CVB Financial (CVBF) 8-K CVB Financial Corp. Reports Earnings for the Third Quarter of 2021

Exhibit 99.1

Press Release

For Immediate Release

Contact:	David A. Brager
	Chief Executive Officer
	(909) 980-4030

CVB Financial Corp. Reports Earnings for the Third Quarter of 2021

• Net Earnings of $49.8 million for the third quarter of 2021, or $0.37 per share

• 6% Quarter-over-Quarter Annualized Core Loan Growth

• Year-to-Date Efficiency Ratio of 40.9%

• Return on Average Tangible Common Equity of 14.6% for the third quarter of 2021

Ontario, CA, October 20, 2021-CVB Financial Corp. (NASDAQ:CVBF) and its subsidiary, Citizens Business Bank (the “Company”), announced earnings for the quarter ended September 30, 2021.

CVB Financial Corp. reported net income of $49.8 million for the quarter ended September 30, 2021, compared with $51.2 million for the quarter ended June 30, 2021 and $47.5 million for the quarter ended September 30, 2020. Diluted earnings per share were $0.37 for the third quarter, compared to $0.38 for the prior quarter and $0.35 for the same period last year. The third quarter of 2021 included $4.0 million in recapture of provision for credit losses, primarily due to a modest improvement in our economic forecast. In comparison, the second quarter of 2021 included $2.0 million in recapture of provision. The Company’s allowance for credit losses at September 30, 2021 of $65.4 million, compares to the pre-pandemic allowance of $68.7 million at December 31, 2019.

David Brager, Chief Executive Officer of Citizens Business Bank, commented, “Citizens Business Bank remains well positioned to take advantage of the improving economic environment in California. Our pre-tax, pre-provision earnings remain strong despite the impact of the low interest rate environment and prevailing lower line utilization rates due to strong customer liquidity. We believe that our net interest margins will increase in a rising rate environment, and we are seeing the steady improvement in our loan pipelines from previous quarters translate into solid loan growth in the third quarter. We are also excited about our announced acquisition of Suncrest Bank and the opportunities it provides to expand into the Sacramento market as well as to solidify our significant position in the Central Valley.”

Net income of $49.8 million for the third quarter of 2021 produced an annualized return on average equity (“ROAE”) of 9.49% and an annualized return on average tangible common equity (“ROATCE”) of 14.62%. ROAE and ROATCE for the second quarter of 2021 were 10.02% and 15.60%, respectively, and 9.51% and 15.20%, respectively, for the third quarter of 2020. Annualized return on average assets (“ROAA”) was 1.26% for the third quarter, compared to 1.35% for the second quarter and 1.38% for the third quarter of 2020. The efficiency ratio for the third quarter of 2021 was 42.27%, compared to 40.05% for the second quarter of 2021 and 42.57% for the third quarter of 2020.

- 1 -

Net income totaled $164.8 million for the nine months ended September 30, 2021. This represented a $37.7 million, or 29.68%, increase from the prior year, as we recaptured $25.5 million of provision for credit losses for the first nine months of 2021 compared to a $23.5 million provision for credit losses for the same period of 2020. Diluted earnings per share were $1.21 for the nine months ended September 30, 2021, compared to $0.93 for the same period of 2020. Net income for the nine months ended September 30, 2021 produced an annualized ROAE of 10.73%, an ROATCE of 16.64% and an ROAA of 1.46%. This compares to ROAE of 8.55%, an ROATCE of 13.76% and an ROAA of 1.35% for the first nine months of 2020. The efficiency ratio for the nine months ended September 30, 2021 was 40.85%, compared to 41.66% for the first nine months of 2020.

Net interest income before recapture of provision for credit losses was $103.3 million for the third quarter of 2021. This represented a $2.1 million, or 1.98%, decrease from the second quarter of 2021, and was flat compared to the third quarter of 2020. Total interest income was $104.5 million for the third quarter of 2021, which was $2.5 million, or 2.32%, lower than the second quarter of 2021 and $2.1 million, or 1.95%, lower than the same period last year. Total interest income and fees on loans for the third quarter of 2021 of $88.4 million decreased $3.3 million from the second quarter of 2021, and decreased $5.8 million, or 6.17%, from the third quarter of 2020. Total investment income of $15.0 million increased $461,000 from the second quarter of 2021 and increased $3.2 million, or 26.89%, from the third quarter of 2020. Interest expense decreased $392,000 from the prior quarter and decreased $2.1 million, or 62.19%, compared to the third quarter of 2020.

