Loan and Lease Financings | Loan and Lease Financings Total loans and leases outstanding were recorded net of unearned income and deferred loan fees and costs at December 31, 2024 and 2023, and totaled $6.85 billion and $6.52 billion, respectively. At December 31, 2024 and 2023, net deferred loan and lease costs were $1.43 million and $1.65 million, respectively. Accrued interest receivable In the ordinary course of business, the Company has extended loans to certain directors, executive officers, and principal shareholders of equity securities of 1st Source and to their affiliates. In the opinion of management, these loans are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with persons not related to the Company and did not involve more than the normal risk of collectability, or present other unfavorable features. The loans are consistent with sound banking practices and within applicable regulatory and lending limitations. The aggregate dollar amounts of these loans were $23.13 million and $7.74 million at December 31, 2024 and 2023, respectively. During 2024, $19.86 million of new loans and other additions were made and $4.47 million of repayments and other reductions occurred. During 2023, $8.51 million of new loans and other additions were made and $13.30 million of repayments and other reductions occurred. The Company evaluates loans and leases, except residential real estate and home equity loans and consumer loans, for credit quality at least annually but more frequently if certain circumstances occur (such as material new information which becomes available and indicates a potential change in credit risk). The Company uses two methods to assess credit risk: loan or lease credit quality grades and credit risk classifications. The purpose of the loan or lease credit quality grade is to document the degree of risk associated with individual credits as well as inform management of the degree of risk in the portfolio taken as a whole. Credit risk classifications are used to categorize loans by degree of risk and to designate individual or committee approval authorities for higher risk credits at the time of origination. Credit risk classifications include categories for: Acceptable, Marginal, Special Attention, Special Risk, Restricted by Policy, Regulated and Prohibited by Law. All loans and leases, except residential real estate and home equity loans and consumer loans, are assigned credit quality grades on a scale from 1 to 12 with grade 1 representing superior credit quality. The criteria used to assign grades to extensions of credit that exhibit potential problems or well-defined weaknesses are primarily based upon the degree of risk and the likelihood of orderly repayment, and their effect on the Company’s safety and soundness. Loans or leases graded 7 or weaker are considered “special attention” credits and, as such, relationships in excess of $250,000 are reviewed quarterly as part of management’s evaluation of the appropriateness of the allowance for loan and lease losses. Grade 7 credits are defined as “watch” and contain greater than average credit risk and are monitored to limit the Company’s exposure to increased risk; grade 8 credits are “special mention” and, following regulatory guidelines, are defined as having potential weaknesses that deserve management’s close attention. Credits that exhibit well-defined weaknesses and a distinct possibility of loss are considered ‘‘classified’’ and are graded 9 through 12 corresponding to the regulatory definitions of “substandard” (grades 9 and 10) and the more severe ‘‘doubtful’’ (grade 11) and ‘‘loss’’ (grade 12). For residential real estate and home equity and consumer loans, credit quality is based on the aging status of the loan and by payment activity. Nonperforming loans are those loans which are on nonaccrual status or are 90 or more past due. Below is a summary