Loans | Note 4 – Loans Major classifications of loans, net of unearned income, deferred loan origination costs and fees, and net premiums on acquired loans, are summarized as follows: (in thousands) March 31 2021 December 31 2020 Hotel/motel $ 258,974 $ 260,699 Commercial real estate residential 305,079 287,928 Commercial real estate nonresidential 732,978 743,238 Dealer floorplans 63,545 69,087 Commercial other 285,176 279,908 Commercial unsecured SBA PPP 254,732 252,667 Commercial loans 1,900,484 1,893,527 Real estate mortgage 770,026 784,559 Home equity lines 101,595 103,770 Residential loans 871,621 888,329 Consumer direct 149,394 152,304 Consumer indirect 617,305 620,051 Consumer loans 766,699 772,355 Loans and lease financing $ 3,538,804 $ 3,554,211 The loan portfolios presented above are net of unearned fees and unamortized premiums. Unearned fees included above totaled $9.4 million as of March 31, 2021 and $9.3 million as of December 31, 2020 while the unamortized premiums on the indirect lending portfolio totaled $23.9 million as of March 31, 2021 and $23.8 million as of December 31, 2020. CTBI has segregated and evaluates its loan portfolio through ten portfolio segments with similar risk characteristics. CTBI serves customers in small and mid-sized communities in eastern, northeastern, central, and south central Kentucky, southern West Virginia, and northeastern Tennessee. Therefore, CTBI’s exposure to credit risk is significantly affected by changes in these communities. Hotel/motel loans are a significant concentration for CTBI, representing approximately of total loans. This industry has unique risk characteristics as it is highly susceptible to changes in the domestic and global economic environments, which can cause the industry to experience substantial volatility. Additionally, any hotel/motel construction loans would be included in this segment as CTBI’s construction loans are primarily completed as loan going from construction to permanent financing. These loans are originated based on the borrower’s ability to service the debt and arily based on the fair value of the underlying collateral. Commercial real estate residential loans are commercial purpose construction and permanent financed loans for commercial purpose - family/multi-family properties. These loans are originated based on the borrower’s ability to service the debt and arily based on the fair value of the underlying collateral. Commercial real estate nonresidential loans are secured by nonfarm, nonresidential properties, farmland, and other commercial real estate. These loans are originated based on the borrower’s ability to service the debt and arily based on the fair value of the underlying collateral. Construction for commercial real estate nonresidential loans are also included in this segment as these loans are generally loan for construction to permanent financing. Dealer floorplans consist of loans to dealerships to finance inventory and are collateralized under a blanket security agreement and without specific liens on individual units. This risk is mitigated by the use of periodic inventory audits. These audits are performed monthly and follow up is required on any out of compliance items identified. These audits are subject to increasing frequency when fact patterns suggest more scrutiny is required . Commercial other loans consist of agricultural loans, receivable financing, loans to financial institutions, loans for purchasing or carrying securities, and other commercial purpose loans. Commercial loans are underwritten based on the borrower’s ability to service debt from the business’s underlying cash flows. As a general practice, we obtain collateral such as equipment, or other assets, although such loans may be uncollateralized but guaranteed. CTBI’s participation in the Paycheck Protection Program (“PPP”) established by the CARES Act resulted in the creation of a new