- Company Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
8-K/A Filing
QuidelOrtho 8-K/AAcquisition or disposition of assets
Filed: 21 Feb 01, 12:00am
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K/A
CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
Date of report (date of earliest event reported):December 8, 2000
QUIDEL CORPORATION
(Exact name of registrant as specified in its charter)
Delaware | 0-10961 | 94-2573850 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) | ||
10165 McKellar Court San Diego, Ca | 92121 | |||
(Address of principal executive offices) | (Zip Code) |
Registrant's telephone number, including area code:(858) 552-1100
(Former name or former address, if changed since last report) | ||||
Item 2. Acquisition Or Disposition of Assets.
This Amendment No. 1 to the Current Report of Quidel Corporation (the "Registrant") on Form 8-K dated December 8, 2000 (the "Report") relates to the Registrant's completion of the acquisition of Litmus Concepts, Inc., a California corporation ("Litmus"). The purpose of this Amendment is to amend Item 7(a) to provide the financial statements of Litmus, Item 7(b) to provide the required pro forma financial information relating to the business combination between the Registrant and Litmus, which were impracticable to provide at the time of the initial filing of the Current Report on Form 8-K and to amend Item 7(c) to include the consent of Arthur Andersen LLP.
Item 7. Financial Statements, Pro Forma Financial Information and Exhibits.
2
LITMUS CONCEPTS, INC.
Financial Statements
As of June 30, 2000 and 1999
Together with Report of Independent Public Accountants
3
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
To the Board of Directors of
Litmus Concepts, Inc.:
We have audited the accompanying balance sheets of Litmus Concepts, Inc. (a California corporation) as of June 30, 2000 and 1999, and the related statements of operations, shareholders' equity (deficit) and cash flows for the years then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Litmus Concepts, Inc. as of June 30, 2000 and 1999, and the results of its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States.
/s/ Arthur Andersen LLP
San Jose, California
November 22, 2000
4
LITMUS CONCEPTS, INC.
Balance Sheets—As of June 30, 2000 and 1999
| 2000 | 1999 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current Assets: | ||||||||||
Cash and cash equivalents | $ | 403,000 | $ | 1,555,000 | ||||||
Short-term investments | — | 535,000 | ||||||||
Accounts receivable, net of allowance for doubtful accounts of $10,000 and $0 as of June 30, 2000 and 1999, respectively | 31,000 | 23,000 | ||||||||
Inventory | 202,000 | 274,000 | ||||||||
Deferred interest | 101,000 | — | ||||||||
Prepaid expenses and other | 28,000 | 33,000 | ||||||||
Total current assets | 765,000 | 2,420,000 | ||||||||
Property and Equipment, net | 141,000 | 338,000 | ||||||||
Other Assets | 18,000 | 18,000 | ||||||||
Total assets | $ | 924,000 | $ | 2,776,000 | ||||||
Liabilities and Shareholders' Equity (Deficit) | ||||||||||
Current Liabilities: | ||||||||||
Current portion of obligations under capital leases | $ | — | $ | 143,000 | ||||||
Notes payable | 700,000 | — | ||||||||
Accounts payable | 197,000 | 144,000 | ||||||||
Accrued liabilities | 344,000 | 239,000 | ||||||||
Deferred revenue | 304,000 | — | ||||||||
Total liabilities | 1,545,000 | 526,000 | ||||||||
Commitments and Contingencies (Note 4) | ||||||||||
Shareholders' Equity (Deficit): | ||||||||||
Series A Preferred Stock, no par value: | ||||||||||
Authorized—500,000 shares | ||||||||||
Issued—497,075 and 478,750 shares in 2000 and 1999, respectively ($994,000 liquidation preference) | 919,000 | 919,000 | ||||||||
Series B Preferred Stock, no par value: | ||||||||||
Authorized—150,000 shares | ||||||||||
Issued—150,000 shares in 2000 and 1999 ($750,000 liquidation preference) | 745,000 | 745,000 | ||||||||
Series C Preferred Stock, no par value: | ||||||||||
Authorized—200,000 shares | ||||||||||
Issued—200,000 shares in 2000 and 1999 ($1,000,000 liquidation preference) | 996,000 | 996,000 | ||||||||
Series D Preferred Stock, no par value: | ||||||||||
Authorized—250,000 shares | ||||||||||
Issued—249,750 shares in 2000 and 1999 ($1,998,000 liquidation preference) | 1,991,000 | 1,991,000 | ||||||||
Series E Preferred Stock, no par value: | ||||||||||
Authorized—450,000 shares | ||||||||||
Issued—418,218 shares in 2000 and 1999 ($10,000,000 liquidation preference) | 9,971,000 | 9,971,000 | ||||||||
Common stock, no par value: | ||||||||||
Authorized—10,000,000 shares | ||||||||||
Issued—2,324,636 shares in 2000 and 1999 | 399,000 | 264,000 | ||||||||
Accumulated deficit | (15,642,000 | ) | (12,636,000 | ) | ||||||
Total shareholders' equity (deficit) | (621,000 | ) | 2,250,000 | |||||||
Total liabilities and shareholders' equity (deficit) | $ | 924,000 | $ | 2,776,000 | ||||||
The accompanying notes to financial statements are an integral part of these statements.
5
LITMUS CONCEPTS, INC.
Statements of Operations
For the Years Ended June 30, 2000 and 1999
| 2000 | 1999 | |||||||
---|---|---|---|---|---|---|---|---|---|
Revenues: | |||||||||
Product revenue | $ | 415,000 | $ | 267,000 | |||||
Operating Costs: | |||||||||
Cost of product revenue | 1,306,000 | 187,000 | |||||||
Research and development | 1,031,000 | 2,704,000 | |||||||
Selling, general and administrative | 1,063,000 | 982,000 | |||||||
Total operating costs | 3,400,000 | 3,873,000 | |||||||
Loss from operations | (2,985,000 | ) | (3,606,000 | ) | |||||
Other Income (Expense): | |||||||||
Interest income | 19,000 | 156,000 | |||||||
Interest expense | (40,000 | ) | (16,000 | ) | |||||
Total other income (expense), net | (21,000 | ) | 140,000 | ||||||
Net loss | $ | (3,006,000 | ) | $ | (3,466,000 | ) | |||
Basic and diluted net loss per share | $ | (1.29 | ) | $ | (1.51 | ) | |||
Shares used in basic and diluted loss per share | 2,324,636 | 2,289,636 | |||||||
The accompanying notes to financial statements are an integral part of these statements.
6
LITMUS CONCEPTS, INC.