of the Company’s loan and lease portfolio segments and a discussion of the risk characteristics relevant to each portfolio segment. Commercial and agricultural – loans are to entities within the Company’s local market communities. Loans are for business or agri-business purposes and include working capital lines of credit secured by accounts receivable and inventory that are generally renewable annually and term loans secured by equipment with amortizations based on the expected life of the underlying collateral, generally three Renewable energy – loans are for the purpose of financing primarily solar related projects and may include construction draw notes, operating loans, letters of credit and may entail a tax equity structure. Collateral in a multi-state area includes tangible assets of the borrower, assignment of intangible assets including power purchase agreements, and pledges of permits and licenses. Financing is provided to qualified borrowers throughout the continental United States with an emphasis on the region east of the Rocky Mountains. Auto and light truck – loans are secured by vehicles and borrowers are nationwide. The portfolio consists of multiple industries: auto rental, auto leasing and a small specialty vehicle segment which the Company is largely exiting. Borrowers in the auto rental segment are primarily independent auto rental entities with on-airport and off-airport locations, and some insurance replacement business. Loan terms are relatively short, generally eighteen months, but up to four years. Auto leasing customers lease to businesses and the Company takes assignment of the lease stream and places its lien on the vehicles. Terms are generally longer than the auto rental sector, three Medium and heavy duty truck – loans and full-service truck leases are secured by heavy-duty trucks, commonly Class 8 trucks, and are generally personally guaranteed. In addition to economic risks, collateral risk is significant. Financing is generally at full cost, plus additional expenditures to get the vehicle operational, such as taxes, insurance and fees. It takes three Aircraft – loans are to domestic and foreign borrowers with the domestic segment further divided into two pools: 1) personal and business use, and 2) dealers and operators. The Company’s focus for the foreign sector is Latin America, principally Mexico and Brazil. Loans are primarily secured by new and used business jets and helicopters, with appropriate advances, amortizations of ten Construction equipment – loans are to borrowers throughout the country secured by specific equipment. The borrowers include highway and road builders, asphalt producers and pavers, suppliers of aggregate products, site developers, frac sand operations, general construction equipment dealers and operators, and crane rental entities. Generally, loans include personal guarantees. The construction equipment industry is heavily dependent on the U.S. economy and the global economy. Market growth is reliant on investments from public and private sectors into urbanization and infrastructure projects. Commercial real estate – loans are generally to entities within the local market communities served by the Company with advances generally within regulatory guidelines. Historically, the Company’s exposure to commercial real estate had been primarily to the less risky owner-occupied segment although growth in the non-owner-occupied segment of this portfolio has increased over the last several years. The non-owner-occupied segment includes hotels, apartment complexes and warehousing facilities. There is generally limited exposure to construction loans although at present, construction exposures are comparably higher than previous periods. Many commercial real estate loans carry personal guarantees. Additional risks in the commercial real estate portfolio include interest rate