Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2017 | Apr. 28, 2017 | |
Document Information [Line Items] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2017 | |
Document Fiscal Year Focus | 2,017 | |
Document Fiscal Period Focus | Q1 | |
Trading Symbol | PHII | |
Entity Registrant Name | PHI INC | |
Entity Central Index Key | 350,403 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Voting Common Stock [Member] | ||
Document Information [Line Items] | ||
Entity Common Stock, Shares Outstanding | 2,905,757 | |
Non-Voting Common Stock [Member] | ||
Document Information [Line Items] | ||
Entity Common Stock, Shares Outstanding | 12,797,442 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Current Assets: | ||
Cash | $ 3,680 | $ 2,596 |
Short-term investments | 276,818 | 289,806 |
Accounts receivable - net | ||
Trade | 117,386 | 128,662 |
Other | 8,884 | 9,603 |
Inventories of spare parts - net | 73,033 | 70,402 |
Prepaid expenses | 10,330 | 9,259 |
Deferred income taxes | 10,798 | 10,798 |
Income taxes receivable | 323 | 540 |
Total current assets | 501,252 | 521,666 |
Property and equipment - net | 896,565 | 903,977 |
Restricted cash and investments | 13,038 | 13,038 |
Other assets | 8,873 | 9,759 |
Total assets | 1,419,728 | 1,448,440 |
Current Liabilities: | ||
Accounts payable | 22,054 | 28,704 |
Accrued and other current liabilities | 27,500 | 28,346 |
Total current liabilities | 49,554 | 57,050 |
Long-term debt: | ||
Revolving credit facility | 135,500 | 134,000 |
Senior Notes issued March 17, 2014, net of debt issuance costs of $2,441 and $2,753, respectively | 497,559 | 497,247 |
Deferred income taxes | 142,870 | 151,713 |
Other long-term liabilities | 8,131 | 8,652 |
Commitments and contingencies (Note 9) | ||
Shareholders' Equity: | ||
Additional paid-in capital | 304,698 | 304,246 |
Accumulated other comprehensive income (loss) | (375) | (478) |
Retained earnings | 280,221 | 294,441 |
Total shareholders' equity | 586,114 | 599,778 |
Total liabilities and shareholders' equity | 1,419,728 | 1,448,440 |
Voting Common Stock [Member] | ||
Shareholders' Equity: | ||
Common stock | 291 | 291 |
Non-Voting Common Stock [Member] | ||
Shareholders' Equity: | ||
Common stock | 1,279 | 1,278 |
Total shareholders' equity | $ 1,279 | $ 1,278 |
Condensed Consolidated Balance3
Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Debt issuance costs | $ 2,441 | $ 2,753 |
Voting Common Stock [Member] | ||
Common stock, par value | $ 0.10 | $ 0.10 |
Common stock, shares authorized | 12,500,000 | 12,500,000 |
Common stock, shares issued | 2,905,757 | 2,905,757 |
Common stock, shares outstanding | 2,905,757 | 2,905,757 |
Non-Voting Common Stock [Member] | ||
Common stock, par value | $ 0.10 | $ 0.10 |
Common stock, shares authorized | 25,000,000 | 25,000,000 |
Common stock, shares issued | 12,797,442 | 12,779,646 |
Common stock, shares outstanding | 12,797,442 | 12,779,646 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Income Statement [Abstract] | ||
Operating revenues, net | $ 134,618 | $ 164,016 |
Expenses: | ||
Direct expenses | 136,513 | 152,554 |
Selling, general and administrative expenses | 13,044 | 11,673 |
Total operating expenses | 149,557 | 164,227 |
Loss on disposal of assets | 359 | |
Equity in loss (income) of unconsolidated affiliate | 1,003 | |
Operating loss | (15,942) | (570) |
Interest expense | 8,195 | 7,533 |
Other income - net | (1,064) | (615) |
Total expenses | 7,131 | 6,918 |
Loss before income taxes | (23,073) | (7,488) |
Income tax (benefit) expense | (7,825) | 1,444 |
Net loss | $ (15,248) | $ (8,932) |
Weighted average shares outstanding: | ||
Basic | 15,689 | 15,600 |
Diluted | 15,689 | 15,600 |
Net loss per share: | ||
Basic | $ (0.97) | $ (0.57) |
Diluted | $ (0.97) | $ (0.57) |
Condensed Consolidated Stateme5
Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Statement of Comprehensive Income [Abstract] | ||
Net loss | $ (15,248) | $ (8,932) |
Unrealized gain on short-term investments | 162 | 807 |
Changes in pension plan assets and benefit obligations | (1) | 1 |
Tax effect of the above-listed adjustments | (58) | (332) |
Total comprehensive loss | $ (15,145) | $ (8,456) |
Condensed Consolidated Stateme6
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($) shares in Thousands, $ in Thousands | Total | Non-Voting Common Stock [Member] | Voting Common Stock [Member] | Additional Paid-in Capital [Member] | AOCI Attributable to Parent [Member] | Retained Earnings [Member] |
Balance at Dec. 31, 2015 | $ 626,998 | $ 1,269 | $ 291 | $ 304,884 | $ (567) | $ 321,121 |
Balance, Shares at Dec. 31, 2015 | 12,685 | 2,906 | ||||
Net loss | (8,932) | (8,932) | ||||
Unrealized gain on short-term investments | 476 | 476 | ||||
Changes in pension plan assets and benefit obligations | 1 | 1 | ||||
Amortization of unearned stock-based compensation | 1,485 | 1,485 | ||||
Issuance of non-voting common stock (upon vesting of restricted stock units) | 12 | $ 12 | ||||
Issuance of non-voting common stock (upon vesting of restricted stock units), shares | 121 | |||||
Cancellation of restricted non-voting stock units for tax withholdings on vested shares | (503) | $ (3) | (500) | |||
Cancellation of restricted non-voting stock units for tax withholdings on vested shares, Shares | (27) | |||||
Retirement of treasury stock | 0 | $ 0 | $ 0 | 0 | 0 | 0 |
Retirement of treasury stock, shares | (8) | |||||
Balance at Mar. 31, 2016 | 619,537 | $ 1,278 | $ 291 | 305,869 | (90) | 312,189 |
Balance, Shares at Mar. 31, 2016 | 12,771 | 2,906 | ||||
Balance at Dec. 31, 2016 | 599,778 | $ 1,278 | $ 291 | 304,246 | (478) | 294,441 |
Balance, Shares at Dec. 31, 2016 | 12,779 | 2,906 | ||||
Net loss | (15,248) | (15,248) | ||||
Unrealized gain on short-term investments | 104 | 104 | ||||
Changes in pension plan assets and benefit obligations | (1) | (1) | ||||
Amortization of unearned stock-based compensation | 552 | 552 | ||||
Issuance of non-voting common stock (upon vesting of restricted stock units) | 2 | $ 2 | ||||
Issuance of non-voting common stock (upon vesting of restricted stock units), shares | 27 | |||||
Cancellation of restricted non-voting stock units for tax withholdings on vested shares | (101) | $ (1) | (100) | |||
Cancellation of restricted non-voting stock units for tax withholdings on vested shares, Shares | (9) | |||||
Cumulative effect adjustment of unrecognized tax benefits | 1,028 | 1,028 | ||||
Balance at Mar. 31, 2017 | $ 586,114 | $ 1,279 | $ 291 | $ 304,698 | $ (375) | $ 280,221 |
Balance, Shares at Mar. 31, 2017 | 12,797 | 2,906 |
Condensed Consolidated Stateme7
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Operating activities: | ||
Net loss | $ (15,248) | $ (8,932) |
Adjustments to reconcile net loss to net cash provided by operating activities: | ||
Depreciation and amortization | 16,845 | 16,973 |
Deferred income taxes | (7,883) | 955 |
Loss on disposal of assets | 359 | |
Equity in loss of unconsolidated affiliate | 1,003 | |
Inventory valuation reserves | (1,293) | 2,435 |
Changes in operating assets and liabilities | (1,677) | (28,133) |
Net cash used in operating activities | (8,253) | (16,343) |
Investing activities: | ||
Purchase of property and equipment | (4,789) | (8,519) |
Proceeds from asset dispositions | 850 | |
Purchase of short-term investments | (54,867) | (77,677) |
Proceeds from sale of short-term investments | 67,659 | 76,184 |
Payment of deposits on aircraft | (66) | (66) |
Net cash provided by (used in) investing activities | 7,937 | (9,228) |
Financing activities: | ||
Proceeds from line of credit | 37,300 | 83,500 |
Payments on line of credit | (35,800) | (53,300) |
Repurchase of common stock | (100) | (500) |
Net cash provided by (used in) financing activities | 1,400 | 29,700 |
Increase in cash | 1,084 | 4,129 |
Cash, beginning of period | 2,596 | 2,407 |
Cash, end of period | 3,680 | 6,536 |
Interest | 14,114 | 13,691 |
Income taxes | 0 | 0 |
Noncash investing activities: | ||
Other current liabilities and accrued payables related to purchase of property and equipment | $ 348 | $ 29,302 |
Basis of Presentation
Basis of Presentation | 3 Months Ended |
Mar. 31, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | 1. BASIS OF PRESENTATION The accompanying unaudited condensed consolidated financial statements include the accounts of PHI, Inc. and its subsidiaries (“PHI” or the “Company” or “we” or “our”). In the opinion of management, these condensed consolidated financial statements reflect all adjustments, consisting of only normal, recurring adjustments, necessary to present fairly the financial results for the interim periods presented. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements contained in the Company’s Annual Report on Form 10-K Our financial results, particularly as they relate to our Oil and Gas segment, are influenced by seasonal fluctuations as discussed in the Company’s Annual Report on Form 10-K Recently Adopted Accounting Pronouncements - 2016-09, Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. paid-in ASU 2016-09 New Accounting Pronouncements - 2014-09, Revenue from Contracts with Customers In February 2016, the FASB issued ASU 2016-02, Leases In October 2016, the FASB issued ASU 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other than Inventory In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business 2017-01 In January 2017, the FASB issued ASU 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment 2017-04 two-step one-step |
Investments
Investments | 3 Months Ended |
Mar. 31, 2017 | |
Investments, Debt and Equity Securities [Abstract] | |
Investments | 2. INVESTMENTS We classify all of our short-term investments as available-for-sale. Investments consisted of the following as of March 31, 2017: Unrealized Unrealized Fair Cost Basis Gains Losses Value (Thousands of dollars) Investments: Money market mutual funds $ 10,597 $ — $ — $ 10,597 Commercial paper 27,935 — (26 ) 27,909 U.S. Government agencies 15,305 — (20 ) 15,285 Corporate bonds and notes 236,525 4 (479 ) 236,050 Subtotal 290,362 4 (525 ) 289,841 Deferred compensation plan assets included in other assets 2,500 — — 2,500 Total $ 292,862 $ 4 $ (525 ) $ 292,341 Investments consisted of the following as of December 31, 2016: Unrealized Unrealized Fair Cost Basis Gains Losses Value (Thousands of dollars) Investments: Money market mutual funds $ 18,118 $ — $ — $ 18,118 Commercial paper 27,906 — (39 ) 27,867 U.S. government agencies 13,295 — (32 ) 13,263 Corporate bonds and notes 244,202 2 (622 ) 243,582 Subtotal 303,521 2 (693 ) 302,830 Deferred compensation plan assets included in other assets 2,394 — — 2,394 Total $ 305,915 $ 2 $ (693 ) $ 305,224 At March 31, 2017 and December 31, 2016, we classified $13.0 million of our aggregate investments as long-term investments and recorded them in our Condensed Consolidated Balance Sheets as Restricted investments, as they are securing outstanding letters of credit with maturities beyond one year and a bond relating to foreign operations. The following table presents the cost and fair value of our debt investments based on maturities as of: March 31, 2017 December 31, 2016 Amortized Fair Amortized Fair Costs Value Costs Value (Thousands of dollars) Due in one year or less $ 200,195 $ 199,906 $ 184,587 $ 184,334 Due within two years 79,570 79,338 100,816 100,378 Total $ 279,765 $ 279,244 $ 285,403 $ 284,712 The following table presents the average coupon rate percentage and the average days to maturity of our debt investments as of: March 31, 2017 December 31, 2016 Average Average Average Average Coupon Days To Coupon Days To Rate (%) Maturity Rate (%) Maturity Commercial paper 1.035 140 1.001 184 U.S. Government agencies 1.056 355 0.970 400 Corporate bonds and notes 1.731 287 1.745 318 The following table presents the fair value and unrealized losses related to our investments that have been in a continuous unrealized loss position for less than twelve months as of: March 31, 2017 December 31, 2016 Unrealized Unrealized Fair Value Losses Fair Value Losses (Thousands of dollars) Commercial paper $ 27,909 $ (26 ) $ 27,867 $ (39 ) U.S. Government agencies 14,285 (20 ) 13,263 (32 ) Corporate bonds and notes 207,512 (460 ) 210,836 (602 ) Total $ 249,706 $ (506 ) $ 251,966 $ (673 ) The following table presents the fair value and unrealized losses related to our investments that have been in a continuous unrealized loss position for more than twelve months as of: March 31, 2017 December 31, 2016 Unrealized Unrealized Fair Value Losses Fair Value Losses (Thousands of dollars) Corporate bonds and notes $ 20,116 $ (19 ) $ 24,196 $ (20 ) Total $ 20,116 $ (19 ) $ 24,196 $ (20 ) From time to time over the periods covered in our financial statements included herein (and as illustrated in the foregoing tables), our investments have experienced net unrealized losses. We consider these declines in market value to be due to customary market fluctuations, and we do not plan to sell these investments prior to maturity. For these reasons, we do not consider any of our investments to be other than temporarily impaired at March 31, 2017 or December 31, 2016. We have also determined that we did not have any other than temporary impairments relating to credit losses on debt securities for the quarter ended March 31, 2017. For additional information regarding our criteria for making these assessments, see Note 2 to the financial statements included in our Annual Report on Form 10-K |
