Variable Interest Entity Disclosure [Text Block] | 9. Variable Interest Entities (As Restated) A variable interest entity ("VIE") is an entity that either (i) has insufficient equity to permit the entity to finance its activities without additional subordinated financial support, or (ii) has equity investors who lack the characteristics of a controlling financial interest. Under ASC 810 Consolidation ● the power to direct the activities that most significantly impact the economic performance of the VIE; and ● the right to receive benefits from, or the obligation to absorb losses of, the VIE that could be potentially significant to the VIE. As described in Note 2, 810, November 24, 2015. 810, ’s equity and debt, and its investment in the Warrant, each constituted a variable interest. Based on its determination that it held variable interests in a VIE, the Company was required to assess whether it was Delphax’s “primary beneficiary”, as defined in ASC 810. After considering all relevant facts and circumstances, the Company concluded that it became the primary beneficiary of Delphax on November 24, 2015. ’s determination, the Company assigned considerable weight to both 1 June 1, 2016 four 2 June 1, 2016. November 24, 2015, Refer to Note 2 The following table sets forth the carrying values of Delphax ’s assets and liabilities as of June 30, 2016 March 31, 2016: June 30, 2016 March 31, 2016 (Unaudited) ASSETS Current assets: Cash and cash equivalents $ 495,668 $ 249,528 Accounts receivable, net 1,460,541 1,433,494 Inventories 2,834,609 4,642,298 Other current assets 665,481 1,034,067 Total current assets 5,456,299 7,359,387 Property and equipment 66,605 625,684 Intangible assets - 1,109,112 Goodwill - 275,408 Other Assets - 26,020 Total assets $ 5,522,904 $ 9,395,611 LIABILITIES Current liabilities: Accounts payable $ 2,672,207 $ 1,684,802 Income tax payable 11,312 11,312 Accrued expenses 4,409,633 1,926,340 Short-term debt 2,177,827 1,859,300 Total current liabilities 9,270,979 5,481,754 Long-term debt 2,632,027 2,581,107 Other long-term liabilities - 606,358 Total liabilities $ 11,903,006 $ 8,669,219 Net Assets $ (6,380,102 ) $ 726,392 Long-term debt as reflected in the above table includes approximately $132,000 $76,000 June 30, 2016 March 31, 2016, ’s accompanying June 30, 2016 March 31, 2016 The assets of Delphax can only be used to satisfy the obligations of Delphax. Furthermore, Delphax ’s creditors do not Revenue and Expenses of Delphax . Delphax’s revenues and expenses are included in the Company’s consolidated financial statements beginning November 24, 2015. three June 30, 2016. For the Three Months Ended June 30, 2016 (Unaudited) Operating Revenues $ 3,210,088 Operating Expenses: Cost of sales 6,601,734 General and administrative 1,352,152 Research and development 510,960 Depreciation, amortization and impairment 1,680,601 10,145,447 Operating Loss (6,935,359 ) Non-operating Loss (20,940 ) Loss Before Income Taxes (6,956,299 ) Income Taxes - Net Loss $ (6,956,299 ) During the quarter ended June 30, 2016, ’s new élan printer system also did not The above described adverse business developments drove significant negative operating results and led to severe liquidity constraints for Delphax. In addition to other measures intended to respond to developments, Delphax engaged an outside advisory firm to assist with operations, cost reductions and expense rationalization, and to provide an objective assessment and recommendations regarding Delphax ’s business outlook and alternative courses of action. During the quarter ended June 30, 2016, Based on consideration of all relevant information available at the time of the Original Filing, including the assessment of the outside advisory firm and in light of its expected lack of profitability and current debt load, Delphax anticipates cooperating with senior and subordinated secured lenders to permit such lenders to initiate a formal receivership filing to commence an operating liquidation of Delphax Canada, Delphax’s primary, and sole manufacturing, subsidiary. Under the terms of the subordination agreement between the Company and the senior lender under the Senior Credit Agreement, until all indebtedness under the Senior Credit Agreement has been paid in full, the Company is restricted from initiating such a process. Such a process, if in fact commenced, would likely commence during the third fourth 2016 90 The adverse business developments during the quarter ended June 30, 2016 ’s assets, both tangible and intangible. Based on this reevaluation, which involved material estimation and subjectivity (including with respect to the recovery on assets in an operating liquidation), the Company concluded that a significant increase to inventory reserves was necessary. In addition, the Company concluded that Delphax related intangible assets, both amortizable assets and goodwill, should be fully impaired. This impairment totaled approximately $1,385,000 June 30, 2016. $249,000 June 30, 2016. June 30, 2016, $5,610,000, June 30, 2016. Due to the significant judgment involved in estimating the fair value of amortizable/depreciable assets and goodwill, the Company considers these to be Level 3 The following presents information on Delphax ’s intangible assets and goodwill at June 30, 2016 March 31, 2016: June 30, 2016 March 31, 2016 (Unaudited) Tradenames $ 120,000 $ 120,000 Patents 1,090,000 1,090,000 Goodwill 375,000 375,000 1,585,000 1,585,000 Less accumulated amortization and impairment (1,585,000 ) (200,480 ) Intangible assets and goodwill, net $ - $ 1,384,520 The Company provisionally recorded goodwill of approximately $375,000 2 March 31, 2016 $100,000 $275,000 June 30, 2016. We determined that the attribution of Delphax net income or loss should be based on consideration of all of Air T ’s investments in Delphax and Delphax Canada. As disclosed in Note 2, 67% 33% ’s net losses are attributed first 67% /33% 67% 33% As a result of the application of the above-described attribution methodology, for the three months ended June 30, 2016, 32%. |