Exxon Mobil (XOM) 8-K Exxon Mobil Corporation Announces Estimated

EXHIBIT 99.2
EXXON MOBIL CORPORATION
3Q03 INVESTOR RELATIONS DATA SUMMARY (PAGE 1 of 3)
Net Income (U.S. GAAP), $M	3Q03		2Q03		1Q03		4Q02		3Q02
Upstream
United States	883		907		1,259		757		642
Non-U.S.	1,819		1,931		4,434		2,245		1,635
Total	2,702		2,838		5,693		3,002		2,277
Downstream
United States	371		419		174		403		42
Non-U.S.	540		727		549		418		83
Total	911		1,146		723		821		125
Chemicals
United States	25		128		16		71		156
Non-U.S.	205		311		271		5		197
Total	230		439		287		76		353
Corporate and financing	(193	)	(253	)	(213	)	(109	)	(41	)
Merger expenses	0		0		0		(100	)	(85	)
Income from continuing operations	3,650		4,170		6,490		3,690		2,629
Discontinued operations	0		0		0		400		11
Accounting change	0		0		550		0		0
Net income (U.S. GAAP)	3,650		4,170		7,040		4,090		2,640
Net income per common share (U.S. GAAP)	0.55		0.63		1.05		0.60		0.39
Net income per common share
- assuming dilution (U.S. GAAP)	0.55		0.62		1.05		0.60		0.39
Merger Effects, Discontinued Operations, Accounting Change and Other Special Items $M
Upstream
United States	0		0		0		0		0
Non-U.S.	0		0		1,700		0		(215	)
Total	0		0		1,700		0		(215	)
Downstream
United States	0		0		0		0		0
Non-U.S.	0		0		0		0		0
Total	0		0		0		0		0
Chemicals
United States	0		0		0		0		0
Non-U.S.	0		0		0		0		0
Total	0		0		0		0		0
Corporate and financing	0		0		0		0		0
Merger expenses	0		0		0		(100	)	(85	)
Discontinued operations	0		0		0		400		11
Accounting change	0		0		550		0		0
Corporate total	0		0		2,250		300		(289	)
Earnings Ex. Merger Effects, Discontinued Operations, Accounting Change and Other Special Items $M
Upstream
United States	883		907		1,259		757		642
Non-U.S.	1,819		1,931		2,734		2,245		1,850
Total	2,702		2,838		3,993		3,002		2,492
Downstream
United States	371		419		174		403		42
Non-U.S.	540		727		549		418		83
Total	911		1,146		723		821		125
Chemicals
United States	25		128		16		71		156
Non-U.S.	205		311		271		5		197
Total	230		439		287		76		353
Corporate and financing	(193	)	(253	)	(213	)	(109	)	(41	)
Corporate total	3,650		4,170		4,790		3,790		2,929
EPS ex Merger Effects/Discontinued Operations/Accounting Change/Special Items
- assuming dilution	0.55		0.62		0.71		0.56		0.44
EXXON MOBIL CORPORATION
3Q03 INVESTOR RELATIONS DATA SUMMARY (PAGE 2 of 3)
Supplemental Information (continued)
Net production of crude oil and	3Q03		2Q03		1Q03		4Q02		3Q02
natural gas liquids, kbd
United States	596		603		633		650		656
Canada	370		372		347		375		348
Europe	541		565		621		603		552
Asia-Pacific	240		240		231		246		273
Africa	456		399		414		352		354
Other Non-U.S.	282		297		258		271		270
Total liquids production	2,485		2,476		2,504		2,497		2,453
Natural gas production available
for sale, mcfd
United States	2,124		2,349		2,382		2,264		2,374
Canada	943		906		931		987		1,020
Europe	2,711		3,524		6,321		5,782		3,065
Asia-Pacific	1,860		1,890		1,752		2,015		2,170
Other Non-U.S.	630		601		634		619		593
Total natural gas production available for sale	8,268		9,270		12,020		11,667		9,222
Total worldwide liquids and gas production, koebd	3,863		4,021		4,507		4,442		3,990
Refinery throughput, kbd
United States	1,850		1,815		1,683		1,811		1,807
Canada	451		459		447		446		467
Europe	1,598		1,573		1,464		1,548		1,529
Asia-Pacific	1,364		1,347		1,506		1,449		1,433
Other Non-U.S.	292		297		290		282		242
