0.1 million; partially offset by |
| • | | The benefit of not incurring $5.3 million of losses from Mimi’s Café in the second quarter of fiscal 2013 that did not repeat this year. |
Second-quarter fiscal 2013 consolidated results and GAAP to non-GAAP reconciliation:
The Company reported consolidated GAAP operating income from continuing operations of $23.5 million. Operating income including Mimi’s Café was $18.2 million. The second-quarter results include the negative net pretax impact of $5.7 million from the following items:
Bob Evans Restaurants’ segment-related costs totaling $1.5 million, including:
| • | | $1.2 million in noncash charges for impairment of a non-operating property that increased the SG&A line; |
| • | | $0.6 million in charges for the overhead allocation to adjust for discontinued operations, which increased the SG&A line; partially offset by |
| • | | $0.3 million income for a net gain on the sale of assets that decreased the SG&A line; and |
Bob Evans Foods’ segment-related costs totaling $4.3 million, including:
| • | | $3.2 million in charges for severance and retention payments from plant closures and consolidations that increased SG&A; |
| • | | $1.0 million in charges for Kettle Creations’ acquisition-related costs that increased the SG&A line; and |
| • | | $0.2 million in charges for the overhead allocation to adjust for discontinued operations, which increased the SG&A line. |
Discontinued operations - Mimi’s Café-related benefit totaling $0.1 million, including:
| • | | $0.6 million in charges for severance and restructuring activities that increased the SG&A line; partially offset by |
| • | | $0.7 million for the overhead allocation to adjust for discontinued operations, which decreased the SG&A line. |
Excluding the $5.7 million negative net pretax impact of these charges, the Company’s second quarter fiscal 2013 non-GAAP operating income, including Mimi’s, would have been approximately $23.9 million. Non-GAAP operating income from continuing operations would have been $29.3 million.
Earnings per diluted share for the second quarter of fiscal 2013 were $0.40. Excluding the net negative impact of the aforementioned charges, non-GAAP diluted earnings per share would have been $0.53.
Due to the nature of the items noted above, the Company uses non-GAAP financial measures excluding those items. These financial measures are used by management to monitor and evaluate the ongoing performance of the Company. The Company believes that the additional measures are useful to investors for financial analysis as excluding these items reflects operating results that are more indicative of the Company’s ongoing operating performance and improve comparability to prior periods. However, non-GAAP measures are not in accordance with, nor are they a substitute for, GAAP measures. Please see the table in this release for a reconciliation of non-GAAP measures to GAAP results. Results in the following discussion are presented on a non-GAAP basis excluding the items noted above.
5
Second-quarter fiscal 2014 Bob Evans Restaurants segment summary
Net sales – Bob Evans Restaurants’ net sales were $240.5 million, down 2.4 percent compared to net sales of $246.3 million in the corresponding period last year, of which $1.6 million, or approximately 60 basis points, is related to the closure of six restaurants since the end of the second quarter of fiscal 2013. Same-store sales declined by 1.9 percent, which lagged the Midscale Family Segment, according to The NPD Group’s Sales Track Weekly.
During the second quarter, the Farm Fresh Refresh remodeling program resulted in 411 closed restaurant days, compared to 290 in the corresponding period last year, equating to an estimated $0.2 million, or a 10 basis point negative same-store sales impact. Operating income was negatively impacted by $2.4 million of incremental depreciation and $0.3 million due to closed restaurant days and other remodeling-related costs.
During the second quarter of fiscal 2014, Bob Evans Restaurants:
| • | | remodeled 66 restaurants; and |
| • | | opened one new restaurant located in Finneytown (Cincinnati), Ohio. |
| | | | | | | | | | | | | | | | | | | | |
| | SSS Restaurants | | | August | | | September | | | October | | | 2Q FY ’14 | |
Bob Evans | | | 554 | | | | -0.7 | % | | | -2.0 | % | | | -2.9 | % | | | -1.9 | % |
Farm Fresh Refresh Performance Summary:
| | | | | | | | |
| | Percent Of SSS Restaurants | | | 2Q FY ’14 | |
Remodeled | | | 79 | % | | | -1.5 | % |
Within one year | | | | | | | -0.2 | % |
Over one year | | | | | | | -2.3 | % |
Not Remodeled | | | 21 | % | | | -3.6 | % |
Cost of sales – Bob Evans Restaurants’ cost of sales was 24.1 percent of net sales, compared to 23.8 percent of net sales in the corresponding period last year. On a rate basis, cost of sales was unfavorable by $0.8 million. The increase was due to increased discount activity and commodity costs, partially offset by mix. Bacon and other pork-related items, bakery, and poultry increased; partially offset by declines in beverages and desserts.
Operating wages – Bob Evans Restaurants’ non-GAAP operating wages were 37.9 percent of net sales, compared to 37.4 percent in last year’s corresponding period. The increase in operating wages as a percentage of net sales was primarily due to the approximately $1.7 million cost of implementing a new workforce management initiative, including labor scheduling software and increased discounting. All restaurants have been converted to the new program.
6
Other operating expenses– Bob Evans Restaurants’ other operating expenses were $43.9 million in the second quarter of fiscal 2014, compared to other operating expenses of $44.6 million in the corresponding period last year. The decrease was due primarily to reductions in utilities, direct operating expenses, and advertising and promotional expenditures, partially offset by increases in preopening expenses.
SG&A – Bob Evans Restaurants’ non-GAAP SG&A expenses were $19.2 million, compared to non-GAAP SG&A expenses of $17.3 million in the corresponding period last year. The $1.8 million increase was due primarily to a $1.1 million increase in corporate overhead allocation as a result of the Company providing transition services to Mimi’s Café at less than cost; $1.1 million of additional professional fees, including $0.8 million of costs related to strengthening the Company’s internal processes and controls over financial reporting; and $0.4 million of incremental travel and training expenses related to implementation of the new workforce management initiative. These increases were partially offset by approximately $1.0 million of reductions in the Company’s performance based incentive compensation and other net SG&A cost savings.
Operating Income – Bob Evans Restaurants’ non-GAAP operating income was $13.6 million, compared to non-GAAP operating income of $20.6 million in the corresponding period last year. The decrease was due to: sales deleverage; $1.8 million of incremental SG&A expenses, resulting from costs associated with providing transition services to the buyer of Mimi’s Café and increased professional fees; approximately $1.7 million of operating wages related to the introduction of the new workforce management initiative; $1.7 million of incremental depreciation expense primarily related to spending associated with the Farm Fresh Refresh remodel program; and $0.8 million of unfavorable cost of sales rate variance.
Second-quarter fiscal 2014 BEF Foods segment summary
During the quarter, an outside supplier, who is also a competitor, unexpectedly cut off refrigerated side dish sales to the Company in advance of the key holiday period costing the company approximately $0.9 million. The Company had expected this supplier to produce seasonal side dishes as they have customarily done. As a result of the supplier’s actions, the Company was forced to cut customer orders during the quarter. The $0.9 million is composed of approximately $0.5 million of profitability related to the cut sales orders, as well as $0.2 million related to price increases from the supplier prior to the sales cutoff, and $0.2 million of associated legal fees.
Net sales– BEF Foods’ net sales were $92.1 million, an increase of 10.6 percent, compared to net sales of $83.3 million in the corresponding period last year. The increase was primarily due to mix. Total pounds sold increased slightly. Net sales were unfavorably impacted by approximately $2.4 million resulting from the actions of the disruptive supplier.
7
Cost of sales – BEF Foods’ cost of sales was $53.0 million, or 57.6 percent of net sales, compared to $39.4 million, or 47.4 percent of net sales, in the second quarter of fiscal 2013. The increase was due primarily to the $9.0 million increase in sow costs as cost per hundredweight increased to an average of $77.33 from $43.22 during the corresponding period last year. In January 2014, the Company will increase sausage prices, which we expect to fully offset the projected sow cost increase for the second half of the fiscal year and partially offset the impact of increased sow costs during the first half of the fiscal year. Cost of sales also includes $0.3 million of start-up expenses associated with the Lima and Sulphur Springs plant expansions, and $0.2 million for above market prices charged by the supplier referenced above. The plant expansions are expected to be fully operational with the start-up costs expected to end early in the third quarter of fiscal 2014.
Operating wages – BEF Foods’ operating wages were $10.0 million, or 10.9 percent of net sales, compared to $9.4 million, or 11.3 percent of net sales, in the corresponding period last year. Operating wages also includes $0.1 million in start-up costs associated with the Lima and Sulphur Springs plant expansions.
Other operating expenses– BEF Foods’ other operating expenses were $8.1 million, or 8.8 percent of net sales, compared to $6.8 million, or 8.2 percent of net sales, in the corresponding period last year. Increased production volume was the primary driver of the increase.
SG&A – BEF Foods’ non-GAAP SG&A expenses were $16.8 million, compared to non-GAAP SG&A expenses of $15.7 million in the corresponding period last year. The increase in non-GAAP SG&A expenses is due to: $0.7 million of additional professional fees, including $0.3 million related to strengthening the Company’s internal processes and controls over financial reporting, and a dispute with a side-dish supplier; a $0.5 million increase of corporate overhead allocation as a result of the Company providing transition services to Mimi’s Café at less than cost; and $0.1 million related to ERP implementation, partially offset by $0.2 million of reductions in the Company’s performance based incentive compensation programs and other net SG&A cost savings.
Operating Income – BEF Foods’ non-GAAP operating income was $0.6 million, compared to non-GAAP operating income of $8.6 million in the corresponding period last year. The primary drivers of the decline were: the $9.0 million of incremental sow costs; $0.9 million related to the supplier dispute including the profit effect of lost sales and higher co-packer prices before supply was cut off; professional fees; and the incremental SG&A expense primarily from increased legal and professional expenditures and the costs associated with providing transition services to the buyer of Mimi’s Café, partially offset by sales leverage.
Second-quarter fiscal 2014 consolidated income statement summary
Below is a summary of key variances in the Company’s non-GAAP consolidated second-quarter fiscal 2014 income statement.