loan segment of unsecured commercial other loans that are one hundred percent guaranteed by the Small Business Administration (“SBA”). These loans, which are subject to forgiveness, have maturities of either two or three to five years, depending on when the loan was made. These loans currently have no allowance for credit losses. Residential real estate loans are a mixture of fixed rate and adjustable rate and lien residential mortgage loans and also include real estate construction loans which are typically for owner-occupied properties. The terms of the real estate construction loans are generally short-term with permanent financing upon completion. As a policy, CTBI holds adjustable rate loans and sells the majority of its fixed rate lien mortgage loans into the ary market. Changes in interest rates or market conditions may impact a borrower’s ability to meet contractual principal and interest payments. Residential real estate loans are secured by real property. Home equity lines are primarily revolving adjustable rate credit lines secured by real property. Consumer direct loans are a mixture of fixed rate and adjustable rate products comprised of unsecured loans, consumer revolving credit lines, deposit secured loans, and all other consumer purpose loans. Consumer indirect loans are fixed rate loans secured by automobiles, trucks, vans, and recreational vehicles originated at the selling dealership underwritten and purchased by CTBI’s indirect lending department. Both new and used products are financed. Only dealers who have executed dealer agreements with CTBI participate in the indirect lending program. Not included in the loan balances above were loans held for sale in the amount of $17.7 million at March 31, 2021 and $23.3 million at December 31, 2020. The following tables present the balance in the allowance for credit losses (“ACL”) for the periods ended March 31, 2021, December 31, 2020 and March 31, 2020: Three Months Ended March 31, 2021 (in thousands) Hotel/ Motel Commercial Real Estate Residential Commercial Real Estate Nonresidential Dealer Floorplans Commercial Other Real Estate Mortgage Home Equity Consumer Direct Consumer Indirect Total ACL Beginning balance $ 6,356 $ 4,464 $ 11,086 $ 1,382 $ 4,289 $ 7,832 $ 844 $ 1,863 $ 9,906 $ 48,022 Provision charged to expense 308 199 (135 ) (64 ) 269 (690 ) (93 ) (14 ) (2,279 ) (2,499 ) Losses charged off 0 (24 ) (151 ) 0 (112 ) (8 ) (5 ) (154 ) (1,016 ) (1,470 ) Recoveries 0 2 13 0 125 9 4 116 1,024 1,293 Ending balance $ 6,664 $ 4,641 $ 10,813 $ 1,318 $ 4,571 $ 7,143 $ 750 $ 1,811 $ 7,635 $ 45,346 Year Ended December 31, 2020 (in thousands) Hotel/Motel Commercial Real Estate Residential Commercial Real Estate Nonresidential Dealer Floorplans Commercial Other Real Estate Mortgage Home Equity Consumer Direct Consumer Indirect Total ACL Beginning balance, prior to adoption of ASC 326 $ 3,371 $ 3,439 $ 8,515 $ 802 $ 5,556 $ 4,604 $ 897 $ 1,711 $ 6,201 $ 35,096 Impact of adoption of ASC 326 170 (721 ) 119 820 (391 ) 1,893 (75 ) (40 ) 1,265 3,040 Provision charged to expense 2,858 1,772 3,303 (214 ) 2,040 1,584 16 609 4,079 16,047 Losses charged off (43 ) (182 ) (941 ) (26 ) (3,339 ) (321 ) (4 ) (927 ) (4,670 ) (10,453 ) Recoveries 0 156 90 0 423 72 10 510 3,031 4,292 Ending balance $ 6,356 $ 4,464 $ 11,086 $ 1,382 $ 4,289 $ 7,832 $ 844 $ 1,863 $ 9,906 $ 48,022 Three Months Ended March 31, 2020 (in thousands) Hotel/ Motel Commercial Real Estate Residential Commercial Real Estate Nonresidential Dealer Floorplans Commercial Other Real Estate Mortgage Home Equity Consumer Direct Consumer Indirect Total ACL Beginning balance, prior to adoption of ASC 326 $ 3,371 $ 3,439 $ 8,515 $ 802 $ 5,556 $ 4,604 $ 897 $ 1,711 $ 6,201 $ 35,096 Impact of adoption of ASC 326 170 (721 ) 119 820 (391 ) 1,893 (75 ) (40 ) 1,265 3,040 Provision charged to expense 2,381 1,337 2,984 91 1,434 1,099 67 739 2,575 12,707 Losses charged