Loans | Note 4 – Loans Major classifications of loans, net of unearned income, deferred loan origination costs and fees, and net premiums on acquired loans, are summarized as follows: (in thousands) September 30 2022 December 31 2021 Hotel/motel $ 335,253 $ 257,062 Commercial real estate residential 359,643 335,233 Commercial real estate nonresidential 756,138 757,893 Dealer floorplans 73,221 69,452 Commercial other 310,177 290,478 Commercial unsecured SBA PPP 1,958 47,335 Commercial loans 1,836,390 1,757,453 Real estate mortgage 814,944 767,185 Home equity lines 115,400 106,667 Residential loans 930,344 873,852 Consumer direct 160,866 156,683 Consumer indirect 703,016 620,825 Consumer loans 863,882 777,508 Loans and lease financing $ 3,630,616 $ 3,408,813 The loan portfolios presented above are net of unearned fees and unamortized premiums. Unearned fees included above totaled $ million as of September 30, 2022 and $ million as of December 31, 2021 while the unamortized premiums on the indirect lending portfolio totaled $ million as of September million as of December 31, 2021 CTBI has segregated and evaluates its loan portfolio through ten portfolio segments with similar risk characteristics. CTBI serves customers in small and mid-sized communities in eastern, northeastern, central, and south central Kentucky, southern West Virginia, and northeastern Tennessee. Therefore, CTBI’s exposure to credit risk is significantly affected by changes in these communities. Hotel/motel loans are a significant concentration for CTBI, representing approximately of total loans. This industry has unique risk characteristics as it is highly susceptible to changes in the domestic and global economic environments, which can cause the industry to experience substantial volatility. Additionally, any hotel/motel construction loans would be included in this segment as CTBI’s construction loans are primarily completed as loan going from construction to permanent financing. These loans are originated based on the borrower’s ability to service the debt and arily based on the fair value of the underlying collateral. Commercial real estate residential loans are commercial purpose construction and permanent financed loans for commercial purpose - family/multi-family properties. These loans are originated based on the borrower’s ability to service the debt and arily based on the fair value of the underlying collateral. Commercial real estate nonresidential loans are secured by nonfarm, nonresidential properties, farmland, and other commercial real estate. These loans are originated based on the borrower’s ability to service the debt and arily based on the fair value of the underlying collateral. Construction for commercial real estate nonresidential loans are also included in this segment as these loans are generally loan for construction to permanent financing. Dealer floorplans consist of loans to dealerships to finance inventory and are collateralized under a blanket security agreement and without specific liens on individual units. This risk is mitigated by the use of periodic inventory audits. These audits are performed monthly and follow up is required on any out of compliance items identified. These audits are subject to increasing frequency when fact patterns suggest more scrutiny is required. Commercial other loans consist of agricultural loans, receivable financing, loans to financial institutions, loans for purchasing or carrying securities, and other commercial purpose loans. Commercial loans are underwritten based on the borrower’s ability to service debt from the business’s underlying cash flows. As a general practice, we obtain collateral such as equipment, or other assets, although such loans may be uncollateralized but guaranteed. CTBI’s participation in the Paycheck Protection Program (“PPP”) established by the CARES Act resulted in the creation of a new