Lattice (LTTC) 8-K/A Index to Financial Statements

Exhibit 99.2

Science Dynamics Corporation, Inc. and Subsidiaries

Unaudited Pro Forma Combined Financial Statements

The following unaudited pro forma combined financial statements of the Company presents the unaudited combined statements of operations for the year ended December 31, 2005 and September 30, 2006, as if the acquisition of Ricciardi Technologies Inc. had occurred January 1, 2005,.

The acquisition is accounted for as a purchase, with the assets acquired and the liabilities assumed recorded at fair values. The purchase accounting for “RTI” was done on a preliminary basis with the excess of purchase price over net assets allocated to goodwill in our 10QSB filing for the interim period ended September 30, 2006 filing . The Company is in the process of having certain intangibles acquired fair valued and will have a final accounting for the business combination included with its 2006 10K filing.

The pro forma adjustments represent, in the opinion of management, all adjustments necessary to present the Registrant’s pro forma combined financial position and results of its combined operations in accordance with Article 11 of SEC Regulation S-X based upon available information and certain assumptions considered reasonable under the circumstances.

The unaudited pro forma combined financial statements presented herein is for illustrative purposes only and is not necessarily indicative of the operating results or financial position that would have occurred if the purchase had been consummated on such dates, nor is it necessarily indicative of future operating results or financial position. The unaudited pro forma combined financial statements should be read in conjunction with the audited financial statements of the Company and the notes thereto, which appear in the Company’s Form 10-KSB for the year ended December 31, 2005 and its quarterly report on Form 10-QSB for the quarter ended September 30, 2006, and the audited financial statements for RTI for the years ended March 31, 2006 and 2005 which appear elsewhere in this Form 8-K/A.

Science Dynamics Corporation, Inc. and Subsidiaries

Notes to Unaudited Pro Forma Combined Financial Statements

Nine Months ended September 30, 2006:

1.   Represents the reversal of interest charged of $251,473 on the $2.0M Laurus Convertible Note extinguished September 19, 2006 in conjunction with the RTI acquisition financing placed with Barron Capital Partners.

2.   The credit adjustments of $160,000 and $400,000 represents the reversal of bonus payments paid to former principals of RTI which would not have been required to be paid under the employment contracts executed in conjunction with the acquisition of “RTI”.

Twelve Months ended December 31, 2005:

1.   The charge of $995,566 to finance expense represents the full amortization of deferred financing fees tied to the placement of the nine month $4.5M convertible note issued to Barron Capital partners on September 19, 2006 in conjunction with the purchase of “RTI” as if the financing occurred January 1, 2005.

2.   Represents the reversal of interest charged of $353,171 on the $2.0M Laurus Convertible Note extinguished September 19, 2006 in conjunction with the RTI acquisition financing placed with Barron Partners.

3.   Interest expense of $277,750 for twelve months reflects; (i) the interest chargeable on the $250,000 note with Laurus Capital as part of the refinancing which occurred on September 19, 2006 in conjunction with the “RTI” acquisition (ii) the interest charged on the $500,000 note issued to RTI as part of the purchase price of “RTI” and (iii) interest coupon on the $4,500,000 Barron Convertible Note (9 Mo Term) calculated from January 1, 2005.

4.   The credit adjustments of $170,000 represents the reversal of bonus payments paid to former principals of RTI which would not have been required to be paid under the employment contracts executed in conjunction with the acquisition of “RTI”.

	Nine Months														Nine Months
				January 1,
				2006 to
	September 30,			September 19,											September 30,
	2006			2006						Adjustments					2006
	Scidyn			RTI			Consolidated			Dr(Cr)					Combined Proforma
Sales - Technology Products	$	1,134,690					$	1,134,690								1,134,690
Sales- Technology Services		3,044,670			3,640,176			6,684,846								6,684,846
		4,179,360			3,640,176			7,819,536								7,819,536
Cost of Sales - Technology Products		400,253						400,253								400,253
Cost of Sale - Technology Services		1,432,116			1,644,523			3,076,639			(160,000	)	(2	)		2,916,639
		1,832,369			1,644,523			3,476,892								3,316,892
Gross Profit		2,346,991			1,995,652			4,342,643								4,502,643
		0.56			0.55			0.56								0.58
Operating costs and expenses:
Research and development		327,474			-			327,474								327,474
Selling, general and Administrative		1,716,505			1,536,515			3,253,020			(400,000	)	(2	)		2,853,020
Total Operation Expenses		2,043,979			1,536,515			3,580,494								3,180,494
Total Operating Income		303,012			459,137			762,149								1,322,149
Other income (expenses):
Gain and Loss of investments		-						-								-
Interest & Dividend income					34,645			34,645								34,645
Other Income		13,505			(15,040	)		(1,535	)							(1,535	)
Interest expense		(409,510	)					(409,510	)		(251,473	)	(1	)		(158,037	)
Extinguishment Loss		(158,266	)		-			(158,266	)							(158,266	)
Derivative income (expenses)		(16,921,159	)					(16,921,159	)							(16,921,159	)
Minority interest		(30,238	)					(30,238	)							(30,238	)
Finance Expense		(126,927	)		-			(126,927	)		-					(126,927	)
Total Other income (expenses)		(17,632,595	)		19,605			(17,612,990	)							(17,361,517	)
Net Income (Loss)		(17,329,583	)		478,742			(16,850,841	)		(811,473	)				(16,039,368	)

Science Dynamics Corporation & Subsidiaries

Statement of Operations

Proforma for the Twelve Months ended December 31, 2005

	Twelve Months														December 31,
	December 31, 2005									Adjustments					2005
	Scidyn			RTI			Consolidated			Dr(Cr)					Combined Proforma
Sales - Technology Products	$	1,224,042					$	1,224,042							$	1,224,042
Sales- Technology Services		3,011,227			4,542,842			7,554,069								7,554,069
		4,235,269			4,542,842			8,778,111								8,778,111
Cost of Sales - Technology Products		439,483						439,483								439,483
Cost of Sale - Technology Services		1,834,281			2,021,126			3,855,407								3,855,407
		2,273,764			2,021,126			4,294,890			-					4,294,890
Gross Profit		1,961,505			2,521,716			4,483,221								4,483,221
Operating costs and expenses:
Research and development		431,021			-			431,021								431,021
Selling, general and Administrative		2,537,365			1,611,411			4,148,776			(170,000	)	(4	)		3,978,776
Total Operation Expenses		2,968,386			1,611,411			4,579,797								4,409,797
Total Operating Income (loss)		(1,006,881	)		910,305			(96,576	)							73,424
Other income (expenses):
NJ NOL		216,058			-			216,058								216,058
Gain and Loss of investments		-			-			-								-
Interest & Dividend income					44,111			44,111								44,111
Derivative income		370,027						370,027								370,027
Other Income					(14,926	)		(14,926	)							(14,926	)
Interest expense		(509,007	)		-			(509,007	)		(353,171	)	(2	)		(433,336	)
											277,500		(3	)
Minority interest		93,679						93,679								93,679
Finance Expense		(26,979	)		-			(26,979	)		995,566		(1	)		(1,022,545	)
Total Other Income (expense)		143,778			29,185			172,963								(746,932	)
Net Income (Loss)		(863,103	)		939,490			76,387			749,895					(673,508	)