off 0 (51 ) (59 ) 0 (359 ) (60 ) 0 (369 ) (1,517 ) (2,415 ) Recoveries 0 8 4 0 169 7 1 122 706 1,017 Ending balance $ 5,922 $ 4,012 $ 11,563 $ 1,713 $ 6,409 $ 7,543 $ 890 $ 2,163 $ 9,230 $ 49,445 CTBI derived its ACL balance by using vintage modeling for the consumer and residential portfolios. Static pool models incorporating losses by credit risk rating were developed to determine credit loss balances for the commercial loan segments. Qualitative loss factors are based on CTBI’s judgment of delinquency trends, level of nonperforming loans, trend in loan losses, supervision and administration, quality control exceptions, and reasonable and supportable forecasts based on unemployment rates and industry concentrations. CTBI has determined that twelve months represents a reasonable and supportable forecast period and reverts back to a historical loss rate immediately. CTBI leverages economic projections from a reputable and independent third party to form its loss driver forecasts over the twelve month forecast period. Other internal and external indicators of economic forecasts are also considered by CTBI when developing the forecast metrics. CTBI also has an inherent model risk allocation included in its ACL calculation to allow for certain known model limitations as well as other potential risks not quantified elsewhere. Management has identified the following known model limitations and made adjustments through this portion of the calculation for them: (1) The inability to completely identify revolving lines of credit within the commercial other segment. Management had to make assumptions regarding commercial renewals as those renewals are not tracked well by its loan system. (2) The inability within the model to estimate the value of modifications made under troubled debt restructurings. Management has manually calculated the estimated impact based on research of modified terms for troubled debt restructurings. With the continued impact of the global COVID-19 pandemic and the fact that there is no immediate end foreseen, this has been identified as a significant specific event that could impact our customers’ ability to pay. CTBI added a new factor during the prior year as an allocation to recognize when there are significant events occurring that could impact the loan portfolio. Management noted that the qualitative factors for current delinquency trends and our levels of nonperforming loans were driving a reduction in the overall calculation for our ACL. Management was concerned that these factors may have been artificially influenced by the current credit environment and the number of loans that have received payment deferrals. Given this uncertainty, management elected to maintain this significant event qualitative factor to anticipate continued impact of COVID-19 once further deferments are no longer available and SBA Payroll Protection Programs end. We recognized a recapture of allowance for credit losses with a credit to provision for credit losses of $2.5 million for the first quarter of 2021, compared to a provision for credit losses of $1.0 million for the prior quarter and $12.7 million for the first quarter of 2020. The change in the provision for credit losses compared to the fourth quarter of 2020 was due primarily to the improvement in net charge off experience affecting our vintage loss analysis in several segments, the most significant of those being the indirect lending and residential lending segments. The indirect lending segment experienced no net losses in the quarter, compared to the 12 quarter rolling average losses of 0.35 percent. The residential lending segment experienced no net losses in the quarter compared to the 12 quarter rolling average of 0.07 percent. Overall, the decrease in the allowance for credit losses attributed to historical loss factors was $2.4 million. Our reserve coverage (allowance for credit losses to nonperforming