Net sales – Consolidated net sales from continuing operations were $332.6 million for the quarter, up approximately 1 percent, compared to net sales of $329.6 million in the corresponding period last year, excluding Mimi’s Cafe. The increase in consolidated net sales was due to 10.6 percent sales growth at BEF Foods, partially offset by a 2.4 percent net sales decline at Bob Evans Restaurants.
8
Operating income – Consolidated non-GAAP operating income from continuing operations was $14.2 million in the second quarter of fiscal 2014, compared to non-GAAP operating income from continuing operations of $29.3 million in the corresponding period last year. Including Mimi’s Café, non-GAAP operating income in the second quarter of fiscal 2013 was $23.9 million. Bob Evans Restaurants’ non-GAAP operating income declined $7.1 million and BEF Foods’ non-GAAP operating income declined $8.0 million, partially offset by the absence of the Mimi’s Café, which reported a $5.3 million non-GAAP loss last year.
Net interest expense – The Company’s non-GAAP net interest expense was $0.6 million in the second quarter of fiscal 2014, compared to $1.5 million in the corresponding period last year. The decrease was the result of lower interest rates, partially offset by higher revolving line of credit borrowings. The borrowing rate on the Company’s $318.2 million of debt was 1.5% at the end of the second quarter of 2014.
Diluted weighted-average shares outstanding – The Company’s diluted weighted-average shares outstanding were 27.2 million shares in the second quarter of fiscal 2014, compared to 28.5 million shares in the corresponding period last year. There were 26.5 million shares outstanding at the end of the quarter, compared to 28.1 million shares in the corresponding period last year. The Company repurchased 1.2 million shares for $68.6 million in the quarter.
Fiscal year 2014 outlook
The Company expects fiscal 2014 non-GAAP earnings per share of $2.60 to $2.65, which includes an estimated $0.09 to $0.11 per diluted share net accretive effect of the newly expanded $225 million fiscal 2014 share repurchase program. The Company’s fiscal 2014 non-GAAP earnings per share guidance includes the following assumptions:
| • | | Bob Evans Restaurants’ operating income reaching guidance levels through same-store sales growth driven by the remodel program, sales related to the restaurants remaining open for the first time on Thanksgiving Day, successful rollover of February 2013 sales weakness, fewer Farm Fresh Refresh closed days, new tiered value platform messaging, strong new holiday programming, and cost controls. |
| • | | BEF Foods’ operating income reaching guidance levels through successful price increases designed to offset higher sow costs in the second half of the year; the benefit of the third quarter plant closures; and second half fiscal 2014 sow costs averaging in the $65 to $70 range. |
9
This outlook is subject to a number of factors beyond the Company’s control, including the risk factors discussed in the Company’s fiscal 2013 annual report on Form10-K and its other subsequent filings with the Securities and Exchange Commission. In addition, the Company’s outlook for fiscal year 2014 relies on a number of important assumptions, including the following:
Consolidated company highlights
| • | | Net sales – approximately $1.4 billion. |
| • | | Capital expenditures – approximately $175 to $200 million. Key items include the expansion of the Lima and Sulphur Springs plants, the acceleration of the Farm Fresh Refresh remodel program, four new Bob Evans Restaurants, the completion of the new corporate campus, and the ERP implementation project. |
| • | | Depreciation and amortization –approximately $70 to $80 million. |
| • | | Net interest expense –approximately $4.5 to $5.0 million, including the anticipated effect of the $225 million share repurchase program. |
| • | | Tax Rate –approximately 30 to 31 percent range for the second half of the fiscal year. |
| • | | Diluted weighted-average share count – approximately 26.3 to 26.6 million shares, including the effect of the $225 million share repurchase program. |
Bob Evans Restaurants segment
| • | | Net sales: Same-store sales flat to up 1 percent for the second half of the fiscal year, driven by the expected second-half fiscal 2014 sales improvement from Farm Fresh Refresh remodels and value platforms. The Company continues to expect approximately 1,400 closed restaurant days throughout fiscal 2014, compared to 1,337 during fiscal 2013. The expected year-over-year negative impact of incremental closed restaurant days during the first half of fiscal 2014 is expected to reverse to a benefit during the second half of the fiscal year, primarily in the fourth quarter. |
For the first time in recent history, the restaurants were open for Thanksgiving Day. The Company expects these incremental sales to benefit third-quarter results. Additionally, fourth quarter same-store sales should benefit relative to weak February 2013 sales. The Company also expects to open four new restaurants during fiscal 2014, of which three will utilize the Company’s new prototype design. The Company opened the first of these restaurants in May 2013, and the second, with the new prototype design, in late September. The third will open in Altoona, Pennsylvania, in December 2013. The remaining restaurant is expected to open during the fourth quarter of fiscal 2014.
| • | | Cost of sales: Commodity inflation of 2.0 to 3.0 percent to reflect higher year-over-year pork, gravy, sauces and soup costs. |
| • | | Operating margins: 7.5 to 8.0 percent, with forecasted commodity costs being partially offset by increased pricing. Incorporated within this guidance is the accelerated Farm Fresh Refresh remodeling program; investments in the new workforce management initiative, and new restaurant development, which will increase preopening expenses; investments in ERP; and an increased corporate overhead allocation as a result of the Company providing transition services to Mimi’s Café at less than cost. |
10
BEF Foods segment
| • | | Net sales: Overall net sales of $380 to $400 million, up approximately 10 to 15 percent. The Company is raising prices on sausage products to reflect the higher sow costs experienced year to date. The Company expects the full effect of the pricing actions to take place in January 2014. |
| • | | Cost of sales: The Company expects average sow costs in the range of $65 to $70 per hundredweight range for the remainder of fiscal year 2014. |
| • | | Operating margins: 7.5 to 8.0 percent. During the second half of the fiscal year, the Company expects to benefit from the closure of the Bidwell and Springfield, Ohio, and Richardson, Texas, facilities; higher sausage prices; and a likely December 2013 end to the adverse impact of the disruptive supplier actions referenced earlier. The Company believes the plant consolidation and expansion projects will generate an annualized 2.5 percent margin point improvement by fiscal 2015 beginning in the second half of fiscal 2014. |
Company to host conference call on Wednesday, December 4, 2013
The Company will host a conference call to discuss its second-quarter fiscal 2014 results at 10 a.m. (ET) on Wednesday, December 4, 2013. The dial-in number is (800) 690-3108, access code 93839960. A replay will be available at (800) 585-8367, access code 93839960.
A simultaneous webcast will be available atinvestors.bobevans.com/events.cfm. The archived webcast will also be available on the Web site.
About Bob Evans Farms, Inc.
Bob Evans Farms, Inc. owns and operates full-service restaurants under the Bob Evans Restaurants brand name. At the end of the second fiscal quarter (October 25, 2013), Bob Evans Restaurants owned and operated 561 family restaurants in 19 states, primarily in the Midwest, mid-Atlantic and Southeast regions of the United States. Bob Evans Farms, Inc., through its BEF Foods segment, is also a leading producer and distributor of refrigerated side dishes, pork sausage and a variety of refrigerated and frozen convenience food items under the Bob Evans and Owens brand names. For more information about Bob Evans Farms, Inc., visitwww.bobevans.com.
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
Certain statements in this news release that are not historical facts are forward-looking statements. Forward-looking statements involve various important assumptions, risks and uncertainties. Actual results may differ materially from those predicted by the forward-looking statements because of various factors and possible events. We discuss these factors and events, along with certain other risks, uncertainties and assumptions, under the heading “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the fiscal year ended April 26, 2013, and in our other filings with the Securities and Exchange Commission. We note these factors for investors as contemplated by the Private Securities Litigation Reform Act of 1995. Predicting or identifying all such risk factors is impossible. Consequently, investors should not consider any such list to be a complete set of all potential risks and uncertainties. Forward-looking statements speak only as of the date on which they are made, and we undertake no obligation to update any forward-looking statement to reflect circumstances or events that occur after the date of the statement to reflect unanticipated events. All subsequent written and oral forward-looking statements attributable to us or any person acting on behalf of the Company are qualified by the cautionary statements in this section.
11
Contact:
Scott C. Taggart
Vice President, Investor Relations
(614) 492-4954
Bob Evans Farms, Inc.
