LOANS AND ALLOWANCE FOR CREDIT LOSSES | NOTE 3 – LOANS AND ALLOWANCE FOR CREDIT LOSSES Loans are stated at amortized cost. Balances within the major loans receivable categories are presented in the following table: (dollars in thousands) June 30, 2022 December 31, 2021 Commercial, financial and agricultural $ 2,022,845 $ 1,875,993 Consumer installment 167,237 191,298 Indirect automobile 172,245 265,779 Mortgage warehouse 949,191 787,837 Municipal 529,268 572,701 Premium finance 942,357 798,409 Real estate – construction and development 1,747,284 1,452,339 Real estate – commercial and farmland 7,156,017 6,834,917 Real estate – residential 3,874,578 3,094,985 $ 17,561,022 $ 15,874,258 Accrued interest receivable on loans is reported in other assets on the consolidated balance sheets totaling $53.1 million and $54.8 million at June 30, 2022 and December 31, 2021, respectively. The Company recorded an allowance for credit losses of $0 and $214,000 related to deferred interest on loans modified under its Disaster Relief Program at June 30, 2022 and December 31, 2021, respectively. Nonaccrual and Past-Due Loans A loan is placed on nonaccrual status when, in management’s judgment, the collection of the interest income appears doubtful. Interest receivable that has been accrued and is subsequently determined to have doubtful collectability is charged to interest income. Interest on loans that are classified as nonaccrual is subsequently applied to principal until the loans are returned to accrual status. The Company’s loan policy states that a nonaccrual loan may be returned to accrual status when (i) none of its principal and interest is due and unpaid, and the Company expects repayment of the remaining contractual principal and interest, or (ii) it otherwise becomes well secured and in the process of collection. Restoration to accrual status on any given loan must be supported by a well-documented credit evaluation of the borrower’s financial condition and the prospects for full repayment, approved by the Company’s Chief Credit Officer. Past-due loans are loans whose principal or interest is past due 30 days or more. In some cases, where borrowers are experiencing financial difficulties, loans may be restructured to provide terms significantly different from the original contractual terms. The following table presents an analysis of loans accounted for on a nonaccrual basis: (dollars in thousands) June 30, 2022 December 31, 2021 Commercial, financial and agricultural $ 11,742 $ 14,214 Consumer installment 473 476 Indirect automobile 465 947 Real estate – construction and development 178 492 Real estate – commercial and farmland 21,158 15,365 Real estate – residential 88,896 53,772 $ 122,912 $ 85,266 There was no interest income recognized on nonaccrual loans during the six months ended June 30, 2022 and 2021. The following table presents an analysis of nonaccrual loans with no related allowance for credit losses: (dollars in thousands) June 30, 2022 December 31, 2021 Commercial, financial and agricultural $ — $ 164 Real estate – construction and development — 209 Real estate – commercial and farmland 2,448 2,061 Real estate – residential 5,071 7,942 $ 7,519 $ 10,376 The following table presents an analysis of past-due loans as of June 30, 2022 and December 31, 2021: (dollars in thousands) Loans Loans Loans 90 Total Current Total Loans 90 June 30, 2022 Commercial, financial and agricultural $ 3,822 $ 3,725 $ 11,063 $ 18,610 $ 2,004,235 $ 2,022,845 $ 1,697 Consumer installment 1,132 739 699 2,570 164,667 167,237 466 Indirect automobile 394 137 296 827 171,418 172,245 — Mortgage warehouse — — — — 949,191 949,191 — Municipal — — — — 529,268 529,268 — Premium finance 7,462 6,398 5,795 19,655 922,702 942,357 5,795 Real estate – construction and development 18,050 5,677 