Statements of Shareholders' Equity (Deficit)
| Preferred Stock | Common Stock | | | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated Deficit | | ||||||||||||||||
| Shares | Amount | Shares | Amount | Total | |||||||||||||
Balance, June 30, 1998 | 1,496,718 | $ | 14,622,000 | 2,234,261 | $ | 195,000 | $ | (9,170,000 | ) | $ | 5,647,000 | |||||||
Exercise of stock options | — | — | 35,375 | 14,000 | — | 14,000 | ||||||||||||
Exercise of common stock warrants | — | — | 55,000 | 55,000 | — | 55,000 | ||||||||||||
Net loss | — | — | — | — | (3,466,000 | ) | (3,466,000 | ) | ||||||||||
Balance, June 30, 1999 | 1,496,718 | 14,622,000 | 2,324,636 | 264,000 | (12,636,000 | ) | 2,250,000 | |||||||||||
Valuation of common stock options and warrants issued to nonemployees | — | — | — | 135,000 | — | 135,000 | ||||||||||||
Net exercise of preferred stock warrants | 18,325 | — | — | — | — | — | ||||||||||||
Net loss | — | — | — | — | (3,006,000 | ) | (3,006,000 | ) | ||||||||||
Balance, June 30, 2000 | 1,515,043 | $ | 14,622,000 | 2,324,636 | $ | 399,000 | $ | (15,642,000 | ) | $ | (621,000 | ) | ||||||
The accompanying notes to financial statements are an integral part of these statements.
7
LITMUS CONCEPTS, INC.
Statements of Cash Flows
For the Years Ended June 30, 2000 and 1999
| 2000 | 1999 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flows from Operating Activities: | |||||||||||
Net loss | $ | (3,006,000 | ) | $ | (3,466,000 | ) | |||||
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||||||
Depreciation and amortization | 321,000 | 315,000 | |||||||||
Options issued for services | 23,000 | — | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable | (8,000 | ) | 366,000 | ||||||||
Inventory | 72,000 | 10,000 | |||||||||
Prepaid expenses and other | 5,000 | 14,000 | |||||||||
Accounts payable | 53,000 | (5,000 | ) | ||||||||
Accrued liabilities | 105,000 | (49,000 | ) | ||||||||
Deferred revenue | 304,000 | — | |||||||||
Net cash used in operating activities | (2,131,000 | ) | (2,815,000 | ) | |||||||
Cash Flows from Investing Activities: | |||||||||||
Purchase of property and equipment | (113,000 | ) | (63,000 | ) | |||||||
Release of cash from restriction | — | 1,018,000 | |||||||||
Purchase of investments | — | (535,000 | ) | ||||||||
Proceeds from sale of investments | 535,000 | — | |||||||||
Net cash provided by investing activities | 422,000 | 420,000 | |||||||||
Cash Flows from Financing Activities: | |||||||||||
Payments of capital lease obligations | (143,000 | ) | (203,000 | ) | |||||||
Proceeds from issuance of common stock | — | 69,000 | |||||||||
Proceeds from notes payable | 700,000 | — | |||||||||
Net cash provided by (used in) financing activities | 557,000 | (134,000 | ) | ||||||||
Net decrease in cash and cash equivalents | (1,152,000 | ) | (2,529,000 | ) | |||||||
Cash and Cash Equivalents: | |||||||||||
Beginning of year | 1,555,000 | 4,084,000 | |||||||||
End of year | $ | 403,000 | $ | 1,555,000 | |||||||
Supplemental Disclosure of Cash Flow Information: | |||||||||||
Cash payments for interest | $ | 29,000 | $ | 16,000 | |||||||
Noncash Financing Activities: | |||||||||||
Net exercise of warrants to purchase 20,000 shares of Series A preferred stock at $2.00 per share | $ | 40,000 | $ | — | |||||||
Deferred interest in connection with warrants granted in connection with line of credit | $ | 112,000 | $ | — | |||||||
The accompanying notes to financial statements are an integral part of these statements.
8
LITMUS CONCEPTS, INC.
Notes to Financial Statements
June 30, 2000 and 1999
1. Organization and Operations
Litmus Concepts, Inc. (the "Company") is a California corporation which develops and manufactures proprietary and patented point of care, colorimetric diagnostic tests with diverse applications in the clinical sectors. Two of the Company's products have received FDA approval and are currently marketed worldwide.
The Company is subject to certain risks common to companies in similar stages of development, including the uncertainty of obtaining additional financing, uncertainty of regulatory approval, uncertainty of market acceptance, limited manufacturing, marketing and sales experience and uncertainty of future profitability.
2. Significant Accounting Policies
Basis of Presentation
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Cash and Cash Equivalents
For purposes of the statements of cash flows, the Company considers investments with original maturities of three months or less to be cash equivalents.
Inventory
Inventory is stated at the lower of cost (first-in, first-out method) or market and includes materials, labor and manufacturing overhead costs. Inventory held for trials or samples are expensed as incurred. All inventory is evaluated on a periodic basis for obsolescence and adjustments are made accordingly.
Inventory consisted of the following:
| June 30, | |||||
---|---|---|---|---|---|---|
| 2000 | 1999 | ||||
Raw materials | $ | 158,000 | $ | 160,000 | ||
Work-in-process | 25,000 | 69,000 | ||||
Finished goods | 19,000 | 45,000 | ||||
$ | 202,000 | $ | 274,000 | |||
Property and Equipment
Property and equipment has been recorded at cost. Depreciation is computed on the straight-line method based on estimated useful lives, generally 5 years. Leasehold improvements are depreciated over the life of the asset or the remaining term of the lease, whichever is shorter. Maintenance and repairs are charged to expense, and major improvements are capitalized. Upon retirement, sale or
9
other disposition of property and equipment, the cost and accumulated depreciation are eliminated from the accounts and the gain or loss is included in operations.
Property and equipment consisted of the following:
| June 30, | ||||||
---|---|---|---|---|---|---|---|
| 2000 | 1999 | |||||
Equipment | $ | 2,158,000 | $ | 2,076,000 | |||
Computers and software | 160,000 | 140,000 | |||||
Leasehold improvements | 125,000 | 114,000 | |||||
2,443,000 | 2,330,000 | ||||||
Less: Accumulated depreciation | (2,302,000 | ) | (1,992,000 | ) | |||
$ | 141,000 | $ | 338,000 | ||||
Accrued Liabilities
Accrued liabilities consisted of the following:
| June 30, | |||||
---|---|---|---|---|---|---|
| 2000 | 1999 | ||||
Accrued vacation | $ | 132,000 | $ | 130,000 | ||
Deferred compensation | 131,000 | — | ||||
Accrued payroll and other | 81,000 | 109,000 | ||||
$ | 344,000 | $ | 239,000 | |||
Revenue Recognition
Revenue from product sales is recognized when the products are shipped. The Company has recorded deferred revenue as a result of payments from Cooper Surgical, Inc. ("Cooper") received in advance of product shipment. Deferred revenue will be recognized in the future as the Company delivers its products to Cooper.
Research and Development Expenses
Research and development costs are expensed as incurred and consist of salaries and other direct costs.
