Loans | Note 4 – Loans Major classifications of loans, net of unearned income, deferred loan origination costs and fees, and net premiums on acquired loans, are summarized as follows: (in thousands) March 31 2023 December 31 2022 Hotel/motel $ 348,876 $ 343,640 Commercial real estate residential 385,328 372,914 Commercial real estate nonresidential 750,498 762,349 Dealer floorplans 75,443 77,533 Commercial other 316,955 312,422 Commercial loans 1,877,100 1,868,858 Real estate mortgage 846,435 824,996 Home equity lines 124,096 120,540 Residential loans 970,531 945,536 Consumer direct 157,158 157,504 Consumer indirect 772,570 737,392 Consumer loans 929,728 894,896 Loans and lease financing $ 3,777,359 $ 3,709,290 The loan portfolios presented above are net of unearned fees and unamortized premiums. Unearned fees included above totaled $1.1 million as of March 31, 2023 and $1.0 million as of December 31, 2022 while the unamortized premiums on the indirect lending portfolio totaled $29.7 million as of March 31, 2023 and $28.5 million as of December 31, 2022. CTBI has segregated and evaluates its loan portfolio through nine portfolio segments with similar risk characteristics. CTBI serves customers in small and mid-sized communities in eastern, northeastern, central, and south central Kentucky, southern West Virginia, and northeastern Tennessee. Therefore, CTBI’s exposure to credit risk is significantly affected by changes in these communities. Hotel/motel loans are a significant concentration for CTBI, representing approximately of total loans. This industry has unique risk characteristics as it is highly susceptible to changes in the domestic and global economic environments, which can cause the industry to experience substantial volatility. Additionally, any hotel/motel construction loans would be included in this segment as CTBI’s construction loans are primarily completed as loan going from construction to permanent financing. These loans are originated based on the borrower’s ability to service the debt and arily based on the fair value of the underlying collateral. Commercial real estate residential loans are commercial purpose construction and permanent financed loans for commercial purpose - family/multi-family properties. These loans are originated based on the borrower’s ability to service the debt and arily based on the fair value of the underlying collateral. Commercial real estate nonresidential loans are secured by nonfarm, nonresidential properties, farmland, and other commercial real estate. These loans are originated based on the borrower’s ability to service the debt and arily based on the fair value of the underlying collateral. Construction for commercial real estate nonresidential loans are also included in this segment as these loans are generally loan for construction to permanent financing. Dealer floorplans consist of loans to dealerships to finance inventory and are collateralized under a blanket security agreement and without specific liens on individual units. This risk is mitigated by the use of periodic inventory audits. These audits are performed monthly and follow up is required on any out of compliance items identified. These audits are subject to increasing frequency when fact patterns suggest more scrutiny is required . Commercial other loans consist of agricultural loans, receivable financing, loans to financial institutions, loans for purchasing or carrying securities, the remaining balance of the loans made under the Paycheck Protection Program (“PPP”) established by the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), and other commercial purpose loans. Commercial loans are underwritten based on the borrower’s ability to service debt from the business’s underlying cash flows. As a general practice, we obtain collateral such as equipment, or other assets, although such loans may be uncollateralized but