UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
[X] | QUARTERLY EXCHANGE REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period endedOctober 1, 2005
or
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 1-8120
BAIRNCO CORPORATION
(Exact name of registrant as specified in its charter)
Delaware 13-3057520
(State or other jurisdiction of (IRS Employer
incorporation or organization) Identification No.)
300 Primera Boulevard, Suite 432, Lake Mary, FL 32746
(Address of principal executive offices) (Zip Code)
(407) 875-2222
(Registrant's telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes __NoX
(APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDING DURING THE PRECEDING FIVE YEARS)
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13, or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.
Yes No X
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes __NoX
(APPLICABLE ONLY TO CORPORATE ISSUERS)
Indicate the number of shares outstanding of each issuer's classes of common stock, as of the latest practicable date.
7,455,995 shares of Common Stock Outstanding as of October 21, 2005.
“Safe Harbor” Statement under the Private Securities Reform Act of 1995
Certain of the statements contained in this Quarterly Report (other than the financial statements and statements of historical fact), including, without limitation, statements as to management expectations and beliefs presented under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, are forward-looking statements. Forward-looking statements are made based upon management’s expectations and belief concerning future developments and their potential effect upon the Corporation. There can be no assurance that future developments will be in accordance with management’s expectations or that the effect of future developments on the Corporation will be those anticipated by management.
The Corporation wishes to caution readers that the assumptions which form the basis for forward-looking statements with respect to or that may impact earnings for the year ended December 31, 2005 and thereafter include many factors that are beyond the Corporation’s ability to control or estimate precisely. These risks and uncertainties include, but are not limited to, the impact on production output and costs from the availability of energy sources and related pricing; changes in US or international economic or political conditions, such as the general level of economic activity, inflation or fluctuations in interest or foreign exchange rates; changes in the market for raw or packaging materials which could impact the Corporation’s manufacturing costs; changes in the pricing of the pro ducts of the Corporation or its competitors; changes in the product mix; production delays or inefficiencies; the ability to achieve anticipated revenue growth, synergies and other cost savings in connection with acquisitions or reorganizations; the market demand and acceptance of the Corporation’s existing and new products; the loss of a significant customer or supplier; the impact of competitive products; the costs and other effects of legal and administrative cases and proceedings, settlements and investigations; the costs and other effects of complying with environmental regulatory requirements; disruptions in operations due to labor disputes; and losses due to natural disasters where the Corporation is self-insured.
While the Corporation periodically reassesses material trends and uncertainties affecting the Corporation’s results of operations and financial condition in connection with its preparation of management’s discussion and analysis contained in its quarterly reports, the Corporation does not intend to review or revise any particular forward-looking statement referenced herein in light of future events.
#
PART I - FINANCIAL INFORMATION
Item 1:
FINANCIAL STATEMENTS
BAIRNCO CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
FOR THE QUARTERS ENDED OCTOBER 1, 2005 AND OCTOBER 2, 2004
(Unaudited)
2005 | 2004 | |
Net Sales | $ 39,668,000 | $ 40,675,000 |
Cost of sales | 29,111,000 | 29,142,000 |
Gross Profit | 10,557,000 | 11,533,000 |
Selling and administrative expenses | 10,189,000 | 10,156,000 |
Operating Profit | 368,000 | 1,377,000 |
Interest expense, net | 38,000 | 149,000 |
Income before income taxes | 330,000 | 1,228,000 |
Provision for income taxes | 115,000 | 368,000 |
Income from continuing operations | 215,000 | 860,000 |
Income from spun off subsidiary | - | 24,695,000 |
Net Income | $ 215,000 | $ 25,555,000 |
Earnings per Share of Common Stock (Note 2): | ||
Basic earnings per share from continuing operations | $ 0.03 | $ 0.12 |
Basic earnings per share from spun off subsidiary | - | 3.35 |
Basic earnings per share | $ 0.03 | $ 3.47 |
Diluted earnings per share from continuing operations | $ 0.03 | $ 0.11 |
Diluted earnings per share from spun off subsidiary | - | 3.25 |
Diluted earnings per share | $ 0.03 | $ 3.37 |
Weighted Average Number of Shares Outstanding: | ||
Basic | 7,346,000 | 7,368,000 |
Diluted | 7,612,000 | 7,587,000 |
Dividends per Share of Common Stock | $ 0.06 | $ 0.05 |
The accompanying notes are an integral part of these financial statements.
#
BAIRNCO CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
FOR THE NINE MONTHS ENDED OCTOBER 1, 2005 AND OCTOBER 2, 2004
(Unaudited)
2005 | 2004 | |
Net Sales | $123,878,000 | $124,952,000 |
Cost of sales | 88,039,000 | 88,678,000 |
Gross Profit | 35,839,000 | 36,274,000 |
Selling and administrative expenses | 31,549,000 | 30,829,000 |
Operating Profit | 4,290,000 | 5,445,000 |
Interest expense, net | 97,000 | 548,000 |
Income before income taxes | 4,193,000 | 4,897,000 |
Provision for income taxes | 1,467,000 | 1,652,000 |
Income from continuing operations | 2,726,000 | 3,245,000 |
Income from spun off subsidiary | - | 24,695,000 |
Net Income | $ 2,726,000 | $ 27,940,000 |
Earnings per Share of Common Stock (Note 2): | ||
Basic earnings per share from continuing operations | $ 0.37 | $ 0.44 |
Basic earnings per share from spun off subsidiary | - | 3.36 |
Basic earnings per share | $ 0.37 | $ 3.80 |
Diluted earnings per share from continuing operations | $ 0.36 | $ 0.43 |
Diluted earnings per share from spun off subsidiary | - | 3.28 |
Diluted earnings per share | $ 0.36 | $ 3.71 |
Weighted Average Number of Shares Outstanding: | ||
Basic | 7,379,000 | 7,355,000 |
Diluted | 7,649,000 | 7,527,000 |
Dividends per Share of Common Stock | $ 0.18 | $ 0.15 |
The accompanying notes are an integral part of these financial statements.