risk, geographical concentration in northern Indiana and southwest Michigan, and general economic conditions. Residential real estate and home equity – loans predominantly include one-to-four family mortgages to borrowers in the Company’s local market communities and are appropriately underwritten and secured by residential real estate. Consumer – loans are to individuals in the Company’s local markets and auto loans are generally secured by personal vehicles and appropriately underwritten. The following table shows the amortized cost of loans and leases, segregated by portfolio segment, credit quality rating and year of origination as of December 31, 2024. Term Loans and Leases by Origination Year (Dollars in thousands) 2024 2023 2022 2021 2020 Prior Revolving Loans Revolving Loans Converted to Term Total Commercial and agricultural Grades 1-6 $ 136,888 $ 115,508 $ 66,696 $ 36,315 $ 19,677 $ 18,369 $ 331,282 $ — $ 724,735 Grades 7-12 438 4,079 7,769 2,426 194 2,325 31,008 — 48,239 Total commercial and agricultural 137,326 119,587 74,465 38,741 19,871 20,694 362,290 — 772,974 Current period gross charge-offs — 276 117 550 — — 8,882 — 9,825 Renewable energy Grades 1-6 150,951 145,126 22,110 70,606 22,329 76,144 — — 487,266 Grades 7-12 — — — — — — — — — Total renewable energy 150,951 145,126 22,110 70,606 22,329 76,144 — — 487,266 Current period gross charge-offs — — — — — — — — — Auto and light truck Grades 1-6 443,033 276,295 106,199 25,535 10,018 6,677 — — 867,757 Grades 7-12 26,131 48,319 4,754 99 1,210 165 — — 80,678 Total auto and light truck 469,164 324,614 110,953 25,634 11,228 6,842 — — 948,435 Current period gross charge-offs — 165 448 6 — 111 — — 730 Medium and heavy duty truck Grades 1-6 88,395 72,816 81,238 25,726 11,298 5,493 — — 284,966 Grades 7-12 — 1,524 1,623 690 — 13 — 807 4,657 Total medium and heavy duty truck 88,395 74,340 82,861 26,416 11,298 5,506 — 807 289,623 Current period gross charge-offs — — — — — — — — — Aircraft Grades 1-6 347,099 190,776 285,677 151,194 82,208 32,326 7,773 — 1,097,053 Grades 7-12 2,882 7,704 10,920 1,846 3,392 — — — 26,744 Total aircraft 349,981 198,480 296,597 153,040 85,600 32,326 7,773 — 1,123,797 Current period gross charge-offs — — — 15 — 53 — — 68 Construction equipment Grades 1-6 488,870 325,443 208,114 70,258 33,095 10,890 25,916 1,966 1,164,552 Grades 7-12 2,716 10,650 11,686 1,679 12,629 — — — 39,360 Total construction equipment 491,586 336,093 219,800 71,937 45,724 10,890 25,916 1,966 1,203,912 Current period gross charge-offs 46 989 390 267 — — — — 1,692 Commercial real estate Grades 1-6 258,988 303,717 237,103 126,129 82,249 177,798 264 — 1,186,248 Grades 7-12 145 14,580 5,846 6,386 27 2,033 — — 29,017 Total commercial real estate 259,133 318,297 242,949 132,515 82,276 179,831 264 — 1,215,265 Current period gross charge-offs — — — — — — — — — Residential real estate and home equity Performing 87,045 69,439 94,441 81,345 79,575 85,333 173,876 6,210 677,264 Nonperforming — 171 624 346 103 340 1,138 85 2,807 Total residential real estate and home equity 87,045 69,610 95,065 81,691 79,678 85,673 175,014 6,295 680,071 Current period gross charge-offs — 3 — 32 — — 30 1 66 Consumer Performing 43,692 33,063 28,594 10,092 2,398 983 13,823 — 132,645 Nonperforming 22 352 336 57 33 20 — — 820 Total consumer 43,714 33,415 28,930 10,149 2,431 1,003 13,823 — 133,465 Current period gross charge-offs $ 565 $ 230 $ 276 $ 118 $ 16 $ 22 $ 122 $ — $ 1,349 The following table shows the amortized cost of loans and leases, segregated by portfolio segment, credit quality rating and year of origination as of December 31, 2023. Term Loans and Leases by Origination Year (Dollars in thousands) 2023 2022 2021 2020 2019 Prior Revolving Loans Revolving Loans Converted to Term Total Commercial and agricultural Grades 1-6 $ 155,656 $ 124,717 $ 68,473 $ 39,708 $ 18,658 $ 15,856 $ 299,495 $ — $ 722,563 Grades 7-12 