LOANS AND ALLOWANCE FOR CREDIT LOSSES | NOTE 3 – LOANS AND ALLOWANCE FOR CREDIT LOSSES Loans are stated at amortized cost. Balances within the major loans receivable categories are presented in the following table: (dollars in thousands) September 30, 2021 December 31, 2020 Commercial, financial and agricultural $ 1,217,575 $ 1,627,477 Consumer installment 207,111 306,995 Indirect automobile 325,057 580,083 Mortgage warehouse 768,577 916,353 Municipal 624,430 659,403 Premium finance 840,737 687,841 Real estate – construction and development 1,454,824 1,606,710 Real estate – commercial and farmland 6,409,704 5,300,006 Real estate – residential 2,976,524 2,796,057 $ 14,824,539 $ 14,480,925 Included in commercial, financial and agricultural loans at September 30, 2021 and December 31, 2020 above are $280.4 million and $827.4 million, respectively, related to the SBA's Paycheck Protection Program (“PPP”). Accrued interest receivable on loans is reported in other assets on the consolidated balance sheets totaling $57.2 million and $73.4 million at September 30, 2021 and December 31, 2020, respectively. The Company recorded an allowance for credit losses of $224,000 and $718,000 related to deferred interest on loans modified under its Disaster Relief Program at September 30, 2021 and December 31, 2020, respectively. Nonaccrual and Past-Due Loans A loan is placed on nonaccrual status when, in management’s judgment, the collection of the interest income appears doubtful. Interest receivable that has been accrued and is subsequently determined to have doubtful collectability is charged to interest income. Interest on loans that are classified as nonaccrual is subsequently applied to principal until the loans are returned to accrual status. The Company’s loan policy states that a nonaccrual loan may be returned to accrual status when (i) none of its principal and interest is due and unpaid, and the Company expects repayment of the remaining contractual principal and interest, or (ii) it otherwise becomes well secured and in the process of collection. Restoration to accrual status on any given loan must be supported by a well-documented credit evaluation of the borrower’s financial condition and the prospects for full repayment, approved by the Company’s Chief Credit Officer. Past-due loans are loans whose principal or interest is past due 30 days or more. In some cases, where borrowers are experiencing financial difficulties, loans may be restructured to provide terms significantly different from the original contractual terms. The following table presents an analysis of loans accounted for on a nonaccrual basis: (dollars in thousands) September 30, 2021 December 31, 2020 Commercial, financial and agricultural $ 5,709 $ 9,836 Consumer installment 462 709 Indirect automobile 1,002 2,831 Real estate – construction and development 1,564 5,407 Real estate – commercial and farmland 17,459 18,517 Real estate – residential 32,736 39,157 $ 58,932 $ 76,457 There was no interest income recognized on nonaccrual loans during the nine months ended September 30, 2021 and 2020. The following table presents an analysis of nonaccrual loans with no related allowance for credit losses: (dollars in thousands) September 30, 2021 December 31, 2020 Commercial, financial and agricultural $ 221 $ 764 Real estate – construction and development 323 416 Real estate – commercial and farmland 2,815 7,015 Real estate – residential 3,765 5,299 $ 7,124 $ 13,494 The following table presents an analysis of past-due loans as of September 30, 2021 and December 31, 2020: (dollars in thousands) Loans Loans Loans 90 Total Current Total Loans 90 September 30, 2021 Commercial, financial and agricultural $ 2,271 $ 1,569 $ 2,060 $ 5,900 $ 1,211,675 $ 1,217,575 $ 2 Consumer installment 1,549 804 910 3,263 203,848 207,111 569 Indirect automobile 699 284 515 1,498 323,559 325,057 — Mortgage warehouse — — — — 768,577 768,577 — Municipal — — — — 624,430 624,430 — Premium finance 7,264 4,967 5,881 