Exhibit 99.1
FOR IMMEDIATE RELEASE
TECO ENERGY REPORTS SECOND -QUARTER RESULTS
Company Maintains 2014 earnings-per-share guidance
TAMPA, Fla. (July 31, 2014) — TECO Energy, Inc. (NYSE:TE) today reported second-quarter 2014 net income of $58.4 million, or $0.27 per share, compared with $51.4 million, or $0.24 per share, in the second quarter of 2013. Net income from continuing operations was also $58.4 million in the 2014 second quarter, compared with $51.6 million, or $0.24 per share, for the same period in 2013.
Second-quarter non-GAAP results from continuing operations, which exclude $2.7 million of costs associated with the pending acquisition of New Mexico Gas Co. (NMGC), were $61.1 million, or $0.28 on a per-share basis, compared with $53.4 million, or $0.25 on a per share basis in 2013.
Year-to-date net income was $108.5 million, or $0.50 per share, compared with net income of $92.9 million, or $0.43 per share in the 2013 period. Net income from continuing operations was $105.4 million or $0.49 per share, compared with $92.8 million or $0.43 per share in the 2013 period.
The 2014 benefit of $3.1 million reported in discontinued operations was related to the favorable resolution of an indemnification provision associated with the 2012 sale of TECO Guatemala.
Year-to-date non-GAAP results from continuing operations, which exclude $4.8 million of costs associated with the pending acquisition of NMGC, were $110.2 million, or $0.51 on a per-share basis, compared with $94.6 million, or $0.44 on a per-share basis in 2013.
TECO Energy President and Chief Executive Officer John Ramil said, “We continue to deliver strong financial performance this year, as we make significant progress toward closing our New Mexico Gas Co. acquisition. The Tampa and Florida economies continue to grow and, as a result, both Tampa Electric and Peoples Gas are enjoying strong customer growth. Despite the railroad tunnel fire early in the second quarter and weak coal markets, TECO Coal’s lower cost of production essentially offset the lower selling prices to achieve break-even operating results.
“We successfully completed the permanent financing for our purchase of NMGC in very favorable markets this month,” Ramil added. “In June, the hearing examiner recommended approval of our settlement agreement by the New Mexico Public Regulation Commission, and we expect the commission’s final decision soon. We look forward to concluding this process and integrating NMGC into the TECO Energy family.”
More – page 1
Non-GAAP Results
Non-GAAP results in the second quarter and year-to-date periods of 2014 exclude costs associated with the pending acquisition of NMGC.
The table below compares the TECO Energy GAAP net income with the non-GAAP measures used in this release. Non-GAAP results exclude charges and gains contained in theResults Reconciliation table later in this release. See theNon-GAAP Presentation section andResults Reconciliation table later in this release for reconciliation to GAAP results and a discussion regarding this presentation of non-GAAP results and management’s use of this information.
All amounts included in the non-GAAP discussion below are after tax, unless otherwise noted.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | Results Comparisons | |
| | | 3 months
ended June 30 | | | 6 months
ended June 30 | | | 12 months
ended June 30 | |
(millions) | | 2014 | | | 2013 | | | 2014 | | | 2013 | | | 2014 | | | 2013 | |
Net income | | $ | 58.4 | | | $ | 51.4 | | | $ | 108.5 | | | $ | 92.9 | | | $ | 213.2 | | | $ | 182.0 | |
Discontinued operations | | | — | | | | (0.2 | ) | | | 3.1 | | | | 0.1 | | | | 2.8 | | | | (46.6 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income from continuing operations | | | 58.4 | | | | 51.6 | | | | 105.4 | | | | 92.8 | | | | 210.4 | | | | 228.6 | |
Costs associated with the acquisition of NMGC | | | 2.7 | | | | 1.8 | | | | 4.8 | | | | 1.8 | | | | 9.2 | | | | 1.8 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Non-GAAP Results from continuing operations | | $ | 61.1 | | | $ | 53.4 | | | $ | 110.2 | | | $ | 94.6 | | | $ | 219.6 | | | $ | 230.4 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Segment Reporting
The table below includes TECO Energy segment information on a GAAP basis, which includes all charges and gains for the periods shown.
Segment Information
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | 3 months
ended June 30 | | | 6 months
ended June 30 | | | 12 months
ended June 30 | |
| (millions) | | 2014 | | | 2013 | | | 2014 | | | 2013 | | | 2014 | | | 2013 | |
Net Income Summary | | | | | | | | | | | | | | | | | | | | | | | | |
Tampa Electric | | $ | 62.2 | | | $ | 50.6 | | | $ | 107.4 | | | $ | 82.4 | | | $ | 215.9 | | | $ | 192.1 | |
Peoples Gas System | | | 7.5 | | | | 7.9 | | | | 22.1 | | | | 21.7 | | | | 35.1 | | | | 35.8 | |
TECO Coal | | | 0.8 | | | | 0.7 | | | | (0.8 | ) | | | 3.7 | | | | 4.5 | | | | 31.9 | |
Parent & other | | | (12.1 | ) | | | (7.6 | ) | | | (23.3 | ) | | | (15.0 | ) | | | (45.1 | ) | | | (31.2 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income from continuing operations | | | 58.4 | | | | 51.6 | | | | 105.4 | | | | 92.8 | | | | 210.4 | | | | 228.6 | |
Discontinued operations | | | — | | | | (0.2 | ) | | | 3.1 | | | | 0.1 | | | | 2.8 | | | | (46.6 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total net income attributable to TECO Energy | | $ | 58.4 | | | $ | 51.4 | | | $ | 108.5 | | | $ | 92.9 | | | $ | 213.2 | | | $ | 182.0 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
All amounts included in the operating company discussions below are after tax, unless otherwise noted.
More – page 2
Tampa Electric
Tampa Electric’s net income for the second quarter of 2014 was $62.2 million, compared with $50.6 million for the same period in 2013. Results for the quarter reflected the benefits of the rate case settlement effective Nov. 1, 2013, a 1.7% higher average number of customers, higher energy sales primarily due to customer growth, and $0.8 million lower earnings on assets recovered through the Environmental Cost Recovery Clause (ECRC) due to a lower current weighted average cost of capital, which includes the lower return on equity (ROE) in the 2013 rate case settlement. Results reflected lower operations and maintenance expenses, partially offset by higher depreciation expense. Second-quarter net income in 2014 included $2.1 million of Allowance for Funds Used During Construction (AFUDC) equity, which represents allowed equity cost capitalized to construction costs, compared with $1.4 million in the 2013 quarter.
Total degree days in Tampa Electric’s service area in the second quarter of 2014 were 4% below normal, and 6% below the 2013 period. Although the total degree day comparisons indicate milder than normal weather, the pattern of periods of warm and dry weather, especially later in the quarter, contributed to higher energy sales. Total net energy for load, which is a calendar measurement of retail energy sales rather than a billing-cycle measurement, increased 0.8% in the second quarter of 2014 compared with the same period in 2013. In the 2014 period, pretax base revenues were almost $17 million higher than in 2013, including approximately $15 million of higher revenue as a result of the 2013 rate case settlement. (The quarterly energy sales shown on the statistical summary that accompanies this earnings release reflect the energy sales based on the timing of billing cycles, which can vary period to period.) Sales to residential customers increased primarily from customer growth. Sales to commercial and non-phosphate industrial customers increased due to the improving economy. Sales to lower-margin industrial-phosphate customers decreased as self-generation by those customers increased.
Operations and maintenance expense, excluding all Florida Public Service Commission (FPSC)-approved cost-recovery clauses, was $1.6 million lower than in the 2013 quarter, reflecting $1.7 million of higher cost to operate and maintain the generating system and higher employee-related costs more than offset by a $1.2 million benefit from the elimination of the storm damage accrual as a result of the 2013 rate case settlement, almost $1.0 million lower pension expense and lower self-insurance reserves. Depreciation and amortization expense increased $0.5 million in 2014, primarily as a result of normal additions to facilities to reliably serve customers, partially offset by approximately $1.0 million of lower amortization on software due to the change in expected useful life for software in the 2013 rate case settlement.