Earnings Release Fact Sheet (unaudited)
Fiscal 2014 – Quarter 2
Note: amounts are in thousands, except per share amounts
Second quarter (Q2), ended October 25, 2013, compared to the corresponding period a year ago:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Basic EPS | | | Diluted EPS | |
| | Three Months Ended | | | Three Months Ended | | | Three Months Ended | |
| | Oct 25, 2013 | | | Oct 26, 2012 (1) | | | Oct 25, 2013 | | | Oct 26, 2012 | | | Oct 25, 2013 | | | Oct 26, 2012 | |
| | | | | (recast) | | | | | | (recast) | | | | | | (recast) | |
Operating income as reported | | | | | | | | | | | | | | | | | | | | | | | | |
Bob Evans Restaurants | | $ | 11,912 | | | $ | 19,174 | | | | | | | | | | | | | | | | | |
BEF Foods | | | (3,017 | ) | | | 4,299 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total operating income from continuing operations | | | 8,895 | | | | 23,473 | | | | | | | | | | | | | | | | | |
Net interest expense | | | 140 | | | | 1,473 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Pre-tax income from continuing operations | | | 8,755 | | | | 22,000 | | | | | | | | | | | | | | | | | |
Income tax provision | | | 2,502 | | | | 7,450 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income from continuing operations as reported | | | 6,253 | | | | 14,550 | | | $ | 0.23 | | | $ | 0.51 | | | $ | 0.23 | | | $ | 0.51 | |
Total operating and pre-tax loss from discontinued operations | | | (180 | ) | | | (5,229 | ) | | | | | | | | | | | | | | | | |
Income tax benefit | | | (46 | ) | | | (1,990 | ) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Loss from discontinued operations as reported | | | (134 | ) | | | (3,239 | ) | | $ | (0.00 | ) | | $ | (0.11 | ) | | $ | (0.00 | ) | | $ | (0.11 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income as reported | | | 6,119 | | | | 11,311 | | | $ | 0.23 | | | $ | 0.40 | | | $ | 0.23 | | | $ | 0.40 | |
Adjustments | | | | | | | | | | | | | | | | | | | | | | | | |
Bob Evans Restaurants | | | | | | | | | | | | | | | | | | | | | | | | |
Impairments including from Assets Held for Sale | | | 1,955 | | | | 1,227 | | | | | | | | | | | | | | | | | |
Severance/Restructuring | | | 1,348 | | | | 13 | | | | | | | | | | | | | | | | | |
Gain on sale of assets | | | (1,214 | ) | | | (327 | ) | | | | | | | | | | | | | | | | |
Other | | | (422 | ) | | | — | | | | | | | | | | | | | | | | | |
Overhead allocation to adj discontinued operations | | | — | | | | 554 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | 1,667 | | | | 1,467 | | | | | | | | | | | | | | | | | |
BEF Foods | | | | | | | | | | | | | | | | | | | | | | | | |
Impairments including from Assets Held for Sale | | | 3,000 | | | | — | | | | | | | | | | | | | | | | | |
Severance/Restructuring | | | 766 | | | | 3,185 | | | | | | | | | | | | | | | | | |
Merger and Acquisition Related Costs | | | — | | | | 955 | | | | | | | | | | | | | | | | | |
Gain on sale of assets | | | (112 | ) | | | (3 | ) | | | | | | | | | | | | | | | | |
Overhead allocation to adj discontinued operations | | | — | | | | 184 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | 3,654 | | | | 4,321 | | | | | | | | | | | | | | | | | |
Discontinued operations | | | | | | | | | | | | | | | | | | | | | | | | |
Severance/Restructuring | | | — | | | | 619 | | | | | | | | | | | | | | | | | |
Adjustments to discontinued operations | | | 180 | | | | — | | | | | | | | | | | | | | | | | |
Overhead allocation to adj discontinued operations | | | — | | | | (738 | ) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | 180 | | | | (119 | ) | | | | | | | | | | | | | | | | |
Total adjustments | | | | | | | | | | | | | | | | | | | | | | | | |
Impairments including from Assets Held for Sale | | | 4,955 | | | | 1,227 | | | | | | | | | | | | | | | | | |
Severance/Restructuring | | | 2,114 | | | | 3,817 | | | | | | | | | | | | | | | | | |
Merger and Acquisition Related Costs | | | — | | | | 955 | | | | | | | | | | | | | | | | | |
Gain on Sale of Assets | | | (1,326 | ) | | | (330 | ) | | | | | | | | | | | | | | | | |
Other | | | (422 | ) | | | — | | | | | | | | | | | | | | | | | |
Adjustments to discontinued operations | | | 180 | | | | — | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | 5,501 | | | | 5,669 | | | | | | | | | | | | | | | | | |
Non-GAAP operating income (loss) | | | | | | | | | | | | | | | | | | | | | | | | |
Bob Evans Restaurants | | | 13,579 | | | | 20,641 | | | | | | | | | | | | | | | | | |
BEF Foods | | | 637 | | | | 8,620 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total non-GAAP operating income from continuing operations | | | 14,216 | | | | 29,261 | | | | | | | | | | | | | | | | | |
Total non-GAAP loss from discontinued operations | | | — | | | | (5,348 | ) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total non-GAAP operating income | | | 14,216 | | | | 23,913 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Continuing Operations | | | | | | | | | | | | | | | | | | | | | | | | |
Adjustments to net interest expense | | | 419 | | | | — | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Non-GAAP net interest expense | | | 559 | | | | 1,473 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Non-GAAP pre-tax income from continuing operations | | | 13,657 | | | | 27,788 | | | | | | | | | | | | | | | | | |
Adjustments to income tax provision | | | 1,650 | | | | 1,969 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Non-GAAP income tax provision | | | 4,151 | | | | 9,419 | | | | | | | | | | | | | | | | | |
Non-GAAP income from continuing operations | | | 9,505 | | | | 18,369 | | | $ | 0.35 | | | $ | 0.65 | | | $ | 0.35 | | | $ | 0.64 | |
Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | |
Non-GAAP pre-tax loss from disc operations | | | — | | | | (5,348 | ) | | | | | | | | | | | | | | | | |
Adjustments to income tax benefit | | | 56 | | | | (40 | ) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Non-GAAP income tax provision (benefit) | | | 10 | | | | (2,029 | ) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Non-GAAP loss from discontinued operations | | | (10 | ) | | | (3,318 | ) | | $ | (0.00 | ) | | $ | (0.12 | ) | | $ | (0.00 | ) | | $ | (0.12 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Non-GAAP net income | | $ | 9,495 | | | $ | 15,052 | | | $ | 0.35 | | | $ | 0.53 | | | $ | 0.35 | | | $ | 0.53 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Shares Outstanding | | | | | | | | | | | 27,086 | | | | 28,398 | | | | 27,184 | | | | 28,536 | |
(1) | During the second quarter, the Company adjusted prior period balances related to accounting for property plant and equipment. The Company also adjusted prior period balances related to federal and state income tax receivables and deferred income taxes. The impact of these adjustments was not material in any of the prior years; however, the cumulative effect would have been material to the current year. The Company also adjusted the impact of an error on the provision for income taxes of $777,000 to our Quarterly Report on form 10Q dated July 26, 2013 that was material to that quarter but is not expected to be material to our fiscal year ending April 25, 2014 consolidated statements of operations. |
12
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Basic EPS | | | Diluted EPS | |
| | Six Months Ended | | | Six Months Ended | | | Six Months Ended | |
| | Oct 25, 2013 (1) | | | Oct 26, 2012 (1) | | | Oct 25, 2013 | | | Oct 26, 2012 | | | Oct 25, 2013 | | | Oct 26, 2012 | |
| | | | | (recast) | | | | | | (recast) | | | | | | (recast) | |
Operating income as reported | | | | | | | | | | | | | | | | | | | | | | | | |
Bob Evans Restaurants | | $ | 18,394 | | | $ | 36,452 | | | | | | | | | | | | | | | | | |
BEF Foods | | | 2,500 | | | | 12,149 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total operating income from continuing operations | | | 20,894 | | | | 48,601 | | | | | | | | | | | | | | | | | |
Net interest (income) expense | | | (16 | ) | | | 3,529 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Pre-tax income from continuing operations | | | 20,910 | | | | 45,072 | | | | | | | | | | | | | | | | | |
Income tax provision | | | 6,281 | | | | 15,299 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income from continuing operations as reported | | | 14,629 | | | | 29,773 | | | $ | 0.54 | | | $ | 1.05 | | | $ | 0.53 | | | $ | 1.05 | |
Total operating and pre-tax loss from discontinued operations | | | (180 | ) | | | (5,559 | ) | | | | | | | | | | | | | | | | |
Income tax benefit | | | (46 | ) | | | (2,206 | ) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Loss from discontinued operations as reported | | | (134 | ) | | | (3,353 | ) | | $ | (0.00 | ) | | $ | (0.12 | ) | | $ | (0.00 | ) | | $ | (0.12 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income as reported | | | 14,495 | | | | 26,420 | | | $ | 0.53 | | | $ | 0.93 | | | $ | 0.53 | | | $ | 0.93 | |
Adjustments | | | | | | | | | | | | | | | | | | | | | | | | |
Bob Evans Restaurants | | | | | | | | | | | | | | | | | | | | | | | | |
Impairments including from Assets Held for Sale | | | 11,743 | | | | 1,227 | | | | | | | | | | | | | | | | | |
Severance/Restructuring | | | 760 | | | | 797 | | | | | | | | | | | | | | | | | |
Merger and Acquisition Related Costs | | | 5 | | | | — | | | | | | | | | | | | | | | | | |
Gain on sale of assets | | | (1,300 | ) | | | (197 | ) | | | | | | | | | | | | | | | | |
Other | | | (20 | ) | | | — | | | | | | | | | | | | | | | | | |
Overhead allocation to adj discontinued operations | | | — | | | | 1,006 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Bob Evans Restaurants adjustments | | | 11,188 | | | | 2,833 | | | | | | | | | | | | | | | | | |