loans) at March 31, 2021 was 215.5% compared to 180.7% at December 31, 2020 and 139.8% at March 31, 2020. Our credit loss reserve as a percentage of total loans outstanding at March 31, 2021 was 1.28% (1.38% excluding PPP loans) compared to 1.35% at December 31, 2020 (1.46% excluding PPP loans) and 1.50% at March 31, 2020. The PPP program began in April 2020. Refer to Note 1 to the condensed consolidated financial statements for further information regarding our nonaccrual policy. Nonaccrual loans and loans 90 days past due and still accruing segregated by class of loans for both March 31,2021 and December 31, 2020 were as follows: March 31, 2021 (in thousands) Nonaccrual Loans with No ACL Nonaccrual Loans with ACL 90+ and Still Accruing Total Nonperforming Loans Hotel/motel $ 0 $ 0 $ 0 $ 0 Commercial real estate residential 0 981 1,067 2,048 Commercial real estate nonresidential 3,311 1,400 3,418 8,129 Commercial other 0 743 335 1,078 Total commercial loans 3,311 3,124 4,820 11,255 Real estate mortgage 0 5,268 3,035 8,303 Home equity lines 0 520 656 1,176 Total residential loans 0 5,788 3,691 9,479 Consumer direct 0 0 31 31 Consumer indirect 0 0 274 274 Total consumer loans 0 0 305 305 Loans and lease financing $ 3,311 $ 8,912 $ 8,816 $ 21,039 December 31, 2020 (in thousands) Nonaccrual Loans with No ACL Nonaccrual Loans with ACL 90+ and Still Accruing Total Nonperforming Loans Hotel/motel $ 0 $ 0 $ 0 $ 0 Commercial real estate residential 0 1,225 4,776 6,001 Commercial real estate nonresidential 0 1,424 7,852 9,276 Commercial other 0 867 269 1,136 Total commercial loans 0 3,516 12,897 16,413 Real estate mortgage 0 5,346 3,420 8,766 Home equity lines 0 582 392 974 Total residential loans 0 5,928 3,812 9,740 Consumer direct 0 0 71 71 Consumer indirect 0 0 353 353 Total consumer loans 0 0 424 424 Loans and lease financing $ 0 $ 9,444 $ 17,133 $ 26,577 The following tables present CTBI’s loan portfolio aging analysis, segregated by class, as of March 31, 2021 and December 31, 2020 (includes loans 90 days past due and still accruing as well): March 31, 2021 (in thousands) 30-59 Days Past Due 60-89 Days Past Due 90+ Days Past Due Total Past Due Current Total Loans Hotel/motel $ 0 $ 0 $ 0 $ 0 $ 258,974 $ 258,974 Commercial real estate residential 1,205 516 1,650 3,371 301,708 305,079 Commercial real estate nonresidential 1,096 863 7,566 9,525 723,453 732,978 Dealer floorplans 0 0 0 0 63,545 63,545 Commercial other 2,005 1,201 655 3,861 281,315 285,176 Commercial unsecured SBA PPP 0 0 0 0 254,732 254,732 Total commercial loans 4,306 2,580 9,871 16,757 1,883,727 1,900,484 Real estate mortgage 1,843 3,462 5,393 10,698 759,328 770,026 Home equity lines 285 168 1,115 1,568 100,027 101,595 Total residential loans 2,128 3,630 6,508 12,266 859,355 871,621 Consumer direct 459 45 31 535 148,859 149,394 Consumer indirect 1,099 360 274 1,733 615,572 617,305 Total consumer loans 1,558 405 305 2,268 764,431 766,699 Loans and lease financing $ 7,992 $ 6,615 $ 16,684 $ 31,291 $ 3,507,513 $ 3,538,804 December 31, 2020 (in thousands) 30-59 Days Past Due 60-89 Days Past Due 90+ Days Past Due Total Past Due Current Total Loans Hotel/motel $ 0 $ 0 $ 0 $ 0 $ 260,699 $ 260,699 Commercial real estate residential 722 413 5,577 6,712 281,216 287,928 Commercial real estate nonresidential 1,199 0 8,703 9,902 733,336 743,238 Dealer floorplans 0 0 0 0 69,087 69,087 Commercial other 658 136 835 1,629 278,279 279,908 Commercial unsecured SBA PPP 0 0 0 0 252,667 252,667 Total commercial loans 2,579 549 15,115 18,243 1,875,284 1,893,527 Real estate mortgage 1,784 3,501 6,897 12,182 772,377 784,559 Home equity lines 509 305 919 1,733 102,037 103,770 Total residential loans 2,293 3,806 7,816 13,915 874,414 888,329 Consumer direct 659 87 71 817 151,487 152,304 Consumer indirect 2,960 973 353 4,286 615,765 620,051 Total consumer loans 3,619 1,060 424 5,103 767,252 772,355 Loans and lease financing $ 8,491 $ 5,415 $ 23,355 $ 37,261 $ 3,516,950 $ 3,554,211 The risk characteristics of CTBI’s material portfolio segments are as follows: Hotel/motel loans are a significant concentration for CTBI, representing approximately 7.3% of total loans. This industry has unique risk characteristics as it is highly susceptible to changes in the domestic and global economic environments, which can cause the industry to experience substantial volatility. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Hotel/motel lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Management monitors and evaluates all commercial real estate loans based on collateral and risk grade criteria. Commercial construction loans generally are made to customers for the purpose of building income-producing properties, and any hotel/motel construction loan would be included in this segment. Personal guarantees of the principals are generally required. Such loans are made on a projected cash flow basis and are secured by the project being constructed. Construction loan draw procedures are included in each specific loan agreement, including required documentation items and inspection requirements. Construction loans may convert to term loans at the end of the construction period, or may be repaid by the take-out commitment from another financing source. If the loan is to convert to a term loan, the repayment ability is based on the borrower’s projected cash flow. Risk is mitigated during the construction phase by requiring proper documentation and inspections whenever a draw is requested. Loans in amounts greater than $500,000 generally require a performance bond to be posted by the general contractor to assure completion of the project. Commercial real estate residential loans are commercial purpose construction and permanent financed loans for commercial purpose 1-4 family/multi-family properties. All commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Management monitors and evaluates all commercial real estate loans based on collateral and risk grade criteria. Commercial residential construction loans generally are made to customers for the purpose of building income-producing properties. Personal guarantees of the principals are generally required. Such loans are made on a projected cash flow basis and are secured by the project being constructed. Construction loan draw procedures are included in each specific loan agreement, including required documentation items and inspection requirements. Construction loans may convert to term loans at the end of the construction period, or may be repaid by the take-out commitment from another financing source. If the loan is to convert to a term loan, the repayment ability is based on the borrower’s projected cash flow. Risk is mitigated during the construction phase by requiring proper documentation and inspections whenever a draw is requested. Loans in amounts greater than $500,000 generally require a performance bond to be posted by the general contractor to assure completion of the project. Commercial real estate nonresidential loans are secured by nonfarm, nonresidential properties, farmland, and other commercial real estate. Construction for commercial real estate nonresidential loans are also included in this segment as these loans are generally one loan for construction to permanent financing. All commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Management monitors and evaluates all commercial real estate loans based on collateral and risk grade criteria. Commercial nonresidential construction loans generally are made to customers for the purpose of building income-producing properties. Personal guarantees of the principals are generally required. Such loans are made on a projected cash flow basis and are secured by the project being constructed. Construction loan draw procedures are included in each specific loan agreement, including required