Revenue Recognition and Valuati
Revenue Recognition and Valuation Accounts | 3 Months Ended |
Mar. 31, 2017 | |
Text Block [Abstract] | |
Revenue Recognition and Valuation Accounts | 3. REVENUE RECOGNITION AND VALUATION ACCOUNTS We establish the amount of our allowance for doubtful accounts based upon factors relating to the credit risk of specific customers, current market conditions, and other information. Our allowance for doubtful accounts was approximately $6.1 million at March 31, 2017, and $6.0 million at December 31, 2016. Revenues related to flights generated by our Air Medical segment are recorded net of contractual allowances under agreements with third party payors and estimated uncompensated care when the services are provided. The allowance for contractual discounts was $107.6 million and $111.9 million as of March 31, 2017 and December 31, 2016, respectively. The allowance for uncompensated care was $48.0 million and $46.3 million as of March 31, 2017 and December 31, 2016, respectively. Included in the allowance for uncompensated care listed above is the value of services to patients who are unable to pay when it is determined that they qualify for charity care. The value of these services was $2.5 million for the quarters ended March 31, 2017 and 2016. The estimated cost of providing charity services was $0.6 million for the quarters ended March 31, 2017 and 2016. The estimated costs of providing charity services are based on a calculation that applies a ratio of costs to the charges for uncompensated charity care. The ratio of costs to charges is based on our Air Medical segment’s total expenses divided by gross patient service revenue. The allowance for contractual discounts and estimated uncompensated care (expressed as a percentage of gross segment accounts receivable) was as follows: As of March 31, December 31, Allowance for Contractual Discounts 56 % 56 % Allowance for Uncompensated Care 25 % 23 % Under a three-year contract that commenced on September 29, 2012, our Air Medical affiliate provided multiple services to a customer in the Middle East, including helicopter leasing, emergency medical helicopter flight services, aircraft maintenance, provision of spare parts, insurance coverage for the customer-owned aircraft, training services, and base construction. Each of the major services mentioned above qualified as separate units of accounting under the accounting guidance for such arrangements. The selling price for each specific service was determined based upon third-party evidence and estimates. As discussed in greater detail in our Form 10-K We have also established valuation reserves related to obsolete and slow-moving spare parts inventory. The inventory valuation reserves were $17.7 million and $17.3 million at March 31, 2017 and December 31, 2016, respectively. |
Fair Value Measurements
Fair Value Measurements | 3 Months Ended |
Mar. 31, 2017 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | 4. FAIR VALUE MEASUREMENTS Accounting standards require that assets and liabilities carried at fair value will be classified and disclosed in one of the following three categories: Level 1: Quoted market prices in active markets for identical assets or liabilities. Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data. Level 3: Unobservable inputs that are not corroborated by market data. The following table summarizes the valuation of our investments and financial instruments by the above pricing levels as of the valuation dates listed: March 31, 2017 Total (Level 1) (Level 2) (Thousands of dollars) Investments: Money market mutual funds $ 10,597 $ 10,597 $ — Commercial paper 27,909 — 27,909 U.S. Government agencies 15,285 — 15,285 Corporate bonds and notes 236,050 — 236,050 289,841 10,597 279,244 Deferred compensation plan assets 2,500 2,500 — Total $ 292,341 $ 13,097 $ 279,244 December 31, 2016 Total (Level 1) (Level 2) (Thousands of dollars) Investments: Money market mutual funds $ 18,118 $ 18,118 $ — Commercial paper 27,867 — 27,867 U.S. government agencies 13,263 — 13,263 Corporate bonds and notes 243,582 — 243,582 302,830 18,118 284,712 Deferred compensation plan assets 2,394 2,394 — Total $ 305,224 $ 20,512 $ 284,712 We hold our short-term investments in an investment fund consisting of high quality money market instruments of governmental and private issuers, which is classified as a short-term investment. Level 1 inputs are quoted prices (unadjusted) for identical assets or liabilities in active markets. These items are traded with sufficient frequency and volume to provide pricing on an ongoing basis. The fair values of the shares of these funds are based on observable market prices, and therefore, have been categorized in Level 1 in the fair value hierarchy. Level 2 inputs reflect quoted prices for identical assets or liabilities that are not actively traded. These items may not be traded daily; examples include commercial paper, corporate bonds and U.S. government agencies debt. There have been no reclassifications of assets between Level 1 and Level 2 investments during the periods covered by the financial statements included in this report. We hold no Level 3 investments. Investments reflected on our balance sheets as Other assets, which we hold to fund liabilities under our Officers’ Deferred Compensation Plan, consist mainly of multiple investment funds that are highly liquid and diversified. Cash, accounts receivable, accounts payable and accrued liabilities, and our revolving credit facility debt all had fair values approximating their carrying amounts at March 31, 2017 and December 31, 2016. Our determination of the estimated fair value of our Senior Notes and our revolving credit facility debt is derived using Level 2 inputs, including quoted market indications of similar publicly-traded debt. The fair value of our Senior Notes, based on quoted market prices, was $473.8 million and $474.4 million at March 31, 2017 and December 31, 2016, respectively. |
Long Term Debt
Long Term Debt | 3 Months Ended |
Mar. 31, 2017 | |
Debt Disclosure [Abstract] | |
Long Term Debt | 5. LONG-TERM DEBT The components of long-term debt as of the dates indicated below were as follows: March 31, 2017 December 31, 2016 Unamortized Unamortized Debt Debt Issuance Issuance Principal Debt Cost Principal Debt Cost (Thousands of dollars) Senior Notes issued March 17, 2014, interest only payable semi-annually at 5.25%, maturing March 15, 2019 $ 500,000 $ 2,441 $ 500,000 $ 2,753 Revolving Credit Facility due October 1, 2018 with a group of commercial banks, interest payable at variable rates 135,500 — 134,000 — Total long-term debt $ 635,500 $ 2,441 $ 634,000 $ 2,753 Our 5.25% Senior Notes (the “2019 Notes”) will mature on March 15, 2019, are unconditionally guaranteed on a senior basis by each of PHI’s wholly-owned domestic subsidiaries, and are the general, unsecured obligations of PHI and the guarantors. Interest is payable semi-annually on March 15 and September 15 of each year. PHI has the option to redeem some or all of the 2019 Notes at any time on or after March 15, 2016 at specified redemption prices. The indenture governing the 2019 Notes (the “2019 Indenture”) contains, among other things, certain restrictive covenants, including limitations on incurring indebtedness, creating liens, selling assets and entering into certain transactions with affiliates. The covenants also limit PHI’s ability to, among other things, pay cash dividends on common stock, repurchase or redeem common or preferred equity, prepay subordinated debt and make certain investments. Upon the occurrence of a “Change in Control Repurchase Event” (as defined in the 2019 Indenture), PHI will be required, unless it has previously elected to redeem the 2019 Notes as described above, to make an offer to purchase the 2019 Notes for a cash price equal to 101% of their principal amount. Revolving Credit Facility – Cash paid to fund interest expense was $14.1 million for the quarter ended March 31, 2017 and $13.7 million for the quarter ended March 31, 2016. Letter of Credit Facility - We also have outstanding a letter of credit for $7.6 million issued under our $150.0 million credit facility that reduces the amount we can borrow under that facility. The letter of credit was issued to guaranty our performance under an international contract that was awarded in late 2016. Other |
Earnings Per Share
Earnings Per Share | 3 Months Ended |
Mar. 31, 2017 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | 6. EARNINGS PER SHARE The components of basic and diluted earnings per share for the quarter ended March 31, 2017 and 2016 are as follows: Quarter Ended March 31, 2017 2016 (Thousands of dollars) Weighted average outstanding shares of common stock, basic 15,689 15,600 Dilutive effect of unvested restricted stock units — — Weighted average outstanding shares of common stock, diluted 15,689 15,600 (1) For the three months ended March 31, 2017, 58,119 unvested restricted stock units were excluded from the weighted average outstanding shares of common stock, diluted, as they were anti-dilutive to earnings per share. |
Stock-Based Compensation
Stock-Based Compensation | 3 Months Ended |
Mar. 31, 2017 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Stock-Based Compensation | 7. STOCK-BASED COMPENSATION We recognize the cost of employee compensation received in the form of equity instruments based on the grant date fair value of those awards. The table below sets forth the total amount of stock-based compensation expense for quarters ended March 31, 2017 and 2016. Quarter Ended March 31, 2017 2016 (Thousands of dollars) Stock-based compensation expense: Time-based restricted stock units $ 553 $ 619 Performance-based restricted stock units — 871 Total stock-based compensation expense $ 553 $ 1,490 During the quarter ended March 31, 2017, we awarded 366,399 performance-based restricted stock units and 29,351 time-based restricted stock units, respectively, to managerial employees. During the quarter ended March 31, 2016, we awarded 303,061 performance-based restricted stock units to managerial employees. |
Asset Disposals
Asset Disposals | 3 Months Ended |
Mar. 31, 2017 | |
Text Block [Abstract] | |