BEF Foods | | | | | | | | | | | | | | | | | | | | | | | | |
Impairments including from Assets Held for Sale | | | 3,000 | | | | — | | | | | | | | | | | | | | | | | |
Severance/Restructuring | | | 1,767 | | | | 3,945 | | | | | | | | | | | | | | | | | |
Merger and Acquisition Related Costs | | | 23 | | | | 1,399 | | | | | | | | | | | | | | | | | |
Loss (gain) on sale of assets | | | 52 | | | | (5 | ) | | | | | | | | | | | | | | | | |
Overhead allocation to adj discontinued operations | | | — | | | | 334 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | 4,842 | | | | 5,673 | | | | | | | | | | | | | | | | | |
Discontinued operations | | | | | | | | | | | | | | | | | | | | | | | | |
Severance | | | — | | | | 619 | | | | | | | | | | | | | | | | | |
Adjustments to discontinued operations | | | 180 | | | | — | | | | | | | | | | | | | | | | | |
Overhead allocation to adj discontinued operations | | | — | | | | (1,340 | ) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | 180 | | | | (721 | ) | | | | | | | | | | | | | | | | |
Total adjustments | | | | | | | | | | | | | | | | | | | | | | | | |
Impairments including from Assets Held for Sale | | | 14,743 | | | | 1,227 | | | | | | | | | | | | | | | | | |
Severance/Restructuring | | | 2,527 | | | | 5,361 | | | | | | | | | | | | | | | | | |
Merger and Acquisition Related Costs | | | 28 | | | | 1,399 | | | | | | | | | | | | | | | | | |
Gain on Sale of Assets | | | (1,248 | ) | | | (202 | ) | | | | | | | | | | | | | | | | |
Other | | | (20 | ) | | | — | | | | | | | | | | | | | | | | | |
Adjustments to discontinued operations | | | 180 | | | | — | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | 16,210 | | | | 7,785 | | | | | | | | | | | | | | | | | |
Non-GAAP operating income (loss) | | | | | | | | | | | | | | | | | | | | | | | | |
Bob Evans Restaurants | | | 29,582 | | | | 39,285 | | | | | | | | | | | | | | | | | |
BEF Foods | | | 7,342 | | | | 17,822 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total non-GAAP operating income from continuing operations | | | 36,924 | | | | 57,107 | | | | | | | | | | | | | | | | | |
Total non-GAAP loss from discontinued operations | | | — | | | | (6,280 | ) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total non-GAAP operating income | | | 36,924 | | | | 50,828 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Continuing Operations | | | | | | | | | | | | | | | | | | | | | | | | |
Adjustments to net interest expense | | | 1,081 | | | | — | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Non-GAAP net interest expense | | | 1,065 | | | | 3,529 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Non-GAAP pre-tax income from continuing operations | | | 35,859 | | | | 53,579 | | | | | | | | | | | | | | | | | |
Adjustments to income tax provision | | | 4,865 | | | | 2,891 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Non-GAAP income tax provision | | | 11,146 | | | | 18,190 | | | | | | | | | | | | | | | | | |
Non-GAAP income from continuing operations | | | 24,713 | | | | 35,389 | | | $ | 0.91 | | | $ | 1.25 | | | $ | 0.90 | | | $ | 1.24 | |
Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | |
Non-GAAP pre-tax loss from disc operations | | | — | | | | (6,280 | ) | | | | | | | | | | | | | | | | |
Adjustments to income tax benefit | | | 56 | | | | (245 | ) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Non-GAAP income tax provision (benefit) | | | 10 | | | | (2,451 | ) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Non-GAAP loss from discontinued operations | | | (10 | ) | | | (3,829 | ) | | $ | (0.00 | ) | | $ | (0.14 | ) | | $ | (0.00 | ) | | $ | (0.13 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Non-GAAP net income | | $ | 24,704 | | | $ | 31,560 | | | $ | 0.91 | | | $ | 1.11 | | | $ | 0.90 | | | $ | 1.11 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Shares Outstanding | | | | | | | | | | | 27,287 | | | | 28,307 | | | | 27,402 | | | | 28,449 | |
(1) | During the second quarter, the Company adjusted prior period balances related to accounting for property plant and equipment. The Company also adjusted prior period balances related to federal and state income tax receivables and deferred income taxes. The impact of these adjustments was not material in any of the prior years; however, the cumulative effect would have been material to the current year. The Company also adjusted the impact of an error on the provision for income taxes of $777,000 to our Quarterly Report on form 10Q dated July 26, 2013 that was material to that quarter but is not expected to be material to our fiscal year ending April 25, 2014 consolidated statements of operations. |
13
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Consolidated (Includes Discontinued Ops) | | | Bob Evans Restaurants | |
| | Three Months Ended | | | Three Months Ended | |
| | Oct 25, 2013 | | | % of Sales | | | Oct 26, 2012 (1) | | | % of Sales | | | Oct 25, 2013 | | | % of Sales | | | Oct 26, 2012 (1) | | | % of Sales | |
| | | | | | | | (recast) | | | | | | | | | (recast) | |
Operating income as reported | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net sales | | $ | 332,600 | | | | | | | $ | 410,877 | | | | | | | $ | 240,500 | | | | | | | $ | 246,302 | | | | | |
Cost of sales | | | 111,071 | | | | 33.4 | % | | | 119,292 | | | | 29.0 | % | | | 58,039 | | | | 24.1 | % | | | 58,625 | | | | 23.8 | % |
Operating wages | | | 100,652 | | | | 30.3 | % | | | 133,606 | | | | 32.5 | % | | | 90,639 | | | | 37.7 | % | | | 92,079 | | | | 37.4 | % |
Other operating | | | 52,028 | | | | 15.6 | % | | | 72,171 | | | | 17.6 | % | | | 43,895 | | | | 18.3 | % | | | 44,562 | | | | 18.1 | % |
SG&A | | | 38,083 | | | | 11.5 | % | | | 45,539 | | | | 11.1 | % | | | 20,526 | | | | 8.5 | % | | | 18,805 | | | | 7.6 | % |
Depr & amort | | | 18,281 | | | | 5.5 | % | | | 22,025 | | | | 5.4 | % | | | 14,716 | | | | 6.1 | % | | | 13,057 | | | | 5.3 | % |
Impairment of assets held for sale | | | 3,771 | | | | 1.1 | % | | | — | | | | 0.0 | % | | | 771 | | | | 0.3 | % | | | — | | | | 0.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total as Reported | | | 8,715 | | | | 2.6 | % | | | 18,244 | | | | 4.4 | % | | | 11,912 | | | | 5.0 | % | | | 19,174 | | | | 7.8 | % |
Net sales | | | — | | | | | | | | — | | | | | | | | — | | | | | | | | — | | | | | |
Operating wages | | | 458 | | | | | | | | — | | | | | | | | 453 | | | | | | | | — | | | | | |
Other operating | | | (33 | ) | | | | | | | — | | | | | | | | — | | | | | | | | — | | | | | |
SG&A | | | (2,155 | ) | | | | | | | (5,670 | ) | | | | | | | (1,349 | ) | | | | | | | (1,467 | ) | | | | |
Impairment of assets held for sale | | | (3,771 | ) | | | | | | | — | | | | | | | | (771 | ) | | | | | | | — | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-GAAP operating income | | | 5,501 | | | | | | | | 5,669 | | | | | | | | 1,666 | | | | | | | | 1,467 | | | | | |
Net sales | | | 332,600 | | | | | | | | 410,877 | | | | | | | | 240,500 | | | | | | | | 246,302 | | | | | |
Cost of sales | | | 111,071 | | | | 33.4 | % | | | 119,292 | | | | 29.0 | % | | | 58,039 | | | | 24.1 | % | | | 58,625 | | | | 23.8 | % |
Operating wages | | | 101,109 | | | | 30.4 | % | | | 133,606 | | | | 32.5 | % | | | 91,093 | | | | 37.9 | % | | | 92,079 | | | | 37.4 | % |
Other operating | | | 51,994 | | | | 15.6 | % | | | 72,170 | | | | 17.6 | % | | | 43,895 | | | | 18.3 | % | | | 44,562 | | | | 18.1 | % |
SG&A | | | 35,929 | | | | 10.8 | % | | | 39,869 | | | | 9.7 | % | | | 19,177 | | | | 8.0 | % | | | 17,339 | | | | 7.0 | % |
Depr & amort | | | 18,281 | | | | 5.5 | % | | | 22,025 | | | | 5.4 | % | | | 14,716 | | | | 6.1 | % | | | 13,057 | | | | 5.3 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total non-GAAP operating income | | | 14,216 | | | | 4.3 | % | | | 23,914 | | | | 5.8 | % | | | 13,578 | | | | 5.6 | % | | | 20,641 | | | | 8.4 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
| | Consolidated (Continuing Operations) | | | | |
| | Three Months Ended | | | | |
| | Oct 25, 2013 | | | % of Sales | | | Oct 26, 2012 (1) | | | % of Sales | | | | |
Non-GAAP operating income | | | | | | | | | | | | | | | | | |
Net sales | | $ | 332,600 | | | | | | | $ | 329,555 | | | | | | |
Cost of sales | | | 111,071 | | | | 33.4 | % | | | 98,064 | | | | 29.8 | % | |
Operating wages | | | 101,109 | | | | 30.4 | % | | | 101,470 | | | | 30.8 | % | |
Other operating | | | 51,994 | | | | 15.6 | % | | | 51,372 | | | | 15.6 | % | |
SG&A | | | 35,929 | | | | 10.8 | % | | | 33,075 | | | | 10.0 | % | |
Depr & amort | | | 18,281 | | | | 5.5 | % | | | 16,312 | | | | 4.9 | % | |
| | | | | | | | | | | | | | | | | |
Total non-GAAP operating income | | | 14,216 | | | | 4.3 | % | | | 29,261 | | | | 8.9 | % | |
| | | | | | | | | | | | | | | | | |
(1) | During the second quarter, the Company adjusted prior period balances related to accounting for property plant and equipment. The Company also adjusted prior period balances related to federal and state income tax receivables and deferred income taxes. The impact of these adjustments was not material in any of the prior years; however, the cumulative effect would have been material to the current year. The Company also adjusted the impact of an error on the provision for income taxes of $777,000 to our Quarterly Report on form 10Q dated July 26, 2013 that was material to that quarter but is not expected to be material to our fiscal year ending April 25, 2014 consolidated statements of operations. |
14
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | BEF Foods | | | Discontinued Operations | |
| | Three Months Ended | | | Three Months Ended | |
