SunOpta (STKL) 8-K Regulation FD Disclosure

Exhibit 99.1

Segmented Information – As Recast

The following tables present the reportable operating segments for SunOpta Foods, as recast (unaudited, in thousands of U.S. dollars):

SunOpta Foods (Total)							Fiscal 2011								Fiscal 2010
		Q1			Q2		Q3		Q4			Full Year			Full Year
Revenues	$	238,983		$	265,766	$	248,318	$	235,889		$	988,956		$	817,441
Gross profit		30,383			28,304		27,718		24,580			110,985			121,454
Operating income		11,044			8,483		8,564		5,295			33,386			46,442
Identifiable assets												484,185			472,473
Depreciation and amortization												14,465			12,642
Goodwill												42,161			41,842
Expenditures on property plant and equipment												14,469			15,214
Grains and Foods							Fiscal 2011								Fiscal 2010
		Q1			Q2		Q3		Q4			Full Year			Full Year
Revenues	$	115,267		$	125,108	$	121,596	$	117,224		$	479,195		$	364,905
Gross profit		12,002			10,928		10,125		12,944			45,999			47,101
Operating income		6,288			5,280		4,394		6,851			22,813			28,003
Identifiable assets												235,563			234,522
Depreciation and amortization												6,894			4,894
Goodwill												19,066			19,066
Expenditures on property plant and equipment												9,182			6,038
Ingredients							Fiscal 2011								Fiscal 2010
		Q1			Q2		Q3		Q4			Full Year			Full Year
Revenues	$	25,936		$	23,700	$	21,966	$	19,472		$	91,074		$	116,529
Gross profit		5,490			4,343		4,446		3,172			17,451			30,621
Operating income		2,966			1,661		2,065		391			7,083			18,870
Identifiable assets												61,426			59,846
Depreciation and amortization												2,454			2,159
Goodwill												12,030			12,030
Expenditures on property plant and equipment												1,985			7,754
Consumer Products							Fiscal 2011								Fiscal 2010
		Q1			Q2		Q3		Q4			Full Year			Full Year
Revenues	$	35,944		$	47,747	$	42,066	$	39,482		$	165,239		$	134,768
Gross profit (loss)		3,379			4,069		3,997		(109	)		11,336			14,959
Operating income (loss)		(478	)		122		205		(3,827	)		(3,978	)		(1,302	)
Identifiable assets												64,818			71,307
Depreciation and amortization												2,478			3,291
Goodwill												2,934			2,346
Expenditures on property plant and equipment												2,940			939
International Foods							Fiscal 2011								Fiscal 2010
		Q1			Q2		Q3		Q4			Full Year			Full Year
Revenues	$	61,836		$	69,211	$	62,690	$	59,711		$	253,448		$	201,239
Gross profit		9,512			8,964		9,150		8,573			36,199			28,773
Operating income		2,268			1,420		1,900		1,880			7,468			871
Identifiable assets												122,378			106,798
Depreciation and amortization												2,639			2,298
Goodwill												8,131			8,400
Expenditures on property plant and equipment												362			483