documentation items and inspection requirements. Construction loans may convert to term loans at the end of the construction period, or may be repaid by the take-out commitment from another financing source. If the loan is to convert to a term loan, the repayment ability is based on the borrower’s projected cash flow. Risk is mitigated during the construction phase by requiring proper documentation and inspections whenever a draw is requested. Loans in amounts greater than $500,000 generally require a performance bond to be posted by the general contractor to assure completion of the project. Dealer floorplans are segmented separately as they are a unique product with unique risk factors. CTBI maintains strict processing procedures over its floorplan product with any exceptions requested by a loan officer approved by the appropriate loan committee and the floorplan manager. Commercial other loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers. As we underwrite our equipment lease financing in a manner similar to our commercial loan portfolio described below, the risk characteristics for this portfolio mirror that of the commercial loan portfolio. CTBI’s participation in the CARES Act PPP loan program has resulted in a new loan segment of unsecured commercial other loans that are one hundred percent SBA guaranteed. These loans, which are subject to forgiveness, have maturities of either two or three to five years, depending on when the loans were made. These loans currently have no allowance for credit losses. With respect to residential loans that are secured by 1-4 family residences and are generally owner occupied, CTBI generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded. Home equity loans are typically secured by a subordinate interest in 1-4 family residences. Residential construction loans are handled through the home mortgage area of the bank. The repayment ability of the borrower and the maximum loan-to-value ratio are calculated using the normal mortgage lending criteria. Draws are processed based on percentage of completion stages including normal inspection procedures. Such loans generally convert to term loans after the completion of construction. Consumer loans are secured by consumer assets such as automobiles or recreational vehicles. Some consumer loans are unsecured such as small installment loans and certain lines of credit. Our determination of a borrower’s ability to repay these loans is primarily dependent on the personal income and credit rating of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels. Repayment can also be impacted by changes in property values on residential properties. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers. The indirect lending area of the bank generally deals with purchasing/funding consumer contracts with new and used automobile dealers. The dealers generate consumer loan applications which are forwarded to the indirect loan processing area for approval or denial. Loan approvals or denials are based on the creditworthiness and repayment ability of the borrower, and on the collateral value. The dealers may have limited recourse agreements with CTB. Credit Quality Indicators: CTBI categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. CTBI also considers the fair value of the underlying collateral and the strength and willingness of the guarantor(s). CTBI analyzes commercial loans individually by classifying the loans as to credit risk. Loans classified as loss, doubtful, substandard, or special mention are reviewed quarterly by CTBI for further deterioration or improvement to determine if appropriately classified and valued if deemed impaired. All other commercial loan reviews are completed every 12 to 18 months. In addition, during the renewal process of any loan, as well as if a loan becomes past due or if other information becomes available, CTBI will evaluate the loan