| | Oct 25, 2013 | | | % of Sales | | | Oct 26, 2012 (1) | | | % of Sales | | | Oct 25, 2013 | | | % of Sales | | | Oct 26, 2012 (1) | | | % of Sales | |
| | | | | | | | (recast) | | | | | | | | | (recast) | |
Operating income as reported | | | | | | | | | | | | | | | | | | | | |
Net sales | | $ | 92,100 | | | | | | | $ | 83,253 | | | | | | | $ | — | | | | | | | $ | 81,322 | | | | | |
Cost of sales | | | 53,032 | | | | 57.6 | % | | | 39,440 | | | | 47.4 | % | | | — | | | | 0.0 | % | | | 21,228 | | | | 26.1 | % |
Operating wages | | | 10,017 | | | | 10.9 | % | | | 9,392 | | | | 11.3 | % | | | (4 | ) | | | 0.0 | % | | | 32,136 | | | | 39.5 | % |
Other operating | | | 8,099 | | | | 8.8 | % | | | 6,810 | | | | 8.2 | % | | | 34 | | | | 0.0 | % | | | 20,799 | | | | 25.6 | % |
SG&A | | | 17,404 | | | | 18.9 | % | | | 20,057 | | | | 24.1 | % | | | 150 | | | | 0.0 | % | | | 6,675 | | | | 8.2 | % |
Depr & amort | | | 3,565 | | | | 3.9 | % | | | 3,255 | | | | 3.9 | % | | | — | | | | 0.0 | % | | | 5,713 | | | | 7.0 | % |
Impairment of assets held for sale | | | 3,000 | | | | 3.3 | % | | | — | | | | 0.0 | % | | | — | | | | 0.0 | % | | | — | | | | 0.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total as Reported | | | (3,017 | ) | | | -3.3 | % | | | 4,299 | | | | 5.2 | % | | | (180 | ) | | | 0.0 | % | | | (5,229 | ) | | | -6.4 | % |
Adjustments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating wages | | | — | | | | | | | | — | | | | | | | | 4 | | | | | | | | — | | | | | |
Other operating | | | — | | | | | | | | — | | | | | | | | (34 | ) | | | | | | | — | | | | | |
SG&A | | | (654 | ) | | | | | | | (4,321 | ) | | | | | | | (150 | ) | | | | | | | 119 | | | | | |
Impairment of assets held for sale | | | (3,000 | ) | | | | | | | — | | | | | | | | — | | | | | | | | — | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | 3,654 | | | | | | | | 4,321 | | | | | | | | 180 | | | | | | | | (119 | ) | | | | |
Non-GAAP operating income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net sales | | | 92,100 | | | | | | | | 83,253 | | | | | | | | — | | | | | | | | 81,322 | | | | | |
Cost of sales | | | 53,032 | | | | 57.6 | % | | | 39,440 | | | | 47.4 | % | | | — | | | | 0.0 | % | | | 21,228 | | | | 26.1 | % |
Operating wages | | | 10,017 | | | | 10.9 | % | | | 9,392 | | | | 11.3 | % | | | — | | | | 0.0 | % | | | 32,136 | | | | 39.5 | % |
Other operating | | | 8,099 | | | | 8.8 | % | | | 6,810 | | | | 8.2 | % | | | — | | | | 0.0 | % | | | 20,799 | | | | 25.6 | % |
SG&A | | | 16,751 | | | | 18.2 | % | | | 15,736 | | | | 18.9 | % | | | (0 | ) | | | 0.0 | % | | | 6,794 | | | | 8.4 | % |
Depr & amort | | | 3,565 | | | | 3.9 | % | | | 3,255 | | | | 3.9 | % | | | — | | | | 0.0 | % | | | 5,713 | | | | 7.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total non-GAAP operating income | | | 637 | | | | 0.7 | % | | | 8,620 | | | | 10.4 | % | | | (0 | ) | | | — | | | | (5,348 | ) | | | -6.6 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | During the second quarter, the Company adjusted prior period balances related to accounting for property plant and equipment. The Company also adjusted prior period balances related to federal and state income tax receivables and deferred income taxes. The impact of these adjustments was not material in any of the prior years; however, the cumulative effect would have been material to the current year. The Company also adjusted the impact of an error on the provision for income taxes of $777,000 to our Quarterly Report on form 10Q dated July 26, 2013 that was material to that quarter but is not expected to be material to our fiscal year ending April 25, 2014 consolidated statements of operations. |
15
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Consolidated (Includes Discontinued Ops) | | | Bob Evans Restaurants | |
| | Six Months Ended | | | Six Months Ended | |
| | October 25, 2013(1) | | | % of Sales | | | October 26, 2012(1) | | | % of Sales | | | October 25, 2013(1) | | | % of Sales | | | October 26, 2012(1) | | | % of Sales | |
| | | | | | | | (recast) | | | | | | | | | (recast) | |
Operating income as reported | | | | | | | | | | | | | | | | | | | | |
Net sales | | $ | 662,049 | | | | | | | $ | 820,592 | | | | | | | $ | 485,051 | | | | | | | $ | 494,268 | | | | | |
Cost of sales | | | 215,576 | | | | 32.6 | % | | | 240,076 | | | | 29.3 | % | | | 118,556 | | | | 24.4 | % | | | 118,101 | | | | 23.9 | % |
Operating wages | | | 202,364 | | | | 30.6 | % | | | 267,217 | | | | 32.6 | % | | | 182,726 | | | | 37.7 | % | | | 185,996 | | | | 37.6 | % |
Other operating | | | 103,010 | | | | 15.6 | % | | | 143,192 | | | | 17.4 | % | | | 87,344 | | | | 18.0 | % | | | 90,019 | | | | 18.2 | % |
SG&A | | | 72,493 | | | | 10.9 | % | | | 83,975 | | | | 10.2 | % | | | 39,744 | | | | 8.2 | % | | | 37,700 | | | | 7.6 | % |
Depr & amort | | | 35,511 | | | | 5.4 | % | | | 43,089 | | | | 5.3 | % | | | 28,907 | | | | 6.0 | % | | | 26,000 | | | | 5.3 | % |
Impairment of assets held for sale | | | 12,380 | | | | 1.9 | % | | | — | | | | 0.0 | % | | | 9,380 | | | | 1.9 | % | | | — | | | | 0.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total as Reported | | | 20,714 | | | | 3.1 | % | | | 43,043 | | | | 5.2 | % | | | 18,394 | | | | 3.8 | % | | | 36,452 | | | | 7.4 | % |
Adjustments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net sales | | | (0 | ) | | | | | | | (0 | ) | | | | | | | — | | | | | | | | — | | | | | |
Operating wages | | | 457 | | | | | | | | — | | | | | | | | 453 | | | | | | | | — | | | | | |
Other operating | | | 74 | | | | | | | | — | | | | | | | | — | | | | | | | | (0 | ) | | | | |
SG&A | | | (4,413 | ) | | | | | | | (7,785 | ) | | | | | | | (2,312 | ) | | | | | | | (2,833 | ) | | | | |
Depr & amort | | | 51 | | | | | | | | — | | | | | | | | 51 | | | | | | | | — | | | | | |
Impairment of assets held for sale | | | (12,380 | ) | | | | | | | — | | | | | | | | (9,380 | ) | | | | | | | — | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-GAAP operating income | | | 16,210 | | | | | | | | 7,785 | | | | | | | | 11,188 | | | | | | | | 2,833 | | | | | |
Net sales | | | 662,049 | | | | | | | | 820,592 | | | | | | | | 485,051 | | | | | | | | 494,268 | | | | | |
Cost of sales | | | 215,576 | | | | 32.6 | % | | | 240,076 | | | | 29.3 | % | | | 118,556 | | | | 24.4 | % | | | 118,101 | | | | 23.9 | % |
Operating wages | | | 202,821 | | | | 30.6 | % | | | 267,217 | | | | 32.6 | % | | | 183,179 | | | | 37.8 | % | | | 185,996 | | | | 37.6 | % |
Other operating | | | 103,084 | | | | 15.6 | % | | | 143,192 | | | | 17.4 | % | | | 87,344 | | | | 18.0 | % | | | 90,019 | | | | 18.2 | % |
SG&A | | | 68,081 | | | | 10.3 | % | | | 76,189 | | | | 9.3 | % | | | 37,432 | | | | 7.7 | % | | | 34,867 | | | | 7.1 | % |
Depr & amort | | | 35,562 | | | | 5.4 | % | | | 43,089 | | | | 5.3 | % | | | 28,958 | | | | 6.0 | % | | | 26,000 | | | | 5.3 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total non-GAAP operating income | | | 36,924 | | | | 5.6 | % | | | 50,828 | | | | 6.2 | % | | | 29,582 | | | | 6.1 | % | | | 39,285 | | | | 7.9 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
| | Consolidated (Continuing Operations) | | | | |
| | Six Months Ended | | | | |
| | October 25, 2013(1) | | | % of Sales | | | October 26, 2012(1) | | | % of Sales | | | | |
Non-GAAP operating income | | | | | | | | | | | | | | | | | |
Net sales | | $ | 662,049 | | | | | | | $ | 652,996 | | | | | | |
Cost of sales | | | 215,576 | | | | 32.6 | % | | | 195,818 | | | | 30.0 | % | |
Operating wages | | | 202,821 | | | | 30.6 | % | | | 202,798 | | | | 31.1 | % | |
Other operating | | | 103,084 | | | | 15.6 | % | | | 102,650 | | | | 15.7 | % | |
SG&A | | | 68,083 | | | | 10.3 | % | | | 63,003 | | | | 9.6 | % | |
Depr & amort | | | 35,562 | | | | 5.4 | % | | | 31,620 | | | | 4.8 | % | |
| | | | | | | | | | | | | | | | | |
Total non-GAAP operating income | | | 36,924 | | | | 5.6 | % | | | 57,107 | | | | 8.7 | % | |
| | | | | | | | | | | | | | | | | |
(1) | During the second quarter, the Company adjusted prior period balances related to accounting for property plant and equipment. The Company also adjusted prior period balances related to federal and state income tax receivables and deferred income taxes. The impact of these adjustments was not material in any of the prior years; however, the cumulative effect would have been material to the current year. The Company also adjusted the impact of an error on the provision for income taxes of $777,000 to our Quarterly Report on form 10Q dated July 26, 2013 that was material to that quarter but is not expected to be material to our fiscal year ending April 25, 2014 consolidated statements of operations. |
16
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | BEF Foods | | | Discontinued Operations | |
| | Six Months Ended | | | Six Months Ended | |
| | October 25, 2013(1) | | | % of Sales | | | October 26, 2012(1) | | | % of Sales | | | October 25, 2013(1) | | | % of Sales | | | October 26, 2012(1) | | | % of Sales | |
| | | | | | | | (recast) | | | | | | | | | (recast) | |
Operating income as reported | | | | | | | | | | | | | |
Net sales | | $ | 176,998 | | | | | | | $ | 158,728 | | | | | | | $ | — | | | | | | | $ | 167,597 | | | | | |
Cost of sales | | | 97,020 | | | | 54.8 | % | | | 77,717 | | | | 49.0 | % | | | — | | | | 0.0 | % | | | 44,258 | | | | 26.4 | % |
Operating wages | | | 19,642 | | | | 11.1 | % | | | 16,802 | | | | 10.6 | % | | | (3 | ) | | | 0.0 | % | | | 64,419 | | | | 38.4 | % |
Other operating | | | 15,633 | | | | 8.8 | % | | | 12,630 | | | | 8.0 | % | | | 33 | | | | 0.0 | % | | | 40,542 | | | | 24.2 | % |
