Exxon Mobil (XOM) 8-K Results of Operations and Financial Condition

EXXON MOBIL CORPORATION					EXHIBIT 99.2
To assist investors in assessing 3Q19 results, the following disclosures have been made available in this 8-K filing:
	- Identified items of $0.07 per share assuming dilution, as noted in the first paragraph on page 1 of the news release
	- A reconciliation of cash flow from operations and asset sales excluding working capital on page 1 of this exhibit and on
	page 7 and attachment V of the news release
	- Additional detail on the agreement signed with Vår Energi AS for the sale of non-operated upstream assets in Norway on
	page 2 of the news release
3Q19 INVESTOR RELATIONS DATA SUMMARY (PAGE 1 of 4)
Earnings, $M		3Q19	2Q19	1Q19	4Q18	3Q18
Upstream
	United States	37	335	96	265	606
	Non-U.S.	2,131	2,926	2,780	3,048	3,623
	Total	2,168	3,261	2,876	3,313	4,229
Downstream
	United States	673	310	(161)	987	961
	Non-U.S.	557	141	(95)	1,717	681
	Total	1,230	451	(256)	2,704	1,642
Chemical
	United States	53	(6)	161	282	404
	Non-U.S.	188	194	357	455	309
	Total	241	188	518	737	713
Corporate and financing		(469)	(770)	(788)	(754)	(344)
Net income attributable to ExxonMobil (U.S. GAAP)		3,170	3,130	2,350	6,000	6,240
Earnings per common share (U.S. GAAP)		0.75	0.73	0.55	1.41	1.46
Earnings per common share
- assuming dilution (U.S. GAAP)		0.75	0.73	0.55	1.41	1.46
Exploration expenses, including dry holes		299	333	280	555	292
Capital and Exploration Expenditures, $M
Upstream
	United States	3,002	3,255	2,548	2,630	2,040
	Non-U.S.	2,789	2,987	2,813	3,620	3,290
	Total	5,791	6,242	5,361	6,250	5,330
Downstream
	United States	590	624	414	325	297
	Non-U.S.	479	489	415	541	422
	Total	1,069	1,113	829	866	719
Chemical
	United States	656	553	552	579	411
	Non-U.S.	196	165	144	132	115
	Total	852	718	696	711	526
Other		7	6	4	16	11
Total Capital and Exploration Expenditures		7,719	8,079	6,890	7,843	6,586
Effective Income Tax Rate, %		37%	34%	53%	32%	34%
Common Shares Outstanding, millions
	At quarter end	4,231	4,231	4,231	4,237	4,234
	Average - assuming dilution	4,271	4,271	4,270	4,270	4,271
Total Cash and Cash Equivalents, $B		5.4	4.2	4.6	3.0	5.7
Total Debt, $B		47.1	45.2	40.8	37.8	40.0
Cash Flow from Operations and Asset Sales, $M
	Net cash provided by operating activities	9,079	5,947	8,338	8,607	11,108
	Proceeds associated with asset sales	460	33	107	884	1,491
	Cash flow from operations and asset sales	9,539	5,980	8,445	9,491	12,599
	Changes in working capital	1,550	(1,243)	2,257	(1,331)	957
	Cash flow from operations and asset sales	7,989	7,223	6,188	10,822	11,642
	excluding working capital