Asset Disposals | 8. ASSET DISPOSALS There were no sales or disposals of aircraft during the first quarter of 2017. During the first quarter of 2016, we sold one light aircraft previously utilized in the Oil and Gas segment. Cash proceeds totaled $0.9 million, resulting in a loss on the sale of this asset of $0.4 million. This aircraft no longer met our strategic needs. |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | 9. COMMITMENTS AND CONTINGENCIES Commitments Total aircraft deposits of $4.9 million were included in Other Assets as of March 31, 2017. This amount represents deposits for aircraft purchase contracts and deposits on future lease buyout options. In the event the buyout options are not exercised, the deposits will be applied as lease payments. As of March 31, 2017, we had options to purchase aircraft under leases becoming exercisable in 2017 through 2021. The aggregate option purchase prices are $37.1 million in 2017, $127.0 million in 2018, $129.0 million in 2019, and $22.7 million in 2020. Subsequent to March 31, 2017, we purchased one heavy aircraft from a lessor for $17.0 million. Under current conditions, we believe it is unlikely that we will exercise the remaining 2017 purchase options, unless opportunistic conditions arise. Environmental Matters – Legal Matters – Operating Leases non-cancelable month-to-month At March 31, 2017, we had approximately $219.6 million in aggregate commitments under operating leases of which approximately $34.7 million is payable through December 31, 2017. The total lease commitments include $205.0 million for aircraft and $14.6 million for facility lease commitments. |
Segment Information
Segment Information | 3 Months Ended |
Mar. 31, 2017 | |
Segment Reporting [Abstract] | |
Segment Information | 10. SEGMENT INFORMATION PHI is primarily a provider of helicopter transport services, including helicopter maintenance and repair services. We report our financial results through the three reportable segments further described below. A segment’s operating profit or loss is its operating revenues less its direct expenses and selling, general and administrative expenses. Each segment has a portion of our total selling, general and administrative expenses that is charged directly to the segment and a small portion that is allocated to that segment. Direct charges represent the vast majority of segment selling, general and administrative expenses. Allocated selling, general and administrative expenses are based primarily on total segment costs as a percentage of total operating costs. Oil and Gas Segment. Operating revenue from our Oil and Gas segment is derived mainly from contracts that include a fixed monthly rate for a particular model of aircraft, plus a variable payments based on the amount of flight time. Operating costs for the Oil and Gas segment are primarily aircraft operation costs, including costs for pilots and maintenance personnel. We typically operate under fixed-term contracts with our customers, a substantial portion of which are competitively bid. Our fixed-term contracts have terms of one to seven years (subject to provisions permitting early termination by the customers), with payment in U.S. dollars. For the quarters ended March 31, 2017 and 2016, respectively, approximately 53% and 54% of our total operating revenues were generated by our Oil and Gas segment, with approximately 90% and 93% of these revenues from fixed-term customer contracts. The remaining 10% and 7% of these revenues were attributable to work in the spot market and ad hoc flights for contracted customers. Air Medical Segment. We provide Air Medical transportation services for hospitals and emergency service agencies throughout the U.S. As of March 31, 2017, we operated approximately 104 aircraft in 18 states at 72 separate locations. Our Air Medical segment operates primarily under the independent provider model and, to a lesser extent, under the traditional provider model. Under the independent provider model, we have no fixed revenue stream and compete for transport referrals on a daily basis with other independent operators in the area. Under the traditional provider model, we contract directly with the customer to provide their transportation services, with the contracts typically awarded through competitive bidding. For the quarters ended March 31, 2017 and 2016, approximately 41% and 43% of our total operating revenues were generated by our Air Medical segment, respectively. As an independent provider, we bill for our services on the basis of a flat rate plus a variable charge per patient-loaded mile, regardless of aircraft model, and are typically compensated by private insurance, Medicaid or Medicare, or directly by transported patients who self-pay. self-pay). Provisions for contractual discounts and estimated uncompensated care for our Air Medical segment (expressed as a percentage of gross segment billings) were as follows: Revenue Quarter Ended March 31, 2017 2016 Gross Air Medical segment billings 100 % 100 % Provision for contractual discounts 70 % 71 % Provision for uncompensated care 4 % 3 % These percentages are affected by various factors, including rate increases and changes in the number of transports by payor mix. Net reimbursement per transport from commercial payors generally increases when a rate increase is implemented. Net reimbursement from certain commercial payors, as well as Medicare and Medicaid, generally does not increase proportionately with rate increases. Net revenue attributable to Insurance, Medicare, Medicaid, and Self-Pay Quarter Ended March 31, 2017 2016 Insurance 70 % 66 % Medicare 20 % 19 % Medicaid 10 % 15 % Self-Pay 0 % 0 % We also have a limited number of contracts with hospitals under which we receive a fixed fee component for aircraft availability and a variable fee component for flight time. Most of our contracts with hospitals contain provisions permitting early termination by the hospital, typically with 180 days’ notice for any reason and generally with penalty. Several of these contracts are issued or renewed based on competitive bidding. These contracts generated approximately 19% and 31% of the segment’s revenues for the quarters ended March 31, 2017 and 2016, respectively. Technical Services Segment. check-in For the three month periods ended March 31, 2017 and 2016, approximately 6% and 3%, respectively, of our total operating revenues were generated by our Technical Services segment. Summarized financial information concerning our reportable operating segments for the quarters ended March 31, 2017 and 2016 is as follows: Quarter Ended March 31, 2017 2016 (Thousands of dollars) Segment operating revenues Oil and Gas $ 71,731 $ 88,437 Air Medical 55,338 70,060 Technical Services 7,549 5,519 Total operating revenues 134,618 164,016 Segment direct expenses (1) Oil and Gas (2) 81,728 91,916 Air Medical 50,842 57,044 Technical Services 4,946 3,594 Total segment direct expenses 137,516 152,554 Segment selling, general and administrative expenses Oil and Gas 1,720 1,528 Air Medical 2,881 2,595 Technical Services 338 224 Total selling, general and administrative expenses 4,939 4,347 Total direct and selling, general and administrative expenses 142,455 156,901 Net segment (loss) profit Oil and Gas (11,717 ) (5,007 ) Air Medical 1,615 10,421 Technical Services 2,265 1,701 Total net segment (loss) profit (7,837 ) 7,115 Other, net (3) 1,064 256 Unallocated selling, general and administrative costs (1) (8,105 ) (7,326 ) Interest expense (8,195 ) (7,533 ) Loss before income taxes $ (23,073 ) $ (7,488 ) (1) Included in segment direct expenses and unallocated selling, general, and administrative costs are the depreciation and amortization expense amounts below: Depreciation and Quarter Ended March 31, 2017 2016 (Thousands of dollars) Segment Direct Expense: Oil and Gas $ 9,862 $ 9,918 Air Medical 5,477 4,256 Technical Services 146 128 Total $ 15,485 $ 14,302 Unallocated SG&A $ 1,360 $ 2,671 (2) Includes Equity in loss of unconsolidated affiliate. (3) Consists of gains on disposition of property and equipment and other income – net. |
Investment in Variable Interest
Investment in Variable Interest Entity | 3 Months Ended |
Mar. 31, 2017 | |
Text Block [Abstract] | |
Investment in Variable Interest Entity | 11. INVESTMENT IN VARIABLE INTEREST ENTITY We account for our investment in our West African operations as a variable interest entity, which is defined as an entity that either (a) has insufficient equity to permit the entity to finance its operations without additional subordinated financial support or (b) has equity investors who lack the characteristics of a controlling financial interest. As of March 31, 2017, we had a 49% investment in the common stock of PHI Century Limited (“PHIC”), a Ghanaian entity. We acquired our 49% interest on May 26, 2011, PHIC’s date of incorporation. The purpose of PHIC is to provide oil and gas flight services in Ghana and the West African region. For the quarter ended March 31, 2017, we recorded a loss in equity of unconsolidated affiliate of $1.0 million relative to our 49% equity ownership. We had $3.3 million of trade receivables as of March 31, 2017 from PHIC. Our investment in the common stock of PHIC is included in Other assets on our Condensed Consolidated Balance Sheets and was $0.3 million and $0.2 million at March 31, 2017 and December 31, 2016, respectively. |
Other Comprehensive Income
Other Comprehensive Income | 3 Months Ended |
Mar. 31, 2017 | |
Equity [Abstract] | |
Other Comprehensive Income | 12. OTHER COMPREHENSIVE INCOME Amounts reclassified from Accumulated other comprehensive income are not material and, therefore, not presented separately in the Condensed Consolidated Statements of Comprehensive Income. |
Condensed Consolidating Financi
Condensed Consolidating Financial Information | 3 Months Ended |
Mar. 31, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Condensed Consolidating Financial Information | 13. CONDENSED CONSOLIDATING FINANCIAL INFORMATION As discussed further in Note 5, on March 17, 2014, PHI, Inc. issued $500.0 million aggregate principal amount of 5.25% Senior Notes due 2019 that are fully and unconditionally guaranteed on a joint and several, senior basis by all of our domestic subsidiaries. PHI, Inc. directly or indirectly owns 100% of all of its domestic subsidiaries. The supplemental condensed financial information on the following pages sets forth, on a consolidated basis, the balance sheet, statement of operations, statement of comprehensive income, and statement of cash flows information for PHI, Inc. (“Parent Company”) and the guarantor subsidiaries under separate headings. The eliminating entries eliminate investments in subsidiaries, intercompany balances, and intercompany revenues and expenses. The condensed consolidating financial statements have been prepared on the same basis as the consolidated financial statements of PHI, Inc. The equity method is followed by the parent company within the financial information presented below. The transactions reflected in “Due to/from affiliates, net” in the following condensed consolidated statements of cash flows primarily consist of centralized cash management activities between PHI, Inc. and its subsidiaries, pursuant to which cash earned by the guarantor subsidiaries is regularly transferred to PHI, Inc. to be centrally managed. Because these balances are treated as short-term borrowings of the Parent Company, serve as a financing and cash management tool to meet our short-term operating needs, turn over quickly and are payable to the guarantor subsidiaries on demand, we present borrowings and repayments with our affiliates on a net basis within the condensed consolidating statement of cash flows. Net receivables from our affiliates are considered advances and net payables to our affiliates are considered borrowings, and both changes are presented as financing activities in the following condensed consolidating statements of cash flows. PHI, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING BALANCE SHEETS (Thousands of dollars) (Unaudited) March 31, 2017 Parent Company Only (issuer) Guarantor Subsidiaries (1) Eliminations Consolidated ASSETS Current Assets: Cash $ 51 $ 3,629 $ — $ 3,680 Short-term investments 276,818 — — 276,818 Accounts receivable – net 65,044 61,226 — 126,270 Intercompany receivable — 69,862 (69,862 ) — Inventories of spare parts – net 64,698 8,335 — 73,033 Prepaid expenses 8,144 2,186 — 10,330 Deferred income taxes 10,798 — — 10,798 Income taxes receivable 341 (18 ) — 323 Total current assets 425,894 145,220 (69,862 ) 501,252 Investment in subsidiaries 361,420 — (361,420 ) — Property and equipment – net 581,990 314,575 — 896,565 Restricted cash and investments 13,023 15 — 13,038 Other assets 7,819 1,054 — 8,873 Total assets $ 1,390,146 $ 460,864 $ (431,282 ) $ 1,419,728 LIABILITIES AND SHAREHOLDERS’ EQUITY Current Liabilities: Accounts payable $ 18,007 $ 4,047 $ — $ 22,054 Accrued and other current liabilities 18,034 9,466 — 27,500 Intercompany payable 69,862 — (69,862 ) — Total current liabilities 105,903 13,513 (69,862 ) 49,554 Long-term debt 633,059 — — 633,059 Deferred income taxes and other long-term liabilities 65,070 85,931 — 151,001 Shareholders’ Equity: Common stock and paid-in 306,268 79,326 (79,326 ) 306,268 Accumulated other comprehensive loss (375 ) — — (375 ) Retained earnings 280,221 282,094 (282,094 ) 280,221 Total shareholders’ equity 586,114 361,420 (361,062 ) 586,114 Total liabilities and shareholders’ equity $ 1,390,146 $ 460,864 $ (431,282 ) $ 1,419,728 (1) Foreign subsidiaries represent minor subsidiaries and are included in the guarantor subsidiaries’ amounts. PHI, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING BALANCE SHEETS (Thousands of dollars) December 31, 2016 Parent Company Only (issuer) Guarantor Subsidiaries (1) Eliminations Consolidated ASSETS Current Assets: Cash $ 36 $ 2,560 $ — $ 2,596 Short-term investments 289,806 — — 289,806 Accounts receivable – net 71,458 66,807 — 138,265 Intercompany receivable — 57,904 (57,904 ) — Inventories of spare parts – net 61,834 8,568 — 70,402 Prepaid expenses 6,990 2,269 — 9,259 Deferred income taxes 10,798 — — 10,798 Income taxes receivable 558 (18 ) — 540 Total current assets 441,480 138,090 (57,904 ) 521,666 Investment in subsidiaries and others 353,160 — (353,160 ) — Property and equipment – net 589,104 314,873 — 903,977 Restricted investments 13,023 15 — 13,038 Other assets 8,660 1,099 — 9,759 Total assets $ 1,405,427 $ 454,077 $ (411,064 ) $ 1,448,440 LIABILITIES AND SHAREHOLDERS’ EQUITY Current Liabilities: Accounts payable $ 22,744 $ 5,960 $ — $ 28,704 Accrued and other current liabilities 18,725 9,621 — 28,346 Intercompany payable 57,904 — (57,904 ) — Total current liabilities 99,373 15,581 (57,904 ) 57,050 Long-term debt 631,247 — — 631,247 Deferred income taxes and other long-term liabilities 75,029 85,336 — 160,365 Shareholders’ Equity: Common stock and paid-in 305,815 79,191 (79,191 ) 305,815 Accumulated other comprehensive loss (478 ) — — (478 ) Retained earnings 294,441 273,969 (273,969 ) 294,441 Total shareholders’ equity 599,778 353,160 (353,160 ) 599,778 Total liabilities and shareholders’ equity $ 1,405,427 $ 454,077 $ (411,064 ) $ 1,448,440 (1) Foreign subsidiaries represent minor subsidiaries and are included in the guarantor subsidiaries’ amounts. PHI, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (Thousands of dollars) (Unaudited) For the quarter ended March 31, 2017 Parent Company Only (issuer) Guarantor Subsidiaries (1) Eliminations Consolidated Operating revenues, net $ 74,284 $ 60,334 $ — $ 134,618 Expenses: Direct expenses 82,344 54,169 — 136,513 Selling, general and administrative expenses 10,108 2,940 (4 ) 13,044 Total operating expenses 92,452 57,109 (4 ) 149,557 Equity in loss of unconsolidated affiliate 1,003 — — 1,003 Operating (loss) income (19,171 ) 3,225 4 (15,942 ) Equity in net income of consolidated subsidiaries (2,631 ) — 2,631 — Interest expense 8,174 21 — 8,195 Other income, net (1,067 ) (1 ) 4 (1,064 ) 4,476 20 2,635 7,131 (Loss) earnings before income taxes (23,647 ) 3,205 (2,631 ) (23,073 ) Income tax (benefit) expense (8,399 ) 574 — (7,825 ) Net (loss) earnings $ (15,248 ) $ 2,631 $ (2,631 ) $ (15,248 ) For the quarter ended March 31, 2016 Parent Company Only (issuer) Guarantor Subsidiaries (1) Eliminations Consolidated Operating revenues, net $ 91,869 $ 72,147 $ — $ 164,016 Expenses: Direct expenses 92,037 60,517 — 152,554 Selling, general and administrative expenses 9,044 2,802 (173 ) 11,673 Total operating expenses 101,081 63,319 (173 ) 164,227 Loss on disposal of assets, net 359 — — 359 Operating (loss) income (9,571 ) 8,828 173 (570 ) Equity in net income of consolidated subsidiaries (5,054 ) — 5,054 — Interest expense 7,513 20 — 7,533 Other income, net (786 ) (2 ) 173 (615 ) 1,673 18 5,227 6,918 (Loss) earnings before income taxes (11,244 ) 8,810 (5,054 ) (7,488 ) Income tax (benefit) expense (2,312 ) 3,756 — 1,444 Net (loss) earnings $ (8,932 ) $ 5,054 $ (5,054 ) $ (8,932 ) (1) Foreign subsidiaries represent minor subsidiaries and are included in the guarantors subsidiaries’ amounts. PHI, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Thousands of dollars) (Unaudited) For the quarter ended March 31, 2017 Parent Guarantor (1) Eliminations Consolidated Net (loss) earnings $ (15,248 ) $ 2,631 $ (2,631 ) $ (15,248 ) Unrealized gain on short-term investments 162 — — 162 Changes in pension plan asset and benefit obligation (1 ) — — (1 ) Tax effect of preceding gains, losses or changes (58 ) — — (58 ) Total Comprehensive (loss) income $ (15,145 ) $ 2,631 $ (2,631 ) $ (15,145 ) For the quarter ended March 31, 2016 Parent Guarantor (1) Eliminations Consolidated Net (loss) earnings $ (8,932 ) $ 5,054 $ (5,054 ) $ (8,932 ) Unrealized gain on short-term investments 807 — — 807 Changes in pension plan asset and benefit obligations 1 — — 1 Tax effect of preceding gains, losses or changes (332 ) — — (332 ) Total Comprehensive (loss) income $ (8,456 ) $ 5,054 $ (5,054 ) $ (8,456 ) PHI, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (Thousands of dollars) (Unaudited) For the three months ended March 31, 2017 Parent Guarantor (1) Eliminations Consolidated Net cash (used in) provided by operating activities $ (19,332 ) $ 11,079 $ — $ (8,253 ) Investing activities: Purchase of property and equipment (4,738 ) (51 ) — (4,789 ) Purchase of short-term investments (54,867 ) — — (54,867 ) Proceeds from sale of short-term investments 67,659 — — 67,659 Payments of deposits on aircraft (66 ) — — (66 ) Net cash provided by (used in) investing activities 7,988 (51 ) — 7,937 Financing activities: Proceeds from line of credit 37,300 — — 37,300 Payments on line of credit (35,800 ) — — (35,800 ) Repurchase of common stock (100 ) (100 ) Due to/from affiliate, net 9,959 (9,959 ) — — Net cash provided by (used in) financing activities 11,359 (9,959 ) — 1,400 Increase in cash 15 1,069 — 1,084 Cash, beginning of period 36 2,560 — 2,596 Cash, end of period $ 51 $ 3,629 $ — $ 3,680 For the three months ended March 31, 2016 Parent Guarantor (1) Eliminations Consolidated Net cash used in operating activities $ (13,795 ) $ (2,548 ) $ — $ (16,343 ) Investing activities: Purchase of property and equipment (8,519 ) — — (8,519 ) Proceeds from asset dispositions 850 — — 850 Purchase of short-term investments (77,677 ) — — (77,677 ) Proceeds from sale of short-term investments 76,184 — — 76,184 Payments of deposits on aircraft (66 ) — — (66 ) Net cash used in investing activities (9,228 ) — — (9,228 ) Financing activities: Proceeds from line of credit 83,500 — — 83,500 Payments on line of credit (53,300 ) — — (53,300 ) Repurchase of common stock (500 ) — — (500 ) Due to/from affiliate, net (6,600 ) 6,600 — — Net cash provided by financing activities 23,100 6,600 — 29,700 Increase in cash 77 4,052 — 4,129 Cash, beginning of period 46 2,361 — 2,407 Cash, end of period $ 123 $ 6,413 $ — $ 6,536 (1) Foreign subsidiaries represent minor subsidiaries and are included in the guarantors subsidiaries’ amounts. |
Basis of Presentation (Policies
Basis of Presentation (Policies) | 3 Months Ended |
Mar. 31, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Recently Adopted Accounting Pronouncements | Recently Adopted Accounting Pronouncements - 2016-09, Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. paid-in ASU 2016-09 New Accounting Pronouncements - 2014-09, Revenue from Contracts with Customers In February 2016, the FASB issued ASU 2016-02, Leases In October 2016, the FASB issued ASU 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other than Inventory In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business 2017-01 In January 2017, the FASB issued ASU 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment 2017-04 two-step one-step |
Investments (Tables)
Investments (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Investments, Debt and Equity Securities [Abstract] | |
Components of Investments | Investments consisted of the following as of March 31, 2017: Unrealized Unrealized Fair Cost Basis Gains Losses Value (Thousands of dollars) Investments: Money market mutual funds $ 10,597 $ — $ — $ 10,597 Commercial paper 27,935 — (26 ) 27,909 U.S. Government agencies 15,305 — (20 ) 15,285 Corporate bonds and notes 236,525 4 (479 ) 236,050 Subtotal 290,362 4 (525 ) 289,841 Deferred compensation plan assets included in other assets 2,500 — — 2,500 Total $ 292,862 $ 4 $ (525 ) $ 292,341 Investments consisted of the following as of December 31, 2016: Unrealized Unrealized Fair Cost Basis Gains Losses Value (Thousands of dollars) Investments: Money market mutual funds $ 18,118 $ — $ — $ 18,118 Commercial paper 27,906 — (39 ) 27,867 U.S. government agencies 13,295 — (32 ) 13,263 Corporate bonds and notes 244,202 2 (622 ) 243,582 Subtotal 303,521 2 (693 ) 302,830 Deferred compensation plan assets included in other assets 2,394 — — 2,394 Total $ 305,915 $ 2 $ (693 ) $ 305,224 |
Cost and Fair Value of Debt Investments Based on Maturities | The following table presents the cost and fair value of our debt investments based on maturities as of: March 31, 2017 December 31, 2016 Amortized Fair Amortized Fair Costs Value Costs Value (Thousands of dollars) Due in one year or less $ 200,195 $ 199,906 $ 184,587 $ 184,334 Due within two years 79,570 79,338 100,816 100,378 Total $ 279,765 $ 279,244 $ 285,403 $ 284,712 |
Average Coupon Rate Percentage and Average Days to Maturity of Debt | The following table presents the average coupon rate percentage and the average days to maturity of our debt investments as of: March 31, 2017 December 31, 2016 Average Average Average Average Coupon Days To Coupon Days To Rate (%) Maturity Rate (%) Maturity Commercial paper 1.035 140 1.001 184 U.S. Government agencies 1.056 355 0.970 400 Corporate bonds and notes 1.731 287 1.745 318 |
Investments in Continuous Unrealized Loss Position for Less Than Twelve Months | The following table presents the fair value and unrealized losses related to our investments that have been in a continuous unrealized loss position for less than twelve months as of: March 31, 2017 December 31, 2016 Unrealized Unrealized Fair Value Losses Fair Value Losses (Thousands of dollars) Commercial paper $ 27,909 $ (26 ) $ 27,867 $ (39 ) U.S. Government agencies 14,285 (20 ) 13,263 (32 ) Corporate bonds and notes 207,512 (460 ) 210,836 (602 ) Total $ 249,706 $ (506 ) $ 251,966 $ (673 ) |
Investments in Continuous Unrealized Loss Position for More Than Twelve Months | The following table presents the fair value and unrealized losses related to our investments that have been in a continuous unrealized loss position for more than twelve months as of: March 31, 2017 December 31, 2016 Unrealized Unrealized Fair Value Losses Fair Value Losses (Thousands of dollars) Corporate bonds and notes $ 20,116 $ (19 ) $ 24,196 $ (20 ) Total $ 20,116 $ (19 ) $ 24,196 $ (20 ) |
Revenue Recognition and Valua23
Revenue Recognition and Valuation Accounts (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Text Block [Abstract] | |
Schedule of Allowance for Contractual Discounts and Estimated Uncompensated Care as a Percentage of Gross Segment Accounts Receivable | The allowance for contractual discounts and estimated uncompensated care (expressed as a percentage of gross segment accounts receivable) was as follows: As of March 31, December 31, Allowance for Contractual Discounts 56 % 56 % Allowance for Uncompensated Care 25 % 23 % |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Fair Value Disclosures [Abstract] | |
Summary of Valuation of Investments and Financial Instruments Pricing Levels | The following table summarizes the valuation of our investments and financial instruments by the above pricing levels as of the valuation dates listed: March 31, 2017 Total (Level 1) (Level 2) (Thousands of dollars) Investments: Money market mutual funds $ 10,597 $ 10,597 $ — Commercial paper 27,909 — 27,909 U.S. Government agencies 15,285 — 15,285 Corporate bonds and notes 236,050 — 236,050 289,841 10,597 279,244 Deferred compensation plan assets 2,500 2,500 — Total $ 292,341 $ 13,097 $ 279,244 December 31, 2016 Total (Level 1) (Level 2) (Thousands of dollars) Investments: Money market mutual funds $ 18,118 $ 18,118 $ — Commercial paper 27,867 — 27,867 U.S. government agencies 13,263 — 13,263 Corporate bonds and notes 243,582 — 243,582 302,830 18,118 284,712 Deferred compensation plan assets 2,394 2,394 — Total $ 305,224 $ 20,512 $ 284,712 |