During the third quarter of 2021 we recaptured $4.0 million of provision for credit losses, compared to a recapture of $2.0 million of provision for credit losses in the second quarter of 2021. The recapture during the quarter reflects continued improvement in our economic forecast of certain macroeconomic variables, as the negative economic impact from the pandemic continues to wane. A $25.5 million recapture of provision for credit losses was recorded for the nine months ended September 30, 2021. In comparison, $23.5 million in provision for credit losses was recorded for the nine months ended September 30, 2020 due to the severe economic forecast at that time as a result of the pandemic.

Noninterest income was $10.5 million for the third quarter of 2021, compared with $10.8 million for the second quarter of 2021 and $13.2 million for the third quarter of 2020. Trust and investment services income declined by $486,000, compared to the second quarter of 2021 and grew by $276,000 year-over-year. Service charges on deposit accounts increased $344,000 quarter-over-quarter and increased $543,000 from the third quarter of 2020. Swap fee income increased $167,000 quarter-over-quarter and decreased $1.4 million from the third quarter of 2020. The third quarter of 2020 included a $1.7 million net gain on the sale of one of our bank owned buildings.

Noninterest expense for the third quarter of 2021 was $48.1 million, compared to $46.5 million for the second quarter of 2021 and $49.6 million for the third quarter of 2020. The $1.5 million quarter-over-quarter increase was primarily due to a $1.0 million recapture of provision for unfunded loan commitments recorded in the second quarter of 2021 and $809,000 in acquisition expense in the third quarter related to the announced merger with Suncrest Bank. A $905,000 increase in salaries and employee benefit costs resulted from a one-time reduction in benefit expense of approximately $1 million during the second quarter of 2021. Marketing and promotion expense decreased $900,000 due to the timing of donations made during the second quarter of 2021. The year-over-year decrease of $1.5 million included a $1.3 million decrease in salaries and employee benefits, including $1.1 million in additional bonus expense for “Thank You Awards” paid to all Bank employees during the third quarter of 2020, and a $700,000 write-down of one OREO property in the third quarter of 2020. Compared to the third quarter of 2020, merger related expenses increased $809,000 and regulatory assessment expense increased $227,000 in the third quarter of 2021 compared to the prior year quarter, resulting from the final application of assessment credits provided by the FDIC at the end of the second quarter of 2020. As a percentage of average assets, noninterest expense was 1.22% for the third quarter of 2021, compared to 1.23% for the second quarter of 2021 and 1.44% for the third quarter of 2020.

- 2 -

Net Interest Margin and Earning Assets

Our net interest margin (tax equivalent) was 2.89% for the third quarter of 2021, compared to 3.06% for the second quarter of 2021 and 3.34% for the second quarter of 2020. Total average earning asset yields (tax equivalent) were 2.92% for the third quarter of 2021, compared to 3.11% for the second quarter of 2021 and 3.45% for the third quarter of 2020. The decrease in earning asset yield from the prior quarter was due to a combination of a 3 basis point decline in loan yields and a change in asset mix with loan balances declining to 54.97% of earning assets on average for the third quarter of 2021, compared to 59.22% for the second quarter of 2021. Interest and fee income from Paycheck Protection Program (“PPP”) loans was approximately $7.9 million in the third quarter of 2021, compared to $8.1 million in the second quarter of 2021. The decrease in earning asset yield compared to the third quarter of 2020 was primarily due a change in asset mix with loan balances declining to 54.97% of earning assets on average for the third quarter of 2021, compared to 67.08% for the third quarter of 2020. The decline in interest rates since the start of the pandemic has had a negative impact on loan yields, which after excluding discount accretion, nonaccrual interest income, and the impact from PPP loans, declined by 23 basis points compared to the third quarter of 2020. The significant decline in interest rates also impacted the tax equivalent yield on investments, which decreased by 45 basis points from the third quarter of 2020, but remained essentially the same as the prior quarter. Earning asset yields were further impacted by a change in asset mix resulting from an $876.6 million increase in average balances at the Federal Reserve compared to the third quarter of 2020. Average earning assets increased from the second quarter of 2021 by $471.1 million to $14.40 billion for the third quarter of 2021. Of the increase in earning assets, $186.8 million represented an increase in average investment securities while average loans declined by $333.0 million. Average investments increased by $1.51 billion, while balances at the Federal Reserve grew on average by $876.6 million compared to the third quarter of 2020. Average earning assets increased by $1.91 billion from the third quarter of 2020. Average loans declined by $465.8 million from the third quarter of 2020, which included a $336.7 million decrease in PPP loans on average.

