ITEM 2. Acquisition or Disposition of Assets
Effective May 20, 2003, Farmland consummated the sale of a significant portion of our domestic crop production nitrogen assets, which included the majority of our anhydrous ammonia production and terminal facilities that we either owned or leased, primarily to Koch Nitrogen Company ("Koch"). During May, Farmland also consummated the sale of our foreign nitrogen assets, consisting primarily of our 50% ownership interest in Farmland MissChem Limited and related assets, to Koch. Farmland MissChem Limited owns an anhydrous ammonia production facility in The Republic of Trinidad and Tobago. The sale of our domestic and foreign nitrogen assets were in conjunction with our reorganization proceedings and were subject to approval by the bankruptcy court. An auction was held for these assets during March 2003 and the final bids were approved by the Court on April 1, 2003. These series of related transactions resulted in the purchase of assets and inventories and the assumption of certain liabilities by the buyers for consideration, in aggregate, of approximately $201 million in cash, of which $7 million is held in escrow. The sales proceeds were used to reduce outstanding bank debt as required under the terms of both our DIP Credit Facility and our Pre-petition Credit Facility. Subsequent to this sale, our crop production business consists primarily of our fertilizer manufacturing facility located in Coffeyville, Kansas and our ownership interest in two joint ventures, SF Phosphates Limited Company and Agriliance LLC.
ITEM 7 Financial Statements and Exhibits
The following pro forma condensed consolidated financial statements are presented to illustrate the effects of the sale of our domestic and foreign nitrogen assets (collectively, the "Dispositions") on the historical financial position and operating results of Farmland.
The following pro forma condensed consolidated balance sheet of Farmland at February 28, 2003 gives effect to the Dispositions as if they had occurred on that date. The pro forma condensed consolidated statements of operations for the six months ended February 28, 2002 and 2003 and for the years ended August 31, 2000, 2001 and 2002 give effect to the Dispositions as if they had occurred as of the beginning of the earliest period presented.
The pro forma condensed consolidated financial statements have been derived from, and should be read in conjunction with, Farmland's historical consolidated financial statements, including the accompanying notes. Those financial statements are included in our Quarterly Report on Form 10-Q for the six months ended February 28, 2003 and our Annual Report on Form 10-K for the year ended August 31, 2002.
The pro forma condensed consolidated financial statements are presented only for informational purposes. As a result, the accompanying pro forma condensed consolidated financial statements are also not necessarily indicative of the financial position or results of operations of Farmland that would have occurred had the Dispositions been consummated as of the dates indicated.
page 2
FARMLAND INDUSTRIES, INC. AND SUBSIDIARIES
(Debtors-in-Possession)
PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
February 28, 2003
(UNAUDITED)
ASSETS
| | February 28, 2003 |
| | Farmland | | Pro Forma | | Farmland |
| | | | Adjustments | | Pro Forma |
| | (a) | | (b) | | (c) |
| | |
| | (Amounts in Thousands) |
Current Assets: | | | | | | | | | |
Accounts receivable - trade (net of allowance for doubtful accounts of $19,774 at February 28, 2003) | | $ |
311,738
| | $ | -0- | | $ |
311,738
|
Inventories | | | 329,463 | | | (85,966)(1) | | | 243,497 |
Deferred income taxes | | | 51,075 | | | (765)(2) | | | 50,310 |
Other current assets | | | 85,706 | | | 4,598(1) | | | 90,304 |
Current assets from discontinued operations | | | 43,263 | | | -0- | | | 43,263 |
Total Current Assets | | $ | 821,245 | | $ | (82,133) | | $ | 739,112 |
| | | | | | | | | |
Investments and Long-term Receivables | | $ | 303,683 | | $ | (98,728)(1) | | $ | 204,955 |
| | | | | | | | | |
Property, Plant & Equipment: | | | | | | | | | |
Property, plant and equipment, at cost | | $ | 1,498,848 | | $ | (325,924)(1) | | $ | 1,172,924 |
Less accumulated depreciation and | | | | | | | | | |
amortization | | | 1,021,971 | | | (258,818)(1) | | | 763,153 |
Net Property, Plant & Equipment | | $ | 476,877 | | $ | (67,106) | | $ | 409,771 |
| | | | | | | | | |
Other Assets: | | | | | | | | | |
Goodwill | | $ | 28,575 | | $ | -0- | | $ | 28,575 |
Intangible assets | | | 24,853 | | | -0- | | | 24,853 |
Other long-term assets | | | 55,689 | | | (8,752)(1) | | | 46,937 |
Long-term assets from discontinued | | | | | | | | | |
operations | | | 741 | | | -0- | | | 741 |
Total Other Assets | | $ | 109,858 | | $ | (8,752) | | $ | 101,106 |
| | | | | | | | | |
Total Assets | | $ | 1,711,663 | | $ | (256,719) | | $ | 1,454,944 |
| | | | | | | | | | |
----------------------------------------------
See accompanying Notes to Pro Forma Condensed Consolidated Balance Sheet