Exxon Mobil (XOM) 8-K Results of Operations and Financial Condition

EXXON MOBIL CORPORATION					EXHIBIT 99.2
1Q18 INVESTOR RELATIONS DATA SUMMARY (PAGE 1 of 4)
Earnings, $M		1Q18	4Q17	3Q17	2Q17	1Q17
Upstream
	United States	429	7,061	(238)	(183)	(18)
	Non-U.S.	3,068	1,291	1,805	1,367	2,270
	Total	3,497	8,352	1,567	1,184	2,252
Downstream
	United States	319	918	391	347	292
	Non-U.S.	621	646	1,141	1,038	824
	Total	940	1,564	1,532	1,385	1,116
Chemical
	United States	503	777	403	481	529
	Non-U.S.	508	493	689	504	642
	Total	1,011	1,270	1,092	985	1,171
Corporate and financing		(798)	(2,806)	(221)	(204)	(529)
Net income attributable to ExxonMobil (U.S. GAAP)		4,650	8,380	3,970	3,350	4,010
Earnings per common share (U.S. GAAP)		1.09	1.97	0.93	0.78	0.95
Earnings per common share
- assuming dilution (U.S. GAAP)		1.09	1.97	0.93	0.78	0.95
Exploration expenses, including dry holes		287	703	284	514	289
Capital and Exploration Expenditures, $M
Upstream
	United States	1,248	1,158	1,098	756	704
	Non-U.S.	2,511	6,457	2,077	2,030	2,415
	Total	3,759	7,615	3,175	2,786	3,119
Downstream
	United States	218	264	181	173	205
	Non-U.S.	396	518	430	413	340
	Total	614	782	611	586	545
Chemical
	United States	343	389	392	414	388
	Non-U.S.	122	167	1,791	121	109
	Total	465	556	2,183	535	497
Other		29	46	18	18	8
Total Capital and Exploration Expenditures		4,867	8,999	5,987	3,925	4,169
Effective Income Tax Rate, %		40%	-139%	33%	31%	38%
Common Shares Outstanding, millions
	At quarter end	4,234	4,239	4,237	4,237	4,237
	Average - assuming dilution	4,270	4,270	4,271	4,271	4,223
Total Cash and Cash Equivalents, $B		4.1	3.2	4.3	4.0	4.9
Total Debt, $B		40.6	42.3	40.6	41.9	43.6
Cash Flow from Operations and Asset Sales, $B
	Net cash provided by operating activities	8.6	7.4	7.5	6.9	8.3
	Proceeds associated with asset sales	1.4	1.4	0.9	0.2	0.6
	Cash flow from operations and asset sales	10.0	8.8	8.4	7.1	8.9

EXXON MOBIL CORPORATION
1Q18 INVESTOR RELATIONS DATA SUMMARY (PAGE 2 of 4)
Net production of crude oil, natural gas		1Q18	4Q17	3Q17	2Q17	1Q17
liquids, bitumen and synthetic oil, kbd
	United States	523	525	500	520	513
	Canada / Other Americas	427	426	423	374	421
	Europe	145	155	172	195	205
	Africa	376	403	441	417	433
	Asia	706	690	683	710	711
	Australia / Oceania	39	52	61	53	50
Total liquids production		2,216	2,251	2,280	2,269	2,333
Natural gas production available for sale, mcfd
	United States	2,576	2,753	2,899	3,083	3,011
	Canada / Other Americas	211	240	216	203	218
	Europe	2,542	2,266	1,326	1,442	2,768
	Africa	9	6	6	4	5
	Asia	3,568	3,855	3,646	3,867	3,807
	Australia / Oceania	1,132	1,321	1,492	1,321	1,099
Total natural gas production available for sale		10,038	10,441	9,585	9,920	10,908
Total worldwide liquids and gas production, koebd		3,889	3,991	3,878	3,922	4,151
Refinery throughput, kbd
	United States	1,518	1,379	1,435	1,601	1,621
	Canada	408	391	385	358	397
	Europe	1,495	1,509	1,555	1,521	1,453
	Asia Pacific	720	728	715	664	652
	Other Non-U.S.	152	200	197	201	201
Total refinery throughput		4,293	4,207	4,287	4,345	4,324
Petroleum product sales, kbd
	United States	2,128	2,209	2,209	2,187	2,155
	Canada	484	501	508	494	494
	Europe	1,574	1,589	1,608	1,653	1,536
	Asia Pacific	795	819	746	755	708
	Other Non-U.S.	451	506	471	469	502
Total petroleum product sales		5,432	5,624	5,542	5,558	5,395
	Gasolines, naphthas	2,215	2,353	2,266	2,265	2,163
	Heating oils, kerosene, diesel	1,828	1,878	1,836	1,850	1,833
	Aviation fuels	396	393	380	383	370
	Heavy fuels	346	370	372	367	380
	Specialty products	647	630	688	693	649
Total petroleum product sales		5,432	5,624	5,542	5,558	5,395
Chemical prime product sales, kt
	United States	2,391	2,399	2,294	2,334	2,280
	Non-U.S.	4,277	4,383	4,152	3,786	3,792
Total chemical prime product sales		6,668	6,782	6,446	6,120	6,072