18,112 822,625 840,737 5,881 Real estate – construction and development 22,290 3,181 1,899 27,370 1,427,454 1,454,824 1,020 Real estate – commercial and farmland 9,373 1,166 6,410 16,949 6,392,755 6,409,704 — Real estate – residential 3,357 5,209 28,394 36,960 2,939,564 2,976,524 — Total $ 46,803 $ 17,180 $ 46,069 $ 110,052 $ 14,714,487 $ 14,824,539 $ 7,472 December 31, 2020 Commercial, financial and agricultural $ 4,576 $ 2,018 $ 5,652 $ 12,246 $ 1,615,231 $ 1,627,477 $ — Consumer installment 2,189 1,114 2,318 5,621 301,374 306,995 1,755 Indirect automobile 3,293 1,006 2,171 6,470 573,613 580,083 — Mortgage warehouse — — — — 916,353 916,353 — Municipal — — — — 659,403 659,403 — Premium finance 7,188 3,895 6,571 17,654 670,187 687,841 6,571 Real estate – construction and development 13,348 723 5,150 19,221 1,587,489 1,606,710 — Real estate – commercial and farmland 5,370 1,701 8,651 15,722 5,284,284 5,300,006 — Real estate – residential 20,519 3,125 34,081 57,725 2,738,332 2,796,057 — Total $ 56,483 $ 13,582 $ 64,594 $ 134,659 $ 14,346,266 $ 14,480,925 $ 8,326 Collateral-Dependent Loans Collateral-dependent loans are loans where repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty. If the Company determines that foreclosure is probable, these loans are written down to the lower of cost or fair value of the collateral less estimated costs to sell. When repayment is expected to be from the operation of the collateral, the allowance for credit losses is calculated as the amount by which the amortized cost basis of the financial asset exceeds the present value of expected cash flows from the operation of the collateral. The Company may, in the alternative, measure the allowance for credit loss as the amount by which the amortized cost basis of the financial asset exceeds the estimated fair value of the collateral. The following table presents an analysis of individually evaluated collateral-dependent financial assets and related allowance for credit losses: September 30, 2021 December 31, 2020 (dollars in thousands) Balance Allowance for Credit Losses Balance Allowance for Credit Losses Commercial, financial and agricultural $ 2,870 $ 704 $ 5,490 $ 2,252 Premium finance 2,315 97 3,523 — Real estate – construction and development 1,316 212 4,173 512 Real estate – commercial and farmland 50,744 10,161 100,180 21,001 Real estate – residential 14,633 2,124 9,716 891 $ 71,878 $ 13,298 $ 123,082 $ 24,656 Credit Quality Indicators The Company uses a nine category risk grading system to assign a risk grade to each loan in the portfolio. The following is a description of the general characteristics of the grades: Pass (Grades 1 - 5) – These grades represent acceptable credit risk to the Company based on factors including creditworthiness of the borrower, current performance and nature of the collateral. Other Assets Especially Mentioned (Grade 6) – This grade includes loans that exhibit potential weaknesses that deserve management’s close attention. If left uncorrected, these weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Substandard (Grade 7) – This grade represents loans which are inadequately protected by the current credit worthiness and paying capacity of the borrower or of the collateral pledged, if any. These assets exhibit a well-defined weakness or are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. These weaknesses may be characterized by past due performance, operating losses or questionable collateral values. Doubtful (Grade 8) – This grade includes loans which exhibit all of the characteristics of a substandard loan with the added provision that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable or improbable. Loss (Grade 9) – This grade is assigned to loans which are considered uncollectible and of such little value that their continuance as active assets of the Bank is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing it off. The following tables present the loan portfolio's amortized cost by class of financing