loan segment of unsecured commercial other loans that are one hundred percent guaranteed by the Small Business Administration (“SBA”). These loans, which are subject to forgiveness, have maturities of either two or three to five years, depending on when the loan was made. These loans currently have no allowance for credit losses. Residential real estate loans are a mixture of fixed rate and adjustable rate first and second lien residential mortgage loans and also include real estate construction loans which are typically for owner-occupied properties. The terms of the real estate construction loans are generally short-term with permanent financing upon completion. As a policy, CTBI holds adjustable rate loans and sells the majority of its fixed rate first lien mortgage loans into the secondary market. Changes in interest rates or market conditions may impact a borrower’s ability to meet contractual principal and interest payments. Residential real estate loans are secured by real property. Home equity lines are primarily revolving adjustable rate credit lines secured by real property. Consumer direct loans are a mixture of fixed rate and adjustable rate products comprised of unsecured loans, consumer revolving credit lines, deposit secured loans, and all other consumer purpose loans. Indirect loans are primarily consumer fixed rate loans secured by automobiles, trucks, vans, and recreational vehicles originated at the selling dealership underwritten and purchased by CTBI’s indirect lending department. Both new and used products are financed. Only dealers who have executed dealer agreements with CTBI participate in the indirect lending program. Not included in the loan balances above were loans held for sale in the amount of $1.0 million at September The following tables present the balance in the ACL for the periods ended September 30, 2021 Three Months Ended September 30, 2022 (in thousands) Beginning Balance Provision Charged to Expense Losses Charged Off Recoveries Ending Balance ACL Hotel/motel $ 4,844 $ 39 $ 0 $ 0 $ 4,883 Commercial real estate residential 4,200 651 0 25 4,876 Commercial real estate nonresidential 8,968 617 0 10 9,595 Dealer floorplans 1,477 61 0 0 1,538 Commercial other 4,473 886 (307 ) 145 5,197 Real estate mortgage 8,179 (338 ) (11 ) 5 7,835 Home equity 887 41 0 12 940 Consumer direct 1,621 (71 ) (81 ) 205 1,674 Consumer indirect 7,695 528 (804 ) 476 7,895 Total $ 42,344 $ 2,414 $ (1,203 ) $ 878 $ 44,433 Nine Months Ended September 30, 2022 (in thousands) Beginning Balance Provision Charged to Expense Losses Charged Off Recoveries Ending Balance ACL Hotel/motel $ 5,080 $ 19 $ (216 ) $ 0 $ 4,883 Commercial real estate residential 3,986 885 (31 ) 36 4,876 Commercial real estate nonresidential 8,884 568 0 143 9,595 Dealer floorplans 1,436 102 0 0 1,538 Commercial other 4,422 1,079 (651 ) 347 5,197 Real estate mortgage 7,637 345 (188 ) 41 7,835 Home equity 866 79 (24 ) 19 940 Consumer direct 1,951 (316 ) (426 ) 465 1,674 Consumer indirect 7,494 605 (1,815 ) 1,611 7,895 Total $ 41,756 $ 3,366 $ (3,351 ) $ 2,662 $ 44,433 Year Ended December 31, 2021 (in thousands) Beginning Balance Provision Charged to Expense Losses Charged Off Recoveries Ending Balance ACL Hotel/motel $ 6,356 $ (1,276 ) $ 0 $ 0 $ 5,080 Commercial real estate residential 4,464 (488 ) (28 ) 38 3,986 Commercial real estate nonresidential 11,086 (2,233 ) (306 ) 337 8,884 Dealer floorplans 1,382 54 0 0 1,436 Commercial other 4,289 388 (644 ) 389 4,422 Real estate mortgage 7,832 3 (266 ) 68 7,637 Home equity 844 39 (36 ) 19 866 Consumer direct 1,863 256 (684 ) 516 1,951 Consumer indirect 9,906 (3,129 ) (2,361 ) 3,078 7,494 Total $ 48,022 $ (6,386 ) $ (4,325 ) $ 4,445 $ 41,756 Three Months Ended September 30, 2021 (in thousands) Beginning Balance Provision Charged to Expense Losses Charged Off Recoveries Ending Balance ACL Hotel/motel $ 5,674 $ (467 ) $ 0 $ 0 $ 5,207 Commercial real estate residential 3,796 79 (4 ) 5 3,876 Commercial real estate nonresidential 9,308 (569 ) (117 ) 8 8,630 Dealer floorplans 1,261 (85 ) 0 0 1,176 Commercial other 4,574 320 (203 ) 52 4,743 Real estate mortgage 7,708 (269 ) (9 ) 8 7,438 Home equity 673 181 (14 ) 5 845 Consumer direct 1,635 290 (194 ) 110 1,841 Consumer indirect 7,066 357 (515 ) 551 7,459 Total $ 41,695 $ (163 ) $ (1,056 ) $ 739 $ 41,215 Nine Months Ended September 30, 2021 (in thousands) Beginning Balance Provision Charged to Expense Losses Charged Off Recoveries Ending Balance ACL Hotel/motel $ 6,356 $ (1,149 ) $ 0 $ 0 $ 5,207 Commercial real estate residential 4,464 (567 ) (28 ) 7 3,876 Commercial real estate nonresidential 11,086 (2,502 ) (268 ) 314 8,630 Dealer floorplans 1,382 (206 ) 0 0 1,176 Commercial other 4,289 632 (433 ) 255 4,743 Real estate mortgage 7,832 (214 ) (203 ) 23 7,438 Home equity 844 20 (33 ) 14 845 Consumer direct 1,863 91 (502 ) 389 1,841 Consumer indirect 9,906 (3,024 ) (2,007 ) 2,584 7,459 Total $ 48,022 $ (6,919 ) $ (3,474 ) $ 3,586 $ 41,215 CTBI derived its ACL balance by using vintage modeling for the consumer and residential portfolios. Static pool models incorporating losses by credit risk rating were developed to determine credit loss balances for the commercial loan segments. Qualitative loss factors are based on CTBI’s judgment of delinquency trends, level of nonperforming loans, trend in loan losses, supervision and administration, quality control exceptions, and reasonable and supportable forecasts based on unemployment rates and industry concentrations. CTBI has determined that 12 months represents a reasonable and supportable forecast period and reverts back to a historical loss rate immediately. CTBI leverages economic projections from a reputable and independent third party to form its loss driver forecasts over the 12 month forecast period. Other internal and external indicators of economic forecasts are also considered by CTBI when developing the forecast metrics. CTBI also has an inherent model risk allocation included in its ACL calculation to allow for certain known model limitations as well as other potential risks not quantified elsewhere. Management has identified the following known model limitations and made adjustments through this portion of the calculation for them: (1) The inability to completely identify revolving lines of credit within the commercial other segment. Management had to make assumptions regarding commercial renewals as those renewals are not tracked well by its loan system. (2) The inability within the model to estimate the value of modifications made under TDRs. Management has manually calculated the estimated impact based on research of modified terms for TDRs. With the continued impact of the global COVID-19 pandemic, including the current historically high rate of inflation, the significant rising rate environment, and the fact that there is no immediate end foreseen, this has been identified as a significant specific event that could impact our customers’ ability to pay. As segments stabilize, these allocations are adjusted with reductions made in the hotel/motel and mortgage segments during the third quarter of 2022. Management continues to have a significant event qualitative factor to anticipate the continued impact of COVID-19 as deferments have ended and the SBA Paycheck Protection Programs are largely over with no approved capacity to fund new loans. Provision for credit losses for the quarter was $2.4 million, compared to provision of $0.1 million for the quarter ended June 30, 2022 and a recovery of provision of $0.2 million for the third quarter 2021. Year-to-date provision was $3.4 million compared to a recovery of $6.9 million during the first nine months of 2021. Our reserve coverage (allowance for credit losses to nonperforming loans) at September 30, 2022 was 