Exxon Mobil (XOM) 8-K Results of Operations and Financial Condition

EXXON MOBIL CORPORATION					EXHIBIT 99.2
To assist investors in assessing 2Q19 results, the following disclosures have been made available in this 8-K filing:
	- Identified items of $0.12 per share assuming dilution, as noted in the first paragraph on page 1 of the news release
	- A reconciliation of cash flow from operations and asset sales excluding working capital on page 1 of this exhibit and on page 7
	and attachment V of the news release
2Q19 INVESTOR RELATIONS DATA SUMMARY (PAGE 1 of 4)
Earnings, $M		2Q19	1Q19	4Q18	3Q18	2Q18
Upstream
	United States	335	96	265	606	439
	Non-U.S.	2,926	2,780	3,048	3,623	2,601
	Total	3,261	2,876	3,313	4,229	3,040
Downstream
	United States	310	(161)	987	961	695
	Non-U.S.	141	(95)	1,717	681	29
	Total	451	(256)	2,704	1,642	724
Chemical
	United States	(6)	161	282	404	453
	Non-U.S.	194	357	455	309	437
	Total	188	518	737	713	890
Corporate and financing		(770)	(788)	(754)	(344)	(704)
Net income attributable to ExxonMobil (U.S. GAAP)		3,130	2,350	6,000	6,240	3,950
Earnings per common share (U.S. GAAP)		0.73	0.55	1.41	1.46	0.92
Earnings per common share
- assuming dilution (U.S. GAAP)		0.73	0.55	1.41	1.46	0.92
Exploration expenses, including dry holes		333	280	555	292	332
Capital and Exploration Expenditures, $M
Upstream
	United States	3,255	2,548	2,630	2,040	1,752
	Non-U.S.	2,987	2,813	3,620	3,290	3,103
	Total	6,242	5,361	6,250	5,330	4,855
Downstream
	United States	624	414	325	297	346
	Non-U.S.	489	415	541	422	884
	Total	1,113	829	866	719	1,230
Chemical
	United States	553	552	579	411	414
	Non-U.S.	165	144	132	115	119
	Total	718	696	711	526	533
Other		6	4	16	11	9
Total Capital and Exploration Expenditures		8,079	6,890	7,843	6,586	6,627
Effective Income Tax Rate, %		34%	53%	32%	34%	44%
Common Shares Outstanding, millions
	At quarter end	4,231	4,231	4,237	4,234	4,234
	Average - assuming dilution	4,271	4,270	4,270	4,271	4,271
Total Cash and Cash Equivalents, $B		4.2	4.6	3.0	5.7	3.4
Total Debt, $B		45.2	40.8	37.8	40.0	41.2
Cash Flow from Operations and Asset Sales, $B
	Net cash provided by operating activities	6.0	8.3	8.6	11.1	7.8
	Proceeds associated with asset sales	-	0.1	0.9	1.5	0.3
	Cash flow from operations and asset sales	6.0	8.4	9.5	12.6	8.1
	Changes in working capital	(1.2)	2.2	(1.3)	1.0	1.3
	Cash flow from operations and asset sales	7.2	6.2	10.8	11.6	9.4
	excluding working capital

EXXON MOBIL CORPORATION
2Q19 INVESTOR RELATIONS DATA SUMMARY (PAGE 2 of 4)
Net production of crude oil, natural gas		2Q19	1Q19	4Q18	3Q18	2Q18
liquids, bitumen and synthetic oil, kbd
	United States	662	600	583	555	543
	Canada / Other Americas	469	454	474	454	391
	Europe	103	121	122	127	136
	Africa	383	369	376	387	410
	Asia	727	746	745	706	686
	Australia / Oceania	45	37	48	57	46
Total liquids production		2,389	2,327	2,348	2,286	2,212
Natural gas production available for sale, mcfd
	United States	2,803	2,712	2,581	2,549	2,591
	Canada / Other Americas	249	238	247	224	226
	Europe	1,215	2,113	1,943	1,004	1,136
	Africa	5	7	16	16	9
	Asia	3,461	3,655	3,804	3,685	3,393
	Australia / Oceania	1,387	1,199	1,383	1,523	1,258
Total natural gas production available for sale		9,120	9,924	9,974	9,001	8,613
Total worldwide liquids and gas production, koebd		3,909	3,981	4,010	3,786	3,647
Refinery throughput, kbd
	United States	1,430	1,373	1,661	1,644	1,529
	Canada	344	383	408	388	364
	Europe	1,314	1,325	1,366	1,446	1,384
	Asia Pacific	683	609	670	720	714
	Other Non-U.S.	159	196	193	194	114
Total refinery throughput		3,930	3,886	4,298	4,392	4,105
Petroleum product sales, kbd
	United States	2,264	2,210	2,230	2,267	2,215
	Canada	482	484	516	527	514
	Europe	1,443	1,510	1,474	1,582	1,595
	Asia Pacific	775	749	825	824	814
	Other Non-U.S.	444	462	450	416	364
Total petroleum product sales		5,408	5,415	5,495	5,616	5,502
	Gasolines, naphthas	2,198	2,149	2,183	2,255	2,216
	Heating oils, kerosene, diesel	1,820	1,914	1,915	1,837	1,781
	Aviation fuels	391	386	376	430	405
	Heavy fuels	308	299	387	411	432
	Specialty products	691	667	634	683	668
Total petroleum product sales		5,408	5,415	5,495	5,616	5,502
Chemical prime product sales, kt
	United States	2,295	2,322	2,577	2,445	2,411
	Non-U.S.	4,404	4,450	4,095	4,232	4,441
Total chemical prime product sales		6,699	6,772	6,672	6,677	6,852