Long Term Debt (Tables)
Long Term Debt (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Debt Disclosure [Abstract] | |
Components of Long-term Debt | The components of long-term debt as of the dates indicated below were as follows: March 31, 2017 December 31, 2016 Unamortized Unamortized Debt Debt Issuance Issuance Principal Debt Cost Principal Debt Cost (Thousands of dollars) Senior Notes issued March 17, 2014, interest only payable semi-annually at 5.25%, maturing March 15, 2019 $ 500,000 $ 2,441 $ 500,000 $ 2,753 Revolving Credit Facility due October 1, 2018 with a group of commercial banks, interest payable at variable rates 135,500 — 134,000 — Total long-term debt $ 635,500 $ 2,441 $ 634,000 $ 2,753 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Earnings Per Share [Abstract] | |
Components of Basic and Diluted Earnings Per Share | The components of basic and diluted earnings per share for the quarter ended March 31, 2017 and 2016 are as follows: Quarter Ended March 31, 2017 2016 (Thousands of dollars) Weighted average outstanding shares of common stock, basic 15,689 15,600 Dilutive effect of unvested restricted stock units — — Weighted average outstanding shares of common stock, diluted 15,689 15,600 (1) For the three months ended March 31, 2017, 58,119 unvested restricted stock units were excluded from the weighted average outstanding shares of common stock, diluted, as they were anti-dilutive to earnings per share. |
Stock-Based Compensation (Table
Stock-Based Compensation (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Summary of Share Based Compensation Expense | The table below sets forth the total amount of stock-based compensation expense for quarters ended March 31, 2017 and 2016. Quarter Ended March 31, 2017 2016 (Thousands of dollars) Stock-based compensation expense: Time-based restricted stock units $ 553 $ 619 Performance-based restricted stock units — 871 Total stock-based compensation expense $ 553 $ 1,490 |
Segment Information (Tables)
Segment Information (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Segment Reporting [Abstract] | |
Schedule of Provisions for Contractual Discounts and Estimated Uncompensated Care as a Percentage of Gross Segment Billings | Provisions for contractual discounts and estimated uncompensated care for our Air Medical segment (expressed as a percentage of gross segment billings) were as follows: Revenue Quarter Ended March 31, 2017 2016 Gross Air Medical segment billings 100 % 100 % Provision for contractual discounts 70 % 71 % Provision for uncompensated care 4 % 3 % |
Schedule of Net Revenue Attributable to Insurance, Medicare, Medicaid, and Self-Pay as Percentage of Net Air Medical Revenues | Net revenue attributable to Insurance, Medicare, Medicaid, and Self-Pay Quarter Ended March 31, 2017 2016 Insurance 70 % 66 % Medicare 20 % 19 % Medicaid 10 % 15 % Self-Pay 0 % 0 % |
Schedule of Financial Information Concerning Reportable Operating Segments | Summarized financial information concerning our reportable operating segments for the quarters ended March 31, 2017 and 2016 is as follows: Quarter Ended March 31, 2017 2016 (Thousands of dollars) Segment operating revenues Oil and Gas $ 71,731 $ 88,437 Air Medical 55,338 70,060 Technical Services 7,549 5,519 Total operating revenues 134,618 164,016 Segment direct expenses (1) Oil and Gas (2) 81,728 91,916 Air Medical 50,842 57,044 Technical Services 4,946 3,594 Total segment direct expenses 137,516 152,554 Segment selling, general and administrative expenses Oil and Gas 1,720 1,528 Air Medical 2,881 2,595 Technical Services 338 224 Total selling, general and administrative expenses 4,939 4,347 Total direct and selling, general and administrative expenses 142,455 156,901 Net segment (loss) profit Oil and Gas (11,717 ) (5,007 ) Air Medical 1,615 10,421 Technical Services 2,265 1,701 Total net segment (loss) profit (7,837 ) 7,115 Other, net (3) 1,064 256 Unallocated selling, general and administrative costs (1) (8,105 ) (7,326 ) Interest expense (8,195 ) (7,533 ) Loss before income taxes $ (23,073 ) $ (7,488 ) (1) Included in segment direct expenses and unallocated selling, general, and administrative costs are the depreciation and amortization expense amounts below: |
Depreciation and Amortization Expense Included in Direct Expenses and Unallocated Selling, General, and Administrative Costs | Depreciation and Quarter Ended March 31, 2017 2016 (Thousands of dollars) Segment Direct Expense: Oil and Gas $ 9,862 $ 9,918 Air Medical 5,477 4,256 Technical Services 146 128 Total $ 15,485 $ 14,302 Unallocated SG&A $ 1,360 $ 2,671 (2) Includes Equity in loss of unconsolidated affiliate. (3) Consists of gains on disposition of property and equipment and other income – net. |
Condensed Consolidating Finan29
Condensed Consolidating Financial Information (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Condensed Consolidating Balance Sheets | PHI, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING BALANCE SHEETS (Thousands of dollars) (Unaudited) March 31, 2017 Parent Company Only (issuer) Guarantor Subsidiaries (1) Eliminations Consolidated ASSETS Current Assets: Cash $ 51 $ 3,629 $ — $ 3,680 Short-term investments 276,818 — — 276,818 Accounts receivable – net 65,044 61,226 — 126,270 Intercompany receivable — 69,862 (69,862 ) — Inventories of spare parts – net 64,698 8,335 — 73,033 Prepaid expenses 8,144 2,186 — 10,330 Deferred income taxes 10,798 — — 10,798 Income taxes receivable 341 (18 ) — 323 Total current assets 425,894 145,220 (69,862 ) 501,252 Investment in subsidiaries 361,420 — (361,420 ) — Property and equipment – net 581,990 314,575 — 896,565 Restricted cash and investments 13,023 15 — 13,038 Other assets 7,819 1,054 — 8,873 Total assets $ 1,390,146 $ 460,864 $ (431,282 ) $ 1,419,728 LIABILITIES AND SHAREHOLDERS’ EQUITY Current Liabilities: Accounts payable $ 18,007 $ 4,047 $ — $ 22,054 Accrued and other current liabilities 18,034 9,466 — 27,500 Intercompany payable 69,862 — (69,862 ) — Total current liabilities 105,903 13,513 (69,862 ) 49,554 Long-term debt 633,059 — — 633,059 Deferred income taxes and other long-term liabilities 65,070 85,931 — 151,001 Shareholders’ Equity: Common stock and paid-in 306,268 79,326 (79,326 ) 306,268 Accumulated other comprehensive loss (375 ) — — (375 ) Retained earnings 280,221 282,094 (282,094 ) 280,221 Total shareholders’ equity 586,114 361,420 (361,062 ) 586,114 Total liabilities and shareholders’ equity $ 1,390,146 $ 460,864 $ (431,282 ) $ 1,419,728 (1) Foreign subsidiaries represent minor subsidiaries and are included in the guarantor subsidiaries’ amounts. PHI, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING BALANCE SHEETS (Thousands of dollars) December 31, 2016 Parent Company Only (issuer) Guarantor Subsidiaries (1) Eliminations Consolidated ASSETS Current Assets: Cash $ 36 $ 2,560 $ — $ 2,596 Short-term investments 289,806 — — 289,806 Accounts receivable – net 71,458 66,807 — 138,265 Intercompany receivable — 57,904 (57,904 ) — Inventories of spare parts – net 61,834 8,568 — 70,402 Prepaid expenses 6,990 2,269 — 9,259 Deferred income taxes 10,798 — — 10,798 Income taxes receivable 558 (18 ) — 540 Total current assets 441,480 138,090 (57,904 ) 521,666 Investment in subsidiaries and others 353,160 — (353,160 ) — Property and equipment – net 589,104 314,873 — 903,977 Restricted investments 13,023 15 — 13,038 Other assets 8,660 1,099 — 9,759 Total assets $ 1,405,427 $ 454,077 $ (411,064 ) $ 1,448,440 LIABILITIES AND SHAREHOLDERS’ EQUITY Current Liabilities: Accounts payable $ 22,744 $ 5,960 $ — $ 28,704 Accrued and other current liabilities 18,725 9,621 — 28,346 Intercompany payable 57,904 — (57,904 ) — Total current liabilities 99,373 15,581 (57,904 ) 57,050 Long-term debt 631,247 — — 631,247 Deferred income taxes and other long-term liabilities 75,029 85,336 — 160,365 Shareholders’ Equity: Common stock and paid-in 305,815 79,191 (79,191 ) 305,815 Accumulated other comprehensive loss (478 ) — — (478 ) Retained earnings 294,441 273,969 (273,969 ) 294,441 Total shareholders’ equity 599,778 353,160 (353,160 ) 599,778 Total liabilities and shareholders’ equity $ 1,405,427 $ 454,077 $ (411,064 ) $ 1,448,440 (1) Foreign subsidiaries represent minor subsidiaries and are included in the guarantor subsidiaries’ amounts. |
Condensed Consolidating Statements of Operations | PHI, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (Thousands of dollars) (Unaudited) For the quarter ended March 31, 2017 Parent Company Only (issuer) Guarantor Subsidiaries (1) Eliminations Consolidated Operating revenues, net $ 74,284 $ 60,334 $ — $ 134,618 Expenses: Direct expenses 82,344 54,169 — 136,513 Selling, general and administrative expenses 10,108 2,940 (4 ) 13,044 Total operating expenses 92,452 57,109 (4 ) 149,557 Equity in loss of unconsolidated affiliate 1,003 — — 1,003 Operating (loss) income (19,171 ) 3,225 4 (15,942 ) Equity in net income of consolidated subsidiaries (2,631 ) — 2,631 — Interest expense 8,174 21 — 8,195 Other income, net (1,067 ) (1 ) 4 (1,064 ) 4,476 20 2,635 7,131 (Loss) earnings before income taxes (23,647 ) 3,205 (2,631 ) (23,073 ) Income tax (benefit) expense (8,399 ) 574 — (7,825 ) Net (loss) earnings $ (15,248 ) $ 2,631 $ (2,631 ) $ (15,248 ) For the quarter ended March 31, 2016 Parent Company Only (issuer) Guarantor Subsidiaries (1) Eliminations Consolidated Operating revenues, net $ 91,869 $ 72,147 $ — $ 164,016 Expenses: Direct expenses 92,037 60,517 — 152,554 Selling, general and administrative expenses 9,044 2,802 (173 ) 11,673 Total operating expenses 101,081 63,319 (173 ) 164,227 Loss on disposal of assets, net 359 — — 359 Operating (loss) income (9,571 ) 8,828 173 (570 ) Equity in net income of consolidated subsidiaries (5,054 ) — 5,054 — Interest expense 7,513 20 — 7,533 Other income, net (786 ) (2 ) 173 (615 ) 1,673 18 5,227 6,918 (Loss) earnings before income taxes (11,244 ) 8,810 (5,054 ) (7,488 ) Income tax (benefit) expense (2,312 ) 3,756 — 1,444 Net (loss) earnings $ (8,932 ) $ 5,054 $ (5,054 ) $ (8,932 ) (1) Foreign subsidiaries represent minor subsidiaries and are included in the guarantors subsidiaries’ amounts. |
Condensed Consolidated Statements of Comprehensive Income (Loss) | PHI, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Thousands of dollars) (Unaudited) For the quarter ended March 31, 2017 Parent Guarantor (1) Eliminations Consolidated Net (loss) earnings $ (15,248 ) $ 2,631 $ (2,631 ) $ (15,248 ) Unrealized gain on short-term investments 162 — — 162 Changes in pension plan asset and benefit obligation (1 ) — — (1 ) Tax effect of preceding gains, losses or changes (58 ) — — (58 ) Total Comprehensive (loss) income $ (15,145 ) $ 2,631 $ (2,631 ) $ (15,145 ) For the quarter ended March 31, 2016 Parent Guarantor (1) Eliminations Consolidated Net (loss) earnings $ (8,932 ) $ 5,054 $ (5,054 ) $ (8,932 ) Unrealized gain on short-term investments 807 — — 807 Changes in pension plan asset and benefit obligations 1 — — 1 Tax effect of preceding gains, losses or changes (332 ) — — (332 ) Total Comprehensive (loss) income $ (8,456 ) $ 5,054 $ (5,054 ) $ (8,456 ) |