grade. CTBI uses the following definitions for risk ratings: ➢ Pass ➢ Watch ➢ Other assets especially mentioned (OAEM) ➢ Substandard ➢ Doubtful The following tables present the credit risk profile of CTBI’s commercial loan portfolio based on rating category and payment activity, segregated by class of loans and based on last credit decision or year of origination: March 31 , 2021 Term Loans Amortized Cost Basis by Origination Year (in s) 2021 2020 2019 2018 2017 Prior Revolving Loans Total Hotel/motel Risk rating: Pass $ 14,733 $ 11,498 $ 54,602 $ 27,835 $ 38,701 $ 25,794 $ 50 $ 173,213 Watch 0 23,865 5,251 0 2,730 24,125 0 55,971 OAEM 0 0 1,993 9,479 0 0 0 11,472 Substandard 0 0 0 3,295 1,113 13,910 0 18,318 Doubtful 0 0 0 0 0 0 0 0 Total hotel/motel $ 14,733 $ 35,363 $ 61,846 $ 40,609 $ 42,544 $ 63,829 $ 50 $ 258,974 Commercial real estate residential Risk rating: Pass $ 37,400 $ 80,666 $ 37,372 $ 27,044 $ 16,221 $ 60,778 $ 9,966 $ 269,447 Watch 205 1,471 2,074 2,208 2,851 8,759 164 17,732 OAEM 328 2,246 1,433 204 140 128 0 4,479 Substandard 3,674 2,900 585 1,595 524 4,118 25 13,421 Doubtful 0 0 0 0 0 0 0 0 Total commercial real estate residential $ 41,607 $ 87,283 $ 41,464 $ 31,051 $ 19,736 $ 73,783 $ 10,155 $ 305,079 Commercial real estate nonresidential Risk rating: Pass $ 60,781 $ 117,993 $ 95,141 $ 72,884 $ 75,415 $ 217,747 $ 24,882 $ 664,843 Watch 227 4,526 3,041 4,516 5,474 17,591 557 35,932 OAEM 0 0 0 18 0 338 20 376 Substandard 1,641 6,726 5,625 3,453 2,396 11,644 309 31,794 Doubtful 0 0 0 0 0 33 0 33 Total commercial real estate nonresidential $ 62,649 $ 129,245 $ 103,807 $ 80,871 $ 83,285 $ 247,353 $ 25,768 $ 732,978 Dealer floorplans Risk rating: Pass $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 63,229 $ 63,229 Watch 0 0 0 0 0 0 316 316 OAEM 0 0 0 0 0 0 0 0 Substandard 0 0 0 0 0 0 0 0 Doubtful 0 0 0 0 0 0 0 0 Total dealer floorplans $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 63,545 $ 63,545 Commercial other Risk rating: Pass $ 29,710 $ 67,210 $ 24,136 $ 32,847 $ 12,867 $ 18,250 $ 77,740 $ 262,760 Watch 727 2,067 335 6,049 640 879 6,879 17,576 OAEM 0 0 0 5 0 314 0 319 Substandard 234 2,012 354 310 447 785 379 4,521 Doubtful 0 0 0 0 0 0 0 0 Total commercial other $ 30,671 $ 71,289 $ 24,825 $ 39,211 $ 13,954 $ 20,228 $ 84,998 $ 285,176 Commercial unsecured SBA PPP Risk rating: Pass $ 97,412 $ 157,320 $ 0 $ 0 $ 0 $ 0 $ 0 $ 254,732 Watch 0 0 0 0 0 0 0 0 OAEM 0 0 0 0 0 0 0 0 Substandard 0 0 0 0 0 0 0 0 Doubtful 0 0 0 0 0 0 0 0 Total commercial unsecured SBA PPP $ 97,412 $ 157,320 $ 0 $ 0 $ 0 $ 0 $ 0 $ 254,732 Commercial loans Risk rating: Pass $ 240,036 $ 434,687 $ 211,251 $ 160,610 $ 143,204 $ 322,569 $ 175,867 $ 1,688,224 Watch 1,159 31,929 10,701 12,773 11,695 51,354 7,916 127,527 OAEM 328 2,246 3,426 9,706 140 780 20 16,646 Substandard 5,549 11,638 6,564 8,653 4,480 30,457 713 68,054 Doubtful 0 0 0 0 0 33 0 33 Total commercial loans $ 247,072 $ 480,500 $ 231,942 $ 191,742 $ 159,519 $ 405,193 $ 184,516 $ 1,900,484 December 31, 2020 Term Loans Amortized Cost Basis by Origination Year (in s) 2020 2019 2018 2017 2016 Prior Revolving Loans Total Hotel/motel Risk rating: Pass $ 11,507 $ 70,504 $ 27,453 $ 39,651 $ 6,357 $ 22,372 $ 0 $ 177,844 Watch 23,951 2,506 3,366 2,102 16,740 7,422 0 56,087 OAEM 0 1,993 9,576 0 0 0 0 11,569 Substandard 0 0 0 1,113 8,840 5,246 0 15,199 Doubtful 0 0 0 0 0 0 0 0 Total hotel/motel $ 35,458 $ 75,003 $ 40,395 $ 42,866 $ 31,937 $ 35,040 $ 0 $ 260,699 Commercial real estate residential Risk rating: Pass $ 85,403 $ 39,238 $ 29,179 $ 17,390 $ 21,272 $ 46,419 $ 10,470 $ 249,371 Watch 1,714 2,214 2,438 2,962 4,520 5,306 182 19,336 OAEM 1,921 1,361 323 142 129 0 0 3,876 Substandard 4,301 606 1,991 4,076 1,108 3,263 0 15,345 Doubtful 0 0 0 0 0 0 0 0 Total commercial real estate residential $ 93,339 $ 43,419 $ 33,931 $ 24,570 $ 27,029 $ 54,988 $ 10,652 $ 287,928 Commercial real estate nonresidential Risk rating: Pass $ 