guaranteed. Residential real estate loans are a mixture of fixed rate and adjustable rate and lien residential mortgage loans and also include real estate construction loans which are typically for owner-occupied properties. The terms of the real estate construction loans are generally short-term with permanent financing upon completion. As a policy, CTBI holds adjustable rate loans and sells the majority of its fixed rate lien mortgage loans into the ary market. Changes in interest rates or market conditions may impact a borrower’s ability to meet contractual principal and interest payments. Residential real estate loans are secured by real property. Home equity lines are primarily revolving adjustable rate credit lines secured by real property. Consumer direct loans are a mixture of fixed rate and adjustable rate products comprised of unsecured loans, consumer revolving credit lines, deposit secured loans, and all other consumer purpose loans. Consumer indirect loans are primarily consumer fixed rate loans secured by automobiles, trucks, vans, and recreational vehicles originated at the selling dealership underwritten and purchased by CTBI’s indirect lending department. Both new and used products are financed. Only dealers who have executed dealer agreements with CTBI participate in the indirect lending program. Not included in the loan balances above were loans held for sale in the amount of $0.2 million at March 31, 2023 and $0.1 million at December 31, 2022. The following tables present the balance in the ACL for the periods ended March 31, 2023, December 31, 2022, and March 31, 2022: Three Months Ended March 31, 2023 (in thousands) Beginning Balance Provision Charged to Expense Losses Charged Off Recoveries Ending Balance ACL Hotel/motel $ 5,171 $ 116 $ 0 $ 0 $ 5,287 Commercial real estate residential 4,894 186 0 77 5,157 Commercial real estate nonresidential 9,419 (553 ) 0 144 9,010 Dealer floorplans 1,776 (82 ) 0 0 1,694 Commercial other 5,285 (416 ) (187 ) 100 4,782 Real estate mortgage 7,932 21 (40 ) 4 7,917 Home equity 1,106 (64 ) 0 2 1,044 Consumer direct 1,694 105 (156 ) 103 1,746 Consumer indirect 8,704 1,803 (1,382 ) 921 10,046 Total $ 45,981 $ 1,116 $ (1,765 ) $ 1,351 $ 46,683 Year Ended December 31, 2022 (in thousands) Beginning Balance Provision Charged to Expense Losses Charged Off Recoveries Ending Balance ACL Hotel/motel $ 5,080 $ 307 $ (216 ) $ 0 $ 5,171 Commercial real estate residential 3,986 951 (92 ) 49 4,894 Commercial real estate nonresidential 8,884 (154 ) (46 ) 735 9,419 Dealer floorplans 1,436 340 0 0 1,776 Commercial other 4,422 947 (1,082 ) 998 5,285 Real estate mortgage 7,637 466 (223 ) 52 7,932 Home equity 866 257 (37 ) 20 1,106 Consumer direct 1,951 (210 ) (609 ) 562 1,694 Consumer indirect 7,494 2,001 (3,041 ) 2,250 8,704 Total $ 41,756 $ 4,905 $ (5,346 ) $ 4,666 $ 45,981 Three Months Ended March 31, 2022 (in thousands) Beginning Balance Provision Charged to Expense Losses Charged Off Recoveries Ending Balance ACL Hotel/motel $ 5,080 $ (153 ) $ (216 ) $ 0 $ 4,711 Commercial real estate residential 3,986 110 (31 ) 5 4,070 Commercial real estate nonresidential 8,884 174 0 111 9,169 Dealer floorplans 1,436 83 0 0 1,519 Commercial other 4,422 478 (157 ) 101 4,844 Real estate mortgage 7,637 97 (93 ) 21 7,662 Home equity 866 (33 ) (19 ) 5 819 Consumer direct 1,951 (180 ) (170 ) 186 1,787 Consumer indirect 7,494 299 (634 ) 569 7,728 Total $ 41,756 $ 875 $ (1,320 ) $ 998 $ 42,309 CTBI derived our ACL balance by using vintage modeling for the consumer and residential portfolios. Static pool models incorporating losses by credit risk rating were developed to determine credit loss balances for the commercial loan segments. Qualitative loss factors are based on CTBI’s judgment of delinquency trends, level of nonperforming loans, trend in loan losses, supervision and administration, quality control exceptions, and