CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (Unaudited) - USD ($) $ in Thousands | Total | Common Stock | Treasury Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Non-controlling Interests |
Balance at the beginning at Mar. 31, 2021 | | $ 14,714 | $ 756 | $ (2,617) | $ 0 | $ 16,270 | $ (684) | $ 989 |
Balance at the beginning (in shares) at Mar. 31, 2021 | | | 3,023,000 | | | | | |
Balance at the beginning (in shares) at Mar. 31, 2021 | | | | 141,000 | | | | |
Increase (Decrease) in Stockholders' Equity | | | | | | | | |
Net income (loss) | [1] | 442 | | | | 289 | | 153 |
Foreign currency translation gain (loss) | | (49) | | | | | (49) | |
Adjustment to fair value of redeemable non-controlling interest | | (238) | | | | (238) | | |
Unrealized gain (loss) on interest rate swaps, net of tax | | 11 | | | | | 11 | |
Reclassification of interest rate swaps into earnings | | (1) | | | | | (1) | |
Balance at the end at Jun. 30, 2021 | | 14,879 | $ 756 | $ (2,617) | 0 | 16,321 | (723) | 1,142 |
Balance at the end (in shares) at Jun. 30, 2021 | | | 3,023,000 | | | | | |
Balance at the end (in shares) at Jun. 30, 2021 | | | | 141,000 | | | | |
Balance at the beginning at Mar. 31, 2021 | | 14,714 | $ 756 | $ (2,617) | 0 | 16,270 | (684) | 989 |
Balance at the beginning (in shares) at Mar. 31, 2021 | | | 3,023,000 | | | | | |
Balance at the beginning (in shares) at Mar. 31, 2021 | | | | 141,000 | | | | |
Increase (Decrease) in Stockholders' Equity | | | | | | | | |
Foreign currency translation gain (loss) | | 73 | | | | | | |
Unrealized gain (loss) on interest rate swaps, net of tax | | 37 | | | | | | |
Balance at the end at Dec. 31, 2021 | | 21,295 | $ 756 | $ (2,617) | 315 | 22,283 | (555) | 1,113 |
Balance at the end (in shares) at Dec. 31, 2021 | | | 3,023,000 | | | | | |
Balance at the end (in shares) at Dec. 31, 2021 | | | | 141,000 | | | | |
Balance at the beginning at Jun. 30, 2021 | | 14,879 | $ 756 | $ (2,617) | 0 | 16,321 | (723) | 1,142 |
Balance at the beginning (in shares) at Jun. 30, 2021 | | | 3,023,000 | | | | | |
Balance at the beginning (in shares) at Jun. 30, 2021 | | | | 141,000 | | | | |
Increase (Decrease) in Stockholders' Equity | | | | | | | | |
Net income (loss) | [1] | 7,543 | | | | 7,555 | | (12) |
Stock compensation expense | | 236 | | | 236 | | | |
Foreign currency translation gain (loss) | | 103 | | | | | 103 | |
Adjustment to fair value of redeemable non-controlling interest | | 183 | | | | 183 | | |
Unrealized gain (loss) on interest rate swaps, net of tax | | 46 | | | | | 46 | |
Reclassification of interest rate swaps into earnings | | (2) | | | | | (2) | |
Balance at the end at Sep. 30, 2021 | | 22,988 | $ 756 | $ (2,617) | 236 | 24,059 | (576) | 1,130 |
Balance at the end (in shares) at Sep. 30, 2021 | | | 3,023,000 | | | | | |
Balance at the end (in shares) at Sep. 30, 2021 | | | | 141,000 | | | | |
Increase (Decrease) in Stockholders' Equity | | | | | | | | |
Net income (loss) | | (1,279) | | | | (1,262) | | (17) |
Stock compensation expense | | 79 | | | 79 | | | |
Foreign currency translation gain (loss) | | 19 | | | | | 19 | |
Adjustment to fair value of redeemable non-controlling interest | | (514) | | | | (514) | | |
Unrealized gain (loss) on interest rate swaps, net of tax | | (20) | | | | | (20) | |
Reclassification of interest rate swaps into earnings | | 22 | | | | | 22 | |
Balance at the end at Dec. 31, 2021 | | 21,295 | $ 756 | $ (2,617) | 315 | 22,283 | (555) | 1,113 |
Balance at the end (in shares) at Dec. 31, 2021 | | | 3,023,000 | | | | | |
Balance at the end (in shares) at Dec. 31, 2021 | | | | 141,000 | | | | |
Balance at the beginning at Mar. 31, 2022 | | $ 25,717 | $ 756 | $ (3,002) | 393 | 26,729 | (263) | 1,104 |
Balance at the beginning (in shares) at Mar. 31, 2022 | | 2,866,418 | 3,023,000 | | | | | |