Computation of Loss Per Share
Basic and diluted loss per share is computed based upon the weighted average number of shares of common stock outstanding during the period. Potentially dilutive securities include options granted under the Company's stock option plan and outstanding warrants, both using the treasury stock method. Potentially dilutive securities were not used to calculate diluted loss per share because of their anti-dilutive effect.
10
Comprehensive Income
The Company has implemented Statement of Financial Accounting Standards No. 130 ("SFAS 130"), "Reporting Comprehensive Income." This statement requires that all items that are required to be recognized under accounting standards as components of comprehensive income be reported in a financial statement that is displayed with the same prominence as other financial statements. As of June 30, 2000 and 1999, and for the years then ended, the Company did not have any reportable components of comprehensive income.
Recent Accounting Pronouncements
In December 1999, the Securities and Exchange Commission ("SEC") issued Staff Accounting Bulletin ("SAB") No. 101, "Revenue Recognition in Financial Statements." SAB No. 101 summarizes the SEC's view in applying accounting principles generally accepted in the United States to revenue recognition in financial statements. SAB No. 101 must be implemented no later than the last fiscal quarter of the fiscal year beginning after December 15, 1999. Management has reviewed the impact of SAB No. 101 on the Company's financial statements and does not expect to record a cumulative effect pre-tax adjustment when the Company adopts the provisions of SAB No. 101 in the fourth quarter of fiscal 2001.
In June 1998, the Financial Accounting Standards Board issued SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities," and in June 1999 issued SFAS No. 137, "Deferral of the Effective Date of FASB Statement No. 133." The objective of the statement is to establish accounting and reporting standards for derivative instruments and hedging activities. Management believes that the Company will not be effected by the adoption of SFAS No. 133 in the first quarter of fiscal 2001 as the Company did not have, nor was a party thereto, any derivative instruments or hedging activities as defined by this SFAS No. 133 as of June 30, 2000.
In April 2000, the Financial Accounting Standards Board ("FASB") issued FASB Interpretation Number ("FIN") 44, "Accounting for Certain Transactions Involving Stock Compensation: an Interpretation of FASB Opinion No. 25." FIN 44 affects awards and modifications made after December 15, 1998. Management believes that their accounting policies comply with the applicable provisions of FIN 44.
3. Notes Payable
In March 2000, the Company entered into a loan and security agreement with a bank which provides for borrowings for working capital and operating expenses of up to $1.5 million contingent upon the existence of sufficient collateral to cover the loan amount. The agreement requires the Company to maintain compliance with certain financial and other covenants. Amounts borrowed under the agreement bear interest at the bank's prime rate plus 0.5% (10.0% at June 30, 2000). The borrowings mature in March 2001. At November 22, 2000, $700,000 was outstanding under the agreement.
Two shareholders and a warrant holder of the Company have pledged collateral to secure the line of credit referred to above. In connection with the pledge of collateral, warrants for 70,000 shares of common stock were issued to the shareholders (see Note 5).
11
4. Commitments and Contingencies
Litigation
The Company is subject to various contingencies and claims arising in the ordinary course of business. In the opinion of management, the amount of ultimate liability with respect to these matters will not have a material adverse effect on the Company's financial position or results of operations.
Operating Lease
The Company leases its facility under a noncancellable, five-year operating lease expiring July 31, 2004. Payments are adjusted annually based upon certain published indices. Future minimum rental payments required under the lease are as follows:
Fiscal Year | | ||
---|---|---|---|
2001 | $ | 226,000 | |
2002 | 226,000 | ||
2003 | 226,000 | ||
2004 | 226,000 | ||
2005 | 19,000 | ||
$ | 923,000 | ||
Rental expense under the operating lease agreement was $261,000 and $251,000 for the years ended June 30, 2000 and 1999, respectively.
5. Shareholders' Equity (Deficit)
Capital Stock
At June 30, 2000, the Company was authorized to issue 10,000,000 shares of common stock with no par value and 5,000,000 shares of preferred stock with no par value. The shares of preferred stock outstanding at June 30, 2000 are as follows:
Series A—Authorized 500,000 shares, issued 497,075 shares at a price of $2.00 per share.
Series B—Authorized 150,000 shares, issued 150,000 shares at a price of $5.00 per share.
Series C—Authorized 200,000 shares, issued 200,000 shares at a price of $5.00 per share.
Series D—Authorized 250,000 shares, issued 249,750 shares at a price of $8.00 per share.
Series E—Authorized 450,000 shares, issued 418,218 shares at a price of $23.91 per share.
The rights and preferences of preferred shareholders as to dividends, redemption, liquidation and conversion are summarized as follows:
12
liquidation event includes the sale of the Company or the sale of substantially all of the Company's assets.
1992 Stock Option Plan
In 1992, the board of directors and shareholders approved the 1992 Stock Option Plan (the "Plan"). Under the Plan, the board of directors may grant options to purchase the Company's common stock to employees, directors, or consultants at an exercise price of not less than 100% of the fair value of the Company's common stock at the date of grant, as determined by the board of directors. Options issued under the Plan have a term of ten years from the date of grant and generally vest 25% after one year, then ratably over the remaining three years.
The Plan is summarized as follows:
| Options Outstanding | Weighted Average Exercise Price | ||||
---|---|---|---|---|---|---|
Outstanding at June 30, 1998 | 235,075 | $ | 1.56 | |||
Granted | 406,405 | $ | 2.37 | |||
Exercised | (35,375 | ) | $ | 0.40 | ||
Canceled | (16,300 | ) | $ | 2.27 | ||
Outstanding at June 30, 1999 | 589,805 | $ | 2.17 | |||
Granted | 55,500 | $ | 2.40 | |||
Canceled | (74,840 | ) | $ | 2.40 | ||
Outstanding at June 30, 2000 | 570,465 | |||||
Exercisable at June 30, 2000 | 448,273 | $ | 1.24 | |||
Available for grant at June 30, 2000 | 500,365 | |||||
13
The Company applies Accounting Principles Bulletin Opinion No. 25 and related interpretations in accounting for this Plan. Had compensation cost for the Plan been determined on the fair value as of the date of grant of the stock options under the Plan, consistent with Statement of Financial Accounting Standards No. 123, "Accounting for Stock Based Compensation," the Company's net loss would have increased to the following pro forma amounts:
| | 2000 | 1999 | ||||||
---|---|---|---|---|---|---|---|---|---|
Net loss | As reported | $ | (3,006,000 | ) | $ | (3,466,000 | ) | ||
Pro forma | $ | (3,288,000 | ) | $ | (3,528,000 | ) | |||
Loss per share | As reported | (1.29 | ) | (1.51 | ) | ||||
Pro forma | (1.41 | ) | (1.54 | ) |
The pro forma compensation cost may not be representative of that to be expected in future years.
Options to Purchase Common Stock
In prior years, options to purchase 22,500 shares of the Company's common stock were granted at an exercise price $0.80 per share to Directors, of which 7,500 shares have been exercised and 15,000 options were fully vested at June 30, 2000.