receivable, risk grade and year of origination (in thousands) as of September 30, 2021 and December 31, 2020. Generally, current period renewals of credit are underwritten again at the point of renewal and considered current period originations for purposes of the tables below. The Company had an immaterial amount of revolving loans which converted to term loans and the amortized cost basis of those loans is included in the applicable origination year. There were no loans risk graded 9 at September 30, 2021 or December 31, 2020. As of September 30, 2021 Term Loans by Origination Year Revolving Loans Amortized Cost Basis 2021 2020 2019 2018 2017 Prior Total Commercial, Financial and Agricultural Risk Grade: Pass $ 527,587 $ 158,865 $ 99,010 $ 75,973 $ 42,009 $ 40,557 $ 244,459 $ 1,188,460 6 36 776 527 445 439 3,381 1,439 7,043 7 722 510 3,851 2,151 2,644 5,051 7,143 22,072 Total commercial, financial and agricultural $ 528,345 $ 160,151 $ 103,388 $ 78,569 $ 45,092 $ 48,989 $ 253,041 $ 1,217,575 Consumer Installment Risk Grade: Pass $ 32,105 $ 69,866 $ 42,133 $ 30,626 $ 11,439 $ 11,851 $ 7,532 $ 205,552 6 — — — — — 138 6 144 7 5 253 329 219 53 473 83 1,415 Total consumer installment $ 32,110 $ 70,119 $ 42,462 $ 30,845 $ 11,492 $ 12,462 $ 7,621 $ 207,111 Indirect Automobile Risk Grade: Pass $ — $ — $ 23,803 $ 118,811 $ 110,168 $ 70,808 $ — $ 323,590 6 — — — 27 28 66 — 121 7 — — 36 159 264 887 — 1,346 Total indirect automobile $ — $ — $ 23,839 $ 118,997 $ 110,460 $ 71,761 $ — $ 325,057 Mortgage Warehouse Risk Grade: Pass $ — $ — $ — $ — $ — $ — $ 768,577 $ 768,577 Total mortgage warehouse $ — $ — $ — $ — $ — $ — $ 768,577 $ 768,577 Municipal Risk Grade: Pass $ 42,565 $ 227,256 $ 14,911 $ 5,753 $ 141,822 $ 192,123 $ — $ 624,430 Total municipal $ 42,565 $ 227,256 $ 14,911 $ 5,753 $ 141,822 $ 192,123 $ — $ 624,430 Premium Finance Risk Grade: Pass $ 820,843 $ 13,411 $ 175 $ — $ 414 $ 13 $ — $ 834,856 7 3,582 2,298 1 — — — — 5,881 Total premium finance $ 824,425 $ 15,709 $ 176 $ — $ 414 $ 13 $ — $ 840,737 Real Estate – Construction and Development Risk Grade: Pass $ 629,733 $ 411,682 $ 234,740 $ 55,995 $ 39,464 $ 49,180 $ 27,024 $ 1,447,818 6 — — — — — 1,853 — 1,853 7 774 142 169 2,203 631 1,234 — 5,153 Total real estate – construction and development $ 630,507 $ 411,824 $ 234,909 $ 58,198 $ 40,095 $ 52,267 $ 27,024 $ 1,454,824 As of September 30, 2021 Term Loans by Origination Year Revolving Loans Amortized Cost Basis 2021 2020 2019 2018 2017 Prior Total Real Estate – Commercial and Farmland Risk Grade: Pass $ 1,471,281 $ 1,254,639 $ 1,118,208 $ 592,121 $ 522,226 $ 1,208,209 $ 85,462 $ 6,252,146 6 462 — 6,317 14,835 21,200 26,354 1,640 70,808 7 1,977 2,679 10,915 18,769 5,540 46,847 23 86,750 Total real estate – commercial and farmland $ 1,473,720 $ 1,257,318 $ 1,135,440 $ 625,725 $ 548,966 $ 1,281,410 $ 87,125 $ 6,409,704 Real Estate - Residential Risk Grade: Pass $ 891,155 $ 691,763 $ 367,862 $ 169,881 $ 121,410 $ 456,393 $ 218,163 $ 2,916,627 6 806 67 1,156 586 445 4,590 139 7,789 7 791 7,313 14,296 8,787 4,089 14,742 2,090 52,108 Total real estate - residential $ 892,752 $ 699,143 $ 383,314 $ 179,254 $ 125,944 $ 475,725 $ 220,392 $ 2,976,524 As of December 31, 2020 Term Loans by Origination Year Revolving Loans Amortized Cost Basis 2020 2019 2018 2017 2016 Prior Total Commercial, Financial and Agricultural Risk Grade: Pass $ 1,031,173 $ 134,604 $ 97,815 $ 64,573 $ 23,852 $ 38,744 $ 209,214 $ 1,599,975 6 21 72 506 193 3,509 1,232 632 6,165 7 3,312 3,460 2,579 3,573 1,294 5,214 1,886 21,318 8 — — — — — — 19 19 Total commercial, financial and agricultural $ 1,034,506 $ 138,136 $ 100,900 $ 68,339 $ 28,655 $ 45,190 $ 211,751 $ 1,627,477 Consumer Installment Risk Grade: Pass $ 142,803 $ 63,681 $ 57,644 $ 17,831 $ 4,674 $ 10,344 $ 8,662 $ 305,639 6 — 2 9 — — 145 — 156 7 30 209 72 105 134 553 97 1,200 Total consumer installment $ 142,833 $ 63,892 $ 57,725 $ 17,936 $ 4,808 $ 11,042 $ 8,759 $ 306,995 Indirect Automobile Risk Grade: Pass $ — $ 35,432 $ 