EXXON MOBIL CORPORATION
3Q19 INVESTOR RELATIONS DATA SUMMARY (PAGE 2 of 4)
Net production of crude oil, natural gas		3Q19	2Q19	1Q19	4Q18	3Q18
liquids, bitumen and synthetic oil, kbd
	United States	654	662	600	583	555
	Canada / Other Americas	464	469	454	474	454
	Europe	113	103	121	122	127
	Africa	371	383	369	376	387
	Asia	738	727	746	745	706
	Australia / Oceania	52	45	37	48	57
Total liquids production		2,392	2,389	2,327	2,348	2,286
Natural gas production available for sale, mcfd
	United States	2,883	2,803	2,712	2,581	2,549
	Canada / Other Americas	254	249	238	247	224
	Europe	1,004	1,215	2,113	1,943	1,004
	Africa	7	5	7	16	16
	Asia	3,433	3,461	3,655	3,804	3,685
	Australia / Oceania	1,464	1,387	1,199	1,383	1,523
Total natural gas production available for sale		9,045	9,120	9,924	9,974	9,001
Total worldwide liquids and gas production, koebd		3,899	3,909	3,981	4,010	3,786
Refinery throughput, kbd
	United States	1,647	1,430	1,373	1,661	1,644
	Canada	363	344	383	408	388
	Europe	1,325	1,314	1,325	1,366	1,446
	Asia Pacific	532	683	609	670	720
	Other Non-U.S.	185	159	196	193	194
Total refinery throughput		4,052	3,930	3,886	4,298	4,392
Petroleum product sales, kbd
	United States	2,336	2,264	2,210	2,230	2,267
	Canada	492	482	484	516	527
	Europe	1,508	1,443	1,510	1,474	1,582
	Asia Pacific	700	775	749	825	824
	Other Non-U.S.	468	444	462	450	416
Total petroleum product sales		5,504	5,408	5,415	5,495	5,616
	Gasolines, naphthas	2,255	2,198	2,149	2,183	2,255
	Heating oils, kerosene, diesel	1,833	1,820	1,914	1,915	1,837
	Aviation fuels	445	391	386	376	430
	Heavy fuels	261	308	299	387	411
	Specialty products	710	691	667	634	683
Total petroleum product sales		5,504	5,408	5,415	5,495	5,616
Chemical prime product sales, kt
	United States	2,216	2,295	2,322	2,577	2,445
	Non-U.S.	4,260	4,404	4,450	4,095	4,232
Total chemical prime product sales		6,476	6,699	6,772	6,672	6,677

EXXON MOBIL CORPORATION
3Q19 INVESTOR RELATIONS DATA SUMMARY (PAGE 3 of 4)
Earnings Factor Analysis, $M				3Q19 vs. 3Q18	3Q19 vs. 2Q19
Upstream
	Prior Period			4,229	3,261
		Realization		-1,510	-550
		Volume / Mix		230	-110
		Other		-780	-430
	Current Period			2,168	2,168
Downstream
	Prior Period			1,642	451
		Margin		-340	140
		Volume / Mix		-20	450
			Downtime / Maintenance (Volume / Mix)	-80	400
			Other	60	50
		Other		-50	190
			Downtime / Maintenance (Other)	-	140
			Other	-50	50
	Current Period			1,230	1,230
Chemical
	Prior Period			713	188
		Margin		-350	30
		Volume / Mix		-60	-50
			Downtime / Maintenance (Volume / Mix)	-40	-60
			Other	-20	10
		Other		-60	70
			Downtime / Maintenance (Other)	60	100
			Project-Related Expenses	-70	10
			Other	-50	-40
	Current Period			241	241
Upstream Volume Factor Analysis, koebd
	Prior Period			3,786	3,909
		Downtime / Maintenance		-46	20
		Growth / Decline		166	37
		Entitlements / Divestments		11	-24
		Demand / Other		-18	-43
	Current Period			3,899	3,899
Sources and Uses of Funds, $M				3Q19
	Beginning Cash			4,213
		Earnings		3,170
		Depreciation		4,873
		Working Capital / Other		1,036
		Proceeds Associated with Asset Sales		460
		PP&E Adds / Investments and Advances1		-6,610
		Shareholder Distributions		-3,716
		Debt / Other Financing		1,925
	Ending Cash			5,351
1PP&E Adds / Investments and Advances includes PP&E adds of ($6.3B) and net advances of ($0.3B)

EXXON MOBIL CORPORATION
3Q19 INVESTOR RELATIONS DATA SUMMARY (PAGE 4 of 4)
Average Realization Data			3Q19	2Q19	1Q19	4Q18	3Q18
United States
	ExxonMobil
		Crude ($/b)	54.51	57.95	53.30	54.50	64.06
		Natural Gas ($/kcf)	2.03	2.22	2.93	3.64	2.75
	Benchmarks
		WTI ($/b)	56.44	59.80	54.87	59.09	69.71
		ANS-WC ($/b)	63.03	68.18	64.40	68.65	75.37
		Henry Hub ($/mbtu)	2.23	2.64	3.15	3.65	2.91
Non-U.S.
	ExxonMobil
		Crude ($/b)	55.92	62.47	57.12	53.74	66.64
		Natural Gas ($/kcf)	5.81	5.84	7.18	8.18	7.36
		European NG ($/kcf)	4.37	5.10	6.85	7.46	6.73
	Benchmarks
		Brent ($/b)	61.94	68.83	63.20	67.76	75.27
The above numbers reflect ExxonMobil’s current estimate of volumes and realizations given data available as of the end of the third quarter of 2019. Volumes and realizations may be adjusted when full statements on joint venture operations are received from outside operators.  ExxonMobil management assumes no duty to update these estimates.