#
BAIRNCO CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE QUARTERS ENDED OCTOBER 1, 2005 AND OCTOBER 2, 2004
(Unaudited)
(Note 3)
2005 | 2004 | |
Net income | $ 215,000 | $25,555,000 |
Other comprehensive income: | ||
Foreign currency translation adjustment | 158,000 | 62,000 |
Comprehensive income | $ 373,000 | $25,617,000 |
The accompanying notes are an integral part of these financial statements.
#
BAIRNCO CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE NINE MONTHS ENDED OCTOBER 1, 2005 AND OCTOBER 2, 2004
(Unaudited)
(Note 3)
2005 | 2004 | |
Net income | $ 2,726,000 | $27,940,000 |
Other comprehensive (loss): | ||
Foreign currency translation adjustment | (875,000) | -- |
Comprehensive income | $ 1,851,000 | $27,940,000 |
The accompanying notes are an integral part of these financial statements.
BAIRNCO CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
AS OF OCTOBER 1, 2005 AND DECEMBER 31, 2004
2005 (Unaudited) | 2004 | |
ASSETS | ||
Current Assets: | ||
Cash and cash equivalents | $ 4,275,000 | $ 3,451,000 |
Accounts receivable, less allowances of $1,435,000 and $1,546,000, respectively | 25,357,000 |
24,912,000 |
Inventories | 27,313,000 | 24,964,000 |
Deferred income taxes | 4,418,000 | 3,518,000 |
Other current assets | 3,612,000 | 4,184,000 |
Total current assets | 64,975,000 | 61,029,000 |
Plant and equipment, at cost | 118,962,000 | 117,234,000 |
Accumulated depreciation and amortization | (83,808,000) | (82,805,000) |
Plant and equipment, net | 35,154,000 | 34,429,000 |
Cost in excess of net assets of purchased businesses, net | 14,454,000 | 14,542,000 |
Other assets | 7,721,000 | 8,781,000 |
$122,304,000 | $ 118,781,000 | |
LIABILITIES & STOCKHOLDERS' INVESTMENT | ||
Current Liabilities: | ||
Short-term debt | $ 3,598,000 | $ 1,030,000 |
Current maturities of long-term debt | 152,000 | 663,000 |
Accounts payable | 10,887,000 | 10,601,000 |
Accrued expenses | 9,757,000 | 10,515,000 |
Total current liabilities | 24,394,000 | 22,809,000 |
Long-term debt | 2,217,000 | 231,000 |
Deferred income taxes | 10,115,000 | 9,741,000 |
Other liabilities | 1,311,000 | 1,233,000 |
Commitments and contingencies (Notes 4 and 11) | -- | -- |
Stockholders’ Investment (Note 8): | ||
Preferred stock, par value $.01, 5,000,000 shares authorized, none issued | -- | -- |
Common stock, par value $.01, authorized 30,000,000 shares; 11,610,432 and 11,562,682 shares issued, respectively; 7,455,995 and 7,524,813 shares outstanding, respectively | 116,000 | 116,000 |
Paid-in capital | 51,599,000 | 51,222,000 |
Retained earnings | 66,357,000 | 64,984,000 |
Unearned Compensation | (550,000) | (442,000) |
Accumulated Other Comprehensive Income (Loss) | ||
Currency translation adjustment | 2,818,000 | 3,693,000 |
Minimum pension liability adjustment, net of $3,500 tax | (61,000) | (61,000) |
Treasury stock, at cost, 4,154,437 and 4,037,869 shares, respectively | (36,012,000) | (34,745,000) |
Total stockholders’ investment | 84,267,000 | 84,767,000 |
$ 122,304,000 | $ 118,781,000 |
The accompanying notes are an integral part of these financial statements.