7,502 2,657 4,886 501 293 418 27,403 — 43,660 Total commercial and agricultural 163,158 127,374 73,359 40,209 18,951 16,274 326,898 — 766,223 Current period gross charge-offs 668 499 15 17 4 — 3,102 — 4,305 Renewable energy Grades 1-6 177,364 23,679 86,836 29,138 56,935 25,756 — — 399,708 Grades 7-12 — — — — — — — — — Total renewable energy 177,364 23,679 86,836 29,138 56,935 25,756 — — 399,708 Current period gross charge-offs — — — — — — — — — Auto and light truck Grades 1-6 603,406 248,701 64,182 24,986 13,573 5,287 — — 960,135 Grades 7-12 908 1,848 474 2,490 632 425 — — 6,777 Total auto and light truck 604,314 250,549 64,656 27,476 14,205 5,712 — — 966,912 Current period gross charge-offs 126 360 128 33 19 63 — — 729 Medium and heavy duty truck Grades 1-6 96,254 114,490 44,069 24,645 15,264 4,202 — — 298,924 Grades 7-12 3,565 7,010 1,675 — 773 — — — 13,023 Total medium and heavy duty truck 99,819 121,500 45,744 24,645 16,037 4,202 — — 311,947 Current period gross charge-offs — — — — — — — — — Aircraft Grades 1-6 269,635 355,175 197,579 140,744 37,244 36,936 6,420 — 1,043,733 Grades 7-12 10,120 9,475 3,704 4,543 — 6,597 — — 34,439 Total aircraft 279,755 364,650 201,283 145,287 37,244 43,533 6,420 — 1,078,172 Current period gross charge-offs — — — — — — — — — Construction equipment Grades 1-6 459,884 333,008 131,838 64,998 29,543 7,803 26,044 2,346 1,055,464 Grades 7-12 6,915 20,826 1,037 510 — — — — 29,288 Total construction equipment 466,799 353,834 132,875 65,508 29,543 7,803 26,044 2,346 1,084,752 Current period gross charge-offs — 44 10 — — — — — 54 Commercial real estate Grades 1-6 336,287 251,055 148,597 105,282 86,452 187,306 275 — 1,115,254 Grades 7-12 678 5,313 2,576 651 4,372 1,017 — — 14,607 Total commercial real estate 336,965 256,368 151,173 105,933 90,824 188,323 275 — 1,129,861 Current period gross charge-offs — 39 30 — 179 — — — 248 Residential real estate and home equity Performing 87,767 110,058 89,458 88,232 30,681 72,211 152,037 5,575 636,019 Nonperforming — 107 74 — 414 756 536 67 1,954 Total residential real estate and home equity 87,767 110,165 89,532 88,232 31,095 72,967 152,573 5,642 637,973 Current period gross charge-offs — — — — — 54 39 8 101 Consumer Performing 53,023 47,789 19,739 6,286 2,539 1,021 12,063 — 142,460 Nonperforming 63 246 123 31 28 6 — — 497 Total consumer 53,086 48,035 19,862 6,317 2,567 1,027 12,063 — 142,957 Current period gross charge-offs $ 541 $ 455 $ 138 $ 28 $ 17 $ 3 $ 29 $ — $ 1,211 The following table shows the amortized cost of loans and leases, segregated by portfolio segment, with delinquency aging and nonaccrual status. (Dollars in thousands) Current 30-59 Days Past Due 60-89 Days Past Due 90 Days or More Past Due and Accruing Total Accruing Loans Nonaccrual Total Financing Receivables December 31, 2024 Commercial and agricultural $ 767,942 $ 275 $ 42 $ — $ 768,259 $ 4,715 $ 772,974 Renewable energy 487,266 — — — 487,266 — 487,266 Auto and light truck 943,403 2,226 — — 945,629 2,806 948,435 Medium and heavy duty truck 289,623 — — — 289,623 — 289,623 Aircraft 1,123,797 — — — 1,123,797 — 1,123,797 Construction equipment 1,185,936 — — — 1,185,936 17,976 1,203,912 Commercial real estate 1,203,967 9,703 — — 1,213,670 1,595 1,215,265 Residential real estate and home equity 675,669 1,010 585 96 677,360 2,711 680,071 Consumer 131,585 852 208 10 132,655 810 133,465 Total $ 6,809,188 $ 14,066 $ 835 $ 106 $ 6,824,195 $ 30,613 $ 6,854,808 December 31, 2023 Commercial and agricultural $ 752,947 $ 9 $ — $ — $ 752,956 $ 13,267 $ 766,223 Renewable energy 399,708 — — — 399,708 — 399,708 Auto and light truck 962,226 20 — — 962,246 4,666 966,912 Medium and heavy duty truck 311,915 32 — — 311,947 — 311,947 Aircraft 1,069,830 8,113 229 — 1,078,172 — 1,078,172 Construction equipment 1,078,912 2,044 3,620 — 1,084,576 176 1,084,752 Commercial real estate 1,126,806 — 85 — 1,126,891 2,970 1,129,861 