633 24,360 1,722,924 1,747,284 584 Real estate – commercial and farmland 2,706 11,334 3,666 17,705 7,138,312 7,156,017 — Real estate – residential 27,385 8,877 86,400 122,662 3,751,916 3,874,578 — Total $ 60,951 $ 36,887 $ 108,552 $ 206,389 $ 17,354,633 $ 17,561,022 $ 8,542 December 31, 2021 Commercial, financial and agricultural $ 3,431 $ 2,005 $ 12,017 $ 17,453 $ 1,858,540 $ 1,875,993 $ 1,165 Consumer installment 1,786 871 891 3,548 187,750 191,298 584 Indirect automobile 772 185 473 1,430 264,349 265,779 — Mortgage warehouse — — — — 787,837 787,837 — Municipal — — — — 572,701 572,701 — Premium finance 6,992 4,340 9,134 20,466 777,943 798,409 9,134 Real estate – construction and development 16,601 1,398 2,190 20,189 1,432,150 1,452,339 1,758 Real estate – commercial and farmland 6,713 1,150 5,924 13,787 6,821,130 6,834,917 7 Real estate – residential 17,729 4,266 49,839 71,834 3,023,151 3,094,985 — Total $ 54,024 $ 14,215 $ 80,468 $ 148,707 $ 15,725,551 $ 15,874,258 $ 12,648 Collateral-Dependent Loans Collateral-dependent loans are loans where repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty. If the Company determines that foreclosure is probable, these loans are written down to the lower of cost or fair value of the collateral less estimated costs to sell. When repayment is expected to be from the operation of the collateral, the allowance for credit losses is calculated as the amount by which the amortized cost basis of the financial asset exceeds the present value of expected cash flows from the operation of the collateral. The Company may, in the alternative, measure the allowance for credit loss as the amount by which the amortized cost basis of the financial asset exceeds the estimated fair value of the collateral. The following table presents an analysis of individually evaluated collateral-dependent financial assets and related allowance for credit losses: June 30, 2022 December 31, 2021 (dollars in thousands) Balance Allowance for Credit Losses Balance Allowance for Credit Losses Commercial, financial and agricultural $ 1,695 $ 168 $ 2,613 $ 723 Premium finance 1,136 91 2,989 30 Real estate – construction and development — — 1,432 45 Real estate – commercial and farmland 22,820 2,096 33,332 6,646 Real estate – residential 14,317 1,580 11,712 453 $ 39,968 $ 3,935 $ 52,078 $ 7,897 Credit Quality Indicators The Company uses a nine category risk grading system to assign a risk grade to each loan in the portfolio. The following is a description of the general characteristics of the grades: Pass (Grades 1 - 5) – These grades represent acceptable credit risk to the Company based on factors including creditworthiness of the borrower, current performance and nature of the collateral. Other Assets Especially Mentioned (Grade 6) – This grade includes loans that exhibit potential weaknesses that deserve management’s close attention. If left uncorrected, these weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Substandard (Grade 7) – This grade represents loans which are inadequately protected by the current credit worthiness and paying capacity of the borrower or of the collateral pledged, if any. These assets exhibit a well-defined weakness or are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. These weaknesses may be characterized by past due performance, operating losses or questionable collateral values. Doubtful (Grade 8) – This grade includes loans which exhibit all of the characteristics of a substandard loan with the added provision that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable or improbable. Loss (Grade 9) – This grade is assigned to loans which are considered uncollectible and of such little value that their continuance as active assets of the Bank is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing it off. The