BAIRNCO CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED OCTOBER 1, 2005 AND OCTOBER 2, 2004
(Unaudited)
2005 | 2004 | ||
Cash Flows from Operating Activities: | |||
Net Income | $ 2,726,000 | $ 27,940,000 | |
Adjustments to reconcile to net cash provided by | |||
operating activities: | |||
Depreciation and amortization | 5,587,000 | 5,730,000 | |
Loss on disposal of plant and equipment | 46,000 | 142,000 | |
Deferred income taxes | (555,000) | (670,000) | |
Change in current assets and liabilities, net of effect of acquisitions: | |||
(Increase) in accounts receivable, net | (881,000) | (1,435,000) | |
(Increase) decrease in inventories | (2,860,000) | 285,000 | |
Decrease in other current assets | 556,000 | 649,000 | |
Increase in accounts payable | 493,000 | 496,000 | |
(Decrease) increase in accrued expenses | (159,000) | 1,106,000 | |
Other | 793,000 | 934,000 | |
Net cash provided by operating activities | 5,746,000 | 35,177,000 | |
Cash Flows from Investing Activities: | |||
Capital expenditures | (6,209,000) | (3,794,000) | |
Proceeds from sale of plant and equipment | 47,000 | 14,000 | |
Payment for purchased businesses | (5,000) | (37,000) | |
Net cash (used in) investing activities | (6,167,000) | (3,817,000) | |
Cash Flows from Financing Activities: | |||
Net increase (decrease) in short-term debt | 2,672,000 | (1,146,000) | |
Proceeds from long-term debt | 3,500,000 | 4,500,000 | |
Long-term debt repayments | (1,974,000) | (33,537,000) | |
Payment of dividends | (1,812,000) | (1,489,000) | |
Exercise of stock options | 181,000 | 230,000 | |
Repurchase treasury stock | (1,267,000) | -- | |
Net cash provided by (used in) financing activities | 1,300,000 | (31,442,000) | |
Effect of foreign currency exchange rate changes on cash and cash equivalents | (55,000) | 27,000 | |
Net increase (decrease) in cash and cash equivalents | 824,000 | (55,000) | |
Cash and cash equivalents, beginning of period | 3,451,000 | 796,000 | |
Cash and cash equivalents, end of period | $ 4,275,000 | $ 741,000 |
The accompanying notes are an integral part of these financial statements.
#
BAIRNCO CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
OCTOBER 1, 2005
(Unaudited)
(1)
Basis of Presentation
The accompanying consolidated condensed financial statements include the accounts of Bairnco Corporation and its subsidiaries (“Bairnco” or the “Corporation”) after the elimination of all material intercompany accounts and transactions.
The unaudited consolidated condensed financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission for interim financial reporting. Certain financial information and note disclosures which are normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to those rules and regulations, although management believes that the disclosures made are adequate to make the information presented not misleading. Management believes the financial statements include all adjustments of a normal and recurring nature necessary to present fairly the results of operations for all interim periods present ed.
The quarterly financial statements should be read in conjunction with the December 31, 2004 audited consolidated financial statements. The consolidated results of operations for the quarter and nine month period ended October 1, 2005 are not necessarily indicative of the results of operations for the full year.
Reclassifications:
Certain reclassifications were made to prior year balances in order to conform to the current year presentation. These reclassifications had no effect on previously reported results of operations or stockholders’ investment.
New accounting pronouncements:
In November 2004, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards No. 151,Inventory Costs - an amendment of ARB No. 43, Chapter 4(“SFAS 151”). SFAS 151 amends the guidance in ARB No. 43, Chapter 4, “Inventory Pricing,” to clarify the accounting for abnormal amounts of idle facility expense, freight, handling costs, and wasted material (spoilage). The statement was adopted effective January 1, 2005 and its provisions applied prospectively. The adoption of this statement had no impact on the Corporation’s financial position or results of operations for the quarter and nine month period ended October 1, 2005.
In December 2004, the FASB issued Statement of Financial Accounting Standards No. 123 (revised 2004),Share-Based Payment(“SFAS 123R”). This statement establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods and services but focuses primarily on accounting for transactions in which an entity obtains employee services in share-based payment transactions. The statement, as issued, is effective as of the beginning of the first interim or annual reporting period that begins after June 15, 2005, although earlier adoption is encouraged. The SEC announced on April 14, 2005 that it would provide for a phased-in implementation process for SFAS 123R, allowing issuers to adopt the fair value provisions no later th an the beginning of the first fiscal year beginning after June 15, 2005. The Corporation has not yet determined what the impact on its financial position, results of operations or disclosures will be nor has it decided whether it will adopt the statement prior to the first quarter 2006.
In May 2005, the FASB issued Statement of Financial Accounting Standards No. 154,Accounting Changes and Error Corrections – a replacement of APB Opinion No. 20 and FASB Statement No. 3 (“SFAS 154”). SFAS 154 changes the requirements for the accounting for and reporting of a change in accounting principle. SFAS 154 applies to all voluntary changes in accounting principles, and applies to changes required by an accounting pronouncement in the unusual instance that the pronouncement does not include specific transition provisions. SFAS 154 requires retrospective application to prior period financial statements for a change in accounting principle. Previously, a change in accounting principle was recognized by including the change in net income in the period of the change. SFAS 154 is effective for fiscal years ending after December 15, 2005. We are currently reviewing SFAS 154, and at the current time do not believe that SFAS 154 will have a material impact on our financial position, results of operations or cash flows.
(2)
Earnings per Common Share
Earnings per share data is based on net income and not comprehensive income. Computations of earnings per share for the quarters and nine month periods ended October 1, 2005 and October 2, 2004 are included as Exhibit 11.1 and Exhibit 11.2 to this Quarterly Report on Form 10-Q.
Basic earnings per common share is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per common share includes the effect of all dilutive stock options and restricted stock.
