Variable Interest Entity Disclosure [Text Block] | 12. Variable Interest Entities A variable interest entity ("VIE") is an entity that either (i) has insufficient equity to permit the entity to finance its activities without additional subordinated financial support, or (ii) has equity investors who lack the characteristics of a controlling financial interest. Under ASC 810 Consolidation ● the power to direct the activities that most significantly impact the economic performance of the VIE; and ● the right to receive benefits from, or the obligation to absorb losses of, the VIE that could be potentially significant to the VIE. The Company concluded that its investments in Delphax’s equity and debt, and its investment in the Warrant, each constituted a variable interest. In addition, the Company concluded that it became the primary beneficiary of Delphax on November 24, 2015. The following table sets forth the carrying values of Delphax’s assets and liabilities as of June 30, 2018 March 31, 2018: June 30, 2018 March 31, 2018 (Unaudited) ASSETS Current assets: Cash and cash equivalents $ 371,831 $ 241,430 Accounts receivable, net 41,150 316,542 Other current assets 58,898 72,269 Total current assets 471,879 630,241 Other tax receivables-long-term 311,000 311,000 Total assets $ 782,879 $ 941,241 LIABILITIES Current liabilities: Accounts payable $ 2,160,817 $ 2,145,847 Income tax payable 11,312 11,312 Accrued expenses 3,180,724 3,244,514 Short-term debt 1,766,949 1,788,285 Total current liabilities 7,119,802 7,189,958 Total liabilities $ 7,119,802 $ 7,189,958 Net Assets $ (6,336,923 ) $ (6,248,717 ) The short-term debt is comprised of amounts due from Delphax to Air T, Inc. Those amounts have been eliminated in consolidation. As of June 30, 2018, $800,000 $900,000 March 31, 2018) $0 $0 March 31, 2018). $967,000 $888,000 June 30, 2018 March 31, 2018. August 10, 2017, The assets of Delphax can only be used to satisfy the obligations of Delphax. Furthermore, Delphax’s creditors do not On January 6, 2017, no January 6, 2017, January 6, 2017, 10.5% 18%, no January 6, 2017, May 31, 2017 $141,000. first six 2017, In light of continuing events of default under the Delphax Senior Credit Agreement and the conclusion of final production run by Delphax Canada of consumable products for Delphax’s legacy printing systems, on July 13, 2017, August 10, 2017, July 26, 2017. July 26, 2017 $1,510,000. August 8, 2017, not August 10, 2017, With it being adjudged bankrupt on August 8, 2017, one one no June 30, 2018, The intercompany balances under the Delphax Senior Subordinated Note as of June 30, 2018 Delphax’s revenues and expenses are included in our consolidated financial statements beginning November 24, 2015 June 30, 2018. 67% 33% first 67%/33% 67%/33% As a result of the application of the above-described attribution methodology, for the quarters ended June 30, 2018 June 30, 2017 33% 3.4%, The following table sets forth the revenue and expenses of Delphax prior to intercompany eliminations that are included in the Company’s condensed consolidated statement of income (loss) for the three June 30, 2018 2017. Three Months Ended June 30, 2018 2017 (Unaudited) (Unaudited) Operating Revenues $ - $ 3,131,381 Operating Expenses: Cost of sales - 1,501,056 General and administrative 52,260 505,945 Research and development - 195,653 Depreciation, amortization and impairment - 4,691 52,260 2,207,345 Operating Income (Loss) (52,260 ) 924,036 Non-operating Expenses, net (87,917 ) (387,797 ) Income (Loss) Before Income Taxes (140,177 ) 536,239 Income Taxes - - Net Income (Loss) $ (140,177 ) $ 536,239 Non-operating income (expense), net, includes interest expense of approximately $97,000 June 30, 2018 $132,000 June 30, 2017. three June 30, 2018 2017, Unconsolidated Variable Interest Entities and Other Entities As discussed in Note 3, March 31, 2018. not not not not June 30, 2018 $314,000. As discussed in Note 4, $2,000,000. not not |