The following table summarizes information about stock options outstanding at June 30, 2000:
| | Options Outstanding | Options Exercisable | | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Exercise Price | Number Outstanding at June 30, 2000 | Weighted Average Remaining Contractual Life | Weighted Average Exercise Price | Number Exercisable at June 30, 2000 | Weighted Average Exercise Price | | ||||||||||
$ | 0.20 | 386,905 | 2 years | $ | 0.20 | 5,500 | $ | 0.20 | |||||||||
0.50 | 37,500 | 3 years | 0.50 | 37,500 | 0.50 | ||||||||||||
0.80 | 40,284 | 6 years | 0.80 | 39,550 | 0.80 | ||||||||||||
1.00 | 10,000 | 9 years | 1.00 | 10,000 | 1.00 | ||||||||||||
2.40 | 110,776 | 9 years | 2.40 | 355,723 | 2.40 | ||||||||||||
585,465 | 448,273 | ||||||||||||||||
The weighted average fair value of options issued in fiscal year 2000 and 1999 was $0.65 and $0.62, respectively. The fair value of each option grant was estimated using the Black-Scholes option pricing model with the following weighted average assumptions used for grants made in 2000 and 1999: risk-free interest rates ranging from 6.0 to 6.6%; expected dividend yields of 0%; expected lives of 5 years; expected volatility of 0%.
Warrants to Purchase Common Stock
Immediately exercisable warrants to purchase common stock were issued in March 1997 to various individuals who pledged collateral to secure the Company's line of credit in existence at that time. The warrants allow the holder to purchase the Company's common stock at $1.00 per share and expire
14
upon the earlier of (1) the closing of an underwritten public offering of the Company's equity securities under the Securities Act of 1933, (2) the merger or consolidation of the Company where the Company's shareholders do not control the surviving entity, (3) the sale of substantially all assets of the Company. As of June 30, 2000, there are warrants for 245,000 shares outstanding relating to this line of credit.
Immediately exercisable warrants to purchase 70,000 shares of common stock were issued in May 2000 to various individuals who pledged collateral to secure the Company's line of credit. The warrants allow the holder to purchase the Company's common stock at $1.00 per share and expire upon the earlier of (1) the closing of an underwritten public offering of the Company's equity securities under the Securities Act of 1933, (2) the merger or consolidation of the Company where the Company's shareholders do not control the surviving entity, (3) the sale of substantially all assets of the Company, or (4) December 31, 2001. The fair value of the warrants at the date of issuance was determined to be approximately $112,000 and was estimated using the Black-Scholes model with the following assumptions: risk-free interest rate of 6.51%, term of 1.5 years, expected volatility of 80% and no expected dividends. The fair value of the warrants is being recognized as interest expense ratably over the term of the line of credit.
Net Exercise of Preferred Stock Warrants
In August 1999, the Company issued 18,325 shares of Series A preferred stock to three shareholders. These shares were issued in settlement of warrants to purchase 20,000 shares of Series A preferred stock at an exercise price of $2.00 per share.
6. Income Taxes
The Company accounts for income taxes using the liability method which requires recognition of deferred tax liabilities and assets for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax liabilities and assets are determined based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. As of June 30, 2000 and 1999, the Company had fully reserved deferred tax assets of approximately $7,000,000 and $6,000,000, respectively, relating primarily to net operating loss and tax credit carryforwards.
The Company has net operating losses for financial reporting and income tax purposes which are available to reduce taxable income, if any, in future years, for which no future tax benefit has been recognized in the accounts. For Federal income tax purposes, the Company has approximately $15,000,000 of net operating loss carryforwards as of June 30, 2000, which expire if unused beginning in the year ending June 30, 2007. For state purposes, the Company has approximately $12,000,000 of net operating loss carryforwards as of June 30, 2000, which expire if unused beginning in the year ending June 30, 2000. The Company also has research and development credit carryforwards available to offset future Federal and state taxes of approximately $600,000 and $500,000, respectively.
The Tax Reform Act of 1986 contains provisions that may limit the net operating loss carryforwards available to be used in any given year should certain events occur, including significant
15
changes in ownership interest. Such a determination could substantially limit the eventual utilization of these carryforwards.
7. Agreements
Development Agreement
In February 1998, certain development agreements with a major pharmaceutical company for its chlamydia and infectious vaginitis products were terminated. Pursuant to the terms of the termination agreement, in the event the Company were to commercialize three products that were the subjects of the development agreements within two years, the Company would be required to make certain royalty payments to the pharmaceutical company. As two of the three products were not commercialized within the two years, the maximum liability of the Company is approximately $290,000. As of June 30, 2000, the Company accrued approximately $10,000 for this obligation.
Distribution, License and Stock Purchase Agreements
The Company has entered into a distribution and licensing agreement and a stock purchase agreement with Cooper. Under the terms of the distribution and licensing agreement, the Company granted Cooper the right to market and distribute four of the Company's women's healthcare products for professional use in the United States and Canada. The distribution and licensing agreement specifies certain minimum purchase requirements and grants Cooper the right of first refusal for additional Company products. Under the terms of the stock purchase agreement, Cooper invested $10 million in Series E preferred stock, representing approximately 10% of the fully diluted equity of the Company. The Series E preferred stock has liquidation privileges and anti-dilution rights. Pursuant to the terms of the stock purchase agreement, the Company and its management entered into certain non-compete and employment agreements.
For the years ended June 30, 2000 and 1999, product revenues recognized by the Company related to sales to Cooper were $222,000 and $267,000, respectively.
8. 401(k) Plan
The Company has a 401(k) savings and profit sharing plan for all eligible employees and their beneficiaries. Annually, the board of directors determines the amount of the Company's contribution, if any. For the fiscal years ended June 30, 2000 and 1999, contributions of $35,000 and $36,000, respectively, have been approved and paid.
9. Related-Party Transactions
A leasing company to which the Company has a lease obligation outstanding is owned by shareholders of the Company. The lease payments were $147,000 in 2000 and $178,000 in 1999.
The Company leases its facility from a partnership, a partner of which is a shareholder of the Company. Rent payments made in 2000 and 1999 were $261,000 and $251,000, respectively.
In February 2000, the Company licensed certain of its technology to Nutricheck Inc., a company owned by certain of the Company's shareholders. The Company will receive a royalty ranging from 2%
16
to 5% of the net sales of any products developed by Nutricheck that incorporate any of the licensed technology.
10. Industry and Geographic Information
The Company operates in one reportable segment. Sales to customers outside the United States and Canada totaled $193,000 or 47% of revenue, for the year ended June 30, 2000. As of June 30, 2000, balances due from customers outside the United States and Canada totaled $31,302. No sales were made outside the United States and Canada during fiscal 1999.
The Company had sales to eight customers and one customer in excess of 10% of net revenue which represented 93% and 100% of net sales for the years ended June 30, 2000 and 1999, respectively.