Total refinery throughput	5,555		5,491		5,390		5,536		5,478
Petroleum product sales, kbd
United States	2,722		2,706		2,573		2,810		2,724
Canada	591		580		613		622		596
Europe	2,096		2,068		1,988		2,097		2,034
Asia-Pacific	1,637		1,566		1,805		1,581		1,516
Other Non-U.S.	889		880		882		907		893
Total petroleum product sales	7,935		7,800		7,861		8,017		7,763
Gasolines, naphthas	3,308		3,263		3,035		3,224		3,253
Heating oils, kerosene, diesel	2,360		2,284		2,517		2,406		2,206
Aviation fuels	672		643		660		698		728
Heavy fuels	626		628		642		680		577
Specialty products	969		982		1,007		1,009		999
Total petroleum product sales	7,935		7,800		7,861		8,017		7,763
Chemicals product revenue, $M
United States	$2,630		$2,486		$2,599		$2,247		$2,249
Non-U.S.	3,594		3,629		3,831		3,101		3,154
Total chemicals product revenue	$6,224		$6,115		$6,430		$5,348		$5,403
Chemicals prime product sales, kt
United States	2,698		2,543		2,861		2,783		2,849
Non-U.S.	3,996		3,826		4,030		3,831		3,807
Total chemicals prime product sales	6,694		6,369		6,891		6,614		6,656
EXXON MOBIL CORPORATION
3Q03 INVESTOR RELATIONS DATA SUMMARY (PAGE 3 of 3)
Supplemental Information (continued)
Average Realization Data	3Q03		2Q03		1Q03		4Q02		3Q02
United States
ExxonMobil
Crude ($/B)	25.70		23.81		29.33		23.65		24.26
Natural Gas ($/kCF)	5.01		5.22		6.20		3.87		2.92
Benchmarks
WTI ($/B)	30.18		29.02		34.06		28.20		28.32
ANS-WC ($/B)	28.83		27.05		33.23		26.75		27.32
Henry Hub ($/MBTU)	4.97		5.40		6.58		3.99		3.16
Non-U.S.
ExxonMobil
Crude ($/B)	27.25		25.39		30.65		25.86		25.76
Natural Gas ($/kCF)	3.50		3.75		4.04		3.37		2.72
European NG ($/kCF)	3.65		3.92		4.03		3.55		3.01
Benchmarks
Brent ($/B)	28.41		26.03		31.51		26.78		26.95
Capital and Exploration Expenditures, $M
Upstream
United States	539		526		489		584		619
Non-U.S.	2,440		2,395		2,295		2,297		2,069
Total	2,979		2,921		2,784		2,881		2,688
Downstream
United States	312		333		308		324		257
Non-U.S.	356		380		273		515		377
Total	668		713		581		839		634
Chemicals, Administrative and Discontinued Operations
United States	94		107		63		151		139
Non-U.S.	97		90		68		154		102
Total	191		197		131		305		241
Total Capital and Exploration Expenditures	3,838		3,831		3,496		4,025		3,563
Exploration Expense Charged to Income, $M
Consolidated - United States	38		39		35		57		49
- Non-U.S.	184		138		107		249		107
Non-consolidated - ExxonMobil share - United States	0		1		0		0		0
- Non-U.S.	3		4		12		33		0
Total Exploration Expense Charged to Income	225		182		154		339		156
Effective Income Tax Rate	40.3%		39.8%		36.4%		34.8%		43.3%
Common Shares Outstanding (millions)
At quarter end	6,610		6,652		6,679		6,700		6,729
Average	6,619		6,654		6,683		6,712		6,740
Average - assuming dilution	6,652		6,687		6,714		6,755		6,787
Cash Flows from Operations and Asset Sales ($G)
Net cash provided by operating activities	5.7		7.3		8.7		5.1		7.5
Sales of subsidiaries, investments and PP&E	0.2		0.3		1.3		1.7		0.2
Cash flows from operations and asset sales	5.9		7.6		10.0		6.8		7.7
The above numbers reflect ExxonMobil's current estimate of volumes and realizations given data available as of the end of
the third quarter of 2003.  Volumes and realizations may be adjusted when full statements on joint venture operations are
received from outside operators.  ExxonMobil management assumes no duty to update these estimates.