reasonable and supportable forecasts based on unemployment rates and industry concentrations. CTBI has determined that twelve months represents a reasonable and supportable forecast period and reverts back to a historical loss rate immediately. CTBI leverages economic projections from a reputable and independent third party to form its loss driver forecasts over the twelve month forecast period. Other internal and external indicators of economic forecasts are also considered by CTBI when developing the forecast metrics. CTBI also has an inherent model risk allocation included in our ACL calculation to allow for certain known model limitations as well as other potential risks not quantified elsewhere. One limitation is the inability to completely identify revolving line of credit within the commercial other segment. With the continued impact of global uncertainty, the current historically high rate of inflation, the significant rising rate environment, and the fact that there is no immediate end foreseen, management continues to have a significant event allocation factor to adjust for this uncertainty. During the quarter ended March 31, 2023, an allocation was made for collateral values in segments with industry concentrations. With respect to collateral risk, the ACL Committee discussed that the rapid rise in interest rates would result in an increase in capitalization rates used to value income-producing commercial real estate, resulting in lower collateral values and an increased risk of loss. An increase in such capitalization rates would be expected to correspond to a decrease in the values of income-producing commercial real estate. Our provision for credit losses was $1.1 million for the first quarter 2023, compared to $1.5 million for the quarter ended December 31, 2022 and $0.9 million for the first quarter 2022. Our reserve coverage (allowance for credit losses to nonperforming loans) at March 31, 2023 was 382.3%, compared to 300.4% at December 31, 2022 and 309.1% at March 31, 2022. Our credit loss reserve as a percentage of total loans outstanding at March 31, 2023 remained at 1.24% from December 31, 2022 compared to 1.20% at March 31, 2022. Refer to Note 1 to the condensed consolidated financial statements for further information regarding our nonaccrual policy. Nonaccrual loans and loans 90 days past due and still accruing segregated by class of loans for both March 31, 2023 and December 31, 2022 were as follows: March 31, 2023 (in thousands) Nonaccrual Loans with No ACL Nonaccrual Loans with ACL 90+ and Still Accruing Total Nonperforming Loans Hotel/motel $ 0 $ 0 $ 0 $ 0 Commercial real estate residential 0 352 55 407 Commercial real estate nonresidential 0 1,054 790 1,844 Commercial other 0 991 544 1,535 Total commercial loans 0 2,397 1,389 3,786 Real estate mortgage 0 3,358 4,174 7,532 Home equity lines 0 238 495 733 Total residential loans 0 3,596 4,669 8,265 Consumer direct 0 0 28 28 Consumer indirect 0 0 132 132 Total consumer loans 0 0 160 160 Loans and lease financing $ 0 $ 5,993 $ 6,218 $ 12,211 December 31, 2022 (in thousands) Nonaccrual Loans with No ACL Nonaccrual Loans with ACL 90+ and Still Accruing Total Nonperforming Loans Hotel/motel $ 0 $ 0 $ 0 $ 0 Commercial real estate residential 0 355 258 613 Commercial real estate nonresidential 0 1,116 1,947 3,063 Commercial other 0 982 369 1,351 Total commercial loans 0 2,453 2,574 5,027 Real estate mortgage 0 4,069 4,929 8,998 Home equity lines 0 291 487 778 Total residential loans 0 4,360 5,416 9,776 Consumer direct 0 0 41 41 Consumer indirect 0 0 465 465 Total consumer loans 0 0 506 506 Loans and lease financing $ 0 $ 6,813 $ 8,496 $ 15,309 Discussion of the Nonaccrual Policy The accrual of interest income on loans is discontinued when management believes, after considering economic and business conditions, collateral value, and collection efforts, that the borrower’s