following tables present the loan portfolio's amortized cost by class of financing receivable, risk grade and year of origination (in thousands) as of June 30, 2022 and December 31, 2021. Generally, current period renewals of credit are underwritten again at the point of renewal and considered current period originations for purposes of the tables below. The Company had an immaterial amount of revolving loans which converted to term loans and the amortized cost basis of those loans is included in the applicable origination year. There were no loans risk graded 9 at June 30, 2022 or December 31, 2021. As of June 30, 2022 Term Loans by Origination Year Revolving Loans Amortized Cost Basis 2022 2021 2020 2019 2018 Prior Total Commercial, Financial and Agricultural Risk Grade: Pass $ 527,870 $ 637,107 $ 214,934 $ 143,779 $ 85,058 $ 59,648 $ 331,032 $ 1,999,428 6 — 151 92 274 160 2,881 794 4,352 7 6,618 1,160 445 3,122 1,400 4,151 2,169 19,065 Total commercial, financial and agricultural $ 534,488 $ 638,418 $ 215,471 $ 147,175 $ 86,618 $ 66,680 $ 333,995 $ 2,022,845 Consumer Installment Risk Grade: Pass $ 25,920 $ 18,153 $ 46,134 $ 28,754 $ 21,530 $ 16,607 $ 8,804 $ 165,902 6 — — — — — 130 5 135 7 24 81 321 169 89 430 86 1,200 Total consumer installment $ 25,944 $ 18,234 $ 46,455 $ 28,923 $ 21,619 $ 17,167 $ 8,895 $ 167,237 Indirect Automobile Risk Grade: Pass $ — $ — $ — $ 15,350 $ 72,999 $ 82,645 $ — $ 170,994 6 — — — — — 20 — 20 7 — — — 50 224 957 — 1,231 Total indirect automobile $ — $ — $ — $ 15,400 $ 73,223 $ 83,622 $ — $ 172,245 Mortgage Warehouse Risk Grade: Pass $ — $ — $ — $ — $ — $ — $ 949,191 $ 949,191 Total mortgage warehouse $ — $ — $ — $ — $ — $ — $ 949,191 $ 949,191 Municipal Risk Grade: Pass $ 10,775 $ 43,922 $ 194,357 $ 13,779 $ 4,853 $ 261,582 $ — $ 529,268 Total municipal $ 10,775 $ 43,922 $ 194,357 $ 13,779 $ 4,853 $ 261,582 $ — $ 529,268 Premium Finance Risk Grade: Pass $ 790,855 $ 146,821 $ 110 $ — $ — $ 75 $ — $ 937,861 7 1,766 2,729 1 — — — — 4,496 Total premium finance $ 792,621 $ 149,550 $ 111 $ — $ — $ 75 $ — $ 942,357 Real Estate – Construction and Development Risk Grade: Pass $ 380,485 $ 844,549 $ 299,850 $ 128,437 $ 12,891 $ 30,227 $ 26,205 $ 1,722,644 6 4,330 5,241 432 — 48 580 — 10,631 7 216 218 211 26 13,079 259 — 14,009 Total real estate – construction and development $ 385,031 $ 850,008 $ 300,493 $ 128,463 $ 26,018 $ 31,066 $ 26,205 $ 1,747,284 As of June 30, 2022 Term Loans by Origination Year Revolving Loans Amortized Cost Basis 2022 2021 2020 2019 2018 Prior Total Real Estate – Commercial and Farmland Risk Grade: Pass $ 993,793 $ 2,069,024 $ 1,150,513 $ 891,580 $ 496,721 $ 1,373,284 $ 72,965 $ 7,047,880 6 607 — — 29,343 1,163 18,007 — 49,120 7 — 3,259 2,588 13,777 6,967 32,408 18 59,017 Total real estate – commercial and farmland $ 994,400 $ 2,072,283 $ 1,153,101 $ 934,700 $ 504,851 $ 1,423,699 $ 72,983 $ 7,156,017 Real Estate - Residential Risk Grade: Pass $ 880,233 $ 1,243,230 $ 582,823 $ 290,790 $ 123,347 $ 438,034 $ 214,894 $ 3,773,351 6 64 218 47 608 508 2,680 61 4,186 7 268 9,398 18,956 29,041 14,331 23,395 1,652 97,041 Total real estate - residential $ 880,565 $ 1,252,846 $ 601,826 $ 320,439 $ 138,186 $ 464,109 $ 216,607 $ 3,874,578 Total Loans Risk Grade: Pass $ 3,609,931 $ 5,002,806 $ 2,488,721 $ 1,512,469 $ 817,399 $ 2,262,102 $ 1,603,091 $ 17,296,519 6 5,001 5,610 571 30,225 1,879 24,298 860 68,444 7 8,892 16,845 22,522 46,185 36,090 61,600 3,925 196,059 Total loans $ 3,623,824 $ 5,025,261 $ 2,511,814 $ 1,588,879 $ 855,368 $ 2,348,000 $ 1,607,876 $ 17,561,022 As of December 31, 2021 Term Loans by Origination Year Revolving Loans Amortized Cost Basis 2021 2020 2019 2018 2017 Prior Total Commercial, Financial and Agricultural Risk Grade: Pass $ 903,630 $ 279,037 $ 188,810 $ 118,613 $ 50,737 $ 40,376 $ 262,951 $ 