EXXON MOBIL CORPORATION
2Q19 INVESTOR RELATIONS DATA SUMMARY (PAGE 3 of 4)
Earnings Factor Analysis, $M				2Q19 vs. 2Q18	2Q19 vs. 1Q19
Upstream
	Prior Period			3,040	2,876
		Realization		-730	-10
		Volume / Mix		720	70
		Other		230	330
	Current Period			3,261	3,261
Downstream
	Prior Period			724	-256
		Margin		-240	1,120
		Volume / Mix		-60	-280
			Downtime / Maintenance (Volume / Mix)	-140	-250
			Yield / Sales Mix - Portfolio / Projects (Volume / Mix)	120	30
			Yield / Sales Mix - Other (Volume / Mix)	-40	-70
			Other	-	10
		Other		30	-130
			Downtime / Maintenance (Other)	-	60
			Yield / Sales Mix - Portfolio / Projects (Other)	-50	-10
			Yield / Sales Mix - Other (Other)	-110	-70
			Other	190	-110
	Current Period			451	451
Chemical
	Prior Period			890	518
		Margin		-440	-180
		Volume / Mix		10	-
			Downtime / Maintenance (Volume / Mix)	-	-
			Other	10	-
		Other		-270	-150
			Downtime / Maintenance (Other)	-120	-120
			Project-Related Expenses	-30	-40
			Other	-120	10
	Current Period			188	188
Upstream Volume Factor Analysis, koebd
	Prior Period			3,647	3,981
		Downtime / Maintenance		44	-101
		Growth / Decline		174	120
		Entitlements / Divestments		11	7
		Demand / Other		33	-98
	Current Period			3,909	3,909
Sources and Uses of Funds, $B				2Q19
	Beginning Cash			4.6
		Earnings		3.1
		Depreciation		4.6
		Working Capital / Other		-1.7
		Proceeds Associated with Asset Sales		-
		PP&E Adds / Investments and Advances1		-6.9
		Shareholder Distributions		-3.7
		Debt / Other Financing		4.2
	Ending Cash			4.2
1PP&E Adds / Investments and Advances includes PP&E adds of ($6.2B) and net advances of ($0.7B)

EXXON MOBIL CORPORATION
2Q19 INVESTOR RELATIONS DATA SUMMARY (PAGE 4 of 4)
Average Realization Data			2Q19	1Q19	4Q18	3Q18	2Q18
United States
	ExxonMobil
		Crude ($/b)	57.95	53.30	54.50	64.06	64.87
		Natural Gas ($/kcf)	2.22	2.93	3.64	2.75	2.57
	Benchmarks
		WTI ($/b)	59.80	54.87	59.09	69.71	68.00
		ANS-WC ($/b)	68.18	64.40	68.65	75.37	73.89
		Henry Hub ($/mbtu)	2.64	3.15	3.65	2.91	2.80
Non-U.S.
	ExxonMobil
		Crude ($/b)	62.47	57.12	53.74	66.64	66.35
		Natural Gas ($/kcf)	5.84	7.18	8.18	7.36	6.88
		European NG ($/kcf)	5.10	6.85	7.46	6.73	6.93
	Benchmarks
		Brent ($/b)	68.83	63.20	67.76	75.27	74.35
The above numbers reflect ExxonMobil’s current estimate of volumes and realizations given data available as of the end of the second quarter of 2019. Volumes and realizations may be adjusted when full statements on joint venture operations are received from outside operators.  ExxonMobil management assumes no duty to update these estimates.