financial condition is such that the collection of interest is doubtful. Cash payments received on nonaccrual loans generally are applied against principal, and interest income is only recorded once principal recovery is reasonably assured. Any loans greater than 90 days past due must be well secured and in the process of collection to continue accruing interest. See Note 1 to the condensed consolidated financial statements for further discussion on our nonaccrual policy. The following tables present CTBI’s loan portfolio aging analysis, segregated by class, as of March 31, 2023 and December 31, 2022 (includes loans 90 days past due and still accruing as well): March 31, 2023 (in thousands) 30-59 Days Past Due 60-89 Days Past Due 90+ Days Past Due Total Past Due Current Total Loans Hotel/motel $ 0 $ 0 $ 0 $ 0 $ 348,876 $ 348,876 Commercial real estate residential 597 663 371 1,631 383,697 385,328 Commercial real estate nonresidential 1,513 125 1,447 3,085 747,413 750,498 Dealer floorplans 0 0 0 0 75,443 75,443 Commercial other 1,183 473 1,321 2,977 313,978 316,955 Total commercial loans 3,293 1,261 3,139 7,693 1,869,407 1,877,100 Real estate mortgage 1,872 2,246 6,219 10,337 836,098 846,435 Home equity lines 761 93 617 1,471 122,625 124,096 Total residential loans 2,633 2,339 6,836 11,808 958,723 970,531 Consumer direct 284 13 28 325 156,833 157,158 Consumer indirect 2,006 593 132 2,731 769,839 772,570 Total consumer loans 2,290 606 160 3,056 926,672 929,728 Loans and lease financing $ 8,216 $ 4,206 $ 10,135 $ 22,557 $ 3,754,802 $ 3,777,359 December 31, 2022 (in thousands) 30-59 Days Past Due 60-89 Days Past Due 90+ Days Past Due Total Past Due Current Total Loans Hotel/motel $ 0 $ 0 $ 0 $ 0 $ 343,640 $ 343,640 Commercial real estate residential 602 225 574 1,401 371,513 372,914 Commercial real estate nonresidential 2,549 395 2,611 5,555 756,794 762,349 Dealer floorplans 0 0 0 0 77,533 77,533 Commercial other 1,029 850 496 2,375 310,047 312,422 Total commercial loans 4,180 1,470 3,681 9,331 1,859,527 1,868,858 Real estate mortgage 869 3,402 7,067 11,338 813,658 824,996 Home equity lines 786 44 740 1,570 118,970 120,540 Total residential loans 1,655 3,446 7,807 12,908 932,628 945,536 Consumer direct 555 126 41 722 156,782 157,504 Consumer indirect 4,407 764 465 5,636 731,756 737,392 Total consumer loans 4,962 890 506 6,358 888,538 894,896 Loans and lease financing $ 10,797 $ 5,806 $ 11,994 $ 28,597 $ 3,680,693 $ 3,709,290 The risk characteristics of CTBI’s material portfolio segments are as follows: Hotel/motel loans are a significant concentration for CTBI, representing approximately 9.2% of total loans. This industry has unique risk characteristics as it is highly susceptible to changes in the domestic and global economic environments, which can cause the industry to experience substantial volatility. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Hotel/motel lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Management monitors and evaluates all commercial real estate loans based on collateral and risk grade criteria. Commercial construction loans generally are made to customers for the purpose of building income-producing properties, and any hotel/motel construction loan would be included in this segment. Personal guarantees of the principals are generally required. Such loans are made on a projected cash flow basis and are secured by the project being constructed. Construction loan draw procedures are included in each specific loan agreement, including required documentation items and inspection requirements. Construction loans may convert to term loans at the end of the construction period, or may be repaid by the take-out commitment from another financing source. If the loan is to convert to a term loan, the repayment ability is based on the borrower’s projected cash flow. Risk is mitigated during the construction phase by requiring