1,844,154 6 190 — 393 427 368 1,832 1,961 5,171 7 9,216 1,268 4,098 1,472 2,566 6,019 2,029 26,668 Total commercial, financial and agricultural $ 913,036 $ 280,305 $ 193,301 $ 120,512 $ 53,671 $ 48,227 $ 266,941 $ 1,875,993 Consumer Installment Risk Grade: Pass $ 35,781 $ 59,221 $ 37,195 $ 27,266 $ 9,787 $ 11,021 $ 9,437 $ 189,708 6 — — — — — 135 5 140 7 59 283 290 216 103 405 94 1,450 Total consumer installment $ 35,840 $ 59,504 $ 37,485 $ 27,482 $ 9,890 $ 11,561 $ 9,536 $ 191,298 Indirect Automobile Risk Grade: Pass $ — $ — $ 20,276 $ 101,969 $ 90,294 $ 51,468 $ — $ 264,007 6 — — — 24 10 19 — 53 7 — — 55 234 384 1,046 — 1,719 Total indirect automobile $ — $ — $ 20,331 $ 102,227 $ 90,688 $ 52,533 $ — $ 265,779 As of December 31, 2021 Term Loans by Origination Year Revolving Loans Amortized Cost Basis 2021 2020 2019 2018 2017 Prior Total Mortgage Warehouse Risk Grade: Pass $ — $ — $ — $ — $ — $ — $ 787,837 $ 787,837 Total mortgage warehouse $ — $ — $ — $ — $ — $ — $ 787,837 $ 787,837 Municipal Risk Grade: Pass $ 44,727 $ 219,385 $ 14,831 $ 5,494 $ 109,040 $ 179,224 $ — $ 572,701 Total municipal $ 44,727 $ 219,385 $ 14,831 $ 5,494 $ 109,040 $ 179,224 $ — $ 572,701 Premium Finance Risk Grade: Pass $ 787,884 $ 1,059 $ 26 $ — $ 302 $ 4 $ — $ 789,275 7 9,039 95 — — — — — 9,134 Total premium finance $ 796,923 $ 1,154 $ 26 $ — $ 302 $ 4 $ — $ 798,409 Real Estate – Construction and Development Risk Grade: Pass $ 826,094 $ 290,814 $ 176,476 $ 35,773 $ 24,533 $ 44,514 $ 21,267 $ 1,419,471 6 6,527 549 — 15,260 — 2,101 — 24,437 7 1,143 678 7 2,476 57 1,011 3,059 8,431 Total real estate – construction and development $ 833,764 $ 292,041 $ 176,483 $ 53,509 $ 24,590 $ 47,626 $ 24,326 $ 1,452,339 Real Estate – Commercial and Farmland Risk Grade: Pass $ 2,186,291 $ 1,205,578 $ 1,119,239 $ 542,295 $ 486,477 $ 1,103,675 $ 80,379 $ 6,723,934 6 416 — 1,036 14,760 5,334 21,665 — 43,211 7 4,709 2,682 11,109 9,076 4,861 35,315 20 67,772 Total real estate – commercial and farmland $ 2,191,416 $ 1,208,260 $ 1,131,384 $ 566,131 $ 496,672 $ 1,160,655 $ 80,399 $ 6,834,917 Real Estate - Residential Risk Grade: Pass $ 1,171,008 $ 638,232 $ 329,247 $ 149,990 $ 108,538 $ 408,240 $ 217,982 $ 3,023,237 6 145 66 1,106 505 356 3,717 49 5,944 7 2,405 10,167 21,239 11,376 4,597 13,970 2,050 65,804 Total real estate - residential $ 1,173,558 $ 648,465 $ 351,592 $ 161,871 $ 113,491 $ 425,927 $ 220,081 $ 3,094,985 Total Loans Risk Grade: Pass $ 5,955,415 $ 2,693,326 $ 1,886,100 $ 981,400 $ 879,708 $ 1,838,522 $ 1,379,853 $ 15,614,324 6 7,278 615 2,535 30,976 6,068 29,469 2,015 78,956 7 26,571 15,173 36,798 24,850 12,568 57,766 7,252 180,978 Total loans $ 5,989,264 $ 2,709,114 $ 1,925,433 $ 1,037,226 $ 898,344 $ 1,925,757 $ 1,389,120 $ 15,874,258 Troubled Debt Restructurings The restructuring of a loan is considered a “troubled debt restructuring” if both (i) the borrower is experiencing financial difficulties and (ii) the Company has granted a concession. Concessions may include interest rate reductions to below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses. The Company’s policy requires a restructure request to be supported by a current, well-documented credit evaluation of the borrower’s financial condition and a collateral evaluation that is no older than six months from the date of the restructure. Key factors of that evaluation include the documentation of current, recurring cash flows, support provided by the guarantor(s) and the current valuation of the collateral. If the appraisal in the file is older than six months, an evaluation must be made as to the continued reasonableness of the valuation. For certain income-producing properties, current rent rolls and/or other income information can be utilized to support the appraisal valuation, when coupled with documented cap rates within