Year-to-date net income was $107.4 million, compared with $82.4 million in the 2013 period, driven primarily by the benefits from the 2013 rate case settlement, 1.7% higher average number of customers, higher energy sales from customer growth, more favorable weather and a stronger economy and lower operations and maintenance expenses, partially offset by higher depreciation expense, and $1.6 million lower earnings on assets recovered through the ECRC. Year-to-date net income in 2014 included $4.4 million of AFUDC equity, compared with $2.5 million in the 2013 period.
Year-to-date total degree days in Tampa Electric’s service area were 3% below normal, and 2% below the prior year-to-date period. Pretax base revenue was almost $39 million higher than in 2013, including approximately $28 million of higher revenue as a result of the 2013 rate case settlement. In the 2014 year-to-date period, total net energy
More – page 3
for load was 1.5% higher than the same period in 2013. Higher energy sales were driven by the same factors as the quarterly sales, and winter weather that was colder than in 2013.
Operations and maintenance expenses, excluding all FPSC-approved cost-recovery clauses, decreased $1.8 million in the 2014 year-to-date period reflecting the same factors as in the second quarter. Compared to the 2013 year-to-date period, depreciation and amortization expense increased $2.5 million, reflecting additions to facilities to serve customers, partially offset by approximately $2.0 million of lower amortization on software due to the change in expected useful life for software in the 2013 rate case settlement.
Peoples Gas
Peoples Gas System reported net income of $7.5 million for the second quarter, compared with $7.9 million in 2013. Average customer growth was 1.8% in the quarter, and therm sales to residential customers decreased as a result of mild spring weather. Second-quarter results in 2014 reflected slightly higher general non-fuel operations and maintenance expense driven by higher employee-related costs. Depreciation and amortization increased slightly due to normal additions to facilities to serve customers, partially offset by a change in software amortization similar to Tampa Electric’s discussed above. Sales to power-generation customers and off-system sales decreased due to two power generators not operating and new participants in the off-system sales market.
Peoples Gas reported net income of $22.1 million for the year-to-date period, compared with $21.7 million in the same period in 2013. Results reflect a 1.7% higher average number of customers, and higher therm sales to residential and commercial customers due to more-normal winter weather and improving economic conditions. Sales to power generation customers and off-system sales decreased due to the same reasons as in the second quarter. Non-fuel operations and maintenance expense increased $0.6 million compared to the 2013 period, driven by the same factors as in the second quarter partially offset by a first quarter of 2014 recovery of $1.6 million of costs incurred in connection with a 2010 outage incident.
TECO Coal
TECO Coal reported second quarter net income of $0.8 million on sales of 1.5 million tons, compared with net income of $0.7 million on similar sales volumes in the same period in 2013. In 2014, second-quarter results reflect an average net per ton selling price, excluding transportation allowances, of $80, more than $5 lower than in 2013. In the second quarter of 2014, the all-in total per-ton cost of sales was $80, compared with almost $86 in the 2013 period. Second quarter costs include an approximately $0.30 per ton negative impact of incremental transportation costs due to a tunnel fire on the railroad serving the Premier Elkhorn mining complex. These costs are expected to be recovered from the railroad in a future quarter. TECO Coal recorded a $0.7 million income tax benefit in the second quarter of 2014 that included a $0.8 million tax depletion benefit, compared with a $1.0 million tax benefit that included a $0.8 million tax depletion benefit, in the 2013 period.
TECO Coal recorded a 2014 year-to-date loss of $0.8 million on sales of 2.8 million tons, compared with net income of $3.7 million on similar sales volumes in the 2013 period. The 2014 year-to-date average net per-ton selling price was almost $80,
More – page 4
compared with $87 in 2013. The all-in total per-ton cost of sales was $81, compared with almost $87 in 2013. TECO Coal recorded a $2.9 million income tax benefit in 2014, which included a $1.5 million tax depletion benefit, compared with a $1.0 million income tax benefit in the 2013 period.
Parent & other
The cost from continuing operations for Parent & other in the second quarter of 2014 was $12.1 million, compared with a cost of $7.6 million in the same period in 2013. The non-GAAP cost from continuing operations for Parent & other in 2014 was $9.4 million, compared with a cost of $5.8 million in 2013. Non-GAAP costs in 2014 excluded $2.7 million of costs associated with the pending acquisition of NMGC, compared with $1.8 million of NMGC related costs in 2013. Results in 2014 reflect lower results at the smaller unregulated companies reported in Parent & other and less favorable tax adjustments compared to 2013.
The 2014 year-to-date cost from continuing operations was $23.3 million compared, with $15.0 million in the 2013 period. The non-GAAP cost from continuing operations for Parent & other was $18.5 million in 2014, which excluded $4.8 million of NMGC acquisition-related costs, compared with $13.2 million in 2013, which excluded $1.8 million of NMGC acquisition-related costs. Cost drivers in the 2014 year-to-date period were the same as in the second quarter.
Maintaining 2014 Guidance from Continuing Operations with Expected Third Quarter NMGC Closing
TECO Energy expects the Florida regulated utility operations, net of Parent & other, to deliver earnings in a range between $1.00 and $1.05 in 2014, and expects consolidated 2014 earnings from continuing operations, excluding any non-GAAP charges or gains, in a range between $0.95 and $1.05. We now expect that the above 2014 guidance will be unchanged, by the effects of the acquisition-related financing activities and NMGC’s expected seasonally positive financial results for the remainder of 2014, assuming that the NMGC acquisition closes later in the third quarter.
TECO Energy expects earnings in 2014 to be driven by the factors discussed below.
Tampa Electric expects to earn in the middle of its authorized allowed ROE range of 9.25% to 11.25%, driven by approximately $50 million of higher base revenues in 2014 as a result of its September 2013 rate case settlement agreement. Based on year-to-date experience, it now expects slightly higher average customer growth of 1.6% and total retail energy sales growth about 0.5% lower than customer growth due to lower average customer usage. Operations and maintenance expenses are expected to be lower than 2013 actual amounts due to lower employee-related costs, lower storm-damage expense accruals and lower pension expense driven by higher discount rate assumptions, partially offset by increased expenses to operate the system and reliably serve customers. Depreciation expense is expected to be higher due to normal additions to facilities to serve customers.
Peoples Gas expects to continue to earn above the middle of its allowed ROE range of 9.75% to 11.75% from moderate customer growth, in line with the trends experienced in 2013. It also expects to benefit from continued interest from customers utilizing petroleum and other fuel sources to convert to natural gas due to the attractive economics.
More – page 5
The expectations for both Tampa Electric and Peoples Gas assume normal weather for the remainder of 2014.
TECO Coal expects 2014 sales of about 6.0 million tons, reflecting almost 70% specialty coal. Almost 90% of the expected second half sales tons are committed and priced, with the remainder subject to quarterly met coal price adjustments based on Asian benchmark prices. At prices currently being paid for its products, about $80 per ton, TECO Coal expects to be about earnings breakeven for the year, and cash-flow positive. However, the most recent quarterly Asian benchmark price was set at levels below the level at which TECO Coal’s current prices were set. The all-in cost of sales is expected to be in a range between $79 and $83 per ton. The cash cost of sales, which excludes depreciation and allocated interest, is expected to be about $7 per ton below the all-in cost. In 2014, TECO Coal expects to continue to record tax depletion tax benefits.
New Mexico Gas Co. Acquisition
As previously disclosed, TECO Energy must obtain approval for the acquisition from the New Mexico Public Regulation Commission (NMPRC) prior to closing the transaction. On May 14, 2014, TECO Energy reached a settlement agreement with the New Mexico Industrial Energy Consumers, which represents large customers of NMGC, and the New Mexico Attorney General’s office, which represents New Mexico residential and small business customers, with regards to the NMGC acquisition. The NMPRC staff did not oppose the settlement, and on June 30, 2014, the NMPRC hearing examiner issued a certification of stipulation recommending that the NMPRC approve the transaction and related matters. The NMPRC still must decide whether the settlement is in the public interest and whether to approve the acquisition. A decision is expected in the third quarter of 2014.
Non-GAAP Presentation
Management believes it is helpful to present a non-GAAP measure of performance that reflects the ongoing operations of TECO Energy’s businesses and that allows investors to better understand and evaluate the business as it is expected to operate in future periods.