proper documentation and inspections whenever a draw is requested. Commercial real estate residential loans are commercial purpose construction and permanent financed loans for commercial purpose 1-4 family/multi-family properties. All commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Management monitors and evaluates all commercial real estate loans based on collateral and risk grade criteria. Commercial residential construction loans generally are made to customers for the purpose of building income-producing properties. Personal guarantees of the principals are generally required. Such loans are made on a projected cash flow basis and are secured by the project being constructed. Construction loan draw procedures are included in each specific loan agreement, including required documentation items and inspection requirements. Construction loans may convert to term loans at the end of the construction period, or may be repaid by the take-out commitment from another financing source. If the loan is to convert to a term loan, the repayment ability is based on the borrower’s projected cash flow. Risk is mitigated during the construction phase by requiring proper documentation and inspections whenever a draw is requested. Commercial real estate nonresidential loans are secured by nonfarm, nonresidential properties, farmland, and other commercial real estate. Construction for commercial real estate nonresidential loans are also included in this segment as these loans are generally one loan for construction to permanent financing. All commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Management monitors and evaluates all commercial real estate loans based on collateral and risk grade criteria. Commercial nonresidential construction loans generally are made to customers for the purpose of building income-producing properties. Personal guarantees of the principals are generally required. Such loans are made on a projected cash flow basis and are secured by the project being constructed. Construction loan draw procedures are included in each specific loan agreement, including required documentation items and inspection requirements. Construction loans may convert to term loans at the end of the construction period, or may be repaid by the take-out commitment from another financing source. If the loan is to convert to a term loan, the repayment ability is based on the borrower’s projected cash flow. Risk is mitigated during the construction phase by requiring proper documentation and inspections whenever a draw is requested. Dealer floorplans are segmented separately as they are a unique product with unique risk factors. CTBI maintains strict processing procedures over our floorplan product with any exceptions requested by a loan officer approved by the appropriate loan committee and the floorplan manager. Commercial other loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from our customers. As we underwrite our equipment lease financing in a manner similar to our commercial loan portfolio described below, the risk characteristics for this portfolio mirror that of the commercial loan portfolio. CTBI’s participation in the CARES Act PPP loan program had previously resulted in a new loan segment of unsecured commercial other loans that are 100% guaranteed by the U.S. Small Business Administration (“SBA”). As the balances are now less than $1.0 million, these loans have been collapsed into the commercial other segment. These loans, which are subject to forgiveness, have maturities of either two or three to five years, depending on when the loans were made. These loans currently have no allowance for credit losses. With respect to residential loans that are secured by 1-4 family residences and are generally owner occupied, CTBI generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded. Home equity loans are typically secured by a