Total cost of funds declined to 0.04% for the third quarter of 2021 from 0.05% for the second quarter of 2021. The Company redeemed $27.6 million in subordinated debt on June 15, 2021, which had an average interest rate of 1.57% during the previous quarter. Noninterest bearing deposits grew on average by $292.8 million, from the second quarter of 2021, while interest-bearing deposits and customer repurchase agreements grew on average by $124.3 million. The cost of interest-bearing deposits and customer repurchase agreements declined from 0.12% for the prior quarter to 0.09% for the third quarter of 2021. In comparison to the third quarter of 2020, our overall cost of funds decreased by 7 basis points, as average noninterest bearing deposits grew by $1.26 billion, compared to average growth of $652.6 million in interest-bearing deposits. The cost of interest-bearing deposits and customer repurchase agreements declined by 19 basis points when compared to the third quarter of 2020. On average, noninterest bearing deposits were 62.94% of total deposits during the current quarter.

- 3 -

Income Taxes

Our effective tax rate for the quarter and nine months ended September 30, 2021 was 28.60%, compared with 29.00% for the quarter and nine months ended September 30, 2020, respectively. Our estimated annual effective tax rate can vary depending upon the level of tax-advantaged income as well as available tax credits.

Assets

The Company reported total assets of $16.20 billion at September 30, 2021. This represented an increase of $662.3 million, or 4.26%, from total assets of $15.54 billion at June 30, 2021. Interest-earning assets of $14.93 billion at September 30, 2021 increased $669.7 million, or 4.70%, when compared with $14.26 billion at June 30, 2021. The increase in interest-earning assets was primarily due to a $667.1 million increase in investment securities and a $223.4 million increase in interest-earning balances due from the Federal Reserve, partially offset by a $221.8 million decrease in total loans which included a decrease in PPP loans of approximately $327 million for the current quarter.

The Company’s total assets of $16.20 billion at September 30, 2021, represented an increase of $1.78 billion, or 12.36%, from total assets of $14.42 billion at December 31, 2020. Interest-earning assets of $14.93 billion at September 30, 2021 increased $1.71 billion, or 12.92%, when compared with $13.22 billion at December 31, 2020. The increase in interest-earning assets was primarily due to a $1.66 billion increase in investment securities and a $565.9 million increase in interest-earning balances due from the Federal Reserve, partially offset by a $499.3 million decrease in total loans which included a decrease in PPP loans of $552 million for the nine months ended September 30, 2021.

Total assets of $16.20 billion at September 30, 2021 increased by $2.38 billion, or 17.24%, from total assets of $13.82 billion at September 30, 2020. Interest-earning assets increased $2.34 billion, or 18.58%, when compared with $12.59 billion at September 30, 2020. The increase in interest-earning assets includes a $1.85 billion increase in investment securities and a $1.06 billion increase in interest-earning balances due from the Federal Reserve, partially offset by a $558.4 million decrease in total loans which included PPP loan decrease of $770 million. Total loans include the remaining outstanding balance in PPP loans, totaling $331 million as of September 30, 2021, compared to $657.8 million as of June 30, 2021 and $1.1 billion as of September 30, 2020. Excluding PPP loans, total loans grew by $105.1 million from June 30, 2021 and grew by $211.8 million compared to September 30, 2020.

Investment Securities

Total investment securities were $4.64 billion at September 30, 2021, an increase of $667.1 million, or 16.81%, from $3.97 billion at June 30, 2021, an increase of $1.66 billion from December 31, 2020, and an increase of $1.85 billion, or 66.56%, from $2.78 billion at September 30, 2020. In the third quarter of 2021, we purchased $892.5 million of securities with an average investment yield of approximately 1.70%, compared to $317.1 million of securities with an average investment yield of approximately 1.69% in the second quarter of 2021 and $1.23 billion of securities purchased in the first quarter of 2021, with an average expected yield of approximately 1.57%.

At September 30, 2021, investment securities held-to-maturity (“HTM”) totaled $1.71 billion, a $1.13 billion, or 195.69%, increase from December 31, 2020 and a $1.13 billion increase, or 196.17%, from September 30, 2020. In the third quarter of 2021, we purchased approximately $705.1 million of HTM securities. Approximately $546 million of HTM securities were purchased in the first quarter of 2021.

- 4 -

At September 30, 2021 investment securities available-for-sale (“AFS”) totaled $2.93 billion, inclusive of a pre-tax net unrealized gain of $8.8 million. AFS securities increased by $526.1 million, or 21.93%, from December 31, 2020, and increased by $719.4 million, or 32.62%, from September 30, 2020. During the third quarter of 2021, we purchased approximately $187.4 million of AFS securities, compared to approximately $317.1 million of AFS securities purchased in the second quarter of 2021 and approximately $683 million of AFS securities purchased in the first quarter of 2021.