SG&A | | | 32,600 | | | | 18.4 | % | | | 33,809 | | | | 21.3 | % | | | 150 | | | | 0.0 | % | | | 12,467 | | | | 7.4 | % |
Depr & amort | | | 6,604 | | | | 3.7 | % | | | 5,619 | | | | 3.5 | % | | | — | | | | 0.0 | % | | | 11,470 | | | | 6.8 | % |
Impairment of assets held for sale | | | 3,000 | | | | 1.7 | % | | | — | | | | 0.0 | % | | | — | | | | 0.0 | % | | | — | | | | 0.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total as Reported | | | 2,500 | | | | 1.4 | % | | | 12,150 | | | | 7.7 | % | | | (180 | ) | | | 0.0 | % | | | (5,558 | ) | | | -3.3 | % |
Adjustments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating wages | | | — | | | | | | | | — | | | | | | | | 3 | | | | | | | | — | | | | | |
Other operating | | | 107 | | | | | | | | — | | | | | | | | (33 | ) | | | | | | | — | | | | | |
SG&A | | | (1,947 | ) | | | | | | | (5,673 | ) | | | | | | | (150 | ) | | | | | | | 720 | | | | | |
Impairment of assets held for sale | | | (3,000 | ) | | | | | | | — | | | | | | | | — | | | | | | | | — | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-GAAP operating income | | | 4,842 | | | | | | | | 5,673 | | | | | | | | 180 | | | | | | | | (720 | ) | | | | |
Net sales | | | 176,998 | | | | | | | | 158,728 | | | | | | | | — | | | | | | | | 167,597 | | | | | |
Cost of sales | | | 97,020 | | | | 54.8 | % | | | 77,717 | | | | 49.0 | % | | | — | | | | | | | | 44,258 | | | | 26.4 | % |
Operating wages | | | 19,642 | | | | 11.1 | % | | | 16,802 | | | | 10.6 | % | | | — | | | | | | | | 64,419 | | | | 38.4 | % |
Other operating | | | 15,740 | | | | 8.9 | % | | | 12,631 | | | | 8.0 | % | | | — | | | | | | | | 40,542 | | | | 24.2 | % |
SG&A | | | 30,651 | | | | 17.3 | % | | | 28,136 | | | | 17.7 | % | | | — | | | | | | | | 13,186 | | | | 7.9 | % |
Depr & amort | | | 6,604 | | | | 3.7 | % | | | 5,619 | | | | 3.5 | % | | | — | | | | | | | | 11,470 | | | | 6.8 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total non-GAAP operating income | | | 7,342 | | | | 4.1 | % | | | 17,822 | | | | 11.2 | % | | | — | | | | | | | | (6,279 | ) | | | -3.7 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | During the second quarter, the Company adjusted prior period balances related to accounting for property plant and equipment. The Company also adjusted prior period balances related to federal and state income tax receivables and deferred income taxes. The impact of these adjustments was not material in any of the prior years; however, the cumulative effect would have been material to the current year. The Company also adjusted the impact of an error on the provision for income taxes of $777,000 to our Quarterly Report on form 10Q dated July 26, 2013 that was material to that quarter but is not expected to be material to our fiscal year ending April 25, 2014 consolidated statements of operations. |
17
| | | | | | | | | | | | | | | | |
| | Consolidated Results | |
| | Three Months Ended | |
| | October 25, 2013 | | | % of sales | | | October 26, 2012(1) | | | % of sales | |
| | | | | | | | (recast) | | | (recast) | |
Net sales | | $ | 332,600 | | | | | | | $ | 329,555 | | | | | |
Cost of sales | | | 111,071 | | | | 33.4 | % | | | 98,064 | | | | 29.8 | % |
Operating wages | | | 100,656 | | | | 30.3 | % | | | 101,470 | | | | 30.8 | % |
Other operating | | | 51,993 | | | | 15.6 | % | | | 51,372 | | | | 15.6 | % |
S,G&A | | | 37,933 | | | | 11.4 | % | | | 38,865 | | | | 11.8 | % |
Depreciation and amortization | | | 18,281 | | | | 5.5 | % | | | 16,311 | | | | 4.9 | % |
Impairment of assets held for sale | | | 3,771 | | | | 1.1 | % | | | — | | | | 0.0 | % |
| | | | | | | | | | | | | | | | |
Operating income from continuing operations | | | 8,895 | | | | 2.7 | % | | | 23,473 | | | | 7.1 | % |
Net interest expense | | | 140 | | | | 0.0 | % | | | 1,473 | | | | 0.4 | % |
| | | | | | | | | | | | | | | | |
Pre-tax income from continuing operations | | | 8,755 | | | | 2.6 | % | | | 22,000 | | | | 6.7 | % |
Provision for income taxes | | | 2,502 | | | | 0.8 | % | | | 7,450 | | | | 2.3 | % |
| | | | | | | | | | | | | | | | |
Income from continuing operations | | | 6,253 | | | | 1.9 | % | | | 14,550 | | | | 4.4 | % |
Loss from discontinued operations, net of tax | | | (134 | ) | | | 0.0 | % | | | (3,239 | ) | | | -1.0 | % |
| | | | | | | | | | | | | | | | |
Net Income | | $ | 6,119 | | | | 1.8 | % | | $ | 11,311 | | | | 3.4 | % |
EPS - income from continuing operations: | | | | | | | | | | | | | | | | |
Basic | | $ | 0.23 | | | | | | | $ | 0.51 | | | | | |
Diluted | | $ | 0.23 | | | | | | | $ | 0.51 | | | | | |
EPS - loss from discontinued operations: | | | | | | | | | | | | | | | | |
Basic | | $ | — | | | | | | | $ | (0.11 | ) | | | | |
Diluted | | $ | — | | | | | | | $ | (0.11 | ) | | | | |
EPS - net income: | | | | | | | | | | | | | | | | |
Basic | | $ | 0.23 | | | | | | | $ | 0.40 | | | | | |
Diluted | | $ | 0.23 | | | | | | | $ | 0.40 | | | | | |
Dividends paid per share: | | $ | 0.310 | | | | | | | $ | 0.280 | | | | | |
Weighted average shares outstanding: | | | | | | | | | | | | | | | | |
Basic | | | 27,086 | | | | | | | | 28,398 | | | | | |
Dilutive stock options | | | 98 | | | | | | | | 138 | | | | | |
| | | | | | | | | | | | | | | | |
Diluted | | | 27,184 | | | | | | | | 28,536 | | | | | |
Shares outstanding at quarter end: | | | 26,472 | | | | | | | | 28,100 | | | | | |
|
Income taxes related to continuing operations, as a percentage of pre-tax income, were 28.6% vs. 33.9%. | |
| |
| | Segment Results | |
| | Three Months Ended | |
| | Bob Evans Restaurants | | | BEF Foods | |
| | October 25, 2013 | | | October 26, 2012(1) | | | October 25, 2013 | | | October 26, 2012(1) | |
| | | | | (recast) | | | | | | (recast) | |
Net sales | | $ | 240,500 | | | $ | 246,302 | | | $ | 92,100 | | | $ | 83,253 | |
Cost of sales | | | 24.1 | % | | | 23.8 | % | | | 57.6 | % | | | 47.4 | % |
Operating wages | | | 37.7 | % | | | 37.4 | % | | | 10.9 | % | | | 11.3 | % |
Other operating | | | 18.3 | % | | | 18.1 | % | | | 8.8 | % | | | 8.2 | % |
S,G&A | | | 8.5 | % | | | 7.6 | % | | | 18.9 | % | | | 24.1 | % |
Depreciation and amortization | | | 6.1 | % | | | 5.3 | % | | | 3.9 | % | | | 3.9 | % |
Impairment of assets held for sale | | | 0.3 | % | | | 0.0 | % | | | 3.3 | % | | | 0.0 | % |
| | | | | | | | | | | | | | | | |
Operating income | | | 5.0 | % | | | 7.8 | % | | | -3.3 | % | | | 5.2 | % |
18
(1) | During the second quarter, the Company adjusted prior period balances related to accounting for property plant and equipment. The Company also adjusted prior period balances related to federal and state income tax receivables and deferred income taxes. The impact of these adjustments was not material in any of the prior years; however, the cumulative effect would have been material to the current year. The Company also adjusted the impact of an error on the provision for income taxes of $777,000 to our Quarterly Report on form 10Q dated July 26, 2013 that was material to that quarter but is not expected to be material to our fiscal year ending April 25, 2014 consolidated statements of operations. |
19
| | | | | | | | | | | | | | | | |
| | Consolidated Results | |
| | Six Months Ended | |
| | October 25, 2013 (1) | | | % of sales | | | October 26, 2012(1) | | | % of sales | |
| | | | | | | | (recast) | | | (recast) | |
Net sales | | $ | 662,049 | | | | | | | $ | 652,996 | | | | | |
Cost of sales | | | 215,576 | | | | 32.6 | % | | | 195,818 | | | | 30.0 | % |
Operating wages | | | 202,368 | | | | 30.6 | % | | | 202,797 | | | | 31.1 | % |
Other operating | | | 102,976 | | | | 15.6 | % | | | 102,650 | | | | 15.7 | % |
S,G&A | | | 72,344 | | | | 10.9 | % | | | 71,510 | | | | 11.0 | % |
Depreciation and amortization | | | 35,511 | | | | 5.4 | % | | | 31,620 | | | | 4.8 | % |
Impairment of assets held for sale | | | 12,380 | | | | 1.9 | % | | | — | | | | 0.0 | % |
| | | | | | | | | | | | | | | | |
Operating income from continuing operations | | | 20,894 | | | | 3.2 | % | | | 48,601 | | | | 7.4 | % |
Net interest (income) expense | | | (16 | ) | | | 0.0 | % | | | 3,529 | | | | 0.5 | % |
| | | | | | | | | | | | | | | | |
Pre-tax income from continuing operations | | | 20,910 | | | | 3.2 | % | | | 45,072 | | | | 6.9 | % |
Provision for income taxes | | | 6,281 | | | | 0.9 | % | | | 15,299 | | | | 2.3 | % |
| | | | | | | | | | | | | | | | |
Income from continuing operations | | | 14,629 | | | | 2.2 | % | | | 29,773 | | | | 4.6 | % |
Loss from discontinued operations, net of tax | | | (134 | ) | | | 0.0 | % | | | (3,353 | ) | | | -0.5 | % |
| | | | | | | | | | | | | | | | |
Net Income | | $ | 14,495 | | | | 2.2 | % | | $ | 26,420 | | | | 4.0 | % |
EPS - income from continuing operations | | | | | | | | | | | | | | | | |
Basic | | $ | 0.54 | | | | | | | $ | 1.05 | | | | | |
Diluted | | $ | 0.53 | | | | | | | $ | 1.05 | | | | | |
EPS - loss from discontinued operations | | | | | | | | | | | | | | | | |
Basic | | $ | — | | | | | | | $ | (0.12 | ) | | | | |
Diluted | | $ | — | | | | | | | $ | (0.12 | ) | | | | |
EPS - net income | | | | | | | | | | | | | | | | |
Basic | | $ | 0.53 | | | | | | | $ | 0.93 | | | | | |
Diluted | | $ | 0.53 | | | | | | | $ | 0.93 | | | | | |
Dividends paid per share: | | $ | 0.585 | | | | | | | $ | 0.530 | | | | | |
Weighted average shares outstanding: | | | | | | | | | | | | | | | | |
Basic | | | 27,287 | | | | | | | | 28,307 | | | | | |
Dilutive stock options | | | 115 | | | | | | | | 142 | | | | | |
| | | | | | | | | | | | | | | | |
Diluted | | | 27,402 | | | | | | | | 28,449 | | | | | |
Shares outstanding at quarter end: | | | 26,472 | | | | | | | | 28,100 | | | | | |
Income taxes related to continuing operations, as a percentage of pre-tax income, were 30.0% vs. 33.9%.