Condensed Consolidating Statements of Cash Flows | PHI, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (Thousands of dollars) (Unaudited) For the three months ended March 31, 2017 Parent Guarantor (1) Eliminations Consolidated Net cash (used in) provided by operating activities $ (19,332 ) $ 11,079 $ — $ (8,253 ) Investing activities: Purchase of property and equipment (4,738 ) (51 ) — (4,789 ) Purchase of short-term investments (54,867 ) — — (54,867 ) Proceeds from sale of short-term investments 67,659 — — 67,659 Payments of deposits on aircraft (66 ) — — (66 ) Net cash provided by (used in) investing activities 7,988 (51 ) — 7,937 Financing activities: Proceeds from line of credit 37,300 — — 37,300 Payments on line of credit (35,800 ) — — (35,800 ) Repurchase of common stock (100 ) (100 ) Due to/from affiliate, net 9,959 (9,959 ) — — Net cash provided by (used in) financing activities 11,359 (9,959 ) — 1,400 Increase in cash 15 1,069 — 1,084 Cash, beginning of period 36 2,560 — 2,596 Cash, end of period $ 51 $ 3,629 $ — $ 3,680 For the three months ended March 31, 2016 Parent Guarantor (1) Eliminations Consolidated Net cash used in operating activities $ (13,795 ) $ (2,548 ) $ — $ (16,343 ) Investing activities: Purchase of property and equipment (8,519 ) — — (8,519 ) Proceeds from asset dispositions 850 — — 850 Purchase of short-term investments (77,677 ) — — (77,677 ) Proceeds from sale of short-term investments 76,184 — — 76,184 Payments of deposits on aircraft (66 ) — — (66 ) Net cash used in investing activities (9,228 ) — — (9,228 ) Financing activities: Proceeds from line of credit 83,500 — — 83,500 Payments on line of credit (53,300 ) — — (53,300 ) Repurchase of common stock (500 ) — — (500 ) Due to/from affiliate, net (6,600 ) 6,600 — — Net cash provided by financing activities 23,100 6,600 — 29,700 Increase in cash 77 4,052 — 4,129 Cash, beginning of period 46 2,361 — 2,407 Cash, end of period $ 123 $ 6,413 $ — $ 6,536 (1) Foreign subsidiaries represent minor subsidiaries and are included in the guarantors subsidiaries’ amounts. |
Basis of Presentation - Additio
Basis of Presentation - Additional Information (Detail) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Accounting Policies [Abstract] | ||
Cumulative-effect adjustment of increasing retained earnings and decreasing deferred tax liability | $ 1,000 | |
Income tax expense | $ (7,825) | $ 1,444 |
Investments - Components of Inv
Investments - Components of Investments (Detail) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Schedule of Available-for-sale Securities [Line Items] | ||
Cost Basis | $ 292,862 | $ 305,915 |
Unrealized Gains | 4 | 2 |
Unrealized Losses | (525) | (693) |
Fair Value | 292,341 | 305,224 |
Investment Type [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Cost Basis | 290,362 | 303,521 |
Unrealized Gains | 4 | 2 |
Unrealized Losses | (525) | (693) |
Fair Value | 289,841 | 302,830 |
Investment Type [Member] | Money Market Mutual Funds [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Cost Basis | 10,597 | 18,118 |
Fair Value | 10,597 | 18,118 |
Investment Type [Member] | Commercial Paper [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Cost Basis | 27,935 | 27,906 |
Unrealized Losses | (26) | (39) |
Fair Value | 27,909 | 27,867 |
Investment Type [Member] | US Government Agencies [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Cost Basis | 15,305 | 13,295 |
Unrealized Losses | (20) | (32) |
Fair Value | 15,285 | 13,263 |
Investment Type [Member] | Corporate Bonds and Notes [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Cost Basis | 236,525 | 244,202 |
Unrealized Gains | 4 | 2 |
Unrealized Losses | (479) | (622) |
Fair Value | 236,050 | 243,582 |
Deferred Compensation Plan Assets [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Cost Basis | 2,500 | 2,394 |
Fair Value | $ 2,500 | $ 2,394 |
Investments - Additional Inform
Investments - Additional Information (Detail) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Investments, Debt and Equity Securities [Abstract] | ||
Restricted cash and investments | $ 13,038 | $ 13,038 |
Investments - Cost and Fair Val
Investments - Cost and Fair Value of Debt Investments Based on Maturities (Detail) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Available-for-sale Securities, Debt Maturities [Abstract] | ||
Due in one year or less, Amortized Costs | $ 200,195 | $ 184,587 |
Due within two years, Amortized Costs | 79,570 | 100,816 |
Total, Amortized Costs | 279,765 | 285,403 |
Due in one year or less, Fair Value | 199,906 | 184,334 |
Due within two years, Fair Value | 79,338 | 100,378 |
Total, Fair Value | $ 279,244 | $ 284,712 |
Investments - Average Coupon Ra
Investments - Average Coupon Rate Percentage and the Average Days to Maturity of Debt (Detail) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2017 | Dec. 31, 2016 | |
Commercial Paper [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Average Coupon Rate | 1.035% | 1.001% |
Average Days To Maturity | 140 days | 184 days |
US Government Agencies [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Average Coupon Rate | 1.056% | 0.97% |
Average Days To Maturity | 355 days | 400 days |
Corporate Bonds and Notes [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Average Coupon Rate | 1.731% | 1.745% |
Average Days To Maturity | 287 days | 318 days |
Investments - Investments in Co
Investments - Investments in Continuous Unrealized Loss Position for Less Than Twelve Months (Detail) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Schedule of Available-for-sale Securities [Line Items] | ||
Fair Value | $ 249,706 | $ 251,966 |
Unrealized Losses | (506) | (673) |
Commercial Paper [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Fair Value | 27,909 | 27,867 |
Unrealized Losses | (26) | (39) |
US Government Agencies [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Fair Value | 14,285 | 13,263 |
Unrealized Losses | (20) | (32) |
Corporate Bonds and Notes [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Fair Value | 207,512 | 210,836 |
Unrealized Losses | $ (460) | $ (602) |
Investments - Investments in 36
Investments - Investments in Continuous Unrealized Loss Position for More Than Twelve Months (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2017 | Dec. 31, 2016 | |
Schedule of Available-for-sale Securities [Line Items] | ||
Fair Value | $ 20,116 | $ 24,196 |
Unrealized Losses | (19) | (20) |
Corporate Bonds and Notes [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Fair Value | 20,116 | 24,196 |
Unrealized Losses | $ (19) | $ (20) |
Revenue Recognition and Valua37
Revenue Recognition and Valuation Accounts - Additional Information (Detail) - USD ($) $ in Millions | Mar. 31, 2017 | Dec. 31, 2016 | Mar. 31, 2016 |
Valuation and Qualifying Accounts Disclosure [Line Items] | |||
Allowance for doubtful accounts | $ 6.1 | $ 6 | |
Value of uncompensated care services | 2.5 | $ 2.5 | |
Estimated cost of providing charity services | 0.6 | $ 0.6 | |
Valuation reserves related to obsolescence and slow moving inventory | 17.7 | 17.3 | |
Air Medical [Member] | |||
Valuation and Qualifying Accounts Disclosure [Line Items] | |||
Allowance for contractual discounts against outstanding accounts receivable | 107.6 | 111.9 | |
Allowance for uncompensated care against outstanding accounts receivable | $ 48 | $ 46.3 |
Revenue Recognition and Valua38
Revenue Recognition and Valuation Accounts - Schedule of Allowance for Contractual Discounts and Estimated Uncompensated Care as a Percentage of Gross Segment Accounts Receivable (Detail) - Air Medical [Member] - Trade Accounts Receivable [Member] | Mar. 31, 2017 | Dec. 31, 2016 |
Valuation and Qualifying Accounts Disclosure [Line Items] | ||
Allowance for Contractual Discounts | 56.00% | 56.00% |
Allowance for Uncompensated Care | 25.00% | 23.00% |
Fair Value Measurements - Summa
Fair Value Measurements - Summary of Valuation of Investments and Financial Instruments Pricing Levels (Detail) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total | $ 292,341 | $ 305,224 |
Investment Type [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total | 289,841 | 302,830 |
Investment Type [Member] | Money Market Mutual Funds [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total | 10,597 | 18,118 |
Investment Type [Member] | Commercial Paper [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total | 27,909 | 27,867 |
Investment Type [Member] | US Government Agencies [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total | 15,285 | 13,263 |
Investment Type [Member] | Corporate Bonds and Notes [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total | 236,050 | 243,582 |
Deferred Compensation Plan Assets [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total | 2,500 | 2,394 |
(Level 1) [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total | 13,097 | 20,512 |
(Level 1) [Member] | Investment Type [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total | 10,597 | 18,118 |
(Level 1) [Member] | Investment Type [Member] | Money Market Mutual Funds [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total | 10,597 | 18,118 |
(Level 1) [Member] | Deferred Compensation Plan Assets [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total | 2,500 | 2,394 |
(Level 2) [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total | 279,244 | 284,712 |
(Level 2) [Member] | Investment Type [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total | 279,244 | 284,712 |
(Level 2) [Member] | Investment Type [Member] | Commercial Paper [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total | 27,909 | 27,867 |
(Level 2) [Member] | Investment Type [Member] | US Government Agencies [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total | 15,285 | 13,263 |
(Level 2) [Member] | Investment Type [Member] | Corporate Bonds and Notes [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total | $ 236,050 | $ 243,582 |
Fair Value Measurements - Addit
Fair Value Measurements - Additional Information (Detail) - USD ($) | Mar. 31, 2017 | Dec. 31, 2016 |
Fair Value Measurements Disclosure [Line Items] | ||
The fair value investments reclassification of assets between level 1 and level 2 | $ 0 | $ 0 |
The fair value of Senior Notes, based on quoted market prices | 473,800,000 | 474,400,000 |
Fair Value, Inputs, Level 3 [Member] | ||
Fair Value Measurements Disclosure [Line Items] | ||
Level 3 investments | $ 0 | $ 0 |
Long Term Debt - Components of
Long Term Debt - Components of Long-term Debt (Detail) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Debt Instrument [Line Items] | ||
Principal | $ 635,500 | $ 634,000 |
Unamortized debt issuance debt costs | 2,441 | 2,753 |
5.25% Senior Notes due March 15, 2019 [Member] | Senior Notes [Member] | ||
Debt Instrument [Line Items] | ||
Principal | 500,000 | 500,000 |
Unamortized debt issuance debt costs | 2,441 | 2,753 |
Revolving Credit Facility [Member] | ||
Debt Instrument [Line Items] | ||
Principal | $ 135,500 | $ 134,000 |
Long Term Debt - Components o42
Long Term Debt - Components of Long-term Debt (Parenthetical) (Detail) - 5.25% Senior Notes due March 15, 2019 [Member] - Senior Notes [Member] | 3 Months Ended |
Mar. 31, 2017 | |
Debt Instrument [Line Items] | |
Interest rate on Senior Notes | 5.25% |
Senior Notes payable periods | Mar. 15, 2019 |
Long Term Debt - Additional Inf
Long Term Debt - Additional Information (Detail) - USD ($) | 3 Months Ended | ||
Mar. 31, 2017 | Mar. 31, 2016 | Dec. 31, 2016 | |
Debt Instrument [Line Items] | |||
Letters of credit outstanding under the facility | $ 13,000,000 | $ 13,000,000 | |
5.25% Senior Notes due March 15, 2019 [Member] | Senior Notes [Member] | |||
Debt Instrument [Line Items] | |||
Interest rate on Senior Notes | 5.25% | ||
Maturity date of Senior notes payable | Mar. 15, 2019 | ||
Debt instrument interest rate term | Interest is payable semi-annually on March 15 and September 15 of each year. | ||
Debt instrument redemption date | On or after March 15, 2016 | ||
Percentage of principal amount redeemed | 101.00% | ||
Debt instrument restrictive covenants | The indenture governing the 2019 Notes (the "2019 Indenture") contains, among other things, certain restrictive covenants, including limitations on incurring indebtedness, creating liens, selling assets and entering into certain transactions with affiliates. The covenants also limit PHI's ability to, among other things, pay cash dividends on common stock, repurchase or redeem common or preferred equity, prepay subordinated debt and make certain investments. | ||
Interest Expense Fund [Member] | |||
Debt Instrument [Line Items] | |||
Periodic payment of debt interest | $ 14,100,000 | $ 13,700,000 | |
Revolving Credit Facility [Member] | |||
Debt Instrument [Line Items] | |||