(3)
Comprehensive Income
Comprehensive income includes net income as well as certain other transactions shown as changes in stockholders’ investment. For the quarters and nine months ended October 1, 2005 and October 2, 2004, Bairnco's comprehensive income includes net income plus the change in net asset values of foreign divisions as a result of translating the local currency values of net assets to U.S. dollars at varying exchange rates. Accumulated other comprehensive income consists of foreign currency translation adjustments and minimum pension liability adjustments. There are currently no tax expenses or benefits associated with the foreign currency translation adjustments.
(4)
Acquisitions
On January 10, 2001, Bairnco purchased selected net assets ("Viscor") of Viscor, Inc. The terms of Viscor's asset purchase agreement provide for additional consideration to be paid by Bairnco if Viscor's results of operations exceed certain targeted levels. Such additional consideration will be paid semi-annually in cash and is recorded when earned, by the achievement of certain targeted levels for the preceding six month period, as additional goodwill. The maximum amount of contingent consideration is approximately $4.5 million payable over the 5-year period ended December 31, 2005. The Corporation recorded additional goodwill of $5,000 as a result of contingent consideration earned during the nine months ended October 1, 2005. The cumulative additional consideration recor ded as goodwill is approximately $1.0 million through October 1, 2005.
(5)
Inventories
Inventories consisted of the following as of October 1, 2005 and December 31, 2004:
2005 | 2004 | |
Raw materials and supplies | $ 5,938,000 | $ 5,210,000 |
Work in process | 8,793,000 | 7,268,000 |
Finished goods | 12,582,000 | 12,486,000 |
Total inventories | $ 27,313,000 | $ 24,964,000 |
(6)
Accrued Expenses
Accrued expenses consisted of the following as of October 1, 2005 and December 31, 2004:
2005 | 2004 | |
Salaries and wages | $ 2,036,000 | $ 2,404,000 |
Income taxes | 175,000 | 624,000 |
Insurance | 2,657,000 | 2,709,000 |
Other accrued expenses | 4,889,000 | 4,778,000 |
Total accrued expenses | $ 9,757,000 | $ 10,515,000 |
Accrued expenses-insurance:The Corporation's U.S. insurance programs for general liability, automobile liability, workers compensation and certain employee related health care benefits are effectively self-insured. Claims in excess of self-insurance levels are fully insured. Accrued expenses-insurance represents the estimated costs of known and anticipated claims under these insurance programs. The Corporation provides reserves on reported claims and claims incurred but not reported at each balance sheet date based upon the estimated amount of the probable claim or the amount of the deductible, whichever is lower. Such estimates are reviewed and evaluated in light of emerging claim experience and existing circumstances. Any changes in estimates from this review process are reflected in operations currently.
(7)
Stock Incentive Plan
The Corporation accounts for stock options using the intrinsic value method of accounting in accordance with Accounting Principles Board Opinion No. 25 (“APB 25”). Accordingly, no compensation expense has been recognized for stock options granted under any of our stock plans as the exercise price of all options granted was equal to the current market value of our stock on the grant date. Statement of Financial Accounting Standards No. 123,Accounting for Stock-Based Compensation (“SFAS 123”), defines a fair value based method of accounting for an employee stock option or similar equity instrument and encourages all entities to adopt that method of accounting for all of their stock compensation plans. However, it also allows an entity to continue to measure compensation costs for those plans using the intrinsic value based method prescribed by APB 25, but requires pro-forma disclosure of net income and earnings per share for the effects on compensation expense had the accounting guidance for SFAS 123 been adopted.
On December 31, 2002, the FASB issued Statement of Financial Accounting Standards No. 148,Accounting for Stock-Based Compensation-Transition and Disclosure(“SFAS 148”). SFAS 148 amends SFAS 123 to provide alternative methods of transition to SFAS 123’s fair value method of accounting for stock-based employee compensation. SFAS 148 also amends the disclosure provisions of SFAS 123 to require disclosure of the effects of an entity’s accounting policy with respect to stock-based employee compensation on reported earnings in interim financial statements. The disclosure provisions of SFAS 148 are applicable to all companies with stock-based employee compensation. SFAS 148 is effective for fiscal years ending after December 15, 2002.
The Corporation adopted the disclosure provisions of SFAS 148 as of December 31, 2002. In preparing these disclosures, the Corporation determined the values using the Black Scholes model based on the following assumptions:
For the Quarter Ended | ||
October 1, 2005 | October 2, 2004 | |
Expected Life | 5.0 years | 6.4 years |
Volatility | 27.2% | 28.1% |
Risk-free interest rate | 4.5% | 4.5% |
Dividend yield | 2.18% | 3.27% |
Had SFAS 123 been implemented, the Corporation’s net income and earnings per share would have been reduced to the amounts indicated below for the quarters and nine months ended October 1, 2005 and October 2, 2004, respectively:
Quarter Ended | Nine Months Ended | ||||
Oct 1, 2005 | Oct 2, 2004 | Oct 1, 2005 | Oct 2, 2004 | ||
Net Income, as reported | $215,000 | $25,555,000 | $2,726,000 | $27,940,000 | |
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects | (12,000) | (10,000) | (31,000) | (29,000) | |
Net Income, pro forma | $203,000 | $25,545,000 | $2,695,000 | $27,911,000 | |
Basic Earnings per Share: | |||||
As reported | $ 0.03 | $ 3.47 | $ 0.37 | $ 3.80 | |
Pro forma | $ 0.03 | $ 3.47 | $ 0.37 | $ 3.79 | |
Diluted Earnings per Share: | |||||
As reported | $ 0.03 | $ 3.37 | $ 0.36 | $ 3.71 | |
Pro forma | $ 0.03 | $ 3.37 | $ 0.35 | $ 3.71 |
(8)
Stockholders’ Investment
Pursuant to the January 2005 and prior authorizations of the Board of Directors, the Corporation had total funds available for stock repurchases at the beginning of 2005 of approximately $5.7 million to repurchase common stock in accordance with applicable securities regulations. The Corporation repurchased 86,568 shares of common stock for $938,000 plus commissions of $6,000 during the third quarter ended October 1, 2005. As of October 1, 2005, the Corporation’s cumulative repurchases for 2005 amounted to 116,568 shares of common stock. Total funds available for stock repurchases as of October 1, 2005 were approximately $4.4 million.