As of June 30, 2000 and 1999 accounts receivable from two customers and one customer with balances due in excess of 10% of total accounts receivable totaled $28,681 and $22,538, respectively.
11. Subsequent Event
On October 30, 2000, the Company entered into a definitive merger agreement to be acquired by Quidel Corporation, a company that develops, manufactures, and markets point-of-care rapid diagnostic tests for the detection and management of a variety of medical conditions and illnesses. The merger agreement provides that the Company will exchange all of its outstanding stock, warrants and options for a total of approximately 3,250,000 common shares of Quidel Corporation. Completion of the transaction is subject to applicable government approvals and various conditions of closing. The transaction is intended to be accounted for under the rules of purchase accounting. The transaction is expected to close in November 2000, and Quidel Corporation has agreed to provide operating capital not to exceed $500,000 to the Company until the earlier of the closing of the transaction or December 31, 2000.
17
LITMUS CONCEPTS, INC.
Financial Statements
As of September 30 unaudited and June 30, 2000, and for the
Three Months Ending September 30, 2000 and 1999 unaudited
18
LITMUS CONCEPTS, INC.
Balance Sheets—June 30 and September 30, 2000
| September 30, 2000 | June 30, 2000 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
| (Unaudited) | | ||||||||
Assets | ||||||||||
Current assets: | ||||||||||
Cash and cash equivalents | $ | 56,000 | $ | 403,000 | ||||||
Accounts receivable, net of allowance for doubtful accounts of $10,000 and $8,600 as of June 30, 2000 and September 30, 2000, respectively | 13,000 | 31,000 | ||||||||
Inventory | 187,000 | 202,000 | ||||||||
Deferred interest | 84,000 | 101,000 | ||||||||
Prepaid expenses and other | 43,000 | 28,000 | ||||||||
Total current assets | 383,000 | 765,000 | ||||||||
Property and Equipment, net | 130,000 | 141,000 | ||||||||
Other Assets | 18,000 | 18,000 | ||||||||
Total assets | $ | 531,000 | $ | 924,000 | ||||||
Liabilities and Shareholders' Equity (Deficit) | ||||||||||
Current liabilities: | ||||||||||
Notes payable | $ | 850,000 | $ | 700,000 | ||||||
Accounts payable | 237,000 | 197,000 | ||||||||
Accrued liabilities | 412,000 | 344,000 | ||||||||
Deferred revenue | 185,000 | 304,000 | ||||||||
Total liabilities | 1,684,000 | 1,545,000 | ||||||||
Commitments and Contingencies (Note 4) | ||||||||||
Shareholders' Equity (Deficit): | ||||||||||
Series A Preferred Stock, no par value: | ||||||||||
Authorized—500,000 shares | ||||||||||
Issued—497,075 shares at June 30, 2000 and September 30, 2000 ($994,000 liquidation preference) | 919,000 | 919,000 | ||||||||
Series B Preferred Stock, no par value: | ||||||||||
Authorized—150,000 shares | ||||||||||
Issued—150,000 shares at June 30, 2000 and September 30, 2000 ($750,000 liquidation preference) | 745,000 | 745,000 | ||||||||
Series C Preferred Stock, no par value: | ||||||||||
Authorized—200,000 shares | ||||||||||
Issued—200,000 shares at June 30, 2000 and September 30, 2000 ($1,000,000 liquidation preference) | 996,000 | 996,000 | ||||||||
Series D Preferred Stock, no par value: | ||||||||||
Authorized—250,000 shares | ||||||||||
Issued—249,750 shares at June 30, 2000 and September 30, 2000 ($1,998,000 liquidation preference) | 1,991,000 | 1,991,000 | ||||||||
Series E Preferred Stock, no par value: | ||||||||||
Authorized—450,000 shares | ||||||||||
Issued—418,218 shares at June 30, 2000 and September 30, 2000 ($10,000,000 liquidation preference) | 9,971,000 | 9,971,000 | ||||||||
Common stock, no par value: | ||||||||||
Authorized—10,000,000 shares | ||||||||||
Issued—2,324,636 and 2,330,136 at June 30, 2000 and September 30, 2000 | 401,000 | 399,000 | ||||||||
Accumulated deficit | (16,176,000 | ) | (15,642,000 | ) | ||||||
Total shareholders' deficit | (1,153,000 | ) | (621,000 | ) | ||||||
Total liabilities and shareholders' deficit | $ | 531,000 | $ | 924,000 | ||||||
The accompanying notes to financial statements are an integral part of these statements.
19
LITMUS CONCEPTS, INC.
Statements of Operations
For the Three Months Ended September 30, 2000 and 1999
| Three Months Ended September 30, | ||||||||
---|---|---|---|---|---|---|---|---|---|
| 2000 | 1999 | |||||||
| (Unaudited) | ||||||||
Revenues: | |||||||||
Product revenue | $ | 129,000 | $ | 79,000 | |||||
Research grant income | 75,000 | — | |||||||
Total revenues | 204,000 | 79,000 | |||||||
Operating costs: | |||||||||
Cost of product revenue | 225,000 | 316,000 | |||||||
Research and development | 233,000 | 274,000 | |||||||
Selling, general and administrative | 246,000 | 259,000 | |||||||
Total operating costs | 704,000 | 849,000 | |||||||
Loss from operations | (500,000 | ) | (770,000 | ) | |||||
Other income (expense): | |||||||||
Interest income | 1,000 | 13,000 | |||||||
Interest expense | (35,000 | ) | (3,000 | ) | |||||
Total other income (expense), net | (34,000 | ) | 10,000 | ||||||
Net loss | $ | (534,000 | ) | $ | (760,000 | ) | |||
Basic and diluted net loss per share | $ | (0.23 | ) | $ | (0.33 | ) | |||
Shares used in basic and diluted loss per share | 2,328,303 | 2,324,636 | |||||||
The accompanying notes to financial statements are an integral part of these statements.
20
LITMUS CONCEPTS, INC.