Residential real estate and home equity 634,345 1,623 51 142 636,161 1,812 637,973 Consumer 141,489 864 107 7 142,467 490 142,957 Total $ 6,478,178 $ 12,705 $ 4,092 $ 149 $ 6,495,124 $ 23,381 $ 6,518,505 Interest income for the years ended December 31, 2024, 2023, and 2022, would have increased by approximately $2.06 million, $1.47 million, and $2.68 million, respectively, if the nonaccrual loans and leases had earned interest at their full contract rate. Loan Modifications to Borrowers Experiencing Financial Difficulty The following table shows the amortized cost of loans and leases over $250,000 at December 31, 2024 and 2023, respectively, that were both experiencing financial difficulty and modified during the twelve months ended December 31, 2024 and 2023, respectively, segregated by portfolio segment and type of modification. The percentage of the amortized cost of loans and leases that were modified to borrowers in financial distress as compared to the amortized cost of each segment of financial receivable is also presented below. (Dollars in thousands) Payment Term Interest Combination % of Total December 31, 2024 Commercial and agricultural $ 1,052 $ — $ — $ — 0.14 % Auto and light truck — — — 40,150 4.23 Medium and heavy duty truck — — — 3,017 1.04 Commercial real estate 988 — — — 0.08 Total $ 2,040 $ — $ — $ 43,167 0.66 % December 31, 2023 Commercial and agricultural $ 3,016 $ — $ — $ 1,537 0.59 % Medium and heavy duty truck — — — 11,050 3.54 Construction equipment — 1,496 — — 0.14 Commercial real estate 288 — 426 — 0.06 Total $ 3,304 $ 1,496 $ 426 $ 12,587 0.27 % There were $8.40 million and $2.27 million of commitments to lend additional amounts to the borrowers included in the previous table at December 31, 2024 and December 31, 2023, respectively. The Company closely monitors the performance of loans and leases that have been modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table shows the performance of such loans and leases that have been modified during the twelve months ended December 31, 2024 and December 31, 2023, respectively. (Dollars in thousands) Current 30-59 60-89 90 Days or Total December 31, 2024 Commercial and agricultural $ 1,052 $ — $ — $ — $ — Auto and light truck 39,664 — 486 — 486 Medium and heavy duty truck 3,017 — — — — Commercial real estate 988 — — — — Total $ 44,721 $ — $ 486 $ — $ 486 December 31, 2023 Commercial and agricultural $ 1,706 $ — $ — $ 2,847 $ 2,847 Medium and heavy duty truck 11,050 — — — $ — Construction equipment 1,496 — — — $ — Commercial real estate 426 288 — — $ 288 Total $ 14,678 $ 288 $ — $ 2,847 $ 3,135 The following table shows the financial effect of loan and lease modifications presented above to borrowers experiencing financial difficulty for the twelve months ended December 31, 2024 and December 31, 2023, respectively. Weighted- Weighted- Weighted- Average Payment Delay (in months) Combination Weighted-Average Payment Delay and Term Extension (in months) December 31, 2024 Commercial and agricultural — % 0 6 0 Auto and light truck — % 0 0 3 Medium and heavy duty truck — % 0 0 4 Commercial real estate — % 0 6 0 Total — % 0 6 3 December 31, 2023 Commercial and agricultural — % 3 6 30 Medium and heavy duty truck — % 0 0 6 Construction equipment — % 5 0 0 Commercial real estate 3.00 % 0 3 0 Total 3.00 % 4 6 10 There was one modified loan to a borrower experiencing financial difficulty that had a payment default and was modified within the twelve months prior to such default during each of the twelve month periods ended December 31, 2024 and December 31, 2023, respectively. Upon the Company’s determination that a modified loan or lease has subsequently been deemed uncollectible, the loan or lease is written off. Therefore, the amortized cost of the loan is reduced by the uncollectible amount and the allowance for loan and lease losses is adjusted by the same amount. |