324.5%, compared to 305.9% at June 30, 2022 and 220.0% at September 30, 2021. Our credit loss reserve as a percentage of total loans outstanding at September 30, 2022 was 1.22% compared to 1.19% at June 30, 2022 and 1.21% at September 30, 2021. Nonaccrual loans and loans 90 days past due and still accruing segregated by class of loans for both September 30, 2022 and December 31, 2021 were as follows: September 30, 2022 (in thousands) Nonaccrual Loans with No ACL Nonaccrual Loans with ACL 90+ and Still Accruing Total Nonperforming Loans Hotel/motel $ 0 $ 0 $ 0 $ 0 Commercial real estate residential 0 420 72 492 Commercial real estate nonresidential 0 3,133 509 3,642 Commercial other 0 214 208 422 Commercial unsecured SBA PPP 0 0 0 0 Total commercial loans 0 3,767 789 4,556 Real estate mortgage 0 3,945 4,038 7,983 Home equity lines 0 426 377 803 Total residential loans 0 4,371 4,415 8,786 Consumer direct 0 0 9 9 Consumer indirect 0 0 341 341 Total consumer loans 0 0 350 350 Loans and lease financing $ 0 $ 8,138 $ 5,554 $ 13,692 December 31, 2021 (in thousands) Nonaccrual Loans with No ACL Nonaccrual Loans with ACL 90+ and Still Accruing Total Nonperforming Loans Hotel/motel $ 0 $ 1,075 $ 0 $ 1,075 Commercial real estate residential 0 585 312 897 Commercial real estate nonresidential 2,447 1,602 144 4,193 Commercial other 0 302 76 378 Total commercial loans 2,447 3,564 532 6,543 Real estate mortgage 0 4,081 4,659 8,740 Home equity lines 0 579 513 1,092 Total residential loans 0 4,660 5,172 9,832 Consumer direct 0 0 44 44 Consumer indirect 0 0 206 206 Total consumer loans 0 0 250 250 Loans and lease financing $ 2,447 $ 8,224 $ 5,954 $ 16,625 Discussion of the Nonaccrual Policy The accrual of interest income on loans is discontinued when management believes, after considering economic and business conditions, collateral value, and collection efforts, that the borrower’s financial condition is such that the collection of interest is doubtful. Cash payments received on nonaccrual loans generally are applied against principal, and interest income is only recorded once principal recovery is reasonably assured. Any loans greater than 90 days past due must be well secured and in the process of collection to continue accruing interest. See Note 1 to the condensed consolidated financial statements for further discussion on our nonaccrual policy. The following tables present CTBI’s loan portfolio aging analysis, segregated by class, as of September 30, 2022 and December 31, 2021: September 30, 2022 (in thousands) 30-59 Days Past Due 60-89 Days Past Due 90+ Days Past Due Total Past Due Current Total Loans Hotel/motel $ 0 $ 0 $ 0 $ 0 $ 335,253 $ 335,253 Commercial real estate residential 235 203 450 888 358,755 359,643 Commercial real estate nonresidential 1,461 1,136 3,180 5,777 750,361 756,138 Dealer floorplans 0 0 0 0 73,221 73,221 Commercial other 219 155 221 595 309,582 310,177 Commercial unsecured SBA PPP 73 1 0 74 1,884 1,958 Total commercial loans 1,988 1,495 3,851 7,334 1,829,056 1,836,390 Real estate mortgage 1,100 3,877 6,126 11,103 803,841 814,944 Home equity lines 529 72 541 1,142 114,258 115,400 Total residential loans 1,629 3,949 6,667 12,245 918,099 930,344 Consumer direct 407 90 9 506 160,360 160,866 Consumer indirect 2,852 581 341 3,774 699,242 703,016 Total consumer loans 3,259 671 350 4,280 859,602 863,882 Loans and lease financing $ 6,876 $ 6,115 $ 10,868 $ 23,859 $ 3,606,757 $ 3,630,616 December 31, 2021 (in thousands) 30-59 Days Past Due 60-89 Days Past Due 90+ Days Past Due Total Past Due Current Total Loans Hotel/motel $ 0 $ 0 $ 0 $ 0 $ 257,062 $ 257,062 Commercial real estate residential 274 116 845 1,235 333,998 335,233 Commercial real estate nonresidential 1,303 147 3,509 4,959 752,934 757,893 Dealer floorplans 0 0 0 0 69,452 69,452 Commercial other 1,225 175 108 1,508 288,970 290,478 Commercial unsecured SBA PPP 14 34 0 48 47,287 