Statements of Cash Flows
For the Three Months Ended September 30, 2000 and 1999
| Three Months Ended September 30, | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
| 2000 | 1999 | |||||||||
| (Unaudited) | ||||||||||
Cash flows from operating activities: | |||||||||||
Net loss | $ | (534,000 | ) | $ | (760,000 | ) | |||||
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||||||
Depreciation and amortization | 29,000 | 80,000 | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable | 18,000 | 21,000 | |||||||||
Inventory | 15,000 | (9,000 | ) | ||||||||
Prepaid expenses and other | (15,000 | ) | (15,000 | ) | |||||||
Accounts payable | 40,000 | (74,000 | ) | ||||||||
Accrued liabilities | 68,000 | (69,000 | ) | ||||||||
Deferred revenue | (119,000 | ) | — | ||||||||
Net cash used in operating activities | (498,000 | ) | (826,000 | ) | |||||||
Cash flows from investing activities: | |||||||||||
Purchase of property and equipment | (1,000 | ) | (17,000 | ) | |||||||
Cash flows from financing activities: | |||||||||||
Payments of capital lease obligations | — | (53,000 | ) | ||||||||
Proceeds from issuance of common stock | 2,000 | — | |||||||||
Proceeds from notes payable | 150,000 | — | |||||||||
Net cash provided by (used in) financing activities | 152,000 | (53,000 | ) | ||||||||
Net decrease in cash and cash equivalents | (347,000 | ) | (896,000 | ) | |||||||
Cash and cash equivalents: | |||||||||||
Beginning of period | 403,000 | 1,555,000 | |||||||||
End of period | $ | 56,000 | $ | 659,000 | |||||||
Supplemental disclosure of cash flow Information: | |||||||||||
Cash payments for interest | $ | 18,000 | $ | 3,000 | |||||||
Noncash financing activities: | |||||||||||
Net exercise of warrants to purchase 20,000 shares of Series A preferred stock at $2.00 per share | $ | — | $ | 40,000 | |||||||
The accompanying notes to financial statements are an integral part of these statements.
21
LITMUS CONCEPTS, INC.
Notes to Unaudited Financial Statements
1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of Litmus Concepts, Inc. (the "Company") have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation (consisting of normal recurring accruals) have been included. Operating results for the three months ended September 30, 2000 are not necessarily indicative of the results that may be expected for the full fiscal year. For further information, refer to the financial statements and footnotes thereto for the year ended June 30, 2000, included in this Form 8-K.
2. Inventory
Inventory is stated at the lower of cost (first-in, first-out method) or market and consist of the following:
| September 30, 2000 | June 30, 2000 | ||||
---|---|---|---|---|---|---|
| (Unaudited) | | ||||
Raw materials | $ | 150,000 | $ | 158,000 | ||
Work-in-process | 18,000 | 25,000 | ||||
Finished goods | 19,000 | 19,000 | ||||
$ | 187,000 | $ | 202,000 | |||
3. Computation of Loss Per Share
Basic and diluted loss per share is computed based upon the weighted average number of shares of common stock outstanding during the period. Potentially dilutive securities include options granted under the Company's stock option plan and outstanding warrants, both using the treasury stock method. Potentially dilutive securities were not used to calculate diluted loss per share because of their anti-dilutive effect.
4. Notes Payable
On September 7, 2000, the Company entered into two promissory note agreements with two shareholders who provided $150,000 to the Company. The promissory note agreements bear interest at the prime lending rate (9.5% at September 30, 2000) and grant the promissory note holders security interest in, and all rights to, title, interest and proceeds from a certain machine owned by the Company. The promissory note agreements are due no later than October 15, 2000 (see Note 11). The promissory note agreements must be paid in full upon change of control, sale or other disposition of substantially all of the assets of the Company or merger or consolidation of the Company with or into another entity.
22
5. Commitments and Contingencies
The Company is subject to various contingencies and claims arising in the ordinary course of business. In the opinion of management, the amount of ultimate liability with respect to these matters will not have a material adverse effect on the Company's financial position or results of operations.
6. Shareholders' Deficit
During the three months ended September 30, 2000, the Company issued 5,500 shares of common stock from the exercise of common stock options resulting in proceeds to the Company of $1,000.
7. Comprehensive Income
The Company has implemented Statement of Financial Accounting Standards No. 130 ("SFAS 130"), "Reporting Comprehensive Income." This statement requires that all items that are required to be recognized under accounting standards as components of comprehensive income be reported in a financial statement that is displayed with the same prominence as other financial statements. As of September 30, 2000, and for the three months then ended, the Company did not have any reportable components of comprehensive income.
8. Research Grant Income
On July 17, 2000, the Company was awarded a grant in the amount of $100,000 from the National Institutes of Health (NIH) for the development of a simple self test in the field of women's health for the period from August 1, 2000 to January 31, 2001. Rights to the invention vest with the Company provided certain requirements are met as well as acknowledgement of NIH support. Under federal regulations, the US government receives a royalty-free license for the invention's use, reserves the right to require the patent holder to license others in certain circumstances, and requires that anyone exclusively licensed to sell the invention in the United States must manufacture it substantially in the United States. The Company recognized $75,000 of the award during the three months ended September 30, 2000.
9. Recent Accounting Pronouncements
In December 1999, the Securities and Exchange Commission ("SEC") issued Staff Accounting Bulletin ("SAB") No. 101, "Revenue Recognition in Financial Statements." SAB No. 101 summarizes the SEC's view in applying accounting principles generally accepted in the United States to revenue recognition in financial statements. SAB No. 101 must be implemented no later than the last fiscal quarter of the fiscal year beginning after December 15, 1999. Management has reviewed the provisions of SAB No. 101 and believes its revenue recognition policies comply with SAB No. 101.
In April 2000, the Financial Accounting Standards Board ("FASB") issued FASB Interpretation Number ("FIN") 44, "Accounting for Certain Transactions Involving Stock Compensation: an Interpretation of FASB Opinion No. 25." FIN 44 affects awards and modifications made after December 15, 1998. Management believes that their accounting policies comply with the applicable provisions of FIN 44.
In June 1998, the Financial Accounting Standards Board issued SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities," and in June 1999 issued SFAS No. 137, "Deferral of the Effective Date of FASB Statement No. 133." The objective of the statement is to establish
23
accounting and reporting standards for derivative instruments and hedging activities. The required adoption of the principles of SFAS No. 133, as extended by SFAS No. 137, during the fiscal quarter ended September 31, 2000 did not effect the Company as Management believes that the Company did not have, nor was a party thereto, any derivative instruments or hedging activities as defined by SFAS No. 133 as of September 30, 2000.
10. Industry and Geographic Information
The Company operates in one reportable segment, consisting of the development and manufacture of point of care colorimetric diagnostic tests with diverse clinical applications. Sales to customers outside the United States and Canada totaled $10,000 and $5,000 or 8% and 6% of net sales for the three months ended September 30, 2000 and 1999, respectively. As of September 30, 2000 and June 30, 2000, balances due from customers outside the United States and Canada were $16,717 and $41,302, respectively.
The Company had sales to an individual customer in excess of 10% of net sales. Sales to this customer represented 92% and 96% of net sales for the three months ended September 30, 2000 and 1999, respectively.
As of September 30, 2000 and June 30, 2000 accounts receivable from five customers and one customer with balances due in excess of 10% of total accounts receivable totaled $19,166 and $31,681, respectively.
11. Subsequent Events
On October 16, 2000 and November 14, 2000, the promissory note agreements for the $150,000 payable to two stockholder's were amended to extend the due date to no later than December 15, 2000. The promissory notes were paid in full on December 12, 2000 in conjunction with the merger agreement noted below.