EXXON MOBIL CORPORATION
1Q18 INVESTOR RELATIONS DATA SUMMARY (PAGE 3 of 4)
Earnings Factor Analysis, $M			1Q18 vs. 1Q17	1Q18 vs. 4Q17
Upstream
	Prior Period		2,252	8,352
		Realization	1,430	640
		Volume / Mix	-190	-130
		Other	10	-5,370
	Current Period		3,497	3,497
Downstream
	Prior Period		1,116	1,564
		Margin	-30	-200
		Volume / Mix	-60	-40
		Other	-90	-380
	Current Period		940	940
Chemical
	Prior Period		1,171	1,270
		Margin	-270	-30
		Volume / Mix	120	-30
		Other	-10	-200
	Current Period		1,011	1,011
Upstream Volume Factor Analysis, koebd
	Prior Period		4,151	3,991
		Entitlements - Net Interest	-3	-3
		Entitlements - Price / Spend / Other	-70	-91
		Quotas	-	-
		Divestments	-53	-12
		Growth / Other	-136	4
	Current Period		3,889	3,889
Sources and Uses of Funds, $B			1Q18
	Beginning Cash		3.2
		Earnings	4.7
		Depreciation	4.5
		Working Capital / Other	-0.6
		Proceeds Associated with Asset Sales	1.4
		PP&E Adds / Investments and Advances 1	-3.3
		Shareholder Distributions	-3.3
		Debt / Other Financing	-2.5
	Ending Cash		4.1
1 PP&E Adds / Investments and Advances includes PP&E adds of ($3.3B)

EXXON MOBIL CORPORATION
1Q18 INVESTOR RELATIONS DATA SUMMARY (PAGE 4 of 4)
Average Realization Data			1Q18	4Q17	3Q17	2Q17	1Q17
United States
	ExxonMobil
		Crude ($/b)	60.07	54.12	44.75	43.58	45.93
		Natural Gas ($/kcf)	2.91	2.70	2.82	2.96	2.83
	Benchmarks
		WTI ($/b)	62.88	55.35	48.16	48.24	51.83
		ANS-WC ($/b)	67.16	61.42	52.01	50.75	53.93
		Henry Hub ($/mbtu)	3.01	2.93	2.99	3.19	3.32
Non-U.S.
	ExxonMobil
		Crude ($/b)	57.78	55.55	47.45	44.48	47.87
		Natural Gas ($/kcf)	6.70	5.77	5.26	5.26	5.57
		European NG ($/kcf)	6.60	6.04	5.21	5.18	5.55
	Benchmarks
		Brent ($/b)	66.76	61.39	52.08	49.83	53.78
The above numbers reflect ExxonMobil’s current estimate of volumes and realizations given data available as of the end of the first quarter of 2018.  Volumes and realizations may be adjusted when full statements on joint venture operations are received from outside operators.  ExxonMobil management assumes no duty to update these estimates.