| | | | | | | | | | | | | | | | |
| | Segment Results | |
| | Six Months Ended | |
| | Bob Evans Restaurants | | | BEF Foods | |
| | October 25, 2013(1) | | | October 26, 2012(1) | | | October 25, 2013(1) | | | October 26, 2012(1) | |
| | | | | (recast) | | | | | | (recast) | |
Net sales | | $ | 485,051 | | | $ | 494,268 | | | $ | 176,998 | | | $ | 158,728 | |
Cost of sales | | | 24.4 | % | | | 23.9 | % | | | 54.8 | % | | | 49.0 | % |
Operating wages | | | 37.7 | % | | | 37.6 | % | | | 11.1 | % | | | 10.6 | % |
Other operating | | | 18.0 | % | | | 18.2 | % | | | 8.8 | % | | | 8.0 | % |
S,G&A | | | 8.2 | % | | | 7.6 | % | | | 18.4 | % | | | 21.3 | % |
Depreciation and amortization | | | 6.0 | % | | | 5.3 | % | | | 3.7 | % | | | 3.5 | % |
Impairment of assets held for sale | | | 1.9 | % | | | 0.0 | % | | | 1.7 | % | | | 0.0 | % |
| | | | | | | | | | | | | | | | |
Operating income | | | 3.8 | % | | | 7.4 | % | | | 1.4 | % | | | 7.7 | % |
20
(1) | During the second quarter, the Company adjusted prior period balances related to accounting for property plant and equipment. The Company also adjusted prior period balances related to federal and state income tax receivables and deferred income taxes. The impact of these adjustments was not material in any of the prior years; however, the cumulative effect would have been material to the current year. The Company also adjusted the impact of an error on the provision for income taxes of $777,000 to our Quarterly Report on form 10Q dated July 26, 2013 that was material to that quarter but is not expected to be material to our fiscal year ending April 25, 2014 consolidated statements of operations. |
21
Bob Evans Restaurants openings and closings, by quarter:
Future quarters represent estimates for fiscal year 2014.
| | | | | | | | | | | | | | | | |
Fiscal Year | | Beginning Total | | Q1 | | Q2 | | Q3 | | Q4 | | Total | | Closings | | Ending Total |
2014 | | 560 | | 1 | | 1 | | 1 | | 1 | | 4 | | 1 | | 563 |
2013 | | 565 | | 2 | | — | | — | | — | | 2 | | 7 | | 560 |
2012 | | 563 | | — | | 2 | | — | | 2 | | 4 | | 2 | | 565 |
2011 | | 569 | | — | | — | | — | | 2 | | 2 | | 8 | | 563 |
2010 | | 570 | | — | | — | | — | | — | | — | | 1 | | 569 |
Rebuilt Bob Evans Restaurant openings, by quarter:
| | | | | | | | | | |
Fiscal Year | | Q1 | | Q2 | | Q3 | | Q4 | | Total |
2014 | | — | | — | | — | | — | | — |
2013 | | — | | — | | — | | — | | — |
2012 | | — | | 2 | | — | | 1 | | 3 |
2011 | | — | | — | | 1 | | 1 | | 2 |
2010 | | 1 | | 1 | | — | | — | | 2 |
Full realization of Bob Evans Restaurant remodel benefits:
| | | | | | | | | | | | |
| | Fiscal Year | |
| | 2012 | | | 2013 | | | 2014 Est. | |
Assumptions: | | | | | | | | | | | | |
Remodel openings | | | 87 | | | | 195 | | | | 228 | |
Total days closed for remodels | | | 653 | | | | 1,337 | | | | 1,435 | |
Financial impact: | | | | | | | | | | | | |
Closed day sales | | $ | 2,701 | | | $ | 6,331 | | | $ | 5,350 | |
Pre-opening expense and repair and maintenance | | $ | 1,690 | | | $ | 3,624 | | | $ | 3,936 | |
22
Bob Evans Restaurant remodel openings and pre-opening expense, by fiscal year and quarter:
Future quarters represent estimates for fiscal year 2014.
| | | | | | | | | | | | | | | | | | | | |
2014 | | Q1 | | | Q2 | | | Q3 | | | Q4 | | | Total | |
Lansing | | | 12 | | | | 2 | | | | — | | | | — | | | | 14 | |
Tampa | | | 10 | | | | 8 | | | | — | | | | — | | | | 18 | |
Buffalo/Erie | | | 10 | | | | 2 | | | | — | | | | — | | | | 12 | |
Cleveland | | | 5 | | | | — | | | | — | | | | — | | | | 5 | |
Orlando | | | 5 | | | | 9 | | | | — | | | | — | | | | 14 | |
South Bend | | | 5 | | | | 2 | | | | — | | | | — | | | | 7 | |
Chicago | | | 4 | | | | 8 | | | | 4 | | | | — | | | | 16 | |
FT Myers | | | 6 | | | | 3 | | | | — | | | | 2 | | | | 11 | |
Baltimore/DC | | | — | | | | 14 | | | | 11 | | | | 18 | | | | 43 | |
Philadelphia | | | — | | | | 6 | | | | 6 | | | | 9 | | | | 21 | |
St Louis | | | — | | | | 7 | | | | 7 | | | | — | | | | 14 | |
Kansas City | | | — | | | | 5 | | | | 3 | | | | — | | | | 8 | |
Charleston | | | — | | | | — | | | | 6 | | | | 22 | | | | 28 | |
Charlotte | | | — | | | | — | | | | 2 | | | | 6 | | | | 8 | |
Richmond | | | — | | | | — | | | | — | | | | 5 | | | | 5 | |
Pittsburgh | | | 3 | | | | — | | | | — | | | | — | | | | 3 | |
Nashville | | | — | | | | — | | | | — | | | | 1 | | | | 1 | |
| | | | | | | | | | | | | | | | | | | | |
Total | | | 60 | | | | 66 | | | | 39 | | | | 63 | | | | 228 | |
Pre-opening and repair and maintenance expense | | $ | 1,176 | | | $ | 1,050 | | | $ | 660 | | | $ | 1,050 | | | $ | 3,936 | |
Incremental administrative expense (est) | | $ | 265 | | | $ | 270 | | | $ | 220 | | | $ | 240 | | | $ | 995 | |
Total days closed for remodels | | | 438 | | | | 411 | | | | 245 | | | | 341 | | | | 1,435 | |
| | | | | |
2013 | | Q1 | | | Q2 | | | Q3 | | | Q4 | | | Total | |
Cincinnati | | | 2 | | | | — | | | | — | | | | — | | | | 2 | |
Other markets | | | 2 | | | | — | | | | — | | | | — | | | | 2 | |
Columbus | | | 24 | | | | 17 | | | | — | | | | — | | | | 41 | |
Charleston | | | 8 | | | | — | | | | — | | | | — | | | | 8 | |
Ft. Wayne | | | — | | | | 7 | | | | 4 | | | | — | | | | 11 | |
Indianapolis | | | — | | | | 15 | | | | 15 | | | | — | | | | 30 | |
Flint | | | — | | | | 6 | | | | 8 | | | | — | | | | 14 | |
Louisville | | | — | | | | — | | | | 6 | | | | 20 | | | | 26 | |
Pittsburgh | | | — | | | | — | | | | — | | | | 16 | | | | 16 | |
Cleveland | | | — | | | | — | | | | 7 | | | | 38 | | | | 45 | |
| | | | | | | | | | | | | | | | | | | | |
Total restaurants | | | 36 | | | | 45 | | | | 40 | | | | 74 | | | | 195 | |
Pre-opening and repair and maintenance expense | | $ | 570 | | | $ | 828 | | | $ | 819 | | | $ | 1,407 | | | $ | 3,624 | |
Incremental administrative expense (est) | | $ | 141 | | | | 153 | | | $ | 146 | | | $ | 194 | | | $ | 634 | |
Total days closed for remodels | | | 254 | | | | 290 | | | | 258 | | | | 535 | | | | 1,337 | |
| | | | | |
2012 | | Q1 | | | Q2 | | | Q3 | | | Q4 | | | Total | |
Toledo | | | 1 | | | | 17 | | | | 7 | | | | — | | | | 25 | |
Detroit | | | — | | | | 14 | | | | 3 | | | | — | | | | 17 | |
Cincinnati | | | — | | | | — | | | | 2 | | | | 23 | | | | 25 | |
Other markets | | | 1 | | | | — | | | | 3 | | | | 16 | | | | 20 | |
| | | | | | | | | | | | | | | | | | | | |
Total restaurants | | | 2 | | | | 31 | | | | 15 | | | | 39 | | | | 87 | |