subordinate interest in 1-4 family residences. Residential construction loans are handled through the home mortgage area of the bank. The repayment ability of the borrower and the maximum loan-to-value ratio are calculated using the normal mortgage lending criteria. Draws are processed based on percentage of completion stages including normal inspection procedures. Such loans generally convert to term loans after the completion of construction. Consumer loans are secured by consumer assets such as automobiles or recreational vehicles. Some consumer loans are unsecured such as small installment loans and certain lines of credit. Our determination of a borrower’s ability to repay these loans is primarily dependent on the personal income and credit rating of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels. Repayment can also be impacted by changes in property values on residential properties. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers. The indirect lending area of the bank is generally responsible for purchasing/funding consumer contracts for new and used automobiles, as well as ATVs and motorcycles. Our indirect portfolio consists primarily of automobile loans at 94%. The dealers generate loan applications which are digitally submitted to the indirect loan processing area for decisioning. Loan approvals, denials, or conditional decisions are based on the overall creditworthiness and repayment ability of the borrowers. In addition, other factors such as collateral value versus requested loan amount, past installment history related to auto loans, and past previous credit experience with bank and others is taken into consideration. On occasion, dealers may be required to provide limited or full recourse to qualify an application. Monitoring of the indirect lending area of the bank is accomplished primarily by consistent review of delinquency and loss ratios within the indirect portfolio by management. In depth review of the portfolio is presented by the indirect lending manager on a quarterly basis to the Loan Portfolio Risk Management Committee. Indirect lending is also monitored by the loan review, internal audit, and compliance functions of the bank. From these reviews, any identified issues are escalated for remediation. In addition, the indirect lending policy and procedures are consistently updated and strengthened from these reviews. Credit Quality Indicators: CTBI categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. CTBI also considers the fair value of the underlying collateral and the strength and willingness of the guarantor(s). CTBI analyzes commercial loans individually by classifying the loans as to credit risk. Loans classified as loss, doubtful, substandard, or special mention are reviewed quarterly by CTBI for further deterioration or improvement to determine if appropriately classified and valued if deemed impaired. All other commercial loan reviews are completed every 12 to 18 months. In addition, during the renewal process of any loan, as well as if a loan becomes past due or if other information becomes available, CTBI will evaluate the loan grade. CTBI uses the following definitions for risk ratings: ➢ Pass ➢ Watch ➢ Other assets especially mentioned (OAEM) ➢ Substandard ➢ Doubtful The following tables present the credit risk profile of CTBI’s commercial loan portfolio based on rating category and payment activity, segregated by class of loans and based on last credit decision or year of origination: March 31, 2023 Term Loans Amortized Cost Basis by Origination Year (in s) 2023 2022 2021 2020 2019 Prior Revolving Loans Total Hotel/motel Risk rating: Pass $ 10,397 $ 144,932 $ 28,671 $ 17,556 $ 47,870 $ 47,835 $ 3,545 $ 300,806 Watch 848 6,977 8,980 5,485 3,433 13,376 0 39,099 OAEM 0 0 7,038 0 0 1,933 0 8,971 Substandard 0 0 0 0 0 0 0 0 Doubtful 0 0 0 0 0 0 0 0 Total hotel/motel 11,245 151,909 44,689 