Management and the board of directors use non-GAAP measures as a tool for measuring the company’s performance, for making decisions that are dependent upon the profitability of the company’s various operating units, and for determining levels of incentive compensation.
The non-GAAP measures of financial performance used by the company are not measures of performance under accounting principles generally accepted in the United States and should not be considered an alternative to net income or other GAAP figures as an indicator of the company’s financial performance or liquidity. TECO Energy’s non-GAAP presentation of net income may not be comparable to similarly titled measures used by other companies.
TheResults Reconciliation table below presents non-GAAP financial results after eliminating the effects of identified charges and gains. This provides investors additional information to assess the company’s results and future earnings potential.
More – page 6
Results Reconciliation
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | 3 months ended
June 30 | | | 6 months ended
June 30 | | | 12 months ended
June 30 | |
| (millions) | | 2014 | | | 2013 | | | 2014 | | | 2013 | | | 2014 | | | 2013 | |
GAAP net income attributable to TECO Energy | | $ | 58.4 | | | $ | 51.4 | | | $ | 108.5 | | | $ | 92.9 | | | $ | 213.2 | | | $ | 182.0 | |
Discontinued operations | | | — | | | | (0.2 | ) | | | 3.1 | | | | 0.1 | | | | 2.8 | | | | (46.6 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income from continuing operations | | | 58.4 | | | | 51.6 | | | | 105.4 | | | | 92.8 | | | | 210.4 | | | | 228.6 | |
Add costs associated with the acquisition of NMGC | | | 2.7 | | | | 1.8 | | | | 4.8 | | | | 1.8 | | | | 9.2 | | | | 1.8 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Non-GAAP results | | $ | 61.1 | | | $ | 53.4 | | | $ | 110.2 | | | $ | 94.6 | | | $ | 219.6 | | | $ | 230.4 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| (1) | A non-GAAP financial measure is a numerical measure that includes or excludes amounts, or is subject to adjustments that have the effect of including or excluding amounts, from the most directly comparable GAAP measure. |
Webcast
As previously announced, TECO Energy will host a webcast with the investment community to discuss its quarterly results and outlook for the remainder of 2014 at 9:00 a.m. Eastern time today. The webcast will be accessible through a link on TECO Energy’s website:www.tecoenergy.com. The webcast and accompanying slides will be available for replay for 30 days through the website, beginning approximately two hours after the conclusion of the live event.
TECO Energy Inc. (NYSE: TE) is an energy-related holding company. Its principal subsidiary, Tampa Electric Co., is a regulated utility in Florida with both electric and gas divisions (Tampa Electric andPeoples Gas System). Tampa Electric serves more than 700,000 customers in West Central Florida, and Peoples Gas serves more than 350,000 customers in most of Florida’s major metropolitan areas and beyond. TECO Energy’s other subsidiaries include TECO Coal, which owns and operates coal-production facilities in Kentucky, Tennessee and Virginia.
Note: This press release contains forward-looking statements, which are subject to the inherent uncertainties in predicting future results and conditions. Actual results may differ materially from those forecasted. The forecasted results are based on the company’s current expectations and assumptions, and the company does not undertake to update that information or any other information contained in this press release, except as may be required by law. Factors that could impact actual results include: regulatory actions by federal, state or local authorities, including the required approval by the New Mexico Public Regulation Commission for the acquisition of NMGC; the risk that the transaction to acquire NMGC may be delayed, may be consummated on less favorable terms than originally expected, or not be consummated at all; unexpected capital needs or unanticipated reductions in cash flow that affect liquidity; the ability to access the capital and credit markets when required; general economic conditions affecting energy sales at the utility companies; economic conditions, both national and international, affecting the Florida economy and demand for TECO Coal’s production; costs for alternate fuels used for power generation affecting demand for TECO Coal’s thermal coal production;
More – page 7
operating costs and environmental or safety regulations affecting production levels and margins at TECO Coal; weak demand and market pricing conditions affecting the value of TECO Coal’s facilities and coal reserves; weather variations and customer energy usage patterns affecting sales and operating costs at the utilities and the effect of weather conditions on energy consumption; the effect of extreme weather conditions or hurricanes; general operating conditions; input commodity prices affecting cost at all of the operating companies; natural gas demand at the utilities; and the ability of TECO Energy’s subsidiaries to operate equipment without undue accidents, breakdowns or failures. Additional information is contained under “Risk Factors” in TECO Energy, Inc.’s Annual Report on Form 10-K for the period ended Dec. 31, 2013, and as updated in subsequent filings with the SEC.
More – page 8
Summary Information (as of June 30, 2014)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | Three Months
Ended | | | Six Months
Ended | | | Twelve Months
Ended | |
| (millions except per share amounts) | | 2014 | | | 2013 | | | 2014 | | | 2013 | | | 2014 | | | 2013 | |
Revenues | | $ | 726.3 | | | $ | 735.9 | | | $ | 1,410.4 | | | $ | 1,397.0 | | | $ | 2,864.7 | | | $ | 2,944.0 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income from continuing operations | | $ | 58.4 | | | $ | 51.6 | | | $ | 105.4 | | | $ | 92.8 | | | $ | 210.4 | | | $ | 228.6 | |
Net income from discontinued operations attributable to TECO Energy | | | — | | | | (0.2 | ) | | | 3.1 | | | | 0.1 | | | | 2.8 | | | | (46.6 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income attributable to TECO Energy | | $ | 58.4 | | | $ | 51.4 | | | $ | 108.5 | | | $ | 92.9 | | | $ | 213.2 | | | $ | 182.0 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Earnings per share from continuing operations- basic | | $ | 0.27 | | | $ | 0.24 | | | $ | 0.49 | | | $ | 0.43 | | | $ | 0.98 | | | $ | 1.06 | |
Earnings per share from discontinued operations attributable to TECO Energy – basic | | | — | | | | — | | | | 0.01 | | | | — | | | | 0.01 | | | | (0.22 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total earnings per share attributable to TECO Energy – basic | | $ | 0.27 | | | $ | 0.24 | | | $ | 0.50 | | | $ | 0.43 | | | $ | 0.99 | | | $ | 0.84 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total earnings per share – diluted | | $ | 0.27 | | | $ | 0.24 | | | $ | 0.50 | | | $ | 0.43 | | | $ | 0.99 | | | $ | 0.84 | |
Average common shares outstanding – basic | | | 215.4 | | | | 215.0 | | | | 215.3 | | | | 214.8 | | | | 215.2 | | | | 214.6 | |
Average common shares outstanding – diluted | | | 215.9 | | | | 215.5 | | | | 215.8 | | | | 215.3 | | | | 215.7 | | | | 215.2 | |
| | |
| Contact: | | News Media: Cherie Jacobs – (813) 228-4945 |
| | Investor Relations: Mark Kane – (813) 228-1772 |
| | Internet: http://www.tecoenergy.com |
More – page 9
JUNE 2014
Figures appearing in these statements are presented as general information and not in connection with any sale or offer to sell or solicitation of an offer to buy any securities, nor are they intended as a representation by the company of the value of its securities. All figures reported are subject to adjustments as the annual audit by independent accountants may determine to be necessary and to the explanatory notes affecting income and balance sheet accounts contained in the company’s Annual Report on Form 10-K. Reference should also be made to information contained in that and other reports filed by TECO Energy, Inc. and Tampa Electric Company with the Securities and Exchange Commission.