125,205 $ 97,204 $ 77,685 $ 80,416 $ 100,740 $ 165,839 $ 25,524 $ 672,613 Watch 5,133 3,175 5,075 6,366 3,020 11,046 601 34,416 OAEM 0 887 68 0 0 3,382 115 4,452 Substandard 7,254 6,152 3,471 2,462 1,358 10,817 215 31,729 Doubtful 0 0 0 0 0 28 0 28 Total commercial real estate nonresidential $ 137,592 $ 107,418 $ 86,299 $ 89,244 $ 105,118 $ 191,112 $ 26,455 $ 743,238 Dealer floorplans Risk rating: Pass $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 68,610 $ 68,610 Watch 0 0 0 0 0 0 477 477 OAEM 0 0 0 0 0 0 0 0 Substandard 0 0 0 0 0 0 0 0 Doubtful 0 0 0 0 0 0 0 0 Total dealer floorplans $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 69,087 $ 69,087 Commercial other Risk rating: Pass $ 75,014 $ 26,385 $ 33,825 $ 13,975 $ 6,225 $ 22,733 $ 78,547 $ 256,704 Watch 2,888 378 1,130 555 464 595 7,030 13,040 OAEM 25 0 5,056 181 367 0 124 5,753 Substandard 2,136 556 318 460 460 411 70 4,411 Doubtful 0 0 0 0 0 0 0 0 Total commercial other $ 80,063 $ 27,319 $ 40,329 $ 15,171 $ 7,516 $ 23,739 $ 85,771 $ 279,908 Commercial unsecured SBA PPP Risk rating: Pass $ 252,667 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 252,667 Watch 0 0 0 0 0 0 0 0 OAEM 0 0 0 0 0 0 0 0 Substandard 0 0 0 0 0 0 0 0 Doubtful 0 0 0 0 0 0 0 0 Total commercial unsecured SBA PPP $ 252,667 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 252,667 Commercial loans Risk rating: Pass $ 549,796 $ 233,331 $ 168,142 $ 151,432 $ 134,594 $ 257,363 $ 183,151 $ 1,677,809 Watch 33,686 8,273 12,009 11,985 24,744 24,369 8,290 123,356 OAEM 1,946 4,241 15,023 323 496 3,382 239 25,650 Substandard 13,691 7,314 5,780 8,111 11,766 19,737 285 66,684 Doubtful 0 0 0 0 0 28 0 28 Total commercial loans $ 599,119 $ 253,159 $ 200,954 $ 171,851 $ 171,600 $ 304,879 $ 191,965 $ 1,893,527 The following tables present the credit risk profile of CTBI’s residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by class: March 31 , 2021 Term Loans Amortized Cost Basis by Origination Year (in thousands) 2021 2020 2019 2018 2017 Prior Revolving Loans Total Home equity lines Performing $ 0 $ 0 $ 0 $ 0 $ 0 $ 10,454 $ 89,965 $ 100,419 Nonperforming 0 0 0 0 0 634 542 1,176 Total home equity lines $ 0 $ 0 $ 0 $ 0 $ 0 $ 11,088 $ 90,507 $ 101,595 Mortgage loans Performing $ 42,225 $ 206,775 $ 104,572 $ 49,852 $ 54,276 $ 304,023 $ 0 $ 761,723 Nonperforming 0 0 451 304 440 7,108 0 8,303 Total mortgage loans $ 42,225 $ 206,775 $ 105,023 $ 50,156 $ 54,716 $ 311,131 $ 0 $ 770,026 Residential loans Performing $ 42,225 $ 206,775 $ 104,572 $ 49,852 $ 54,276 $ 314,477 $ 89,965 $ 862,142 Nonperforming 0 0 451 304 440 7,742 542 9,479 Total residential loans $ 42,225 $ 206,775 $ 105,023 $ 50,156 $ 54,716 $ 322,219 $ 90,507 $ 871,621 Consumer direct loans Performing $ 17,940 $ 62,340 $ 28,626 $ 16,071 $ 7,553 $ 16,833 $ 0 $ 149,363 Nonperforming 0 0 11 20 0 0 0 31 Total consumer direct loans $ 17,940 $ 62,340 $ 28,637 $ 16,091 $ 7,553 $ 16,833 $ 0 $ 149,394 Consumer indirect loans Performing $ 69,625 $ 272,369 $ 120,724 $ 87,806 $ 42,636 $ 23,871 $ 0 $ 617,031 Nonperforming 0 109 60 40 53 12 0 274 Total consumer indirect loans $ 69,625 $ 272,478 $ 120,784 $ 87,846 $ 42,689 $ 23,883 $ 0 $ 617,305 Consumer loans Performing $ 87,565 $ 334,709 $ 149,350 $ 103,877 $ 50,189 $ 40,704 $ 0 $ 766,394 Nonperforming 0 109 71 60 53 12 0 305 Total consumer loans $ 87,565 $ 334,818 $ 149,421 $ 103,937 $ 50,242 $ 40,716 $ 0 $ 766,699 December 31, 2020 Term Loans Amortized Cost Basis by Origination Year (in thousands) 2020 2019 2018 2017 2016 Prior Revolving Loans Total Home equity lines Performing $ 0 $ 0 $ 0 $ 0 $ 23 $ 12,049 $ 90,724 $ 102,796 Nonperforming 0 0 0 0 0 585 389 974 Total home equity lines $ 0 $ 0 $ 0 $ 0 $ 23 $ 12,634 $ 91,113 $ 103,770 Mortgage loans Performing $ 214,629 $ 119,301 $ 56,812 $ 60,915 $ 48,253 $ 275,883 $ 0 $ 775,793 Nonperforming 0 436 303 314 352 7,361 0 8,766 Total mortgage loans $ 214,629 $ 119,737 $ 57,115 $ 61,22 |