Balance at the beginning (in shares) at Mar. 31, 2022 | | 156,327 | | 156,000 | | | | |
Increase (Decrease) in Stockholders' Equity | | | | | | | | |
Net income (loss) | [1] | $ (1,439) | | | | (1,433) | | (6) |
Stock compensation expense | | 79 | | | 79 | | | |
Foreign currency translation gain (loss) | | (529) | | | | | (529) | |
Adjustment to fair value of redeemable non-controlling interest | | 926 | | | | 926 | | |
Unrealized gain (loss) on interest rate swaps, net of tax | | 475 | | | | | 475 | |
Reclassification of interest rate swaps into earnings | | 17 | | | | | 17 | |
Balance at the end at Jun. 30, 2022 | | 25,246 | $ 756 | $ (3,002) | 472 | 26,222 | (300) | 1,098 |
Balance at the end (in shares) at Jun. 30, 2022 | | | 3,023,000 | | | | | |
Balance at the end (in shares) at Jun. 30, 2022 | | | | 156,000 | | | | |
Balance at the beginning at Mar. 31, 2022 | | $ 25,717 | $ 756 | $ (3,002) | 393 | 26,729 | (263) | 1,104 |
Balance at the beginning (in shares) at Mar. 31, 2022 | | 2,866,418 | 3,023,000 | | | | | |
Balance at the beginning (in shares) at Mar. 31, 2022 | | 156,327 | | 156,000 | | | | |
Increase (Decrease) in Stockholders' Equity | | | | | | | | |
Foreign currency translation gain (loss) | | $ (360) | | | | | | |
Unrealized gain (loss) on interest rate swaps, net of tax | | 1,371 | | | | | | |
Balance at the end at Dec. 31, 2022 | | $ 22,452 | $ 757 | $ (3,995) | 650 | 23,153 | 800 | 1,087 |
Balance at the end (in shares) at Dec. 31, 2022 | | 2,821,996 | 3,026,000 | | | | | |
Balance at the end (in shares) at Dec. 31, 2022 | | 204,499 | | 204,000 | | | | |
Balance at the beginning at Jun. 30, 2022 | | $ 25,246 | $ 756 | $ (3,002) | 472 | 26,222 | (300) | 1,098 |
Balance at the beginning (in shares) at Jun. 30, 2022 | | | 3,023,000 | | | | | |
Balance at the beginning (in shares) at Jun. 30, 2022 | | | | 156,000 | | | | |
Increase (Decrease) in Stockholders' Equity | | | | | | | | |
Net income (loss) | [1] | (1,236) | | | | (1,232) | | (4) |
Repurchase of common stock | | (351) | | $ (351) | | | | |
Repurchase of common stock (in shares) | | | | 19,000 | | | | |
Exercise of stock options | | 21 | $ 1 | | 20 | | | |
Exercises of stock options (in shares) | | | 3,000 | | | | | |
Stock compensation expense | | 79 | | | 79 | | | |
Foreign currency translation gain (loss) | | (606) | | | | | (606) | |
Adjustment to fair value of redeemable non-controlling interest | | (188) | | | | (188) | | |
Unrealized gain (loss) on interest rate swaps, net of tax | | 957 | | | | | 957 | |
Reclassification of interest rate swaps into earnings | | 17 | | | | | 17 | |
Balance at the end at Sep. 30, 2022 | | 23,939 | $ 757 | $ (3,353) | 571 | 24,802 | 68 | 1,094 |
Balance at the end (in shares) at Sep. 30, 2022 | | | 3,026,000 | | | | | |
Balance at the end (in shares) at Sep. 30, 2022 | | | | 175,000 | | | | |
Increase (Decrease) in Stockholders' Equity | | | | | | | | |
Net income (loss) | [1] | (597) | | | | (590) | | (7) |
Repurchase of common stock | | (642) | | $ (642) | | | | |
Repurchase of common stock (in shares) | | | | 29,000 | | | | |
Stock compensation expense | | 79 | | | 79 | | | |
Foreign currency translation gain (loss) | | 775 | | | | | 775 | |
Adjustment to fair value of redeemable non-controlling interest | | (1,059) | | | | (1,059) | | |
Unrealized gain (loss) on interest rate swaps, net of tax | | (61) | | | | | (61) | |
Reclassification of interest rate swaps into earnings | | 18 | | | | | 18 | |
Balance at the end at Dec. 31, 2022 | | $ 22,452 | $ 757 | $ (3,995) | $ 650 | $ 23,153 | $ 800 | $ 1,087 |
Balance at the end (in shares) at Dec. 31, 2022 | | 2,821,996 | 3,026,000 | | | | | |
Balance at the end (in shares) at Dec. 31, 2022 | | 204,499 | | 204,000 | | | | |
| |
[1]Excludes amount attributable to redeemable non-controlling interests in Contrail Aviation Support, LLC ("Contrail") and Shanwick B.V. ("Shanwick") | |