Variable Interest Entity Disclosure [Text Block] | 10. VARIABLE INTEREST ENTITIES A variable interest entity ("VIE") is an entity that either (i) has insufficient equity to permit the entity to finance its activities without additional subordinated financial support, or (ii) has equity investors who lack the characteristics of a controlling financial interest. Under ASC 810 Consolidation ● the power to direct the activities that most significantly impact the economic performance of the VIE; and ● the right to receive benefits from, or the obligation to absorb losses of, the VIE that could be potentially significant to the VIE. Consolidated Variable Interest Entity Pursuant to a Securities Purchase Agreement dated as of October 2, 2015 ( November 24, 2015 ( $2,500,000 $500,000 90 October 2, 2015 $1,050,000 43,000 95,600 $33.4728 Principal under the Senior Subordinated Note is due on October 24, 2020 8.5%. November 24, 2017. October 2, 2015 Each share of Series B Preferred Stock is convertible into 100 no No 38% Pursuant to the terms of the Series B Preferred Stock, for so long as amounts are owed to the Company under the Senior Subordinated Note or the Company continues to hold a specified number of the Series B Preferred Stock and interests in the Warrant sufficient to permit it to acquire up to 50% 50% ● holders of the Series B Preferred Stock, voting as a separate class, would be entitled to elect (and exercise rights of removal and replacement) with respect to three June 1, 2016 four ● without the written consent or waiver of the Company, Delphax may not Pursuant to the provision described above, beginning on November 24, 2015, three seven The Warrant expires on November 24, 2021. first may 0.95 20 one In accordance with ASC 810, November 24, 2015. 810, 810. After considering all relevant facts and circumstances, the Company concluded that it became the primary beneficiary of Delphax on November 24, 2015. 1 June 1, 2016 four 2 June 1, 2016. November 24, 2015, The following table sets forth the carrying values of Delphax’s assets and liabilities as of March 31, 2018 2017: March 31, 2018 March 31, 2017 ASSETS Current assets: Cash and cash equivalents $ 241,430 $ 328,327 Accounts receivable, net 316,542 2,036,221 Inventories, net - 1,941,729 Other current assets 72,269 1,145,274 Total current assets 630,241 5,451,551 Property and equipment, net - 8,007 Intangible assets, net - - Goodwill - - Other tax receivables-long-term 311,000 - Total assets $ 941,241 $ 5,459,558 LIABILITIES Current liabilities: Accounts payable $ 2,145,847 $ 2,482,578 Income tax payable 11,312 11,312 Accrued expenses 3,244,514 3,627,162 Short-term debt 1,788,285 4,714,257 Total current liabilities 7,189,958 10,835,309 Long-term debt - - Other long-term liabilities - - Total liabilities $ 7,189,958 $ 10,835,309 Net assets $ (6,248,717 ) $ (5,375,751 ) The short-term debt is comprised of amounts due from Delphax to Air T, Inc. Those amounts have been eliminated in consolidation. As of March 31, 2018, $900,000 $2,500,000 March 31, 2017) $0 $1,541,000 March 31, 2017). $888,000 $388,000 March 31, 2018 March 31, 2017, March 31, 2017 $112,000 August 10, 2017, The assets of Delphax can only be used to satisfy the obligations of Delphax. Furthermore, Delphax’s creditors do not On January 6, 2017, $7.0 $1.26 $7.0 $2.5 100% $500,000, 2.5% $25,000 $50,000 January 6, 2017, no January 6, 2017, January 6, 2017, 10.5% 18%, no January 6, 2017, May 31, 2017 $141,000. first six 2017, During the quarter ended June 30, 2016, first ® not The adverse business developments during the quarter ended June 30, 2016 ® June 30, 2016, $5,610,000, June 30, 2016 March 31, 2017. The Company concluded that Delphax related intangible assets, both amortizable assets and goodwill, should be fully impaired. The Company recorded goodwill of approximately $375,000 March 31, 2016 $100,000 $275,000 June 30, 2016. March 31, 2017 Intangible assets of Delphax had a net book value of approximately $1.4 March 31, 2016. June 30, 2016, $1,385,000 June 30, 2016. $50,000 2016. The above described adverse business developments drove significant negative operating results and led to severe liquidity constraints for Delphax. In addition to other measures intended to respond to developments, Delphax engaged an outside advisory firm to assist with operations, cost reductions and expense rationalization, and to provide an objective assessment and recommendations regarding Delphax’s business outlook and alternative courses of action. During the quarter ended June 30, 2016, 2017, In light of continuing events of default under the Delphax Senior Credit Agreement and the conclusion of final production run by Delphax Canada of consumable products for Delphax’s legacy printing systems, on July 13, 2017, August 10, 2017, July 26, 2017. July 26, 2017 $1,510,000. August 8, 2017, not August 10, 2017, With it being adjudged bankrupt on August 8, 2017, one one no March 31, 2018, The intercompany balances under the Delphax Senior Subordinated Note as of March 31, 2018 January 6, 2017 August 10, 2017, Delphax’s revenues and expenses are included in our consolidated financial statements beginning November 24, 2015 March 31, 2018. 67% 33% first 67%/33% 67%/33% As a result of the application of the above-described attribution methodology, for the fiscal years ended March 31, 2018 2017, 33% 30%, The following table sets forth the revenue and expenses of Delphax that are included in the Company’s consolidated statements of income (loss) and comprehensive income (loss) for the years ended March 31, 2018 2017: March 31, 2018 March 31, 2017 Operating revenues $ 5,835,266 $ 9,809,997 Operating expenses: Cost of sales 3,261,156 10,090,073 General and administrative 1,399,034 2,876,132 Research and development 195,653 1,042,496 Depreciation, amortization and impairment 8,007 1,738,819 4,863,850 15,747,520 Operating income (loss) 971,416 (5,937,523 ) Non-operating expense, net (742,120 ) (361,098 ) Income (Loss) before income taxes 229,296 (6,298,621 ) Income tax benefit 311,000 - Net income (loss) $ 540,296 $ (6,298,621 ) Non-operating expense, net, includes intercompany interest expense of approximately $670,000 March 31, 2018 $425,000 March 31, 2017. March 31, 2018 2017, Unconsolidated Variable Interest Entities and Other Entities As discussed in Note 2, March 31, 2018. not not not not March 31, 2018 $325,000. |