#
(9)
Pension Plans
Net periodic pension cost for the U.S. plans included the following for the quarters and nine months ended October 1, 2005 and October 2, 2004:
Quarter Ended | Nine Months Ended | |||
Oct 1, 2005 | Oct 2, 2004 | Oct 1, 2005 | Oct 2, 2004 | |
Service cost-benefits earned during the year | $ 276,000 | $ 255,000 | $ 789,000 | $ 765,000 |
Interest cost on projected benefit obligation | 571,000 | 597,000 | 1,921,000 | 1,792,000 |
Expected return on plan assets | (757,000) | (764,000) | (2,493,000) | (2,292,000) |
Amortization of net obligation at date of transition | -- | 8,000 | -- | 24,000 |
Amortization of prior service cost | 5,000 | 12,000 | 50,000 | 37,000 |
Amortization of accumulated losses | 134,000 | 167,000 | 462,000 | 500,000 |
Curtailment loss | -- | -- | 93,000 | -- |
Net periodic pension cost | $ 229,000 | $ 275,000 | $ 822,000 | $ 826,000 |
During the fourth quarter of 2005 the Corporation expects to contribute at a minimum its expected 2005 pension expense of $1.0 million although contributions could be as high as $3.0 million depending on the fluctuations in the plan’s discount rate for calculating benefit obligations and the actual return on assets through the measurement date.
(10)
Reportable Segment Data
Bairnco’s segment disclosures are prepared in accordance with Statement of Financial Accounting Standards No. 131,Disclosures about Segments of an Enterprise and Related Information (“SFAS 131”). There are no differences to the 2004 annual report in the basis of segmentation or in the basis of measurement of segment profit or loss included herein. Financial information about the Corporation’s operating segments for the quarters and nine months ended October 1, 2005 and October 2, 2004 as required under SFAS 131 is as follows:
Quarters | Nine Month Periods | |||
Net Sales | Operating Profit (Loss) | Net Sales | Operating Profit (Loss) | |
October 1, 2005 | ||||
Arlon Electronic Materials | $12,823,000 | $1,414,000 | $39,292,000 | $4,758,000 |
Arlon Coated Materials | 16,438,000 | (33,000) | 51,858,000 | 2,004,000 |
Kasco | 10,407,000 | (172,000) | 32,728,000 | 86,000 |
Headquarters | -- | (841,000) | -- | (2,558,000) |
$39,668,000 | $368,000 | $123,878,000 | $4,290,000 | |
October 2, 2004 | ||||
Arlon Electronic Materials | $11,874,000 | $ 1,300,000 | $39,314,000 | $5,145,000 |
Arlon Coated Materials | 18,367,000 | 539,000 | 54,303,000 | 2,177,000 |
Kasco | 10,434,000 | 382,000 | 31,335,000 | 975,000 |
Headquarters | -- | (844,000) | -- | (2,852,000) |
$40,675,000 | 1,377,000 | $124,952,000 | $5,445,000 |
The total assets of the segments as of October 1, 2005 and December 31, 2004 are as follows:
2005 | 2004 | |
Arlon EM | $ 27,389,000 | $ 24,283,000 |
Arlon CM | 47,364,000 | 46,262,000 |
Kasco | 31,919,000 | 30,290,000 |
Headquarters | 15,632,000 | 17,946,000 |
$ 122,304,000 | $ 118,781,000 |
(11)
Income Taxes
The American Jobs Creation Act of 2004 (the “Act”) signed into law in October 2004 created an incentive for the Company to repatriate accumulated income earned outside the US at an effective tax rate of 5.25%. With respect to un-remitted earnings of foreign subsidiaries, management intends to distribute amounts to the extent possible under the Act, where it is advantageous from a tax standpoint.
During the fourth quarter of 2005, the Company intends to finalize its plan for repatriation of un-remitted foreign earnings under the Act. The Company is currently considering repatriating up to $1,000,000 of previously un-remitted earnings from its German and Canadian subsidiaries. The tax effects of such a dividend would be an increase in the tax provision of approximately $40,000 and an increase in deferred tax assets of approximately $60,000. The Company intends to provide the deferred taxes required under SFAS 109 related to any dividends repatriated during the fourth quarter of 2005 once the plan has been approved.
On October 6, 2005, the Company’s U.K. subsidiary paid a dividend of $615,800. During the first quarter of 2006, the Company intends to repatriate another $1,000,000 from its U.K. subsidiary. These amounts will not be distributed under the Act as they are being paid out of a pool of previously taxed income for which the related deferred taxes under SFAS 109 were recognized in prior periods.