187,737 $ 188,333 $ 108,926 $ 55,835 $ — $ 576,263 6 — — 57 70 62 85 — 274 7 — 163 519 561 1,078 1,225 — 3,546 Total indirect automobile $ — $ 35,595 $ 188,313 $ 188,964 $ 110,066 $ 57,145 $ — $ 580,083 Mortgage Warehouse Risk Grade: Pass $ — $ — $ — $ — $ — $ — $ 916,353 $ 916,353 Total mortgage warehouse $ — $ — $ — $ — $ — $ — $ 916,353 $ 916,353 As of December 31, 2020 Term Loans by Origination Year Revolving Loans Amortized Cost Basis 2020 2019 2018 2017 2016 Prior Total Municipal Risk Grade: Pass $ 236,076 $ 13,398 $ 8,944 $ 149,194 $ 141,543 $ 110,248 $ — $ 659,403 Total municipal $ 236,076 $ 13,398 $ 8,944 $ 149,194 $ 141,543 $ 110,248 $ — $ 659,403 Premium Finance Risk Grade: Pass $ 661,614 $ 18,236 $ 515 $ 746 $ 121 $ 38 $ — $ 681,270 7 5,811 760 — — — — — 6,571 Total premium finance $ 667,425 $ 18,996 $ 515 $ 746 $ 121 $ 38 $ — $ 687,841 Real Estate – Construction and Development Risk Grade: Pass $ 666,193 $ 479,251 $ 221,926 $ 71,488 $ 35,799 $ 43,958 $ 69,974 $ 1,588,589 6 685 1,036 3,646 1,302 — 4,564 — 11,233 7 15 2,858 566 271 42 3,136 — 6,888 Total real estate – construction and development $ 666,893 $ 483,145 $ 226,138 $ 73,061 $ 35,841 $ 51,658 $ 69,974 $ 1,606,710 Real Estate – Commercial and Farmland Risk Grade: Pass $ 1,275,225 $ 995,273 $ 636,687 $ 611,823 $ 497,221 $ 925,534 $ 103,805 $ 5,045,568 6 — 10,680 4,895 28,139 7,670 31,224 — 82,608 7 250 54,439 18,574 15,489 27,044 55,763 271 171,830 Total real estate – commercial and farmland $ 1,275,475 $ 1,060,392 $ 660,156 $ 655,451 $ 531,935 $ 1,012,521 $ 104,076 $ 5,300,006 Real Estate - Residential Risk Grade: Pass $ 782,834 $ 551,308 $ 273,917 $ 201,738 $ 170,951 $ 502,823 $ 252,787 $ 2,736,358 6 527 1,843 1,030 334 724 3,391 255 8,104 7 3,442 9,387 12,339 4,667 2,157 16,659 2,944 51,595 Total real estate - residential $ 786,803 $ 562,538 $ 287,286 $ 206,739 $ 173,832 $ 522,873 $ 255,986 $ 2,796,057 Troubled Debt Restructurings The restructuring of a loan is considered a “troubled debt restructuring” if both (i) the borrower is experiencing financial difficulties and (ii) the Company has granted a concession. Concessions may include interest rate reductions to below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses. The Company’s policy requires a restructure request to be supported by a current, well-documented credit evaluation of the borrower’s financial condition and a collateral evaluation that is no older than six months from the date of the restructure. Key factors of that evaluation include the documentation of current, recurring cash flows, support provided by the guarantor(s) and the current valuation of the collateral. If the appraisal in the file is older than six months, an evaluation must be made as to the continued reasonableness of the valuation. For certain income-producing properties, current rent rolls and/or other income information can be utilized to support the appraisal valuation, when coupled with documented cap rates within our markets and a physical inspection of the collateral to validate the current condition. The Company’s policy states that in the event a loan has been identified as a troubled debt restructuring, it should be assigned a grade of substandard until such time the borrower has demonstrated the ability to service the loan payments based on the restructured terms – generally defined as six months of satisfactory payment history. Missed payments under the original loan terms are not considered under the new structure; however, subsequent missed payments are considered non-performance and are not considered toward the six month required term of satisfactory payment history. In the normal course of business, the Company renews loans with a modification of the interest rate or terms that are not deemed to be troubled debt restructurings because the borrower is not experiencing financial difficulty. The Company modified loans in the first nine months of 2021 and 2020 totaling $322.8 million and $313.6 million, respectively, under