Revolving credit facility, maturity date | Oct. 1, 2018 | ||
Increased Borrowing capacity | $ 150,000,000 | ||
Revolving Credit facility, Covenants, consolidated working capital ratio | 200.00% | ||
Revolving Credit facility, Covenants, consolidated net worth ratio | 150.00% | ||
Revolving Credit facility, Covenants, fixed coverage ratio | 110.00% | ||
Revolving Credit facility, Covenants, consolidated net worth | $ 450,000,000 | ||
Letters of credit outstanding under the facility | $ 7,600,000 | ||
Revolving Credit Facility [Member] | LIBOR [Member] | |||
Debt Instrument [Line Items] | |||
LIBOR plus interest rate on borrowed funds | 225.00% |
Earnings Per Share - Components
Earnings Per Share - Components of Basic and Diluted Earnings Per Share (Detail) - shares shares in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Weighted Average Number of Shares Outstanding Reconciliation [Abstract] | ||
Weighted average outstanding shares of common stock, basic | 15,689 | 15,600 |
Dilutive effect of unvested restricted stock units | 0 | 0 |
Weighted average outstanding shares of common stock, diluted | 15,689 | 15,600 |
Earnings Per Share - Componen45
Earnings Per Share - Components of Basic and Diluted Earnings Per Share (Parenthetical) (Detail) | 3 Months Ended |
Mar. 31, 2017shares | |
Weighted Average Number of Shares Outstanding Reconciliation [Abstract] | |
Anti-dilutive securities | 58,119 |
Stock-Based Compensation - Summ
Stock-Based Compensation - Summary of Share Based Compensation Expense (Detail) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Stock-based compensation expense: | ||
Total stock-based compensation expense | $ 553 | $ 1,490 |
Time-based Restricted Units [Member] | ||
Stock-based compensation expense: | ||
Total stock-based compensation expense | $ 553 | 619 |
Performance-based Restricted Units [Member] | ||
Stock-based compensation expense: | ||
Total stock-based compensation expense | $ 871 |
Stock-Based Compensation - Addi
Stock-Based Compensation - Additional Information (Detail) - shares | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Time-based Restricted Units [Member] | ||
Stock Based Compensation [Line Items] | ||
Restricted units awarded to managers | 29,351 | |
Performance-based Restricted Units [Member] | ||
Stock Based Compensation [Line Items] | ||
Restricted units awarded to managers | 366,399 | 303,061 |
Asset Disposals - Additional In
Asset Disposals - Additional Information (Detail) $ in Millions | 3 Months Ended | |
Mar. 31, 2017Aircraft | Mar. 31, 2016USD ($)Aircraft | |
Assets Held For Sale And Impairments [Line Items] | ||
Number of aircraft sold | Aircraft | 0 | |
Cash realized from sale of assets | $ | $ 0.9 | |
Gain (loss) on disposal of assets | $ | $ 0.4 | |
Oil and Gas [Member] | Light Aircraft [Member] | ||
Assets Held For Sale And Impairments [Line Items] | ||
Number of aircraft sold | Aircraft | 1 |
Commitments and Contingencies -
Commitments and Contingencies - Additional Information (Detail) $ in Thousands | 3 Months Ended |
Mar. 31, 2017USD ($)AircraftLand_Parcel | |
Long-term Purchase Commitment [Line Items] | |
Total aircraft deposits | $ 4,900 |
Aggregate estimated probable liability environmental matters | $ 150 |
Number of parcels of land exists | Land_Parcel | 2 |
Aggregate commitments under operating leases | $ 219,600 |
Operational lease payable | 34,700 |
Lease commitment for aircraft | 205,000 |
Facility lease commitments | 14,600 |
2017 [Member] | |
Long-term Purchase Commitment [Line Items] | |
Aggregate purchase price for aircraft | 37,100 |
2018 [Member] | |
Long-term Purchase Commitment [Line Items] | |
Aggregate purchase price for aircraft | 127,000 |
2019 [Member] | |
Long-term Purchase Commitment [Line Items] | |
Aggregate purchase price for aircraft | 129,000 |
2020 [Member] | |
Long-term Purchase Commitment [Line Items] | |
Aggregate purchase price for aircraft | 22,700 |
Heavy Aircraft [Member] | |
Long-term Purchase Commitment [Line Items] | |
Aggregate purchase price for aircraft | $ 17,000 |
Number of aircraft purchased | Aircraft | 1 |
Medium Aircraft [Member] | Oil and Gas [Member] | |
Long-term Purchase Commitment [Line Items] | |
Number of aircrafts acquired under contract | Aircraft | 2 |
Purchase commitment for aircraft | $ 17,900 |
Segment Information - Additiona
Segment Information - Additional Information (Detail) | 3 Months Ended | |
Mar. 31, 2017AircraftSegmentLocationStates | Mar. 31, 2016 | |
Segment Reporting Information [Line Items] | ||
Number of reportable segments | Segment | 3 | |
National Science Foundation [Member] | ||
Segment Reporting Information [Line Items] | ||
Number of aircraft assigned | 6 | |
Hospitals Contracts [Member] | ||
Segment Reporting Information [Line Items] | ||
Segment revenue | 19.00% | 31.00% |
Fixed Term Customer Contract [Member] | ||
Segment Reporting Information [Line Items] | ||
Segment revenue | 90.00% | 93.00% |
Contracted Customers [Member] | ||
Segment Reporting Information [Line Items] | ||
Segment revenue | 10.00% | 7.00% |
Minimum [Member] | ||
Segment Reporting Information [Line Items] | ||
Term of contract | 1 year | |
Maximum [Member] | ||
Segment Reporting Information [Line Items] | ||
Term of contract | 7 years | |
Oil and Gas [Member] | ||
Segment Reporting Information [Line Items] | ||
Number of aircraft available for use | 131 | |
Segment revenue | 53.00% | 54.00% |
Oil and Gas [Member] | Minimum [Member] | Major Customer [Member] | ||
Segment Reporting Information [Line Items] | ||
Working period with major customers | 30 years | |
Oil and Gas [Member] | Minimum [Member] | ENI Petroleum [Member] | ||
Segment Reporting Information [Line Items] | ||
Working period with major customers | 15 years | |
Technical Services [Member] | ||
Segment Reporting Information [Line Items] | ||
Segment revenue | 6.00% | 3.00% |
Air Medical [Member] | ||
Segment Reporting Information [Line Items] | ||
Segment revenue | 41.00% | 43.00% |
Number of aircraft assigned | 104 | |
Number of states in which company operates aircrafts | States | 18 | |
Locations in which company operates Aircrafts | Location | 72 |
Segment Information - Schedule
Segment Information - Schedule of Provisions for Contractual Discounts and Estimated Uncompensated Care as a Percentage of Gross Segment Billings (Detail) - Air Medical [Member] | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Provisions For Contractual Discounts And Estimated Uncompensated Care [Line Items] | ||
Gross Air Medical segment billings | 100.00% | 100.00% |
Provision for contractual discounts | 70.00% | 71.00% |
Provision for uncompensated care | 4.00% | 3.00% |
Segment Information - Schedul52
Segment Information - Schedule of Net Revenue Attributable to Insurance, Medicare, Medicaid, and Self-Pay as Percentage of Net Air Medical Revenues (Detail) - Air Medical [Member] | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Insurance [Member] | ||
Segment Reporting Information [Line Items] | ||
Percentage of net Air Medical revenues | 70.00% | 66.00% |
Medicare [Member] | ||
Segment Reporting Information [Line Items] | ||
Percentage of net Air Medical revenues | 20.00% | 19.00% |
Medicaid [Member] | ||
Segment Reporting Information [Line Items] | ||
Percentage of net Air Medical revenues | 10.00% | 15.00% |
Self Pay [Member] | ||
Segment Reporting Information [Line Items] | ||
Percentage of net Air Medical revenues | 0.00% | 0.00% |
Segment Information - Schedul53
Segment Information - Schedule of Financial Information Concerning Reportable Operating Segments (Detail) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2017 | Mar. 31, 2016 | ||
Segment Reporting Information [Line Items] | |||
Total operating revenues | $ 134,618 | $ 164,016 | |
Total segment direct expenses | 136,513 | 152,554 | |
Total segment selling, general and administrative expenses | 13,044 | 11,673 | |
Total net segment profit | (15,942) | (570) | |
Interest expense | (8,195) | (7,533) | |
Loss before income taxes | (23,073) | (7,488) | |
Reportable Operating Segments [Member] | |||
Segment Reporting Information [Line Items] | |||
Total operating revenues | 134,618 | 164,016 | |
Total segment direct expenses | 137,516 | 152,554 | |
Total segment selling, general and administrative expenses | 4,939 | 4,347 | |
Total direct and selling, general and administrative expenses | 142,455 | 156,901 | |
Total net segment profit | (7,837) | 7,115 | |
Reportable Operating Segments [Member] | Air Medical [Member] | |||
Segment Reporting Information [Line Items] | |||
Total operating revenues | 55,338 | 70,060 | |
Total segment direct expenses | 50,842 | 57,044 | |
Total segment selling, general and administrative expenses | 2,881 | 2,595 | |
Total net segment profit | 1,615 | 10,421 | |
Reportable Operating Segments [Member] | Oil and Gas [Member] | |||
Segment Reporting Information [Line Items] | |||
Total operating revenues | 71,731 | 88,437 | |
Total segment direct expenses | [1] | 81,728 | 91,916 |
Total segment selling, general and administrative expenses | 1,720 | 1,528 | |
Total net segment profit | (11,717) | (5,007) | |
Reportable Operating Segments [Member] | Technical Services [Member] | |||
Segment Reporting Information [Line Items] | |||
Total operating revenues | 7,549 | 5,519 | |
Total segment direct expenses | 4,946 | 3,594 | |
Total segment selling, general and administrative expenses | 338 | 224 | |
Total net segment profit | 2,265 | 1,701 | |
Segment Reconciling Items [Member] | |||
Segment Reporting Information [Line Items] | |||
Other, net | [2] | 1,064 | 256 |
Interest expense | (8,195) | (7,533) | |
Corporate [Member] | |||
Segment Reporting Information [Line Items] | |||
Unallocated selling, general and administrative costs | [3] | $ (8,105) | $ (7,326) |
[1] | Includes Equity in loss of unconsolidated affiliate. | ||
[2] | Consists of gains on disposition of property and equipment and other income - net. | ||
[3] | Included in segment direct expenses and unallocated selling, general, and administrative costs are the depreciation and amortization expense amounts below: Depreciation and Amortization Expense Quarter Ended March 31, 2017 2016 (Thousands of dollars) Segment Direct Expense: Oil and Gas $ 9,862 $ 9,918 Air Medical 5,477 4,256 Technical Services 146 128 Total $ 15,485 $ 14,302 Unallocated SG&A $ 1,360 $ 2,671 |
Segment Information - Depreciat
Segment Information - Depreciation and Amortization Expense Included in Direct Expenses and Unallocated Selling, General, and Administrative Costs (Detail) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Reportable Operating Segments [Member] | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Depreciation and Amortization Expenses | $ 15,485 | $ 14,302 |
Reportable Operating Segments [Member] | Oil and Gas [Member] | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Depreciation and Amortization Expenses | 9,862 | 9,918 |
Reportable Operating Segments [Member] | Air Medical [Member] | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Depreciation and Amortization Expenses | 5,477 | 4,256 |
Reportable Operating Segments [Member] | Technical Services [Member] | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Depreciation and Amortization Expenses | 146 | 128 |
Corporate [Member] | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Depreciation and Amortization Expenses | $ 1,360 | $ 2,671 |
Investment in Variable Intere55
Investment in Variable Interest Entity - Additional Information (Detail) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2017 | Dec. 31, 2016 | |
Variable Interest Entity [Line Items] | ||
Earnings (loss) in equity of unconsolidated affiliate | $ (1) | |
Trade receivables | 3.3 | |
Other assets | $ 0.3 | $ 0.2 |
PHIC's date of incorporation | May 26, 2011 | |
PHI Century Limited [Member] | ||
Variable Interest Entity [Line Items] | ||
Investment in the common stock | 49.00% |
Condensed Consolidating Finan56
Condensed Consolidating Financial Information - Additional Information (Detail) | Mar. 31, 2017USD ($) |
Supplemental Guarantor Financial Information [Line Items] | |
Ownership percentage in domestic subsidiaries | 100.00% |
5.25% Senior Notes due March 15, 2019 [Member] | Senior Notes [Member] | |