More – page 10
TECO ENERGY, Inc.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(All significant intercompany transactions have been eliminated in the consolidated financial statements.)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended | | | Six Months Ended | | | Twelve Months Ended | |
| | | Jun. 30, | | | Jun. 30, | | | Jun. 30, | |
(millions except share data) | | 2014 | | | 2013 | | | 2014 | | | 2013 | | | 2014 | | | 2013 | |
Revenues | | | | | | | | | | | | | | | | | | | | | | | | |
Regulated electric and gas | | $ | 603.6 | | | $ | 604.0 | | | $ | 1,179.3 | | | $ | 1,143.1 | | | $ | 2,378.8 | | | $ | 2,363.8 | |
Unregulated | | | 122.7 | | | | 131.9 | | | | 231.1 | | | | 253.9 | | | | 485.9 | | | | 580.2 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total revenues | | | 726.3 | | | | 735.9 | | | | 1,410.4 | | | | 1,397.0 | | | | 2,864.7 | | | | 2,944.0 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | |
Regulated operations & maintenance | | | | | | | | | | | | | | | | | | | | | | | | |
Fuel | | | 169.7 | | | | 174.5 | | | | 319.3 | | | | 314.5 | | | | 685.0 | | | | 683.8 | |
Purchased power | | | 19.9 | | | | 20.5 | | | | 38.1 | | | | 35.1 | | | | 67.7 | | | | 81.0 | |
Cost of natural gas sold | | | 29.1 | | | | 40.7 | | | | 76.2 | | | | 90.2 | | | | 128.1 | | | | 167.9 | |
Other | | | 126.8 | | | | 129.6 | | | | 247.4 | | | | 250.4 | | | | 521.5 | | | | 486.1 | |
Operation & maintenance other expense | | | | | | | | | | | | | | | | | | | | | | | | |
Mining related costs | | | 103.5 | | | | 110.2 | | | | 194.7 | | | | 205.7 | | | | 407.9 | | | | 449.7 | |
Other | | | 4.8 | | | | 3.4 | | | | 7.9 | | | | 4.7 | | | | 15.7 | | | | 9.6 | |
Depreciation and amortization | | | 84.2 | | | | 83.9 | | | | 169.1 | | | | 165.9 | | | | 332.7 | | | | 333.1 | |
Taxes, other than income | | | 55.1 | | | | 53.6 | | | | 111.4 | | | | 106.9 | | | | 219.7 | | | | 216.7 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total expenses | | | 593.1 | | | | 616.4 | | | | 1,164.1 | | | | 1,173.4 | | | | 2,378.3 | | | | 2,427.9 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income from operations | | | 133.2 | | | | 119.5 | | | | 246.3 | | | | 223.6 | | | | 486.4 | | | | 516.1 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Other income (expense) | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for other funds used during construction | | | 2.0 | | | | 1.4 | | | | 4.4 | | | | 2.5 | | | | 8.2 | | | | 4.1 | |
Other income | | | (0.2 | ) | | | 1.6 | | | | (0.9 | ) | | | 3.2 | | | | (0.5 | ) | | | 9.7 | |
Loss on debt extinguishment | | | 0.0 | | | | 0.0 | | | | 0.0 | | | | 0.0 | | | | 0.0 | | | | (1.2 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total other income | | | 1.8 | | | | 3.0 | | | | 3.5 | | | | 5.7 | | | | 7.7 | | | | 12.6 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Interest charges | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense | | | 42.9 | | | | 43.5 | | | | 85.4 | | | | 86.5 | | | | 169.4 | | | | 174.8 | |
Allowance for borrowed funds used during construction | | | (0.7 | ) | | | (0.8 | ) | | | (2.1 | ) | | | (1.4 | ) | | | (4.3 | ) | | | (2.4 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total interest charges | | | 42.2 | | | | 42.7 | | | | 83.3 | | | | 85.1 | | | | 165.1 | | | | 172.4 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income before provision for income taxes | | | 92.8 | | | | 79.8 | | | | 166.5 | | | | 144.2 | | | | 329.0 | | | | 356.3 | |
Provision for income taxes | | | 34.4 | | | | 28.2 | | | | 61.1 | | | | 51.4 | | | | 118.6 | | | | 127.7 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income from continuing operations | | | 58.4 | | | | 51.6 | | | | 105.4 | | | | 92.8 | | | | 210.4 | | | | 228.6 | |
Discontinued operations | | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) from discontinued operations | | | 0.0 | | | | (0.2 | ) | | | 5.0 | | | | 0.2 | | | | 4.6 | | | | (29.9 | ) |
Provision for income taxes | | | 0.0 | | | | 0.0 | | | | 1.9 | | | | 0.1 | | | | 1.8 | | | | 16.6 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total discontinued operations, net | | | 0.0 | | | | (0.2 | ) | | | 3.1 | | | | 0.1 | | | | 2.8 | | | | (46.5 | ) |
Less: Income from discontinued operations attributable to noncontrolling interest | | | 0.0 | | | | 0.0 | | | | 0.0 | | | | 0.0 | | | | 0.0 | | | | 0.1 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) from discontinued operations attributable to TECO Energy, net | | | 0.0 | | | | (0.2 | ) | | | 3.1 | | | | 0.1 | | | | 2.8 | | | | (46.6 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income attributable to TECO Energy | | $ | 58.4 | | | $ | 51.4 | | | $ | 108.5 | | | $ | 92.9 | | | $ | 213.2 | | | $ | 182.0 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Average common shares outstanding - basic (millions) | | | 215.4 | | | | 215.0 | | | | 215.3 | | | | 214.8 | | | | 215.2 | | | | 214.6 | |
Average common shares outstanding - diluted (millions) | | | 215.9 | | | | 215.5 | | | | 215.8 | | | | 215.3 | | | | 215.7 | | | | 215.2 | |
| | | | | | |
Earnings per average common share outstanding: | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings per share from continuing operations — basic | | $ | 0.27 | | | $ | 0.24 | | | $ | 0.49 | | | $ | 0.43 | | | $ | 0.98 | | | $ | 1.06 | |
Earnings per share from continuing operations — diluted | | $ | 0.27 | | | $ | 0.24 | | | $ | 0.49 | | | $ | 0.43 | | | $ | 0.98 | | | $ | 1.06 | |
Earnings per share from discontinued operations — basic | | $ | 0.00 | | | $ | 0.00 | | | $ | 0.01 | | | $ | 0.00 | | | $ | 0.01 | | | ($ | 0.22 | ) |
Earnings per share from discontinued operations — diluted | | $ | 0.00 | | | $ | 0.00 | | | $ | 0.01 | | | $ | 0.00 | | | $ | 0.01 | | | ($ | 0.22 | ) |
Earnings per share attributable to TECO Energy — basic | | $ | 0.27 | | | $ | 0.24 | | | $ | 0.50 | | | $ | 0.43 | | | $ | 0.99 | | | $ | 0.84 | |
Earnings per share attributable to TECO Energy — diluted | | $ | 0.27 | | | $ | 0.24 | | | $ | 0.50 | | | $ | 0.43 | | | $ | 0.99 | | | $ | 0.84 | |
More – page 11
TECO ENERGY, Inc.
CONSOLIDATED BALANCE SHEETS (Unaudited)
(All significant intercompany transactions have been eliminated in the consolidated financial statements.)