47,335 Total commercial loans 2,816 472 4,462 7,750 1,749,703 1,757,453 Real estate mortgage 1,171 2,707 6,859 10,737 756,448 767,185 Home equity lines 656 315 903 1,874 104,793 106,667 Total residential loans 1,827 3,022 7,762 12,611 861,241 873,852 Consumer direct 396 179 44 619 156,064 156,683 Consumer indirect 2,889 533 206 3,628 617,197 620,825 Total consumer loans 3,285 712 250 4,247 773,261 777,508 Loans and lease financing $ 7,928 $ 4,206 $ 12,474 $ 24,608 $ 3,384,205 $ 3,408,813 The risk characteristics of CTBI’s material portfolio segments are as follows: Hotel/motel loans are a significant concentration for CTBI, representing approximately 9.2% of total loans. This industry has unique risk characteristics as it is highly susceptible to changes in the domestic and global economic environments, which can cause the industry to experience substantial volatility. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Hotel/motel lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Management monitors and evaluates all commercial real estate loans based on collateral and risk grade criteria. Commercial construction loans generally are made to customers for the purpose of building income-producing properties, and any hotel/motel construction loan would be included in this segment. Personal guarantees of the principals are generally required. Such loans are made on a projected cash flow basis and are secured by the project being constructed. Construction loan draw procedures are included in each specific loan agreement, including required documentation items and inspection requirements. Construction loans may convert to term loans at the end of the construction period, or may be repaid by the take-out commitment from another financing source. If the loan is to convert to a term loan, the repayment ability is based on the borrower’s projected cash flow. Risk is mitigated during the construction phase by requiring proper documentation and inspections whenever a draw is requested. Loans in amounts greater than $500,000 generally require a performance bond to be posted by the general contractor to assure completion of the project. Commercial real estate residential loans are commercial purpose construction and permanent financed loans for commercial purpose 1-4 family/multi-family properties. All commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Management monitors and evaluates all commercial real estate loans based on collateral and risk grade criteria. Commercial residential construction loans generally are made to customers for the purpose of building income-producing properties. Personal guarantees of the principals are generally required. Such loans are made on a projected cash flow basis and are secured by the project being constructed. Construction loan draw procedures are included in each specific loan agreement, including required documentation items and inspection requirements. Construction loans may convert to term loans at the end of the construction period, or may be repaid by the take-out commitment from another financing source. If the loan is to convert to a term loan, the repayment ability is based on the borrower’s projected cash flow. Risk is mitigated during the construction phase by requiring proper documentation and inspections whenever a draw is requested. Loans in amounts greater than $500,000 generally require a performance bond to be posted by the general contractor to assure completion of the project. Commercial real estate nonresidential loans are secured by nonfarm, nonresidential properties, farmland, and other commercial real estate. Construction for commercial real estate nonresidential loans are also included in this segment as these loans are generally one loan for construction to permanent financing. All commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Management monitors and evaluates all commercial