On October 30, 2000, the Company entered into a definitive merger agreement to be acquired by Quidel Corporation, a company that develops, manufactures, and markets point-of-care rapid diagnostic tests for the detection and management of a variety of medical conditions and illnesses. The transaction closed on December 8, 2000. In consideration of the merger, the Company exchanged all of its outstanding stock, warrants and options for a total of approximately 3,217,000 common shares of Quidel Corporation for an aggregate purchase price of approximately $17,300,000 which is based on $5.375 per share of Quidel Corporation's common stock. The transaction is intended to be accounted for under the rules of purchase accounting. Also, in conjunction with the acquisition, Quidel Corporation paid $1,000,000 to one of the preferred shareholders of the Company for the rights to co-exclusively license the Company's products within the United States and Canada, and $177,000 of merger related costs of the Company. Quidel Corporation has loaned $500,000 to the Company through December 8, 2000.
24
QUIDEL CORPORATION / LITMUS CONCEPTS, INC.
Unaudited Pro Forma Consolidated Financial Statements
As of September 30, 2000 and for the Nine Months Ended September 30, 2000 and for the Twelve Months Ended December 31, 1999
25
ARTICLE 1 Introduction
The following unaudited pro forma consolidated balance sheet as of September 30, 2000 and the unaudited pro forma consolidated statements of operations for the nine months ended September 30, 2000 and the year ended December 31, 1999 give effect to the merger as of September 30, 2000 for the pro forma consolidated balance sheet and as of January 1, 1999 for the pro forma consolidated statements of operations.
The unaudited pro forma consolidated financial statements are based on historical financial statements of Quidel Corporation (Quidel) and Litmus Concepts, Inc., (Litmus), giving effect to the merger applying the purchase method of accounting and the assumptions and adjustments as discussed in the accompanying notes to the unaudited pro forma consolidated financial statements. These unaudited pro forma consolidated financial statements have been prepared by the management of Quidel based upon the consolidated financial statements of Quidel and Litmus as of September 30, 2000 and Quidel for the twelve months ended December 31, 1999 and the nine months ended September 30, 2000. Litmus quarterly information was conformed to Quidel's year ended December 31, 1999 and the nine months ended September 30, 2000. The unaudited pro forma consolidated financial statements should be read in conjunction with the historical financial statements and notes thereto. The unaudited pro forma consolidated financial statements are not necessarily indicative of what actual results of operations would have been for the periods presented had the transaction occurred on the dates indicated and do not purport to indicate the results of the future operations.
26
Quidel Corporation / Litmus Concepts, Inc.
Unaudited Pro Forma Consolidated Balance Sheet—September 30, 2000
(In Thousands, Except Per Share Data)
| Quidel September 30, 2000 | Litmus September 30, 2000 | Merger Pro Forma Adjustments (Note B) | Merger Pro Forma As Adjusted | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||
Current assets: | |||||||||||||||
Cash and cash equivalents | $ | 3,902 | $ | 56 | $ | (1,906 | ) | $ | 2,052 | ||||||
Accounts receivable, net | 7,833 | 13 | — | 7,846 | |||||||||||
Inventories | 9,138 | 187 | — | 9,325 | |||||||||||
Deferred interest | — | 84 | — | 84 | |||||||||||
Prepaid expenses and other | 1,321 | 43 | — | 1,364 | |||||||||||
Total current assets | 22,194 | 383 | (1,906 | ) | 20,671 | ||||||||||
Property and equipment, net | 20,766 | 130 | 500 | 21,396 | |||||||||||
Intangible assets, net | 9,199 | — | 22,064 | 31,263 | |||||||||||
Deferred tax assets | 9,115 | — | (3,376 | ) | 5,739 | ||||||||||
Other assets | 1,467 | 18 | — | 1,485 | |||||||||||
Total assets | $ | 62,741 | $ | 531 | $ | 17,282 | $ | 80,554 | |||||||
Liabilities and Stockholders' Equity (Deficit) | |||||||||||||||
Current liabilities: | |||||||||||||||
Notes payable | $ | — | $ | 850 | $ | — | $ | 850 | |||||||
Accounts payable | 3,492 | 237 | — | 3,729 | |||||||||||
Current portion of long-term debt and obligations under capital leases | 1,222 | — | — | 1,222 | |||||||||||
Other accrued liabilities | 4,579 | 412 | 1,135 | 6,126 | |||||||||||
Deferred revenue | — | 185 | — | 185 | |||||||||||
Total current liabilities | 9,293 | 1,684 | 1,135 | 12,112 | |||||||||||
Long-term debt and obligations under capital leases | 10,376 | — | — | 10,376 | |||||||||||
Stockholders' equity (deficit): | |||||||||||||||
Preferred stock, $.001 par value | — | — | — | — | |||||||||||
Preferred stock, no par value | — | 14,622 | (14,622 | ) | — | ||||||||||
Common stock, $.001 par value | 25 | — | 3 | 28 | |||||||||||
Common stock, no par value | — | 401 | (401 | ) | — | ||||||||||
Additional paid-in capital | 120,274 | — | 17,291 | 137,565 | |||||||||||
Other accumulated comprehensive loss | (354 | ) | — | — | (354 | ) | |||||||||
Accumulated deficit | (76,873 | ) | (16,176 | ) | 13,876 | (79,173 | ) | ||||||||
Total stockholders' equity (deficit) | 43,072 | (1,153 | ) | 16,147 | 58,066 | ||||||||||
Total liabilities and stockholders' equity (deficit) | $ | 62,741 | $ | 531 | $ | 17,282 | $ | 80,554 | |||||||
The accompanying notes should be read in conjunction with this
pro forma consolidated financial statement.
27
QUIDEL CORPORATION / LITMUS CONCEPTS, INC.
Unaudited Pro Forma Consolidated Statement of Operations
For the Nine Months Ended September 30, 2000
(In Thousands, Except Per Share Data)
| Quidel Nine Months Ended September 30, 2000 | Litmus Nine Months Ended September 30, 2000 | Merger Pro Forma Adjustments (Note C) | Merger Pro Forma As Adjusted | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales | $ | 49,497 | $ | 278 | $ | — | $ | 49,775 | ||||||||
Cost of sales | 25,976 | 850 | 146 | 26,972 | ||||||||||||
Gross profit (loss) | 23,521 | (572 | ) | (146 | ) | 22,803 | ||||||||||
Operating expenses: | ||||||||||||||||
Research and development | 5,872 | 701 | 36 | 6,609 | ||||||||||||
Sales and marketing | 13,152 | — | — | 13,152 | ||||||||||||
General and administrative | 5,944 | 814 | — | 6,758 | ||||||||||||
Amortization of intangibles | 1,498 | — | 2,236 | 3,734 | ||||||||||||
Total operating expenses | 26,466 | 1,515 | 2,272 | 30,253 | ||||||||||||
Loss from operations | (2,945 | ) | (2,087 | ) | (2,418 | ) | (7,450 | ) | ||||||||
Other (income) expense: | ||||||||||||||||
Research contract, license and royalty income | (840 | ) | (75 | ) | — | (915 | ) | |||||||||
Interest expense | 899 | 42 | — | 941 | ||||||||||||
Interest income | (69 | ) | (2 | ) | — | (71 | ) | |||||||||
Other | 364 | — | — | 364 | ||||||||||||
Total other (income) expense | 354 | (35 | ) | — | 319 | |||||||||||
Loss before income taxes | (3,299 | ) | (2,052 | ) | (2,418 | ) | (7,769 | ) | ||||||||
Provision for income taxes | — | — | — | — | ||||||||||||
Net loss | $ | (3,299 | ) | $ | (2,052 | ) | $ | (2,418 | ) | $ | (7,769 | ) | ||||
Basic and diluted loss per share | $ | (0.13 | ) | $ | (0.28 | ) | ||||||||||
Shares used in computing basic and diluted loss per share | 24,613 | 27,830 | ||||||||||||||
The accompanying notes should be read in conjunction with this
pro forma consolidated financial statement.