| | | | | | | | |
| | | Jun. 30, | | | Dec. 31, | |
(millions) | | 2014 | | | 2013 | |
Assets | | | | | | | | |
Current assets | | | | | | | | |
Cash and cash equivalents | | $ | 167.0 | | | $ | 185.2 | |
Receivables | | | 323.8 | | | | 287.2 | |
Inventories at average cost | | | | | | | | |
Fuel | | | 137.4 | | | | 118.7 | |
Materials and supplies | | | 83.4 | | | | 85.9 | |
Derivative assets | | | 8.2 | | | | 9.7 | |
Income tax receivables | | | 0.8 | | | | 1.5 | |
Deferred income taxes | | | 87.7 | | | | 100.3 | |
Prepayments and other current assets | | | 47.5 | | | | 34.9 | |
Regulatory assets | | | 33.7 | | | | 34.3 | |
| | | | | | | | |
Total current assets | | | 889.5 | | | | 857.7 | |
| | | | | | | | |
Property, plant and equipment | | | | | | | | |
Utility plant in service | | | | | | | | |
Electric | | | 6,941.7 | | | | 6,934.0 | |
Gas | | | 1,324.4 | | | | 1,308.3 | |
Construction work in progress | | | 494.9 | | | | 386.7 | |
Other property | | | 441.5 | | | | 448.3 | |
| | | | | | | | |
Property plant and equipment at original cost | | | 9,202.5 | | | | 9,077.3 | |
Accumulated depreciation | | | (2,878.4 | ) | | | (2,907.2 | ) |
| | | | | | | | |
Total property, plant and equipment, net | | | 6,324.1 | | | | 6,170.1 | |
| | | | | | | | |
Other assets | | | | | | | | |
Regulatory assets | | | 283.9 | | | | 293.1 | |
Derivative assets | | | 0.5 | | | | 0.3 | |
Deferred charges and other assets | | | 122.8 | | | | 126.8 | |
| | | | | | | | |
Total other assets | | | 407.2 | | | | 420.2 | |
| | | | | | | | |
Total assets | | $ | 7,620.8 | | | $ | 7,448.0 | |
| | | | | | | | |
Liabilities and capital | | | | | | | | |
Current liabilities | | | | | | | | |
Long-term debt due within one year | | | | | | | | |
Recourse | | $ | 274.5 | | | $ | 83.3 | |
Notes payable | | | 0.0 | | | | 84.0 | |
Accounts payable | | $ | 232.3 | | | $ | 261.7 | |
Other current liabilities | | | 18.4 | | | | 19.5 | |
Customer deposits | | | 167.5 | | | | 164.5 | |
Derivative liabilities | | | 0.2 | | | | 0.1 | |
Interest accrued | | | 34.4 | | | | 31.9 | |
Taxes accrued | | | 68.2 | | | | 34.6 | |
Regulatory liabilities | | | 65.7 | | | | 85.8 | |
| | | | | | | | |
Total current liabilities | | | 861.2 | | | | 765.4 | |
| | | | | | | | |
Other liabilities | | | | | | | | |
Deferred income taxes | | | 497.4 | | | | 444.0 | |
Investment tax credits | | | 9.2 | | | | 9.4 | |
Regulatory liabilities | | | 621.4 | | | | 631.4 | |
Derivative liabilities | | | 0.1 | | | | 0.2 | |
Deferred credits and other liabilities | | | 422.0 | | | | 426.1 | |
Long-term debt, less amount due within one year | | | | | | | | |
Recourse | | | 2,863.1 | | | | 2,837.8 | |
| | | | | | | | |
Total other liabilities | | | 4,413.2 | | | | 4,348.9 | |
| | | | | | | | |
Total liabilities | | | 5,274.4 | | | | 5,114.3 | |
Capital | | | | | | | | |
Common equity | | | 217.8 | | | | 217.3 | |
Additional paid in capital | | | 1,587.8 | | | | 1,581.3 | |
Retained earnings | | | 560.9 | | | | 548.3 | |
Accumulated other comprehensive (loss) | | | (20.1 | ) | | | (13.2 | ) |
| | | | | | | | |
Total capital | | | 2,346.4 | | | | 2,333.7 | |
| | | | | | | | |
Total liabilities and capital | | $ | 7,620.8 | | | $ | 7,448.0 | |
| | | | | | | | |
Book Value Per Share | | $ | 10.77 | | | $ | 10.74 | |
More – page 12
TECO ENERGY, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(All significant intercompany transactions have been eliminated in the consolidated financial statements.)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended | | | Six Months Ended | | | Twelve Months Ended | |
| | | Jun. 30, | | | Jun. 30, | | | Jun. 30, | |
(millions) | | 2014 | | | 2013 | | | 2014 | | | 2013 | | | 2014 | | | 2013 | |
Cash flows from operating activities | | | | | | | | | | | | | | | | | | | | | | | | |
Net income attributable to TECO Energy | | $ | 58.4 | | | $ | 51.4 | | | $ | 108.5 | | | $ | 92.9 | | | $ | 213.2 | | | $ | 182.0 | |
| | | | | | |
Adjustments to reconcile net income to net cash from operating activities: | | | | | | | | | | | | | | | | | | | | | | | | |
Depreciation and amortization | | | 84.2 | | | | 83.9 | | | | 169.1 | | | | 165.9 | | | | 332.7 | | | | 336.5 | |
Deferred income taxes | | | 33.1 | | | | 28.7 | | | | 62.0 | | | | 52.1 | | | | 120.4 | | | | 125.6 | |
Investment tax credits | | | (0.1 | ) | | | (0.1 | ) | | | (0.2 | ) | | | (0.2 | ) | | | (0.3 | ) | | | (0.3 | ) |
Allowance for other funds used during construction | | | (2.0 | ) | | | (1.4 | ) | | | (4.4 | ) | | | (2.5 | ) | | | (8.2 | ) | | | (4.1 | ) |
Non-cash stock compensation | | | 3.4 | | | | 3.3 | | | | 7.1 | | | | 6.9 | | | | 13.7 | | | | 13.6 | |
Loss (gain) on sales of business / assets, pretax | | | 0.0 | | | | 0.0 | | | | (0.1 | ) | | | (0.2 | ) | | | (1.5 | ) | | | 18.3 | |
Deferred recovery clause | | | (17.0 | ) | | | (10.4 | ) | | | (14.4 | ) | | | (5.9 | ) | | | (14.6 | ) | | | 17.2 | |
Asset impairment, pretax | | | 0.0 | | | | 0.0 | | | | 0.0 | | | | 0.0 | | | | 0.0 | | | | (1.9 | ) |
Receivables, less allowance for uncollectibles | | | (54.7 | ) | | | (51.5 | ) | | | (36.6 | ) | | | (38.5 | ) | | | (2.7 | ) | | | 2.0 | |
Inventories | | | (16.6 | ) | | | 1.7 | | | | (16.2 | ) | | | (19.7 | ) | | | 4.6 | | | | 8.7 | |
Prepayments and other current assets | | | (1.9 | ) | | | (4.9 | ) | | | (2.1 | ) | | | (4.3 | ) | | | 0.0 | | | | 5.3 | |
Taxes accrued | | | 18.8 | | | | 12.3 | | | | 34.3 | | | | 28.1 | | | | 7.5 | | | | 9.0 | |
Interest accrued | | | (20.4 | ) | | | (20.1 | ) | | | 2.5 | | | | 2.0 | | | | (0.8 | ) | | | (7.5 | ) |
Accounts payable | | | (10.8 | ) | | | 38.0 | | | | (36.0 | ) | | | 13.0 | | | | (13.0 | ) | | | 38.6 | |
Other | | | (0.3 | ) | | | (1.0 | ) | | | (12.5 | ) | | | (1.8 | ) | | | (19.1 | ) | | | (3.8 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | 74.1 | | | | 129.9 | | | | 261.0 | | | | 287.8 | | | | 631.9 | | | | 739.2 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash flows from investing activities | | | | | | | | | | | | | | | | | | | | | | | | |
Capital expenditures | | | (184.0 | ) | | | (146.6 | ) | | | (320.3 | ) | | | (249.6 | ) | | | (603.1 | ) | | | (513.8 | ) |
Allowance for other funds used during construction | | | 2.0 | | | | 1.4 | | | | 4.4 | | | | 2.5 | | | | 8.2 | | | | 4.1 | |
Net proceeds from sale of business / assets | | | 0.1 | | | | 0.0 | | | | 0.3 | | | | 0.3 | | | | 4.2 | | | | 194.7 | |
Restricted cash | | | 0.0 | | | | 0.0 | | | | 0.0 | | | | 0.0 | | | | 0.0 | | | | 8.9 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | (181.9 | ) | | | (145.2 | ) | | | (315.6 | ) | | | (246.8 | ) | | | (590.7 | ) | | | (306.1 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash flows from financing activities | | | | | | | | | | | | | | | | | | | | | | | | |
Dividends | | | (47.9 | ) | | | (47.8 | ) | | | (95.9 | ) | | | (95.6 | ) | | | (191.5 | ) | | | (190.9 | ) |
Proceeds from sale of common stock | | | 1.4 | | | | 3.5 | | | | 3.0 | | | | 7.4 | | | | 2.3 | | | | 8.1 | |
Proceeds from long-term debt | | | 296.6 | | | | 0.0 | | | | 296.6 | | | | 0.0 | | | | 296.6 | | | | 247.8 | |
Repayment of long-term debt / Purchase in lieu of redemption | | | (83.3 | ) | | | 0.0 | | | | (83.3 | ) | | | 0.0 | | | | (134.9 | ) | | | (440.3 | ) |
Net decrease in short-term debt | | | (29.0 | ) | | | 0.0 | | | | (84.0 | ) | | | 0.0 | | | | 0.0 | | | | (20.0 | ) |
Restricted cash | | | 0.0 | | | | 0.0 | | | | 0.0 | | | | 0.0 | | | | 0.0 | | | | (1.9 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | 137.8 | | | | (44.3 | ) | | | 36.4 | | | | (88.2 | ) | | | (27.5 | ) | | | (397.2 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net increase (decrease) in cash and cash equivalents | | | 30.0 | | | | (59.6 | ) | | | (18.2 | ) | | | (47.2 | ) | | | 13.7 | | | | 35.9 | |
Cash and cash equivalents at beginning of period | | | 137.0 | | | | 212.9 | | | | 185.2 | | | | 200.5 | | | | 153.3 | | | | 117.4 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents at end of period | | $ | 167.0 | | | $ | 153.3 | | | $ | 167.0 | | | $ | 153.3 | | | $ | 167.0 | | | $ | 153.3 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
More – page 13
TECO ENERGY, Inc.