Supplemental Guarantor Financial Information [Line Items] | |
Senior notes, amount issued | $ 500,000,000 |
Interest rate on Senior Notes | 5.25% |
Condensed Consolidating Finan57
Condensed Consolidating Financial Information - Guarantor Subsidiaries - Condensed Consolidating Balance Sheets (Detail) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 | Mar. 31, 2016 | Dec. 31, 2015 | |
Current Assets: | |||||
Cash | $ 3,680 | $ 2,596 | $ 6,536 | $ 2,407 | |
Short-term investments | 276,818 | 289,806 | |||
Accounts receivable - net | 126,270 | 138,265 | |||
Inventories of spare parts - net | 73,033 | 70,402 | |||
Prepaid expenses | 10,330 | 9,259 | |||
Deferred income taxes | 10,798 | 10,798 | |||
Income taxes receivable | 323 | 540 | |||
Total current assets | 501,252 | 521,666 | |||
Property and equipment - net | 896,565 | 903,977 | |||
Restricted cash and investments | 13,038 | 13,038 | |||
Other assets | 8,873 | 9,759 | |||
Total assets | 1,419,728 | 1,448,440 | |||
Current Liabilities: | |||||
Accounts payable | 22,054 | 28,704 | |||
Accrued and other current liabilities | 27,500 | 28,346 | |||
Total current liabilities | 49,554 | 57,050 | |||
Long-term debt | 633,059 | 631,247 | |||
Deferred income taxes and other long-term liabilities | 151,001 | 160,365 | |||
Shareholders' Equity: | |||||
Common stock and paid-in capital | 306,268 | 305,815 | |||
Accumulated other comprehensive income (loss) | (375) | (478) | |||
Retained earnings | 280,221 | 294,441 | |||
Total shareholders' equity | 586,114 | 599,778 | 619,537 | 626,998 | |
Total liabilities and shareholders' equity | 1,419,728 | 1,448,440 | |||
Parent Company Only (issuer) [Member] | |||||
Current Assets: | |||||
Cash | 51 | 36 | 123 | 46 | |
Short-term investments | 276,818 | 289,806 | |||
Accounts receivable - net | 65,044 | 71,458 | |||
Inventories of spare parts - net | 64,698 | 61,834 | |||
Prepaid expenses | 8,144 | 6,990 | |||
Deferred income taxes | 10,798 | 10,798 | |||
Income taxes receivable | 341 | 558 | |||
Total current assets | 425,894 | 441,480 | |||
Investment in subsidiaries and others | 361,420 | 353,160 | |||
Property and equipment - net | 581,990 | 589,104 | |||
Restricted cash and investments | 13,023 | 13,023 | |||
Other assets | 7,819 | 8,660 | |||
Total assets | 1,390,146 | 1,405,427 | |||
Current Liabilities: | |||||
Accounts payable | 18,007 | 22,744 | |||
Accrued and other current liabilities | 18,034 | 18,725 | |||
Intercompany payable | 69,862 | 57,904 | |||
Total current liabilities | 105,903 | 99,373 | |||
Long-term debt | 633,059 | 631,247 | |||
Deferred income taxes and other long-term liabilities | 65,070 | 75,029 | |||
Shareholders' Equity: | |||||
Common stock and paid-in capital | 306,268 | 305,815 | |||
Accumulated other comprehensive income (loss) | (375) | (478) | |||
Retained earnings | 280,221 | 294,441 | |||
Total shareholders' equity | 586,114 | 599,778 | |||
Total liabilities and shareholders' equity | 1,390,146 | 1,405,427 | |||
Guarantor Subsidiaries [Member] | |||||
Current Assets: | |||||
Cash | [1] | 3,629 | 2,560 | $ 6,413 | $ 2,361 |
Accounts receivable - net | [1] | 61,226 | 66,807 | ||
Intercompany receivable | [1] | 69,862 | 57,904 | ||
Inventories of spare parts - net | [1] | 8,335 | 8,568 | ||
Prepaid expenses | [1] | 2,186 | 2,269 | ||
Income taxes receivable | [1] | (18) | (18) | ||
Total current assets | [1] | 145,220 | 138,090 | ||
Property and equipment - net | [1] | 314,575 | 314,873 | ||
Restricted cash and investments | [1] | 15 | 15 | ||
Other assets | [1] | 1,054 | 1,099 | ||
Total assets | [1] | 460,864 | 454,077 | ||
Current Liabilities: | |||||
Accounts payable | [1] | 4,047 | 5,960 | ||
Accrued and other current liabilities | [1] | 9,466 | 9,621 | ||
Total current liabilities | [1] | 13,513 | 15,581 | ||
Deferred income taxes and other long-term liabilities | [1] | 85,931 | 85,336 | ||
Shareholders' Equity: | |||||
Common stock and paid-in capital | [1] | 79,326 | 79,191 | ||
Retained earnings | [1] | 282,094 | 273,969 | ||
Total shareholders' equity | [1] | 361,420 | 353,160 | ||
Total liabilities and shareholders' equity | [1] | 460,864 | 454,077 | ||
Eliminations [Member] | |||||
Current Assets: | |||||
Intercompany receivable | (69,862) | (57,904) | |||
Total current assets | (69,862) | (57,904) | |||
Investment in subsidiaries and others | (361,420) | (353,160) | |||
Total assets | (431,282) | (411,064) | |||
Current Liabilities: | |||||
Intercompany payable | (69,862) | (57,904) | |||
Total current liabilities | (69,862) | (57,904) | |||
Shareholders' Equity: | |||||
Common stock and paid-in capital | (79,326) | (79,191) | |||
Retained earnings | (282,094) | (273,969) | |||
Total shareholders' equity | (361,062) | (353,160) | |||
Total liabilities and shareholders' equity | $ (431,282) | $ (411,064) | |||
[1] | Foreign subsidiaries represent minor subsidiaries and are included in the guarantor subsidiaries' amounts. |
Condensed Consolidating Finan58
Condensed Consolidating Financial Information - Guarantor Subsidiaries - Condensed Consolidating Statements of Operations (Detail) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2017 | Mar. 31, 2016 | ||
Condensed Income Statements, Captions [Line Items] | |||
Operating revenues, net | $ 134,618 | $ 164,016 | |
Expenses: | |||
Direct expenses | 136,513 | 152,554 | |
Selling, general and administrative expenses | 13,044 | 11,673 | |
Total operating expenses | 149,557 | 164,227 | |
Equity in loss of unconsolidated affiliate | 1,003 | ||
Loss on disposal of assets, net | 359 | ||
Operating (loss) income | (15,942) | (570) | |
Interest expense | 8,195 | 7,533 | |
Other income, net | (1,064) | (615) | |
Total expenses | 7,131 | 6,918 | |
(Loss) earnings before income taxes | (23,073) | (7,488) | |
Income tax (benefit) expense | (7,825) | 1,444 | |
Net (loss) earnings | (15,248) | (8,932) | |
Parent Company Only (issuer) [Member] | |||
Condensed Income Statements, Captions [Line Items] | |||
Operating revenues, net | 74,284 | 91,869 | |
Expenses: | |||
Direct expenses | 82,344 | 92,037 | |
Selling, general and administrative expenses | 10,108 | 9,044 | |
Total operating expenses | 92,452 | 101,081 | |
Equity in loss of unconsolidated affiliate | 1,003 | ||
Loss on disposal of assets, net | 359 | ||
Operating (loss) income | (19,171) | (9,571) | |
Equity in net income of consolidated subsidiaries | (2,631) | (5,054) | |
Interest expense | 8,174 | 7,513 | |
Other income, net | (1,067) | (786) | |
Total expenses | 4,476 | 1,673 | |
(Loss) earnings before income taxes | (23,647) | (11,244) | |
Income tax (benefit) expense | (8,399) | (2,312) | |
Net (loss) earnings | (15,248) | (8,932) | |
Guarantor Subsidiaries [Member] | |||
Condensed Income Statements, Captions [Line Items] | |||
Operating revenues, net | [1] | 60,334 | 72,147 |
Expenses: | |||
Direct expenses | [1] | 54,169 | 60,517 |
Selling, general and administrative expenses | [1] | 2,940 | 2,802 |
Total operating expenses | [1] | 57,109 | 63,319 |
Operating (loss) income | [1] | 3,225 | 8,828 |
Interest expense | [1] | 21 | 20 |
Other income, net | [1] | (1) | (2) |
Total expenses | [1] | 20 | 18 |
(Loss) earnings before income taxes | [1] | 3,205 | 8,810 |
Income tax (benefit) expense | [1] | 574 | 3,756 |
Net (loss) earnings | [1] | 2,631 | 5,054 |
Eliminations [Member] | |||
Expenses: | |||
Selling, general and administrative expenses | (4) | (173) | |
Total operating expenses | (4) | (173) | |
Operating (loss) income | 4 | 173 | |
Equity in net income of consolidated subsidiaries | 2,631 | 5,054 | |
Other income, net | 4 | 173 | |
Total expenses | 2,635 | 5,227 | |
(Loss) earnings before income taxes | (2,631) | (5,054) | |
Net (loss) earnings | $ (2,631) | $ (5,054) | |
[1] | Foreign subsidiaries represent minor subsidiaries and are included in the guarantor subsidiaries' amounts. |
Condensed Consolidating Finan59
Condensed Consolidating Financial Information - Guarantor Subsidiaries - Condensed Consolidated Statements of Comprehensive Income (Loss) (Detail) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2017 | Mar. 31, 2016 | ||
Condensed Financial Statements, Captions [Line Items] | |||
Net (loss) earnings | $ (15,248) | $ (8,932) | |
Unrealized gain (loss) on short-term investments | 162 | 807 | |
Changes in pension plan asset and benefit obligation | (1) | 1 | |
Tax effect of preceding gains, losses or changes | (58) | (332) | |
Total Comprehensive (loss) income | (15,145) | (8,456) | |
Parent Company Only (issuer) [Member] | |||
Condensed Financial Statements, Captions [Line Items] | |||
Net (loss) earnings | (15,248) | (8,932) | |
Unrealized gain (loss) on short-term investments | 162 | 807 | |
Changes in pension plan asset and benefit obligation | (1) | 1 | |
Tax effect of preceding gains, losses or changes | (58) | (332) | |
Total Comprehensive (loss) income | (15,145) | (8,456) | |
Guarantor Subsidiaries [Member] | |||
Condensed Financial Statements, Captions [Line Items] | |||
Net (loss) earnings | [1] | 2,631 | 5,054 |
Total Comprehensive (loss) income | [1] | 2,631 | 5,054 |
Eliminations [Member] | |||
Condensed Financial Statements, Captions [Line Items] | |||
Net (loss) earnings | (2,631) | (5,054) | |
Total Comprehensive (loss) income | $ (2,631) | $ (5,054) | |
[1] | Foreign subsidiaries represent minor subsidiaries and are included in the guarantor subsidiaries' amounts. |
Condensed Consolidating Finan60
Condensed Consolidating Financial Information - Guarantor Subsidiaries - Condensed Consolidating Statements of Cash Flows (Detail) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2017 | Mar. 31, 2016 | ||
Condensed Cash Flow Statements, Captions [Line Items] | |||
Net cash (used in) provided by operating activities | $ (8,253) | $ (16,343) | |
Investing activities: | |||
Purchase of property and equipment | (4,789) | (8,519) | |
Proceeds from asset dispositions | 850 | ||
Purchase of short-term investments | (54,867) | (77,677) | |
Proceeds from sale of short-term investments | 67,659 | 76,184 | |
Payments of deposits on aircraft | (66) | (66) | |
Net cash provided by (used in) investing activities | 7,937 | (9,228) | |
Financing activities: | |||
Proceeds from line of credit | 37,300 | 83,500 | |
Payments on line of credit | (35,800) | (53,300) | |
Repurchase of common stock | (100) | (500) | |
Net cash provided by (used in) financing activities | 1,400 | 29,700 | |
Increase in cash | 1,084 | 4,129 | |
Cash, beginning of period | 2,596 | 2,407 | |
Cash, end of period | 3,680 | 6,536 | |
Parent Company Only (issuer) [Member] | |||
Condensed Cash Flow Statements, Captions [Line Items] | |||
Net cash (used in) provided by operating activities | (19,332) | (13,795) | |
Investing activities: | |||
Purchase of property and equipment | (4,738) | (8,519) | |
Proceeds from asset dispositions | 850 | ||
Purchase of short-term investments | (54,867) | (77,677) | |
Proceeds from sale of short-term investments | 67,659 | 76,184 | |
Payments of deposits on aircraft | (66) | (66) | |
Net cash provided by (used in) investing activities | 7,988 | (9,228) | |
Financing activities: | |||
Proceeds from line of credit | 37,300 | 83,500 | |
Payments on line of credit | (35,800) | (53,300) | |
Repurchase of common stock | (100) | (500) | |
Due to/from affiliate, net | 9,959 | (6,600) | |
Net cash provided by (used in) financing activities | 11,359 | 23,100 | |
Increase in cash | 15 | 77 | |
Cash, beginning of period | 36 | 46 | |
Cash, end of period | 51 | 123 | |
Guarantor Subsidiaries [Member] | |||
Condensed Cash Flow Statements, Captions [Line Items] | |||
Net cash (used in) provided by operating activities | [1] | 11,079 | (2,548) |
Investing activities: | |||
Purchase of property and equipment | [1] | (51) | |
Net cash provided by (used in) investing activities | [1] | (51) | |
Financing activities: | |||
Due to/from affiliate, net | [1] | (9,959) | 6,600 |
Net cash provided by (used in) financing activities | [1] | (9,959) | 6,600 |
Increase in cash | [1] | 1,069 | 4,052 |
Cash, beginning of period | [1] | 2,560 | 2,361 |
Cash, end of period | [1] | $ 3,629 | $ 6,413 |
[1] | Foreign subsidiaries represent minor subsidiaries and are included in the guarantor subsidiaries' amounts. |