23,041 51,303 63,144 3,545 348,876 Commercial real estate residential Risk rating: Pass 35,101 109,784 106,509 36,768 13,441 44,088 13,828 359,519 Watch 315 1,163 756 1,575 632 8,446 63 12,950 OAEM 0 0 0 0 181 326 28 535 Substandard 79 656 4,361 954 179 6,095 0 12,324 Doubtful 0 0 0 0 0 0 0 0 Total commercial real estate residential 35,495 111,603 111,626 39,297 14,433 58,955 13,919 385,328 Commercial real estate nonresidential Risk rating: Pass 23,413 156,272 170,048 81,516 61,444 169,219 23,175 685,087 Watch 307 3,139 5,703 10,036 7,684 10,851 1,661 39,381 OAEM 0 2,535 0 0 0 84 0 2,619 Substandard 856 1,955 2,538 4,597 3,162 9,999 0 23,107 Doubtful 0 0 0 0 0 304 0 304 Total commercial real estate nonresidential 24,576 163,901 178,289 96,149 72,290 190,457 24,836 750,498 Dealer floorplans Risk rating: Pass 0 0 0 0 0 0 75,443 75,443 Watch 0 0 0 0 0 0 0 0 OAEM 0 0 0 0 0 0 0 0 Substandard 0 0 0 0 0 0 0 0 Doubtful 0 0 0 0 0 0 0 0 Total dealer floorplans 0 0 0 0 0 0 75,443 75,443 Commercial other Risk rating: Pass 22,368 64,329 57,072 32,436 7,059 24,241 85,994 293,499 Watch 372 1,177 526 221 177 885 5,789 9,147 OAEM 0 30 0 0 0 0 66 96 Substandard 386 5,405 5,143 823 316 690 746 13,509 Doubtful 0 466 129 0 109 0 0 704 Total commercial other 23,126 71,407 62,870 33,480 7,661 25,816 92,595 316,955 Commercial other current period gross charge-offs 156 20 0 0 0 11 0 187 Commercial loans Risk rating: Pass 91,279 475,317 362,300 168,276 129,814 285,383 201,985 1,714,354 Watch 1,842 12,456 15,965 17,317 11,926 33,558 7,513 100,577 OAEM 0 2,565 7,038 0 181 2,343 94 12,221 Substandard 1,321 8,016 12,042 6,374 3,657 16,784 746 48,940 Doubtful 0 466 129 0 109 304 0 1,008 Total commercial loans $ 94,442 $ 498,820 $ 397,474 $ 191,967 $ 145,687 $ 338,372 $ 210,338 $ 1,877,100 Total commercial loans current period gross charge-offs $ 156 $ 20 $ 0 $ 0 $ 0 $ 11 $ 0 $ 187 December 31, 2022 Term Loans Amortized Cost Basis by Origination Year (in s) 2022 2021 2020 2019 2018 Prior Revolving Loans Total Hotel/motel Risk rating: Pass $ 145,262 $ 36,002 $ 17,742 $ 54,328 $ 13,178 $ 35,179 $ 545 $ 302,236 Watch 7,921 8,996 5,523 3,453 0 13,555 0 39,448 OAEM 0 0 0 0 0 1,956 0 1,956 Substandard 0 0 0 0 0 0 0 0 Doubtful 0 0 0 0 0 0 0 0 Total hotel/motel 153,183 44,998 23,265 57,781 13,178 50,690 545 343,640 Commercial real estate residential Risk rating: Pass 119,826 110,963 38,423 15,467 10,492 36,307 14,297 345,775 Watch 1,474 898 1,675 848 2,136 7,015 152 14,198 OAEM 0 0 0 39 0 0 29 68 Substandard 182 4,289 1,878 346 3,639 2,539 0 12,873 Doubtful 0 0 0 0 0 0 0 0 Total commercial real estate residential 121,482 116,150 41,976 16,700 16,267 45,861 14,478 372,914 Commercial real estate nonresidential Risk rating: Pass 175,220 171,311 80,932 70,848 44,099 137,575 23,166 703,151 Watch 3,331 5,765 10,090 2,178 1,962 10,022 1,550 34,898 OAEM 19 0 0 0 0 90 0 109 Substandard 1,939 2,537 4,877 3,135 508 10,865 25 23,886 Doubtful 0 0 0 0 0 305 0 305 Total commercial real estate nonresidential 180,509 179,613 95,899 76,161 46,569 158,857 24,741 762,349 Dealer floorplans Risk rating: Pass 0 0 0 0 0 0 77,153 77,153 Watch 0 0 0 0 0 0 380 380 OAEM 0 0 0 0 0 0 0 0 Substandard 0 0 0 0 0 0 0 0 Doubtful 0 0 0 0 0 0 0 0 Total dealer floorplans 0 0 0 0 0 0 77,533 77,533 Commercial other Risk rating: Pass 78,846 60,550 34,841 8,922 2,333 23,961 77,355 286,808 Watch 1,622 393 604 217 159 780 6,402 10,177 OAEM 30 0 0 0 0 0 30 60 Substandard 6,090 5,489 885 356 143 758 952 14,673 Doubtful 466 129 0 109 0 0 0 704 Total commercial other 87,054 66,561 36,330 9,604 2,635 25,499 84,739 312,422 Commercial loans Risk rating: Pass 519,154 378,826 171,938 149,565 70,102 233,022 192,516 1,715,123 Watch 14,348 16,052 17,892 6,696 4,257 31,372 8,484 99,101 OAEM 49 0 0 39 0 2,046 59 2,193 Substandard 8,211 12,315 7,640 3,837 4,290 14,162 977 51,432 Doubtful 466 129 0 109 0 305 0 1,009 Total commercial loans $ 542,228 $ 407,322 $ 197,470 $ 160,246 $ 78,649 $ 280,907 $ 202,036 $ 1,868,858 The following tables present the credit risk profile of CTBI’s residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by class: March 31, 2023 Term Loans Amortized Cost Basis by Origination Year (in thousands) 2023 2022 2021 2020 2019 Prior Revolving Loans Total Home equity lines Performing $ 0 $ 0 $ 0 $ 0 $ 0 $ 9,768 $ 113,595 $ 123,363 Nonperforming 0 0 0 0 0 491 242 733 Total home equity lines 0 0 0 0 0 10,259 113,837 124,096 Mortgage loans Performing 34,180 182,233 173,212 129,393 61,486 258,399 0 838,903 Nonperforming 0 0 167 0 756 6,609 0 7,532 Total mortgage loans 34,180 182,233 173,379 129,393 62,242 265,008 0 846,435 Mortgage loans current period gross charge-offs 0 0 0 0 0 40 0 40 Residential loans Performing 34,180 182,233 173,212 129,393 61,486 268,167 113,595 962,266 Nonperforming 0 0 167 0 756 7,100 242 8,265 Total residential loans $ 34,180 $ 182,233 $ 173,379 $ 129,393 $ 62,242 $ 275,267 $ 113,837 $ 970,531 Total residential loans current period gross charge-offs $ 0 $ 0 $ 0 $ 0 $ 0 $ 40 $ 0 $ 40 Consumer direct loans Performing $ 18,047 $ 53,577 $ 37,333 $ 21,420 $ 9,991 $ 16,762 $ 0 $ 157,130 Nonperforming 0 28 0 0 0 0 0 28 Total consumer direct loans 18,047 53,605 37,333 21,420 9,991 16,762 0 157,158 Total consumer direct loans current period gross charge-offs 0 80 34 29 12 1 0 156 Consumer indirect loans Performing 112,812 338,385 152,303 102,696 39,298 26,944 0 772,438 Nonperforming 0 16 68 21 7 20 0 132 Total consumer indirect loans 112,812 338,401 152,371 102,717 39,305 26,964 0 772,570 Total consumer indirect loans current period gross charge-offs 0 525 617 153 44 43 0 1,382 Consumer loans Performing 130,859 391,962 189,636 124,116 49,289 43,706 0 929,568 Nonperforming 0 44 68 21 7 20 0 160 Total consumer loans $ 130,859 $ 392,006 $ 189,704 $ 124,137 $ 49,296 $ 43,726 $ 0 $ 929,728 Total consumer loans current period gross charge-offs $ 0 $ 605 $ 651 $ 182 $ 56 $ 44 $ 0 $ 1,538 December 31, 2022 Term Loans Amortized Cost Basis by Origination Year (in thousands) 2022 2021 2020 2019 2018 Prior Revolving Loans Total Home equity lines Performing $ 0 $ 0 $ 0 $ 0 $ 0 $ 10,195 $ 109,567 $ 119,762 Nonperforming 0 0 0 0 0 502 276 778 Total home equity lines 0 0 0 0 0 10,697 109,843 120,540 Mortgage loans Performing 176,736 177,469 132,795 62,415 30,473 236,110 0 815,998 Nonperforming 0 282 98 791 422 7,405 0 8,998 Total mortgage loans 176,736 177,751 132,893 63,206 30,895 243,515 0 824,996 Residential loans Performing 176,736 177,469 132,795 62,415 30,473 246,305 109,567 935,760 Nonperforming 0 282 98 791 422 7,907 276 9,776 Total residential loans $ 176,736 $ 177,751 $ 132,893 $ 63,206 $ 30,895 $ 254,212 $ 109,843 $ 945,536 Consumer direct loans Performing $ 62,239 $ 42,014 $ 23,921 $ 11,166 $ 6,766 $ 11,357 $ 0 $ 157,463 Nonperforming 25 11 5 0 0 0 0 41 Total consumer direct loans 62,264 42,025 23,926 11,166 6,766 11,357 0 157,504 Consumer indirect loans Performing 371,079 168,513 116,267 45,748 26,247 9,073 0 736,927 Nonperforming 65 251 96 30 1 22 0 465 Total consumer indirect loans 371,144 168,764 116,363 45,778 26,248 9,095 0 737,392 Consumer loans Performing 433,318 210,527 140,188 56,914 33,013 20,430 0 894,390 Nonperforming 90 262 101 30 1 22 0 506 Total consumer loans $ 433,408 $ 210,789 $ 140,289 $ 56,944 $ 33,014 $ 20,452 $ 0 $ 894,896 * A loan is considered nonperforming if it is days or more past due and/or on nonaccrual. The total of consumer mortgage loans secured by real estate properties for which formal foreclosure proceedings are in process was $3.2 million at March 31, 2023. The total of consumer mortgage loans secured by real estate properties for which formal foreclosure proceedings have resumed with restricted parameters was $3.3 million at December 31, 2022. In accordance with ASC 326-20-30-2, if a loan does not share |