SEGMENT INFORMATION (Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Tampa | | | Peoples | | | TECO | | | TECO | | | Other & | | | TECO | |
(millions) | | Electric | | | Gas | | | Coal | | | Guatemala | | | Eliminations | | | Energy | |
Three months ended Jun. 30, | | | | | | | | | | | | | | | | | | | | | | | | |
2014 | | Revenues - outsiders | | $ | 512.5 | | | $ | 90.7 | | | $ | 120.6 | | | $ | — | | | $ | 2.5 | | | $ | 726.3 | |
| | Sales to affiliates | | | 0.2 | | | | 0.4 | | | | — | | | | — | | | | (0.6 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Total revenues | | | 512.7 | | | | 91.1 | | | | 120.6 | | | | — | | | | 1.9 | | | | 726.3 | |
| | Depreciation and amortization | | | 61.7 | | | | 13.4 | | | | 8.7 | | | | — | | | | 0.4 | | | | 84.2 | |
| | Total interest charges (2) | | | 23.3 | | | | 3.4 | | | | 1.5 | | | | — | | | | 14.0 | | | | 42.2 | |
| | Allocated interest expense (2) | | | — | | | | — | | | | 1.5 | | | | — | | | | (1.5 | ) | | | — | |
| | Provision (Benefit) for income taxes | | | 37.1 | | | | 4.8 | | | | (0.7 | ) | | | — | | | | (6.8 | ) | | | 34.4 | |
| | Income from continuing operations | | | 62.2 | | | | 7.5 | | | | 0.8 | | | | — | | | | (12.1 | ) | | | 58.4 | |
| | Net income (loss) (1) | | $ | 62.2 | | | $ | 7.5 | | | $ | 0.8 | | | $ | — | | | $ | (12.1 | ) | | $ | 58.4 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
2013 | | Revenues - outsiders | | $ | 502.6 | | | $ | 101.3 | | | $ | 128.4 | | | $ | — | | | $ | 3.6 | | | $ | 735.9 | |
| | Sales to affiliates | | | 0.3 | | | | 0.5 | | | | — | | | | — | | | | (0.8 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Total revenues | | | 502.9 | | | | 101.8 | | | | 128.4 | | | | — | | | | 2.8 | | | | 735.9 | |
| | Depreciation and amortization | | | 60.8 | | | | 13.2 | | | | 9.5 | | | | — | | | | 0.4 | | | | 83.9 | |
| | Total interest charges (2) | | | 23.3 | | | | 3.3 | | | | 1.7 | | | | — | | | | 14.4 | | | | 42.7 | |
| | Allocated interest expense (2) | | | — | | | | — | | | | 1.7 | | | | — | | | | (1.7 | ) | | | — | |
| | Provision (Benefit) for income taxes | | | 31.5 | | | | 5.0 | | | | (0.9 | ) | | | — | | | | (7.4 | ) | | | 28.2 | |
| | Income from continuing operations | | | 50.6 | | | | 7.9 | | | | 0.7 | | | | — | | | | (7.6 | ) | | | 51.6 | |
| | Discontinued operations, net of tax | | | — | | | | — | | | | — | | | | — | | | | (0.2 | ) | | | (0.2 | ) |
| | Net income (loss) (1) | | $ | 50.6 | | | $ | 7.9 | | | $ | 0.7 | | | $ | — | | | $ | (7.8 | ) | | $ | 51.4 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Six months ended Jun. 30, | | | | | | | | | | | | | | | | | | | | | | | | |
2014 | | Revenues - outsiders | | $ | 965.4 | | | $ | 213.1 | | | $ | 226.7 | | | $ | — | | | $ | 5.2 | | | $ | 1,410.4 | |
| | Sales to affiliates | | | 0.5 | | | | 0.6 | | | | — | | | | — | | | | (1.1 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Total revenues | | | 965.9 | | | | 213.7 | | | | 226.7 | | | | — | | | | 4.1 | | | | 1,410.4 | |
| | Depreciation and amortization | | | 123.8 | | | | 26.7 | | | | 17.7 | | | | — | | | | 0.9 | | | | 169.1 | |
| | Total interest charges (2) | | | 45.3 | | | | 6.8 | | | | 3.0 | | | | — | | | | 28.2 | | | | 83.3 | |
| | Allocated interest expense (2) | | | — | | | | — | | | | 3.0 | | | | — | | | | (3.0 | ) | | | — | |
| | Provision (Benefit) for income taxes | | | 63.7 | | | | 14.0 | | | | (2.9 | ) | | | — | | | | (13.7 | ) | | | 61.1 | |
| | Income from continuing operations | | | 107.4 | | | | 22.1 | | | | (0.8 | ) | | | — | | | | (23.3 | ) | | | 105.4 | |
| | Discontinued operations, net of tax | | | — | | | | — | | | | — | | | | — | | | | 3.1 | | | | 3.1 | |
| | Net income (loss) (1) | | $ | 107.4 | | | $ | 22.1 | | | $ | (0.8 | ) | | $ | — | | | $ | (20.2 | ) | | $ | 108.5 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
2013 | | Revenues - outsiders | | $ | 920.4 | | | $ | 223.2 | | | $ | 246.3 | | | $ | — | | | $ | 7.1 | | | $ | 1,397.0 | |
| | Sales to affiliates | | | 0.5 | | | | 0.5 | | | | — | | | | — | | | | (1.0 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Total revenues | | | 920.9 | | | | 223.7 | | | | 246.3 | | | | — | | | | 6.1 | | | | 1,397.0 | |
| | Depreciation and amortization | | | 119.8 | | | | 26.2 | | | | 19.2 | | | | — | | | | 0.7 | | | | 165.9 | |
| | Total interest charges (2) | | | 46.7 | | | | 6.7 | | | | 3.4 | | | | — | | | | 28.3 | | | | 85.1 | |
| | Allocated interest expense (2) | | | — | | | | — | | | | 3.3 | | | | — | | | | (3.3 | ) | | | — | |
| | Provision (Benefit) for income taxes | | | 51.3 | | | | 13.7 | | | | (1.0 | ) | | | — | | | | (12.6 | ) | | | 51.4 | |
| | Income from continuing operations | | | 82.4 | | | | 21.7 | | | | 3.7 | | | | — | | | | (15.0 | ) | | | 92.8 | |
| | Discontinued operations, net of tax | | | — | | | | — | | | | — | | | | — | | | | 0.1 | | | | 0.1 | |
| | Net income (loss) (1) | | $ | 82.4 | | | $ | 21.7 | | | $ | 3.7 | | | $ | — | | | $ | (14.9 | ) | | $ | 92.9 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Twelve months ended Jun. 30, | | | | | | | | | | | | | | | | | | | | | | | | |
2014 | | Revenues - outsiders | | $ | 1,994.5 | | | $ | 382.6 | | | $ | 476.6 | | | $ | — | | | $ | 11.0 | | | $ | 2,864.7 | |
| | Sales to affiliates | | | 1.0 | | | | 0.9 | | | | — | | | | — | | | | (1.9 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Total revenues | | | 1,995.5 | | | | 383.5 | | | | 476.6 | | | | — | | | | 9.1 | | | | 2,864.7 | |
| | Depreciation and amortization | | | 242.9 | | | | 52.0 | | | | 36.2 | | | | — | | | | 1.6 | | | | 332.7 | |
| | Total interest charges (2) | | | 90.4 | | | | 13.6 | | | | 5.2 | | | | — | | | | 55.9 | | | | 165.1 | |
| | Allocated interest expense (2) | | | — | | | | — | | | | 6.1 | | | | — | | | | (6.1 | ) | | | — | |
| | Provision (Benefit) for income taxes | | | 129.4 | | | | 22.2 | | | | (5.6 | ) | | | — | | | | (27.4 | ) | | | 118.6 | |
| | Income from continuing operations | | | 215.9 | | | | 35.1 | | | | 4.5 | | | | — | | | | (45.1 | ) | | | 210.4 | |
| | Discontinued operations, net of tax | | | — | | | | — | | | | — | | | | — | | | | 2.8 | | | | 2.8 | |
| | Net income (loss) (1) | | $ | 215.9 | | | $ | 35.1 | | | $ | 4.5 | | | $ | — | | | $ | (42.3 | ) | | $ | 213.2 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
2013 | | Revenues - outsiders | | $ | 1,948.2 | | | $ | 416.1 | | | $ | 567.1 | | | $ | — | | | $ | 12.6 | | | $ | 2,944.0 | |