our markets and a physical inspection of the collateral to validate the current condition. The Company’s policy states that in the event a loan has been identified as a troubled debt restructuring, it should be assigned a grade of substandard until such time the borrower has demonstrated the ability to service the loan payments based on the restructured terms – generally defined as six months of satisfactory payment history. Missed payments under the original loan terms are not considered under the new structure; however, subsequent missed payments are considered non-performance and are not considered toward the six month required term of satisfactory payment history. In the normal course of business, the Company modifies loans with a modification of the interest rate or terms that are not deemed to be troubled debt restructurings because the borrower is not experiencing financial difficulty. The Company modified loans in the first six months of 2022 and 2021 totaling $214.8 million and $220.8 million, respectively, under such parameters. As of June 30, 2022 and December 31, 2021, the Company had a balance of $41.8 million and $76.6 million, respectively, in troubled debt restructurings. The Company has recorded $698,000 and $654,000 in previous charge-offs on such loans at June 30, 2022 and December 31, 2021, respectively. The Company’s balance in the allowance for credit losses allocated to such troubled debt restructurings was $2.5 million and $10.5 million at June 30, 2022 and December 31, 2021, respectively. At June 30, 2022, the Company did not have any commitments to lend additional funds to debtors whose terms have been modified in troubled restructurings. The following table presents the loans by class modified as troubled debt restructurings which occurred during the three and six months ended June 30, 2022 and 2021. These modifications did not have a material impact on the Company’s allowance for credit losses. Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 Loan Class # Balance (in thousands) # Balance (in thousands) # Balance (in thousands) # Balance (in thousands) Commercial, financial and agricultural 2 $ 502 2 $ 165 2 $ 502 6 $ 591 Consumer installment — — 2 8 — — 2 8 Premium finance 2 756 — — 6 993 — — Real estate – commercial and farmland 2 578 3 8,653 2 578 5 16,312 Real estate – residential 2 462 2 472 5 1,437 12 1,457 Total 8 $ 2,298 9 $ 9,298 15 $ 3,510 25 $ 18,368 The following table presents the outstanding balance of troubled debt restructurings by class that defaulted (defined as 30 days past due) during the three and six months ended June 30, 2022 and 2021. These defaults did not have a material impact on the Company's allowance for credit losses. Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 Loan Class # Balance (in thousands) # Balance (in thousands) # Balance (in thousands) # Balance (in thousands) Commercial, financial and agricultural — $ — — $ — 1 $ 357 3 $ 49 Consumer installment — — — — 2 3 4 5 Indirect automobile 3 2 7 27 12 22 22 112 Real estate – construction and development — — — — — — 1 1 Real estate – commercial and farmland — — 1 202 1 8 3 5,382 Real estate – residential 11 1,071 17 940 21 2,791 27 1,646 Total 14 $ 1,073 25 $ 1,169 37 $ 3,181 60 $ 7,195 The following table presents the amount of troubled debt restructurings by loan class classified separately as accrual and nonaccrual at June 30, 2022 and December 31, 2021: June 30, 2022 Accruing Loans Non-Accruing Loans Loan Class # Balance (in thousands) # Balance (in thousands) Commercial, financial and agricultural 9 $ 964 3 $ 364 Consumer installment 4 9 10 14 Indirect automobile 196 759 30 122 Premium finance 6 993 — — Real estate – construction and development 2 706 — — Real estate – commercial and farmland 18 8,213 4 788 Real estate – residential 