Through October 1, 2005, the Company has not provided deferred taxes on any remaining undistributed foreign earnings (excludes amounts for the UK subsidiary discussed above) because such accumulated earnings are intended to be indefinitely reinvested outside the US. To the extent earnings of international subsidiaries were to become subject to additional US tax, the Company believes that US foreign tax credits would largely eliminate any US income tax incurred.
(12)
Contingencies
Bairnco Corporation and its subsidiaries are defendants in a limited number of pending actions. Management of Bairnco believes that the disposition of these actions will not have a material adverse effect on the consolidated results of operations or the financial position of Bairnco and its subsidiaries as of October 1, 2005.
#
Item 2:
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with the accompanying Consolidated Condensed Financial Statements and related notes and with Bairnco's Audited Consolidated Financial Statements and related notes for the year ended December 31, 2004.
Bairnco Corporation is a diversified multinational company that operates two distinct businesses under the names Arlon and Kasco.
Arlon’s two segments are Electronic Materials and Coated Materials which design, manufacture and sell products under the Arlon brand identity to electronic, industrial and commercial markets. Arlon products are based on common technologies in coating, laminating, polymers and dispersion chemistry.
Replacement products and services are manufactured and distributed under the Kasco name principally to retail food stores, meat and deli operations, and meat, poultry and fish processing plants throughout the United States, Canada and Europe. The principal products include replacement band saw blades for cutting meat, fish, wood and metal, and on site maintenance services primarily in the meat and deli departments. In Canada and France, in addition to providing its replacement products, Kasco also sells equipment to the supermarket and food processing industries. These products are sold under a number of brand names including Kasco in the United States and Canada, Atlantic Service in the United Kingdom, and Bertram & Graf and Biro in Continental Europe.
Comparison of Third Quarter 2005 to Third Quarter 2004
Sales in the third quarter 2005 decreased 2.5% to $39,668,000 from $40,675,000 in 2004. Arlon's Electronic Materials sales increased 8.0% due primarily to increased activity in the wireless telecommunications markets. Arlon’s Coated Materials sales were lower by 10.5% as foreign sales and certain automotive and industrial markets have remained weak. Kasco's sales increased 0.7% from the third quarter 2004 due to continued growth in North American service and repair revenue as well as improved U.S. export markets. Kasco’s European sales were down 6.9%, primarily the result of weakness in the French market.
Gross profit decreased 8.5% to $10,557,000 from $11,533,000 on lower sales and production volumes, higher relocation and closing costs in the third quarter of 2005 versus 2004, and certain operating inefficiencies which continued at Arlon Coated Materials’ San Antonio facility. The gross profit margin as a percent of sales decreased to 26.6% from 28.4%. The third quarter 2005 gross profit was reduced by $457,000 related primarily to relocation costs of Kasco’s US manufacturing operations to Mexico. The third quarter 2004 gross profit was reduced by $263,000 from relocation and closing expenses related to the consolidation of Arlon’s Coated Material’s businesses.
Selling and administrative expenses increased slightly to $10,189,000 in 2005 as compared to $10,156,000 in 2004. As a percent of sales, selling and administrative expenses increased from 25.0% in 2004 to 25.7% in 2005. 2005 includes $83,000 of increased expenses related to the development of the new China plant.
Net interest expense was $38,000 in 2005 as compared to $149,000 in 2004 due to the reduced outstanding borrowings.
The effective tax rate for the third quarter 2005 was 35.0% compared to 30.0% in 2004. Income from continuing operations was $215,000 as compared to $860,000 in the third quarter of 2004. Diluted earnings per common share from continuing operations decreased to $.03 from $.11 in 2004.
Net income for the third quarter 2004 was $25,555,000 reflecting the impact of the $24,695,000 contingent asset settlement of the NOL Lawsuit. Diluted earnings per share of common stock from the settlement was $3.25 for the quarter ended October 2, 2004.
Comparison of First Nine Months 2005 to First Nine Months 2004
Sales for the first nine months of 2005 were down $1,074,000 to $123,878,000 from $124,952,000 in 2004 due primarily to the weak third quarter.
Gross profit decreased 1.2% to $35,839,000 from $36,274,000 due to lower third quarter sales and certain operating efficiencies at Arlon Coated Materials’ San Antonio facility. For the first nine months of 2005 gross profit was reduced by $1,019,000 related primarily to relocation costs of Kasco’s US manufacturing operations to Mexico. The first nine months of 2004 gross profit was reduced by $1,089,000 from relocation and closing expenses related to the consolidation of Arlon’s Coated Material’s businesses.
Selling and administrative expenses increased 2.3% to $31,549,000 from $30,829,000. As a percent of sales, selling and administrative expenses increased from 24.7% in 2004 to 25.5% in 2005. 2005 includes $316,000 of increased expenses related to the development of the new China plant.
Income from continuing operations decreased 16.0% to $2,726,000 from $3,245,000 and diluted earnings per share from continuing operations decreased 16.3% to $.36 from $.43 in 2004. Net income for the first nine months of 2004 was $27,940,000 reflecting the impact of the $24,695,000 settlement of the NOL Lawsuit.