28
QUIDEL CORPORATION/LITMUS CONCEPTS, INC.
Unaudited Pro Forma Consolidated Statement of Operations
For the Year Ended December 31, 1999
(In Thousands, Except Per Share Amounts)
| Quidel Year Ended December 31, 1999 | Litmus Year Ended December 31, 1999 | Merger Pro Forma Adjustments (Note C) | Merger Pro Forma As Adjusted | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales | $ | 52,204 | $ | 420 | $ | — | $ | 52,624 | |||||||
Cost of sales | 27,059 | 108 | 195 | 27,362 | |||||||||||
Gross profit | 25,145 | 312 | (195 | ) | 25,262 | ||||||||||
Operating expenses: | |||||||||||||||
Research and development | 7,070 | 2,524 | 47 | 9,641 | |||||||||||
Sales and marketing | 14,390 | — | — | 14,390 | |||||||||||
General and administrative | 6,024 | 1,150 | — | 7,174 | |||||||||||
Acquired in-process research and development | 820 | — | — | 820 | |||||||||||
Amortization of intangibles | 755 | — | 2,983 | 3,738 | |||||||||||
Total operating expenses | 29,059 | 3,674 | 3,030 | 35,763 | |||||||||||
Loss from operations | (3,914 | ) | (3,362 | ) | (3,225 | ) | (10,501 | ) | |||||||
Other (income) expense: | |||||||||||||||
Research contract, license and royalty income | (4,315 | ) | — | — | (4,315 | ) | |||||||||
Interest expense | 744 | 7 | — | 751 | |||||||||||
Interest income | (536 | ) | (73 | ) | — | (609 | ) | ||||||||
Total other income | (4,107 | ) | (66 | ) | — | (4,173 | ) | ||||||||
Income (Loss) before benefit for income taxes and extraordinary item | 193 | (3,296 | ) | (3,225 | ) | (6,328 | ) | ||||||||
Income tax benefit | 6,575 | — | — | 6,575 | |||||||||||
Income (Loss) before extraordinary item | 6,768 | (3,296 | ) | (3,225 | ) | 247 | |||||||||
Extraordinary item, early retirement of debt | (891 | ) | — | — | (891 | ) | |||||||||
Net income (loss) | $ | 5,877 | $ | (3,296 | ) | $ | (3,225 | ) | $ | (644 | ) | ||||
Basic earnings per share | $ | 0.25 | $ | (0.02 | ) | ||||||||||
Diluted earnings per share | $ | 0.24 | $ | (0.02 | ) | ||||||||||
Shares used in computing basic earnings per share | 23,841 | 27,058 | |||||||||||||
Shares used in computing diluted earnings per share | 24,167 | 27,058 | |||||||||||||
The accompanying notes should be read in conjunction with this
pro forma consolidated financial statement.
29
QUIDEL CORPORATION/LITMUS CONCEPTS, INC.
Notes to Unuadited Pro Forma Consolidated Financial Statements
NOTE A
On December 8, 2000, Litmus was merged with a wholly-owned subsidiary of Quidel. As consideration for Quidel's merger with Litmus, Quidel has paid to holders of Litmus common stock and stock options pursuant to the terms of the merger agreement, 3,217,420 shares of Quidel common stock, par value $.001 per share at a price of $5.375 per share. Also, in conjunction with the acquisition, Quidel paid $1 million to one of the preferred shareholders of Litmus for the rights to co-exclusively license Litmus' products within the United States and Canada, and $177,000 of merger related costs of Litmus. Quidel also loaned $500,000 to Litmus through December 8, 2000.
Litmus' fiscal year was June 30. Litmus' quarterly information was conformed to Quidel's twelve months ended December 31, 1999 and the nine months ended September 30, 2000.
NOTE B
The pro forma consolidated balance sheet includes the estimated pro forma adjustments necessary to give effect to the merger, using the purchase method of accounting as if it had occurred on September 30, 2000 and reflects the allocation of the cost of the merger to the estimated fair value of assets acquired and liabilities assumed, including the issuance of 3,217,420 shares of Quidel common stock valued at approximately $17.3 million in the aggregate; payment of $177,000 in merger transaction costs; and elimination of Litmus' equity accounts.
The purchase price for the Litmus acquisition was allocated to the tangible and intangible assets of Litmus based on preliminary estimates of the fair market value of those assets.
The pro forma consolidated balance sheet for Litmus condenses preferred stock under one line item. Litmus had Series A through E preferred stock, no par value, with various shares authorized and issued and various liquidation preferences.
The pro forma adjustments are summarized as follows (amounts in thousands):
The purchase price for the Litmus acquisition was allocated to the tangible and intangible assets of Litmus based on preliminary estimates of the fair market value of those assets.
NOTE C
The pro forma consolidated statements of operations include adjustments necessary to reflect the merger as if it had occurred on January 1, 1999. For purposes of the pro forma consolidated statements
30
of operations, acquired in-process research and development ($2.3 million) was assumed to have been written off prior to January 1, 1999. Accordingly, the pro forma consolidated statements of operations do not include such charge.
The pro forma adjustments for the nine months ended September 30, 2000 and the year ended December 31, 1999, respectively, are summarized as follows (amounts in thousands):
The pro forma net loss per share and the pro forma shares used in computing the pro forma net loss per share for the nine months ended September 30, 2000 and for the year ended December 31, 1999 are based upon Quidel's historical weighted average common shares outstanding for the periods adjusted to reflect the issuance of 3,217,420 shares of Quidel common stock as described in Note A.
31
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
QUIDEL CORPORATION (Registrant) | ||||||
Date: February 21, 2001 | By: | /s/ CHARLES J. CASHION (Signature) | ||||
Name: | Charles J. Cashion | |||||
Title: | Senior Vice President, Corporate Operations, Chief Financial Officer and Secretary |
32
Exhibit No. | | |
---|---|---|
23.1 | Consent of Arthur Andersen LLP |