real estate loans based on collateral and risk grade criteria. Commercial nonresidential construction loans generally are made to customers for the purpose of building income-producing properties. Personal guarantees of the principals are generally required. Such loans are made on a projected cash flow basis and are secured by the project being constructed. Construction loan draw procedures are included in each specific loan agreement, including required documentation items and inspection requirements. Construction loans may convert to term loans at the end of the construction period, or may be repaid by the take-out commitment from another financing source. If the loan is to convert to a term loan, the repayment ability is based on the borrower’s projected cash flow. Risk is mitigated during the construction phase by requiring proper documentation and inspections whenever a draw is requested. Loans in amounts greater than $500,000 generally require a performance bond to be posted by the general contractor to assure completion of the project. Dealer floorplans are segmented separately as they are a unique product with unique risk factors. CTBI maintains strict processing procedures over its floorplan product with any exceptions requested by a loan officer approved by the appropriate loan committee and the floorplan manager Commercial other loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers. As we underwrite our equipment lease financing in a manner similar to our commercial loan portfolio described below, the risk characteristics for this portfolio mirror that of the commercial loan portfolio. CTBI’s participation in the CARES Act PPP loan program has resulted in a new loan segment of unsecured commercial other loans that are one hundred percent guaranteed by the SBA. These loans, which are subject to forgiveness, have maturities of either two or three to five years, depending on when the loans were made. These loans currently have no allowance for credit losses. With respect to residential loans that are secured by 1-4 family residences and are generally owner occupied, CTBI generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded. Home equity loans are typically secured by a subordinate interest in 1-4 family residences. Residential construction loans are handled through the home mortgage area of the bank. The repayment ability of the borrower and the maximum loan-to-value ratio are calculated using the normal mortgage lending criteria. Draws are processed based on percentage of completion stages including normal inspection procedures. Such loans generally convert to term loans after the completion of construction. Consumer loans are secured by consumer assets such as automobiles or recreational vehicles. Some consumer loans are unsecured such as small installment loans and certain lines of credit. Our determination of a borrower’s ability to repay these loans is primarily dependent on the personal income and credit rating of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels. Repayment can also be impacted by changes in property values on residential properties. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers. The indirect lending area of the bank generally deals with purchasing/funding consumer contracts with new and used automobile dealers. The dealers generate loan applications which are forwarded to the indirect loan processing area for approval or denial. Loan approvals or denials are based on the creditworthiness and repayment ability of the borrower, and on the collateral value. The dealers may have limited recourse agreements with CTB. Credit Quality Indicators: CTBI categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. CTBI also considers the fair value of the underlying collateral and the strength and willingness of the guarantor(s). CTBI analyzes commercial loans individually by classifying the