Operation Developments
Kasco successfully completed the transition of the majority of its production and equipment to Mexico and was in full operation by the end of the third quarter. The costs of relocation in the third quarter were $435,000 versus the forecast of $400,000. These costs, which are included in cost of sales, bring the total project costs to $905,000 for the first nine months of 2005. Fourth quarter relocation costs are expected to be less than $100,000. Total capital expenditures related to the relocation were $84,000 in the third quarter bringing the total capital expenditures for Mexico to $852,000 through nine months. Fourth quarter capital expenditures are expected to be minimal.
The China manufacturing facility continued to progress although the majority of plant development costs will now be in early 2006 due to the delay in permitting and licensing. Organizational costs of $105,000 were incurred in the third quarter of which $22,000 is reflected in cost of sales and $83,000 in selling and administrative expenses. Organizational and start up expenses of $188,000 are estimated to be incurred in the fourth quarter 2005. Total organizational and start up expenses are estimated at $618,000 for 2005. Capital expenditures of $506,000 were incurred in the third quarter and are estimated at $1.7 million in the fourth quarter of 2005. Total capital expenditures for the new plant and equipment are at $2.0 million through nine months and are estimated at $3.8 million for 2005.
Arlon Coated Materials’ San Antonio facility remained substantially below expected performance levels. Plant level gross margin was a loss of approximately $300,000 versus an expected profit of $300,000 due to poor production scheduling, increased scrap, inefficient labor and increased raw material costs. Management was changed and signs of improvement were evident by the end of September and meaningful improvement is expected over the next six months.
Dividend and Stock Repurchases
The third quarter cash dividend of $.06 per share was paid on September 30, 2005 to stockholders of record on September 6, 2005. During the third quarter Bairnco repurchased 86,568 shares of its common stock at a total cost of $944,000 leaving approximately $4.4 million that has been approved but unused for stock repurchases.
Liquidity and Capital Resources
At October 1, 2005, Bairnco had working capital of $40.6 million compared to $38.2 million at December 31, 2004. Accounts receivable increased with the higher September 2005 sales versus December 2004 sales. The increase in inventory partially reflects a build for sales that did not materialize in the third quarter but also planned increases on certain scarce raw materials that became available.
During the first quarter the Board authorized an additional $5,000,000 as available for management to continue its stock repurchase program in 2005 subject to market conditions and the capital requirements of the business. The total available for stock repurchases in 2005 was $5.7 million. For the nine months ended October 1, 2005, net cash flows used by financing activities included the repurchase of 116,568 shares of stock for $1,267,000. No shares were repurchased during the nine month period ended October 2, 2004.
At October 1, 2005, Bairnco’s total debt outstanding was $5,967,000 compared to $1,924,000 at the end of 2004. At October 1, 2005, approximately $14.8 million was available for borrowing under the Corporation's Credit Agreement. Approximately $2.3 million was also available under various short-term domestic and foreign uncommitted credit facilities.
Bairnco made $1,329,000 and $6,209,000, respectively, of capital expenditures during the third quarter and first nine months of 2005. Total capital expenditures for 2005 are expected to approximate $10.1 million.
Business Outlook
Operating results for the fourth quarter are currently expected to be improved over the third quarter but below last year’s fourth quarter. Relocation, new plant and associated costs are estimated to be $300,000 versus a negligible amount in the same quarter last year. The demand for graphic material from foreign markets remains subdued and there is no evidence of a near term recovery in the fourth quarter. The weak economy in France combined with the drop in consumption of meat products and weak demand for equipment from food processors is expected to continue into the fourth quarter. Improvements are expected in San Antonio in the fourth quarter. Last year in the fourth quarter our tax rate was approximately 28% versus an expected 35% this year.
Continuous improvement programs are ongoing and new product development programs will be maintained to grow our business and meet the needs of our customers.
Cash generation from operations is expected to fund the majority of our operating and capital expenditures needs in the fourth quarter. Bairnco remains in strong financial condition.
We continue to actively look for sensible acquisitions that fit with our existing businesses.
Bairnco management is not aware of any adverse trends that would materially affect the Corporation’s financial position.
#
Item 3:
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Impact of Interest Rates
The interest on the Corporation’s bank debt is floating and based on prevailing market interest rates. For market rate based debt, interest rate changes generally do not affect the market value of the debt but do impact future interest expense and hence earnings and cash flows, assuming other factors remain unchanged. A theoretical one-percentage point change in market rates in effect on October 1, 2005 would change interest expense and hence change net income of the Corporation by approximately $39,000 per year.
The following table summarizes the principal cash outflows of the Corporation's financial instruments outstanding at October 1, 2005, categorized by type of instrument and by year of maturity. There have been no changes in market risk factors for the quarter ended October 1, 2005.
2005 | 2006 | 2007 | 2008 | 2009 | Total | Fair Value | |
Short Term Debt | 3,598 | - | - | - | - | 3,598 | 3,598 |
Long Term Debt: | |||||||
Long Term Debt - Revolving line of credit (interest @ 3.11% - 4.875%) | - | - | - | 2,119 | - | 2,119 | 2,119 |
Note Payable | - | 100 | 100 | - | - | 200 | 197 |
Foreign Loan Facility | 18 | 35 | - | - | - | 53 | 53 |
Effect of Inflation
General inflation had minimal impact on Bairnco's operating results during 2003 and 2004. During the fourth quarter 2004, deflation stopped and material prices for 2005 began increasing. The trend has continued into 2005. In most instances Bairnco has been able to increase selling prices to offset these material cost increases. However, there are certain cases where the Company has not been able to pass along the material cost increases and retain the business. In these instances, selling prices, margins and volumes have been negatively impacted by the inflationary factors.