210 24,456 31 4,369 Total 445 $ 36,100 78 $ 5,657 December 31, 2021 Accruing Loans Non-Accruing Loans Loan Class # Balance (in thousands) # Balance (in thousands) Commercial, financial and agricultural 12 $ 1,286 6 $ 83 Consumer installment 7 16 17 35 Indirect automobile 233 1,037 52 273 Real estate – construction and development 4 789 1 13 Real estate – commercial and farmland 25 35,575 5 5,924 Real estate – residential 213 26,879 39 4,678 Total 494 $ 65,582 120 $ 11,006 Allowance for Credit Losses on Loans The allowance for credit losses represents an allowance for expected losses over the remaining contractual life of the assets. The contractual term does not consider extensions, renewals or modifications unless the Company reasonably expects to execute a troubled debt restructuring with a borrower. The Company segregates the loan portfolio by type of loan and utilizes this segregation in evaluating exposure to risks within the portfolio. Loan losses are charged against the allowance when management believes the collection of a loan’s principal is unlikely. Subsequent recoveries are credited to the allowance. Consumer loans are charged off in accordance with the Federal Financial Institutions Examination Council’s (the “FFIEC”) Uniform Retail Credit Classification and Account Management Policy. Commercial loans are charged off when they are deemed uncollectible, which usually involves a triggering event within the collection effort. If the loan is collateral dependent, the loss is more easily identified and is charged off when it is identified, usually based upon receipt of an appraisal. However, when a loan has guarantor support, the Company may carry the estimated loss as a reserve against the loan while collection efforts with the guarantor are pursued. If, after collection efforts with the guarantor are complete, the deficiency is still considered uncollectible, the loss is charged off and any further collections are treated as recoveries. In all situations, when a loan is downgraded to an Asset Quality Rating of 9 (Loss per the regulatory guidance), the uncollectible portion is charged off. The Company’s methodologies for estimating the allowance for credit losses consider available relevant information about the collectability of cash flows, including information about past events, current conditions, and reasonable and supportable forecasts. The methodologies apply historical loss information, adjusted for asset-specific characteristics, economic conditions at the measurement date, and forecasts about future economic conditions expected to exist through the contractual lives of the financial assets that are reasonable and supportable, to the identified pools of loans with similar risk characteristics for which the historical loss experience was observed. The Company utilizes a one year reasonable and supportable forecast period. The Company’s methodologies revert back to historical loss information on a straight-line basis over four quarters after the reasonable and supportable forecast period. During the six months ended June 30, 2022, the allowance for credit losses increased due to organic loan growth, partially offset by improvement in forecasted macroeconomic factors. The allowance for credit losses was determined at June 30, 2022 using a weighting of four economic forecasts from Moody's. The Moody's Consensus scenario was weighted at 20%, the downside 75th percentile S-2 scenario was weighted at 30%, the downside 90th percentile S-3 scenario was weighted at 20%, and the stagflation scenario was weighted at 30%. The allowance for credit losses was determined at December 31, 2021 using a weighting of five economic forecasts from Moody's. The Moody's baseline scenario was weighted at 10%, the downside 75th percentile S-2 scenario was weighted at 10%, the downside 90th percentile S-3 scenario was weighted at 50%, the slower trend growth scenario was weighted at 20% and the stagflation scenario was weighted at 10%. The current forecast reflects, among other things, improvements in forecast levels of home prices, commercial real estate prices and unemployment compared with the forecast at December 31, 2021. The following tables detail activity and end of period balances in the allowance for credit losses by portfolio segment for the periods indicated. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories. Three Months Ended June 30, 2022 (dollars in thousands) Commercial, Consumer Indirect Automobile Mortgage Warehouse Municipal Premium Finance Balance, March 31, 2022 $ 25,526 $ 5,619 $ 373 $ 3,010 $ 384 $ 2,515 Provision for loan losses 1,738 557 (306) 875 (13) 200 Loans charged off (4,391) (1,137) (41) — — (1,066) Recoveries of loans previously charged off 2,785 230 265 — — 1,113 Balance, June 30, 2022 $ 25,658 $ 5,269 $ 291 $ 3,885 $ 371 $ 2,762 Real Estate – Construction and Development Real Estate – Real Estate – Total Balance, March 31, 2022 $ 26,831 $ 67,033 $ 29,960 $ 161,251 Provision for loan losses (3,954) (7,647) 21,777 13,227 Loans charged off — (81) (137) (6,853) Recoveries of loans previously charged off 355 44 225 5,017 Balance, June 30, 2022 $ 23,232 $ 59,349 $ 51,825 $ 172,642 Six Months Ended June 30, 2022 (dollars in thousands) Commercial, Consumer Indirect Automobile Mortgage Warehouse Municipal Premium Finance Balance, December 31, 2021 $ 26,829 $ 6,097 $ 476 $ 3,231 $ 401 $ 2,729 Provision for loan losses 1,953 1,346 (596) 654 (30) 108 Loans charged off (8,805) (2,562) (129) — — (2,435) Recoveries of loans previously charged off 5,681 388 540 — — 2,360 Balance, June 30, 2022 $ 25,658 $ 5,269 $ 291 $ 3,885 $ 371 $ 2,762 Real Estate – Construction and Development Real Estate – Real Estate – Total Balance, December 31, 2021 $ 22,045 $ 77,831 $ 27,943 $ 167,582 Provision for loan losses 614 (17,199) 23,643 10,493 Loans charged off — (1,364) (137) (15,432) Recoveries of loans previously charged off 573 81 376 9,999 Balance, June 30, 2022 $ 23,232 $ 59,349 $ 51,825 $ 172,642 Three Months Ended June 30, 2021 (dollars in thousands) Commercial, Consumer Indirect Automobile Mortgage Warehouse Municipal Premium Finance Balance, March 31, 2021 $ 8,291 $ 8,790 $ 1,272 $ 3,521 $ 790 $ 4,100 Provision for loan losses 1,502 491 (423) (156) (13) (833) Loans charged off (3,529) (1,669) (141) — — (1,194) Recoveries of loans previously charged off 625 212 372 — — 2,466 Balance, June 30, 2021 $ 6,889 $ 7,824 $ 1,080 $ 3,365 $ 777 $ 4,539 Real Estate – Construction and Development Real Estate – Real Estate – Total Balance, March 31, 2021 $ 22,858 $ 91,211 $ 37,737 $ 178,570 Provision for loan losses (3,757) (3,031) 5,321 (899) Loans charged off (186) (27) (392) (7,138) Recoveries of loans previously charged off 84 185 593 4,537 Balance, June 30, 2021 $ 18,999 $ 88,338 $ 43,259 $ 175,070 Six Months Ended June 30, 2021 (dollars in thousands) Commercial, Consumer Indirect Automobile Mortgage Warehouse Municipal Premium Finance Balance, December 31, 2020 $ 7,359 $ 4,076 $ 1,929 $ 3,666 $ 791 $ 3,879 Provision for loan losses 4,077 6,297 (951) (301) (14) (391) Loans charged off (5,899) (3,117) (970) — — (2,537) Recoveries of loans previously charged off 1,352 568 1,072 — — 3,588 Balance, June 30, 2021 $ 6,889 $ 7,824 $ 1,080 $ 3,365 $ 777 $ 4,539 Real Estate – Construction and Development Real Estate – Real Estate – Total Balance, December 31, 2020 $ 45,304 $ 88,894 $ 43,524 $ 199,422 Provision for loan losses (26,344) 640 (491) (17,478) Loans charged off (212) (1,422) (555) (14,712) Recoveries of loans previously charged off 251 226 781 7,838 Balance, June 30, 2021 $ 18,999 $ 88,338 $ 43,259 $ 175,070 |