Pre-opening and repair and maintenance expense | | $ | 36 | | | $ | 508 | | | $ | 400 | | | $ | 746 | | | $ | 1,690 | |
Incremental administrative expense (est) | | $ | 7 | | | $ | 108 | | | $ | 52 | | | $ | 136 | | | $ | 303 | |
Total days closed for remodels | | | 7 | | | | 221 | | | | 118 | | | | 307 | | | | 653 | |
23
| | | | | | | | | | | | | | | | | | | | |
2011 | | Q1 | | | Q2 | | | Q3 | | | Q4 | | | Total | |
Prototype | | | — | | | | 2 | | | | — | | | | — | | | | 2 | |
Dayton | | | — | | | | — | | | | 10 | | | | 19 | | | | 29 | |
| | | | | | | | | | | | | | | | | | | | |
Total restaurants | | | — | | | | 2 | | | | 10 | | | | 19 | | | | 31 | |
Pre-opening and repair and maintenance expense | | $ | — | | | $ | 80 | | | $ | 263 | | | $ | 245 | | | $ | 588 | |
Incremental administrative expense (est) | | $ | | | | $ | 9 | | | $ | 43 | | | $ | 82 | | | $ | 134 | |
Total days closed for remodels | | | — | | | | 21 | | | | 76 | | | | 73 | | | | 170 | |
| | | | | |
2010 | | Q1 | | | Q2 | | | Q3 | | | Q4 | | | Total | |
Total restaurants | | | — | | | | — | | | | — | | | | 1 | | | | 1 | |
Pre-Opening Expense | | $ | — | | | $ | — | | | $ | — | | | $ | 20 | | | $ | 20 | |
Total days closed for remodels | | | — | | | | — | | | | — | | | | 3 | | | | 3 | |
24
Bob Evans Restaurants same-store sales analysis (18-month core; 554 restaurants):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Fiscal 2014 | | | Fiscal 2013 | | | Fiscal 2012 | |
| | Nominal | | | Menu | | | Real | | | Nominal | | | Menu | | | Real | | | Nominal | | | Menu | | | Real | |
May | | | (0.9 | ) | | | 3.0 | | | | (3.9 | ) | | | 0.7 | | | | 2.2 | | | | (1.5 | ) | | | (1.5 | ) | | | 0.8 | | | | (2.3 | ) |
June | | | 0.3 | | | | 3.0 | | | | (2.7 | ) | | | (0.3 | ) | | | 1.9 | | | | (2.2 | ) | | | (2.0 | ) | | | 1.0 | | | | (3.0 | ) |
July | | | (1.0 | ) | | | 3.8 | | | | (4.8 | ) | | | 2.3 | | | | 0.9 | | | | 1.4 | | | | (1.8 | ) | | | 2.0 | | | | (3.8 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Q1 | | | (0.6 | ) | | | 3.3 | | | | (3.9 | ) | | | 1.0 | | | | 1.6 | | | | (0.6 | ) | | | (1.8 | ) | | | 1.3 | | | | (3.1 | ) |
August | | | (0.7 | ) | | | 4.2 | | | | (4.9 | ) | | | 1.5 | | | | 0.9 | | | | 0.6 | | | | (2.6 | ) | | | 2.0 | | | | (4.6 | ) |
September | | | (2.0 | ) | | | 3.8 | | | | (5.8 | ) | | | (0.4 | ) | | | 1.4 | | | | (1.9 | ) | | | (1.9 | ) | | | 2.0 | | | | (3.9 | ) |
October | | | (2.9 | ) | | | 2.2 | | | | (5.0 | ) | | | 1.6 | | | | 3.1 | | | | (1.5 | ) | | | (0.3 | ) | | | 2.0 | | | | (2.3 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Q2 | | | (1.9 | ) | | | 3.3 | | | | (5.2 | ) | | | 1.0 | | | | 1.9 | | | | (0.9 | ) | | | (1.5 | ) | | | 2.0 | | | | (3.5 | ) |
November | | | — | | | | — | | | | — | | | | 2.1 | | | | 2.8 | | | | (0.7 | ) | | | 0.1 | | | | 1.9 | | | | (1.8 | ) |
December | | | — | | | | — | | | | — | | | | (0.5 | ) | | | 2.7 | | | | (3.2 | ) | | | 2.4 | | | | 2.2 | | | | 0.2 | |
January | | | — | | | | — | | | | — | | | | 3.1 | | | | 2.7 | | | | 0.4 | | | | 2.3 | | | | 2.0 | | | | 0.3 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Q3 | | | — | | | | — | | | | — | | | | 1.6 | | | | 2.8 | | | | (1.2 | ) | | | 1.6 | | | | 2.0 | | | | (0.4 | ) |
February | | | — | | | | — | | | | — | | | | (4.0 | ) | | | 3.1 | | | | (7.1 | ) | | | 2.2 | | | | 1.7 | | | | 0.5 | |
March | | | — | | | | — | | | | — | | | | 3.6 | | | | 3.5 | | | | 0.1 | | | | (2.0 | ) | | | 1.7 | | | | (3.7 | ) |
April | | | — | | | | — | | | | — | | | | 1.7 | | | | 3.4 | | | | (1.7 | ) | | | (1.5 | ) | | | 1.8 | | | | (3.3 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Q4 | | | — | | | | — | | | | — | | | | 0.5 | | | | 3.4 | | | | (2.8 | ) | | | (0.6 | ) | | | 1.7 | | | | (2.3 | ) |
Fiscal year | | | (1.3 | ) | | | 3.3 | | | | (4.5 | ) | | | 1.0 | | | | 2.4 | | | | (1.4 | ) | | | (0.6 | ) | | | 1.7 | | | | (2.3 | ) |
| • | | Key restaurant sales data (core restaurants only): |
| | | | |
| | Bob Evans Restaurants | |
Average annual store sales ($) – FY13 | | $ | 1,741,000 | |
Q2 FY 2014 day part mix (%): | | | | |
Breakfast | | | 33 | % |
Lunch | | | 37 | % |
Dinner | | | 30 | % |
Q2 FY 2014 dine-in check average per guest ($): | | | | |
Breakfast | | $ | 8.82 | |
Lunch | | | 9.33 | |
Dinner | | | 9.42 | |
| | | | |
Q2 FY 2014 dine-in check average per guest ($) | | $ | 9.18 | |
Q2 FY 2014 dine-in check average per ticket ($) | | $ | 17.98 | |
Q2 FY 2014 carry-out check average per ticket ($) | | $ | 14.54 | |
25
BEF Foods historical sow cost review (average cost per hundredweight):
| | | | | | | | | | |
Fiscal Year | | Q1 | | Q2 | | Q3 | | Q4 | | Average |
2014 | | $63.24 | | $77.33 | | $ | | $ | | $70.79 |
2013 | | $54.19 | | $43.22 | | $58.72 | | $59.07 | | $53.87 |
2012 | | $57.06 | | $67.82 | | $60.56 | | $60.41 | | $61.58 |
2011 | | $59.52 | | $60.47 | | $51.16 | | $59.05 | | $57.17 |
Total pounds sold review:
| | | | | | | | | | |
Fiscal Year | | Q1 | | Q2 | | Q3 | | Q4 | | Average |
2014 | | 13.0% | | 0.2% | | | | | | 6.0% |
2013 | | 7.2% | | 16.1% | | 13.1% | | 21.4% | | 14.6% |
2012 | | -2.7% | | 3.1% | | 0.9% | | -1.3% | | 0.1% |
2011 | | -1.1% | | -14.7% | | -7.9% | | -4.6% | | -7.1% |
Total pounds sold, by category:
Fiscal Year 2014:
| | | | | | | | | | | | |
Category | | Q1 | | | Q2 | | | Q3 | | Q4 |
Sausage | | | 22.3 | % | | | 23.5 | % | | | | |
Sides | | | 39.4 | % | | | 40.2 | % | | | | |
Frozen | | | 5.0 | % | | | 5.1 | % | | | | |
Food Service | | | 29.7 | % | | | 27.5 | % | | | | |
Other | | | 3.6 | % | | | 3.7 | % | | | | |
Fiscal Year 2013:
| | | | | | | | | | | | | | | | |
Category | | Q1 | | | Q2 | | | Q3 | | | Q4 | |
Sausage | | | 24.2 | % | | | 24.2 | % | | | 25.5 | % | | | 22.0 | % |
Sides | | | 39.5 | % | | | 37.8 | % | | | 39.7 | % | | | 38.7 | % |
Frozen | | | 5.7 | % | | | 5.3 | % | | | 4.2 | % | | | 5.5 | % |
Food Service | | | 26.9 | % | | | 30.0 | % | | | 28.0 | % | | | 30.5 | % |
Other | | | 3.7 | % | | | 2.7 | % | | | 2.6 | % | | | 3.4 | % |
Net sales review (dollars in thousands):
| | | | | | | | | | | | | | | | |
| | Q2 2014 | | | YTD 2014 | | | Q2 2013 | | | YTD 2013 | |
Gross sales | | $ | 104,244 | | | $ | 199,498 | | | $ | 97,239 | | | $ | 180,155 | |
Less: promotions | | | (11,617 | ) | | | (21,278 | ) | | | (12,101 | ) | | | (19,060 | ) |
Less: returns and slotting | | | (527 | ) | | | (1,222 | ) | | | (1,885 | ) | | | (2,367 | ) |
| | | | | | | | | | | | | | | | |
Net sales | | $ | 92,100 | | | $ | 176,998 | | | $ | 83,253 | | | $ | 158,728 | |
26