| | Sales to affiliates | | | 0.6 | | | | 1.5 | | | | — | | | | — | | | | (2.1 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Total revenues | | | 1,948.8 | | | | 417.6 | | | | 567.1 | | | | — | | | | 10.5 | | | | 2,944.0 | |
| | Depreciation and amortization | | | 240.4 | | | | 51.8 | | | | 39.4 | | | | — | | | | 1.5 | | | | 333.1 | |
| | Total interest charges (2) | | | 97.0 | | | | 13.8 | | | | 6.9 | | | | — | | | | 54.7 | | | | 172.4 | |
| | Allocated interest expense (2) | | | — | | | | — | | | | 6.6 | | | | — | | | | (6.6 | ) | | | — | |
| | Provision (Benefit) for income taxes | | | 120.7 | | | | 22.6 | | | | 7.5 | | | | — | | | | (23.1 | ) | | | 127.7 | |
| | Income from continuing operations | | | 192.1 | | | | 35.8 | | | | 31.9 | | | | — | | | | (31.2 | ) | | | 228.6 | |
| | Discontinued operations attributable to TECO Energy, net of tax | | | — | | | | — | | | | — | | | | (43.3 | ) | | | (3.3 | ) | | | (46.6 | ) |
| | Net income (loss) attributable to TECO Energy (1) | | $ | 192.1 | | | $ | 35.8 | | | $ | 31.9 | | | $ | (43.3 | ) | | $ | (34.5 | ) | | $ | 182.0 | |
| (1) | Results are based on GAAP net income. For a complete reconciliation between GAAP and non-GAAP items, see Results Reconciliation in Earnings Release. |
| (2) | Segment net income is reported on a basis that includes internally allocated financing costs. Internally allocated costs were at pretax rates of 6.00% for July 2012 through June 2014. |
More – page 14
TAMPA ELECTRIC COMPANY
ELECTRIC OPERATING STATISTICS (Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | Operating Revenues* | | | | | | Sales — Kilowatt-hours* | | | | |
Three Months Ended Jun. 30, | | 2014 | | | 2013 | | | Percent
Change | | | 2014 | | | 2013 | | | Percent
Change | |
Residential | | $ | 243,437 | | | $ | 226,204 | | | | 7.6 | | | | 2,089,150 | | | | 2,061,892 | | | | 1.3 | |
Commercial | | | 150,180 | | | | 143,503 | | | | 4.7 | | | | 1,529,248 | | | | 1,501,036 | | | | 1.9 | |
Industrial — Phosphate | | | 16,533 | | | | 18,898 | | | | (12.5 | ) | | | 203,513 | | | | 235,074 | | | | (13.4 | ) |
Industrial — Other | | | 26,636 | | | | 25,459 | | | | 4.6 | | | | 297,404 | | | | 287,504 | | | | 3.4 | |
Other sales of electricity | | | 45,598 | | | | 44,365 | | | | 2.8 | | | | 459,098 | | | | 460,238 | | | | (0.2 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | 482,384 | | | | 458,429 | | | | 5.2 | | | | 4,578,413 | | | | 4,545,744 | | | | 0.7 | |
Deferred and other revenues | | | 15,213 | | | | 26,020 | | | | (41.5 | ) | | | — | | | | — | | | | — | |
Provision for Revenue Stipulation | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Sales for resale | | | 1,166 | | | | 3,548 | | | | (67.1 | ) | | | 26,282 | | | | 88,536 | | | | (70.3 | ) |
Other operating revenue | | | 14,018 | | | | 14,919 | | | | (6.0 | ) | | | — | | | | — | | | | — | |
SO2 Allowance Sales | | | 1 | | | | 1 | | | | — | | | | — | | | | — | | | | — | |
NOx Allowance Sales | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 512,782 | | | $ | 502,917 | | | | 2.0 | | | | 4,604,695 | | | | 4,634,280 | | | | (0.6 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Average customers | | | 705,312 | | | | 693,785 | | | | 1.7 | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Retail Net Energy For Load | | | | | | | | | | | | | | | 5,068,794 | | | | 5,028,964 | | | | 0.8 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Degree Days | | | | | | | | | | | | | | | 1,149 | | | | 1,220 | | | | (5.8 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | |
| | | Operating Revenues* | | | | | | Sales —Kilowatt-hours* | | | | |
Six Months Ended Jun. 30, | | 2014 | | | 2013 | | | Percent
Change | | | 2014 | | | 2013 | | | Percent
Change | |
Residential | | $ | 456,979 | | | $ | 415,826 | | | | 9.9 | | | | 3,912,055 | | | | 3,787,146 | | | | 3.3 | |
Commercial | | | 285,029 | | | | 274,160 | | | | 4.0 | | | | 2,880,126 | | | | 2,854,285 | | | | 0.9 | |
Industrial — Phosphate | | | 33,263 | | | | 36,698 | | | | (9.4 | ) | | | 411,785 | | | | 457,103 | | | | (9.9 | ) |
Industrial — Other | | | 50,950 | | | | 48,789 | | | | 4.4 | | | | 565,315 | | | | 550,390 | | | | 2.7 | |
Other sales of electricity | | | 88,105 | | | | 85,730 | | | | 2.8 | | | | 880,899 | | | | 880,786 | | | | 0.0 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | 914,326 | | | | 861,203 | | | | 6.2 | | | | 8,650,180 | | | | 8,529,710 | | | | 1.4 | |
Deferred and other revenues | | | 13,243 | | | | 23,188 | | | | (42.9 | ) | | | — | | | | — | | | | — | |
Provision for Revenue Stipulation | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Sales for resale | | | 8,136 | | | | 4,884 | | | | 66.6 | | | | 132,706 | | | | 129,319 | | | | 2.6 | |
Other operating revenue | | | 30,237 | | | | 31,627 | | | | (4.4 | ) | | | — | | | | — | | | | — | |
SO2 Allowance Sales | | | 1 | | | | 1 | | | | 0.0 | | | | — | | | | — | | | | — | |
NOx Allowance Sales | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 965,943 | | | $ | 920,903 | | | | 4.9 | | | | 8,782,886 | | | | 8,659,029 | | | | 1.4 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Average customers | | | 703,816 | | | | 691,986 | | | | 1.7 | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Retail Net Energy For Load | | | | | | | | | | | | | | | 9,254,002 | | | | 9,116,949 | | | | 1.5 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Degree Days | | | | | | | | | | | | | | | 1,719 | | | | 1,753 | | | | (1.9 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | |
| | | Operating Revenues* | | | | | | Sales —Kilowatt-hours* | | | | |
Twelve Months Ended Jun. 30, | | 2014 | | | 2013 | | | Percent
Change | | | 2014 | | | 2013 | | | Percent
Change | |
Residential | | $ | 977,986 | | | $ | 928,829 | | | | 5.3 | | | | 8,594,476 | | | | 8,277,688 | | | | 3.8 | |
Commercial | | | 592,074 | | | | 589,743 | | | | 0.4 | | | | 6,115,560 | | | | 6,057,447 | | | | 1.0 | |
Industrial — Phosphate | | | 68,460 | | | | 75,200 | | | | (9.0 | ) | | | 850,045 | | | | 921,702 | | | | (7.8 | ) |
Industrial — Other | | | 102,500 | | | | 99,612 | | | | 2.9 | | | | 1,146,375 | | | | 1,095,618 | | | | 4.6 | |
Other sales of electricity | | | 179,760 | | | | 181,105 | | | | (0.7 | ) | | | 1,831,676 | | | | 1,833,316 | | | | (0.1 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | 1,920,780 | | | | 1,874,489 | | | | 2.5 | | | | 18,538,132 | | | | 18,185,771 | | | | 1.9 | |