loans as to credit risk. Loans classified as loss, doubtful, substandard, or special mention are reviewed quarterly by CTBI for further deterioration or improvement to determine if appropriately classified and valued if deemed impaired. All other commercial loan reviews are completed every 12 to 18 months. In addition, during the renewal process of any loan, as well as if a loan becomes past due or if other information becomes available, CTBI will evaluate the loan grade. CTBI uses the following definitions for risk ratings: ➢ Pass ➢ Watch ➢ Other assets especially mentioned (OAEM) ➢ Substandard ➢ Doubtful The following tables present the credit risk profile of CTBI’s commercial loan portfolio based on rating category and payment activity, segregated by class of loans and based on last credit decision or year of origination: September 30, 2022 Term Loans Amortized Cost Basis by Origination Year (in s) 2022 2021 2020 2019 2018 Prior Revolving Loans Total Hotel/motel Risk rating: Pass $ 112,819 $ 35,913 $ 17,878 $ 54,855 $ 18,332 $ 44,135 $ 0 $ 283,932 Watch 8,013 9,019 6,184 3,879 3,312 18,935 0 49,342 OAEM 0 0 0 0 0 1,979 0 1,979 Substandard 0 0 0 0 0 0 0 0 Doubtful 0 0 0 0 0 0 0 0 Total hotel/motel 120,832 44,932 24,062 58,734 21,644 65,049 0 335,253 Commercial real estate residential Risk rating: Pass 94,915 119,441 40,624 16,026 11,053 39,688 11,474 333,221 Watch 1,164 456 1,526 855 4,132 6,891 112 15,136 OAEM 0 0 0 40 0 14 28 82 Substandard 425 4,388 1,754 354 1,655 2,628 0 11,204 Doubtful 0 0 0 0 0 0 0 0 Total commercial real estate residential 96,504 124,285 43,904 17,275 16,840 49,221 11,614 359,643 Commercial real estate nonresidential Risk rating: Pass 142,815 176,194 83,163 76,669 45,760 150,451 22,608 697,660 Watch 2,908 2,813 9,819 2,334 1,621 11,122 839 31,456 OAEM 0 0 0 0 0 96 19 115 Substandard 1,618 4,757 4,981 2,903 714 11,603 25 26,601 Doubtful 0 0 0 0 0 306 0 306 Total commercial real estate nonresidential 147,341 183,764 97,963 81,906 48,095 173,578 23,491 756,138 Dealer floorplans Risk rating: Pass 0 0 0 0 0 0 72,731 72,731 Watch 0 0 0 0 0 0 490 490 OAEM 0 0 0 0 0 0 0 0 Substandard 0 0 0 0 0 0 0 0 Doubtful 0 0 0 0 0 0 0 0 Total dealer floorplans 0 0 0 0 0 0 73,221 73,221 Commercial other Risk rating: Pass 71,441 62,568 36,470 9,792 2,673 24,792 75,652 283,388 Watch 1,376 519 673 280 261 1,057 6,602 10,768 OAEM 0 31 0 0 2 0 30 63 Substandard 6,911 5,599 931 945 164 621 787 15,958 Doubtful 0 0 0 0 0 0 0 0 Total commercial other 79,728 68,717 38,074 11,017 3,100 26,470 83,071 310,177 Commercial unsecured SBA PPP Risk rating: Pass 0 1,958 0 0 0 0 0 1,958 Watch 0 0 0 0 0 0 0 0 OAEM 0 0 0 0 0 0 0 0 Substandard 0 0 0 0 0 0 0 0 Doubtful 0 0 0 0 0 0 0 0 Total commercial unsecured SBA PPP 0 1,958 0 0 0 0 0 1,958 Commercial loans Risk rating: Pass 421,990 396,074 178,135 157,342 77,818 259,066 182,465 1,672,890 Watch 13,461 12,807 18,202 7,348 9,326 38,005 8,043 107,192 OAEM 0 31 0 40 2 2,089 77 2,239 Substandard 8,954 14,744 7,666 4,202 2,533 14,852 812 53,763 Doubtful 0 0 0 0 0 306 0 306 Total commercial loans $ 444,405 $ 423,656 $ 204,003 $ 168,932 $ 89,679 $ 314,318 $ 191,397 $ 1,836,390 December 31, 2021 Term Loans Amortized Cost Basis by Origination Year (in s) 2021 2020 2019 2018 2017 Prior Revolving Loans Total Hotel/motel Risk rating: Pass $ 42,056 $ 11,231 $ 53,713 $ 18,752 $ 32,765 $ 20,087 $ 0 $ 178,604 Watch 9,234 14,021 8,813 8,780 2,678 30,502 0 74,028 OAEM 0 0 0 0 0 0 0 0 Substandard 0 0 0 3,355 1,075 0 0 4,430 Doubtful 0 0 0 0 0 0 0 0 Total hotel/motel 51,290 25,252 62,526 30,887 36,518 50,589 0 257,062 Commercial real estate residential Risk rating: Pass 142,364 54,380 22,320 19,826 11,919 45,791 9,544 306,144 Watch 2,643 2,359 1,962 2,119 554 6,949 156 16,742 OAEM 0 0 0 0 16 0 0 16 Substandard 4,822 1,990 620 1,835 596 2,468 0 12,331 Doubtful 0 0 0 0 0 0 0 0 Total commercial real estate residential 149,829 58,729 