Impact of Foreign Currency Exchange Rates
The Corporation’s sales denominated in a currency other than U.S. dollars were approximately 19.5% and 18.4% of total sales for the quarter and nine month period ended October 1, 2005, respectively. Net assets maintained in a functional currency other than U.S. dollars at October 1, 2005 were approximately 13.4% of total net assets. The translation effect of changes in foreign currency exchange rates on the Corporation's revenues, earnings and net assets maintained in a functional currency other than U.S. dollars has not historically been significant. At October 1, 2005, a 10% weaker U.S. dollar against the currencies of all foreign countries in which the Corporation had operations would have increased revenues by $628,000 and $2,012,000 and increased operating profit by $ 26,000 and $100,000 for the quarter and nine month period ended October 1, 2005, respectively. A 10% stronger U.S. dollar would have resulted in similar decreases to revenues and operating profit.
#
Item 4:
CONTROLS AND PROCEDURES
Limitations on the Effectiveness of Controls
Our management, including our Chief Executive Officer, or CEO, and Chief Financial Officer, or CFO, does not expect that our Disclosure Controls or Internal Controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs.
Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management override of the control. The design of any system of controls also is based partly on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Notwithstanding the foregoing limitations, we believe that our Disclosure Controls and Internal Controls provide reasonable assurances that the objectives of our control system are met.
Quarterly Evaluation of the Company’s Disclosure Controls and Internal Controls
a)
As of the end of the fiscal quarter ended October 1, 2005, the Corporation carried out an evaluation, under the supervision and with the participation of the Corporation’s management, including the Corporation’s CEO and CFO, of the effectiveness of the design and operation of the Corporation’s disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”)). Based upon that evaluation, the CEO and CFO concluded that the Corporation’s disclosure controls and procedures are effective in timely alerting them to material information relating to the Corporation (including its consolidated subsidiaries) required to be included in the Corporation’s Exchange Act filings.
b)
There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) that occurred during the quarter ended October 1, 2005 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
#
PART II - OTHER INFORMATION
Item 1:
LEGAL PROCEEDINGS
Bairnco Corporation and its subsidiaries are defendants in a limited number of pending actions. Management of Bairnco believes that the disposition of these actions will not have a material adverse effect on the consolidated results of operations or the financial position of Bairnco and its subsidiaries as of October 1, 2005.
Item 2:
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
During the first quarter the Board authorized an additional $5,000,000 as available for management to continue its stock repurchase program in 2005 subject to market conditions and the capital requirements of the business. The total available for stock repurchases was approximately $5.3 million at the start of the third quarter. The table below provides information concerning our repurchase of shares of our common stock during the quarter ended October 1, 2005.
Period | Total Number of Shares Purchased (1) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number of Shares that May Yet be Purchased Under the Plans or Programs (2) |
July 3, 2005 to July 30, 2005 | - | - | - | 485,713 |
July 31, 2005 to August 27, 2005 | 62,550 | $10.74 | 62,550 | 409,357 |
August 28, 2005 to October 1, 2005 | 24,018 | 11.08 | 24,018 | 411,515 |
Total | 86,568 | $10.83 | 86,568 | 411,515 |
(1)
All of the shares purchased during the third quarter ended October 1, 2005 were purchased under the Board-approved repurchase program.
(2)
The maximum number of shares that may yet be purchased under the program was calculated as the remaining funds available for the repurchase at the end of each fiscal month divided by the closing stock price on the last day of the fiscal month.
Item 3:
DEFAULTS UPON SENIOR SECURITIES
None.
Item 4:
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
Item 5:
OTHER INFORMATION
None.
Item 6(a):
EXHIBITS
Exhibit 11.1 - Calculation of Basic and Diluted Earnings per Share for the Quarters ended October 1, 2005 and October 2, 2004.
Exhibit 11.2 – Calculation of Basic and Diluted Earnings per Share for the Nine Months ended October 1, 2005 and October 2, 2004.
Exhibit 31.1 – Certification of Luke E. Fichthorn III pursuant to Section 302 of the Sarbanes-Oxley act of 2002
Exhibit 31.2 – Certification of Kenneth L. Bayne pursuant to Section 302 of the Sarbanes-Oxley act of 2002
Exhibit 32.1 – Certification of Luke E. Fichthorn III pursuant to Section 906 of the Sarbanes-Oxley act of 2002
Exhibit 32.2 – Certification of Kenneth L. Bayne pursuant to Section 906 of the Sarbanes-Oxley act of 2002
#
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, Bairnco has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
BAIRNCO CORPORATION
Luke E. Fichthorn, III
Luke E. Fichthorn, III
Chairman &
Chief Executive Officer
Kenneth L. Bayne
Kenneth L. Bayne
VP of Finance &
Chief Financial Officer
DATE: November 3, 2005
#
EXHIBITS
TO FORM 10-Q
FOR QUARTER ENDED
OCTOBER 1, 2005
#