Deferred and other revenues | | | 2,180 | | | | (3,939 | ) | | | 155.3 | | | | — | | | | — | | | | — | |
Provision for Revenue Stipulation | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Sales for resale | | | 11,744 | | | | 14,438 | | | | (18.7 | ) | | | 225,652 | | | | 278,873 | | | | (19.1 | ) |
Other operating revenue | | | 60,829 | | | | 63,905 | | | | (4.8 | ) | | | — | | | | — | | | | — | |
SO2 Allowance Sales | | | — | | | | 1 | | | | (100.0 | ) | | | — | | | | — | | | | — | |
NOx Allowance Sales | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 1,995,533 | | | $ | 1,948,894 | | | | 2.4 | | | | 18,763,784 | | | | 18,464,644 | | | | 1.6 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Average customers | | | 700,650 | | | | 689,021 | | | | 1.7 | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Retail Net Energy For Load | | | | | | | | | | | | | | | 19,314,895 | | | | 19,046,430 | | | | 1.4 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Degree Days | | | | | | | | | | | | | | | 4,126 | | | | 4,049 | | | | 1.9 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
More – page 15
PEOPLES GAS SYSTEM
GAS OPERATING STATISTICS (Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | Operating Revenues* | | | | | | Therms* | | | | |
| | | | | | | | | Percent | | | | | | | | | Percent | |
Three Months Ended Jun. 30, | | 2014 | | | 2013 | | | Change | | | 2014 | | | 2013 | | | Change | |
By Customer Segment: | | | | | | | | | | | | | | | | | | | | | | | | |
Residential | | $ | 30,667 | | | $ | 29,639 | | | | 3.5 | | | | 15,292 | | | | 16,314 | | | | (6.3 | ) |
Commercial | | | 33,393 | | | | 32,961 | | | | 1.3 | | | | 110,931 | | | | 107,327 | | | | 3.4 | |
Industrial | | | 3,283 | | | | 3,033 | | | | 8.2 | | | | 64,819 | | | | 68,465 | | | | (5.3 | ) |
Off System Sales | | | 9,379 | | | | 20,403 | | | | (54.0 | ) | | | 18,522 | | | | 46,657 | | | | (60.3 | ) |
Power generation | | | 1,666 | | | | 2,537 | | | | (34.3 | ) | | | 148,694 | | | | 180,362 | | | | (17.6 | ) |
Other revenues | | | 10,569 | | | | 10,718 | | | | (1.4 | ) | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 88,957 | | | $ | 99,291 | | | | (10.4 | ) | | | 358,258 | | | | 419,125 | | | | (14.5 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
By Sales Type: | | | | | | | | | | | | | | | | | | | | | | | | |
System supply | | $ | 50,017 | | | $ | 60,362 | | | | (17.1 | ) | | | 40,651 | | | | 70,504 | | | | (42.3 | ) |
Transportation | | | 28,371 | | | | 28,211 | | | | 0.6 | | | | 317,607 | | | | 348,621 | | | | (8.9 | ) |
Other revenues | | | 10,569 | | | | 10,718 | | | | (1.4 | ) | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 88,957 | | | $ | 99,291 | | | | (10.4 | ) | | | 358,258 | | | | 419,125 | | | | (14.5 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Average customers | | | 353,876 | | | | 347,753 | | | | 1.8 | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | |
| | | Operating Revenues* | | | | | | Therms* | | | | |
| | | | | | | | | Percent | | | | | | | | | Percent | |
Six Months Ended Jun. 30, | | 2014 | | | 2013 | | | Change | | | 2014 | | | 2013 | | | Change | |
By Customer Segment: | | | | | | | | | | | | | | | | | | | | | | | | |
Residential | | $ | 80,411 | | | $ | 71,900 | | | | 11.8 | | | | 48,561 | | | | 45,824 | | | | 6.0 | |
Commercial | | | 74,257 | | | | 72,205 | | | | 2.8 | | | | 241,883 | | | | 232,110 | | | | 4.2 | |
Industrial | | | 6,918 | | | | 6,635 | | | | 4.3 | | | | 136,803 | | | | 139,720 | | | | (2.1 | ) |
Off System Sales | | | 17,829 | | | | 38,698 | | | | (53.9 | ) | | | 33,899 | | | | 97,127 | | | | (65.1 | ) |
Power generation | | | 3,568 | | | | 5,595 | | | | (36.2 | ) | | | 304,345 | | | | 385,351 | | | | (21.0 | ) |
Other revenues | | | 26,555 | | | | 23,168 | | | | 14.6 | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 209,538 | | | $ | 218,201 | | | | (4.0 | ) | | | 765,491 | | | | 900,132 | | | | (15.0 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
By Sales Type: | | | | | | | | | | | | | | | | | | | | | | | | |
System supply | | $ | 121,666 | | | $ | 134,431 | | | | (9.5 | ) | | | 98,097 | | | | 160,405 | | | | (38.8 | ) |
Transportation | | | 61,317 | | | | 60,602 | | | | 1.2 | | | | 667,394 | | | | 739,727 | | | | (9.8 | ) |
Other revenues | | | 26,555 | | | | 23,168 | | | | 14.6 | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 209,538 | | | $ | 218,201 | | | | (4.0 | ) | | | 765,491 | | | | 900,132 | | | | (15.0 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Average customers | | | 352,894 | | | | 347,099 | | | | 1.7 | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | |
| | | Operating Revenues* | | | | | | Therms* | | | | |
| | | | | | | | | Percent | | | | | | | | | Percent | |
Twelve Months Ended Jun. 30, | | 2014 | | | 2013 | | | Change | | | 2014 | | | 2013 | | | Change | |
By Customer Segment: | | | | | | | | | | | | | | | | | | | | | | | | |
Residential | | $ | 136,658 | | | $ | 128,363 | | | | 6.5 | | | | 77,107 | | | | 75,602 | | | | 2.0 | |
Commercial | | | 135,492 | | | | 135,631 | | | | (0.1 | ) | | | 447,923 | | | | 434,724 | | | | 3.0 | |
Industrial | | | 13,715 | | | | 12,363 | | | | 10.9 | | | | 269,093 | | | | 263,737 | | | | 2.0 | |
Off System Sales | | | 35,791 | | | | 80,254 | | | | (55.4 | ) | | | 79,840 | | | | 210,823 | | | | (62.1 | ) |
Power generation | | | 7,858 | | | | 11,282 | | | | (30.3 | ) | | | 663,354 | | | | 815,397 | | | | (18.6 | ) |
Other revenues | | | 45,554 | | | | 39,973 | | | | 14.0 | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 375,068 | | | $ | 407,866 | | | | (8.0 | ) | | | 1,537,317 | | | | 1,800,283 | | | | (14.6 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
By Sales Type: | | | | | | | | | | | | | | | | | | | | | | | | |
System supply | | $ | 214,043 | | | $ | 254,867 | | | | (16.0 | ) | | | 187,174 | | | | 322,777 | | | | (42.0 | ) |
Transportation | | | 115,471 | | | | 113,026 | | | | 2.2 | | | | 1,350,143 | | | | 1,477,506 | | | | (8.6 | ) |
Other revenues | | | 45,554 | | | | 39,973 | | | | 14.0 | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 375,068 | | | $ | 407,866 | | | | (8.0 | ) | | | 1,537,317 | | | | 1,800,283 | | | | (14.6 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Average customers | | | 350,264 | | | | 345,170 | | | | 1.5 | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
More – page 16