24,902 23,780 13,085 55,208 9,700 335,233 Commercial real estate nonresidential Risk rating: Pass 214,563 99,131 82,386 57,397 55,422 168,533 22,389 699,821 Watch 5,130 2,865 3,981 2,802 3,655 11,828 767 31,028 OAEM 0 0 0 0 0 178 20 198 Substandard 5,201 5,098 3,764 600 2,016 9,659 200 26,538 Doubtful 0 0 0 0 0 308 0 308 Total commercial real estate nonresidential 224,894 107,094 90,131 60,799 61,093 190,506 23,376 757,893 Dealer floorplans Risk rating: Pass 0 0 0 0 0 0 69,105 69,105 Watch 0 0 0 0 0 0 347 347 OAEM 0 0 0 0 0 0 0 0 Substandard 0 0 0 0 0 0 0 0 Doubtful 0 0 0 0 0 0 0 0 Total dealer floorplans 0 0 0 0 0 0 69,452 69,452 Commercial other Risk rating: Pass 72,650 43,838 16,495 29,858 9,105 13,346 75,119 260,411 Watch 7,196 1,967 1,582 599 332 1,071 11,792 24,539 OAEM 0 0 268 383 12 1 482 1,146 Substandard 1,600 1,589 147 184 287 451 124 4,382 Doubtful 0 0 0 0 0 0 0 0 Total commercial other 81,446 47,394 18,492 31,024 9,736 14,869 87,517 290,478 Commercial unsecured SBA PPP Risk rating: Pass 46,227 1,108 0 0 0 0 0 47,335 Watch 0 0 0 0 0 0 0 0 OAEM 0 0 0 0 0 0 0 0 Substandard 0 0 0 0 0 0 0 0 Doubtful 0 0 0 0 0 0 0 0 Total commercial unsecured SBA PPP 46,227 1,108 0 0 0 0 0 47,335 Commercial loans Risk rating: Pass 517,860 209,688 174,914 125,833 109,211 247,757 176,157 1,561,420 Watch 24,203 21,212 16,338 14,300 7,219 50,350 13,062 146,684 OAEM 0 0 268 383 28 179 502 1,360 Substandard 11,623 8,677 4,531 5,974 3,974 12,578 324 47,681 Doubtful 0 0 0 0 0 308 0 308 Total commercial loans $ 553,686 $ 239,577 $ 196,051 $ 146,490 $ 120,432 $ 311,172 $ 190,045 $ 1,757,453 The following tables present the credit risk profile of CTBI’s residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by class: September 30, 2022 Term Loans Amortized Cost Basis by Origination Year (in thousands) 2022 2021 2020 2019 2018 Prior Revolving Loans Total Home equity lines Performing $ 0 $ 0 $ 0 $ 0 $ 0 $ 10,866 $ 103,731 $ 114,597 Nonperforming 0 0 0 0 0 471 332 803 Total home equity lines 0 0 0 0 0 11,337 104,063 115,400 Mortgage loans Performing 143,060 183,460 137,463 64,827 31,710 246,441 0 806,961 Nonperforming 0 167 77 478 291 6,970 0 7,983 Total mortgage loans 143,060 183,627 137,540 65,305 32,001 253,411 0 814,944 Residential loans Performing 143,060 183,460 137,463 64,827 31,710 257,307 103,731 921,558 Nonperforming 0 167 77 478 291 7,441 332 8,786 Total residential loans $ 143,060 $ 183,627 $ 137,540 $ 65,305 $ 32,001 $ 264,748 $ 104,063 $ 930,344 Consumer direct loans Performing $ 54,072 $ 47,750 $ 27,195 $ 12,335 $ 7,345 $ 12,160 $ 0 $ 160,857 Nonperforming 0 6 0 0 3 0 0 9 Total consumer direct loans 54,072 47,756 27,195 12,335 7,348 12,160 0 160,866 Consumer indirect loans Performing 289,378 185,678 130,552 52,575 31,669 12,823 0 702,675 Nonperforming 73 70 129 21 35 13 0 341 Total consumer indirect loans 289,451 185,748 130,681 52,596 31,704 12,836 0 703,016 Consumer loans Performing 343,450 233,428 157,747 64,910 39,014 24,983 0 863,532 Nonperforming 73 76 129 21 38 13 0 350 Total consumer loans $ 343,523 $ 233,504 $ 157,876 $ 64,931 $ 39,052 $ 24,996 $ 0 $ 863,882 December 31, 2021 Term Loans Amortized Cost Basis by Origination Year (in thousands) 2021 2020 2019 2018 2017 Prior Revolving Loans Total Home equity lines Performing $ 0 $ 0 $ 0 $ 0 $ 0 $ 10,909 $ 94,666 $ 105,575 Nonperforming 0 0 0 0 0 520 572 1,092 Total home equity lines 0 0 0 0 $ 0 11,429 95,238 106,667 Mortgage loans Performing 195,731 161,471 75,792 37,188 42,597 245,666 0 758,445 Nonperforming 0 63 424 364 558 7,331 0 8,740 Total mortgage loans 195,731 161,534 76,216 37,552 43,155 252,997 0 767,185 Residential loans Performing 195,731 161,471 75,792 $ 37,188 42,597 256,575 94,666 864,020 Nonperforming 0 63 424 364 558 7,851 572 9,832 Total residential loans $ 195,731 $ 161,534 $ 76,216 $ 37,552 $ 43,155 $ 264,426 $ 95,238 $ 873,852 Consumer direct loans Performing $ 71,626
|