such parameters. As of September 30, 2021 and December 31, 2020, the Company had a balance of $87.4 million and $85.0 million, respectively, in troubled debt restructurings. The Company has recorded $654,000 and $1.2 million in previous charge-offs on such loans at September 30, 2021 and December 31, 2020, respectively. The Company’s balance in the allowance for credit losses allocated to such troubled debt restructurings was $14.3 million and $13.0 million at September 30, 2021 and December 31, 2020, respectively. At September 30, 2021, the Company did not have any commitments to lend additional funds to debtors whose terms have been modified in troubled restructurings. The following table presents the loans by class modified as troubled debt restructurings which occurred during the three and nine months ended September 30, 2021 and 2020. These modifications did not have a material impact on the Company’s allowance for credit losses. Three Months Ended September 30, Nine Months Ended September 30, 2021 2020 2021 2020 Loan Class # Balance (in thousands) # Balance (in thousands) # Balance (in thousands) # Balance (in thousands) Commercial, financial and agricultural — $ — 1 $ 9 6 $ 532 2 $ 725 Consumer installment — — — — 2 7 4 15 Indirect automobile — — 530 3,171 — — 530 3,170 Real estate – construction and development — — — — — — 1 19 Real estate – commercial and farmland — — 20 86,773 5 16,257 21 86,788 Real estate – residential 9 1,818 14 2,609 21 3,270 91 12,692 Total 9 $ 1,818 565 $ 92,562 34 $ 20,066 649 $ 103,409 The following table presents the outstanding balance of troubled debt restructurings by class that defaulted (defined as 30 days past due) during the three and nine months ended September 30, 2021 and 2020. These defaults did not have a material impact on the Company's allowance for credit losses. Three Months Ended September 30, Nine Months Ended September 30, 2021 2020 2021 2020 Loan Class # Balance (in thousands) # Balance (in thousands) # Balance (in thousands) # Balance (in thousands) Commercial, financial and agricultural 1 $ 1 — $ — 1 $ 1 1 $ 198 Consumer installment 1 1 — — 1 1 4 3 Indirect automobile 4 23 — — 16 76 — — Real estate – construction and development — — 1 403 — — 3 689 Real estate – commercial and farmland — — 1 50 — — 3 726 Real estate – residential 4 489 12 957 15 1,111 16 1,142 Total 10 $ 514 14 $ 1,410 33 $ 1,189 27 $ 2,758 The following table presents the amount of troubled debt restructurings by loan class classified separately as accrual and nonaccrual at September 30, 2021 and December 31, 2020: September 30, 2021 Accruing Loans Non-Accruing Loans Loan Class # Balance (in thousands) # Balance (in thousands) Commercial, financial and agricultural 14 $ 1,683 7 $ 112 Consumer installment 8 22 19 38 Indirect automobile 282 1,284 52 297 Real estate – construction and development 5 887 3 271 Real estate – commercial and farmland 27 43,895 7 6,715 Real estate – residential 227 29,521 30 2,687 Total 563 $ 77,292 118 $ 10,120 December 31, 2020 Accruing Loans Non-Accruing Loans Loan Class # Balance (in thousands) # Balance (in thousands) Commercial, financial and agricultural 9 $ 521 11 $ 849 Consumer installment 10 32 20 56 Indirect automobile 437 2,277 51 461 Real estate – construction and development 4 506 5 707 Real estate – commercial and farmland 28 36,707 7 1,401 Real estate – residential 264 38,800 34 2,671 Total 752 $ 78,843 128 $ 6,145 COVID-19 Deferrals In response to the COVID-19 pandemic, the Company offered affected borrowers payment relief under its Disaster Relief Program. These modifications primarily consisted of short-term payment deferrals or interest-only periods to assist customers. The Company has also provided payment modifications to certain borrowers in economically sensitive industries of various terms up to nine months. Modifications related to the COVID-19 pandemic and qualifying under the provisions of Section 4013 of the CARES Act are not deemed to be troubled debt restructurings. As of September 30, 2021, $76.5 million in loans remained in payment deferral related to COVID-19 pandemic Disaster Relief Program compared with $332.8 million at December 31, 2020. The table below presents short-term deferrals related to the COVID-19 pandemic that were not considered TDRs. September 30, 2021 December 31, 2020 (dollars in thousands) COVID-19 Deferrals Deferrals as a % of total loans COVID-19 Deferrals Deferrals as a % of total loans Commercial, financial and agricultural $ 755 0.1 % $ 12,471 0.8 % Consumer installment — — % 1,418 0.5 % Indirect automobile 1,302 0.4 % 8,936 1.5 % Real estate – construction and development — — % 11,049 0.7 % Real estate – commercial and farmland 26,128 0.4 % 179,183 3.4 % Real estate – residential 48,340 1.6 % 119,722 4.3 % $ 76,525 0.5 % $ 332,779 2.3 % Allowance for Credit Losses on Loans The allowance for credit losses represents an allowance for expected losses over the remaining contractual life of the assets. The contractual term does not consider extensions, renewals or modifications unless the Company reasonably expects to execute a troubled debt restructuring with a borrower. The Company segregates the loan portfolio by type of loan and utilizes this segregation in evaluating exposure to risks within the portfolio. Loan losses are charged against the allowance when management believes the collection of a loan’s principal is unlikely. Subsequent recoveries are credited to the allowance. Consumer loans are charged off in accordance with the Federal Financial Institutions Examination Council’s (“FFIEC”) Uniform Retail Credit Classification and Account Management Policy. Commercial loans are charged off when they are deemed uncollectible, which usually involves a triggering event within the collection effort. If the loan is collateral dependent, the loss is more easily identified and is charged off when it is identified, usually based upon receipt of an appraisal. However, when a loan has guarantor support, the Company may carry the estimated loss as a reserve against the loan while collection efforts with the guarantor are pursued. If, after collection efforts with the guarantor are complete, the deficiency is still considered uncollectible, the loss is charged off and any further collections are treated as recoveries. In all situations, when a loan is downgraded to an Asset Quality Rating of 9 (Loss per the regulatory guidance), the uncollectible portion is charged off. The Company’s methodologies for estimating the allowance for credit losses consider available relevant information about the collectability of cash flows, including information about past events, current conditions, and reasonable and supportable forecasts. The methodologies apply historical loss information, adjusted for asset-specific characteristics, economic conditions at the measurement date, and forecasts about future economic conditions expected to exist through the contractual lives of the financial assets that are reasonable and supportable, to the identified pools of loans with similar risk characteristics for which the historical loss experience was observed. The Company utilizes a one year reasonable and supportable forecast period. The Company’s methodologies revert back to historical loss information on a straight-line basis over four quarters when the Company can no longer develop reasonable and supportable forecasts. During the nine months ended September 30, 2021, the allowance for credit losses decreased due to improvement in forecasted macroeconomic factors. Also contributing to the decrease was an improvement in qualitative factors attributable to uncertainty in the forecast and loss drivers used, particularly in the construction and development segment, compared with the December 31, 2020 provision estimate which management determined were both properly addressed in the current estimate. The allowance for credit losses was determined at September 30, 2021 using a weighting of two economic forecasts from Moody's. The Moody's stagflation scenario was weighted at 50% and the downside 75th percentile S-2 scenario was weighted at 50%. The current forecast reflects, among other things, improvements in forecast levels of home prices and commercial real estate prices compared with the forecast at December 31, 2020. The following tables detail activity and end of period balances in the allowance for credit losses by portfolio segment for the periods indicated. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories. Three Months Ended September 30, 2021 (dollars in thousands) Commercial, Consumer Indirect Automobile Mortgage Warehouse Municipal Premium Finance Balance, June 30, 2021 $ 6,889 $ 7,824 $ 1,080 $ 3,365 $ 777 $ 4,539 Provision for loan losses (1,471) 3,063 (268) (287) (27) (456) Loans charged off (858) (1,647) (178) — — (605) Recoveries of loans previously charged off 1,986 199 278 — — 649 Balance, September 30, 2021 $ 6,546 $ 9,439 $ 912 $ 3,078 $ 750 $ 4,127 Real Estate – Construction and Development Real Estate – Real Estate – Total Balance, June 30, 2021 $ 18,999 $ 88,338 $ 43,259 $ 175,070 Provision for loan losses (6,423) 87 1,798 (3,984) Loans charged off — (210) (39) (3,537) Recoveries of loans previously charged off 45 266 241 3,664 Balance, September 30, 2021 $ 12,621 $ 88,481 $ 45,259 $ 171,213 Nine Months Ended September 30, 2021 (dollars in thousands) Commercial, Consumer Indirect Automobile Mortgage Warehouse Municipal Premium Finance Balance, December 31, 2020 $ 7,359 $ 4,076 $ 1,929 $ 3,666 $ 791 $ 3,879 Provision for loan losses 2,606 9,360 (1,219) (588) (41) (847) Loans charged off (6,757) (4,764) (1,148) — — (3,142) Recoveries of loans previously charged off 3,338 767 1,350 — — 4,237 Balance, September 30, 2021 $ 6,546 $ 9,439 $ 912 $ 3,078 $ 750 $ 4,127 Real Estate – Construction and Development Real Estate – Real Estate – Total Balance, December 31, 2020 $ 45,304 $ 88,894 $ 43,524 $ 199,422 Provision for loan losses (32,767) 727 1,307 (21,462) Loans charged off (212) (1,632) (594) (18,249) Recoveries of loans previously charged off 296 492 1,022 11,502 Balance, September 30, 2021 $ 12,621 $ 88,481 $ 45,259 $ 171,213 Three Months Ended September 30, 2020 (dollars in thousands) Commercial, Consumer Indirect Automobile Mortgage Warehouse Municipal Premium Finance Balance, June 30, 2020 $ 7,938 $ 20,085 $ 3,381 $ 1,498 $ 507 $ 8,198 Provision for loan losses 5,533 (3,693) 322 498 365 (2,316) Loans charged off (1,715) (677) (697) — — (1,159) Recoveries of loans previously charged off 470 516 317 — — 1,224 Balance, September 30, 2020 $ 12,226 $ 16,231 $ 3,323 $ 1,996 $ 872 $ 5,947 Real Estate – Construction and Development Real Estate – Real Estate – Total Balance, June 30, 2020 $ 54,266 $ 83,593 $ 29,327 $ 208,793 Provision for loan losses (10,208) 18,419 17,772 26,692 Loans charged off (9) (2,977) (137) (7,371) Recoveries of loans previously charged off 182 904 197 3,810 Balance, September 30, 2020 $ 44,231 $ 99,939 $ 47,159 $ 231,924 Nine Months Ended September 30, 2020 (dollars in thousands) Commercial, Consumer Indirect Automobile Mortgage Warehouse Municipal Premium Finance Balance, December 31, 2019 $ 4,567 $ 3,784 $ — $ 640 $ 484 $ 2,550 Adjustment to allowance for adoption of ASC 326 2,587 8,012 4,109 463 (92) 4,471 Provision for loan losses 8,624 5,943 1,138 893 480 235 Loans charged off (4,687) (2,781) (2,944) — — (3,893) Recoveries of loans previously charged off 1,135 1,273 1,020 — — 2,584 Balance, September 30, 2020 $ 12,226 $ 16,231 $ 3,323 $ 1,996 $ 872 $ 5,947 Real Estate – Construction and Development Real Estate – Real Estate – Total Balance, December 31, 2019 $ 5,995 $ 9,666 $ 10,503 $ 38,189 Adjustment to allowance for adoption of ASC 326 12,248 27,073 19,790 78,661 Provision for loan losses 25,379 72,410 17,086 132,188 Loans charged off (83) (10,220) (762) (25,370) Recoveries of loans previously charged off 692 1,010 542 8,256 Balance, September 30, 2020 $ 44,231 $ 99,939 $ 47,159 $ 231,924 |