Combined, the AFS and HTM investments in mortgage backed securities (“MBS”) and collateralized mortgage obligations (“CMO”) totaled $3.81 billion at September 30, 2021, compared to $2.66 billion at December 31, 2020 and $2.48 billion at September 30, 2020. Virtually all of our MBS and CMO are issued or guaranteed by government or government sponsored enterprises, which have the implied guarantee of the U.S. Government.

Our combined AFS and HTM municipal securities totaled $242.8 million as of September 30, 2021, or approximately 5% of our total investment portfolio. These securities are located in 28 states. Our largest concentrations of holdings by state, as a percentage of total municipal bonds, are located in Minnesota at 21.18%, Texas at 10.39%, Massachusetts at 10.30%, Ohio at 8.16%, and Connecticut at 5.74%.

Loans

Total loans and leases, at amortized cost, of $7.85 billion at September 30, 2021 decreased by $221.8 million, or 2.75%, from $8.07 billion at June, 2021. The $221.8 million decrease in total loans included decreases of $326.9 million in PPP loans, $10.9 million in construction loans, and $5.8 million in SFR mortgage loans, partially offset by increases of $64.0 million in commercial real estate loans, $21.8 million in dairy & livestock and agribusiness loans, $20.9 million in commercial and industrial loans, and $15.8 million in Small Business Administration (“SBA”) loans. After adjusting for PPP loans, our loans grew by $105.1 million or at an annualized rate of approximately 6% from the end of the second quarter of 2021.

Total loans and leases, at amortized cost, of $7.85 billion at September 30, 2021 decreased by $499.3 million, or 5.98%, from December 31, 2020. The $499.3 million decrease in total loans included decreases of $552.0 million in PPP loans, $81.6 million in dairy & livestock and agribusiness loans due to seasonal pay downs, $42.1 million in commercial and industrial loans, $39.2 million in SFR mortgage loans, $7.7 million in construction loans, and $13.5 million in consumer and other loans, partially offset by an increase of $233.2 million in commercial real estate loans and $3.6 million in SBA loans. After adjusting for seasonality and PPP loans, our loans grew by $134.3 million or at an annualized rate of approximately 3% from the end of the fourth quarter of 2020.

Total loans and leases, at amortized cost, decreased by $558.4 million, or 6.64%, from September 30, 2020. The decrease in total loans included a $770.2 million decline in PPP loans. After excluding the impact of PPP loans, the $211.8 million or approximately 3% increase in core loans included increases of $306.5 million in commercial real estate loans, $26.8 million in dairy & livestock and agribusiness loans and $9.3 million in municipal lease financings. Partially offsetting these increases were declines of $47.1 million in commercial and industrial loans, $43.4 million in SFR mortgage loans, $24.5 million in construction loans, and $15.8 million in consumer and other loans.

- 5 -

Asset Quality

During the third quarter of 2021, we experienced credit charge-offs of $11,000 and total recoveries of $33,000, resulting in net recoveries of $22,000. The allowance for credit losses (“ACL”) totaled $65.4 million at September 30, 2021, compared to $93.7 million at December 31, 2020 and $93.9 million at September 30, 2020. The allowance for credit losses for 2021 was decreased by $25.5 million, due to the improved outlook in our forecast of certain macroeconomic variables that were influenced by the economic impact of the pandemic and government stimulus, and by $2.8 million in year-to-date net charge-offs. At September 30, 2021, ACL as a percentage of total loans and leases outstanding was 0.83%. This compares to 1.12% and 1.12% at December 31, 2020 and September 30, 2020, respectively. When PPP loans are excluded, ACL as a percentage of total adjusted loans and leases outstanding was 0.87% at September 30, 2021, compared to 1.25% at December 31, 2020 and 1.28% at September 30, 2020.

Nonperforming loans, defined as nonaccrual loans and loans 90 days past due accruing interest plus nonperforming TDR loans, were $8.4 million at September 30, 2021, or 0.11% of total loans. This compares to nonperforming loans of $14.3 million, or 0.17% of total loans, at December 31, 2020 and $11.8 million, or 0.14% of total loans, at September 30, 2020. The $8.4 million in nonperforming loans at September 30, 2021 are summarized as follows: $4.1 million in commercial real estate loans, $2.0 million in commercial and industrial loans, $1.5 million in SBA loans, $399,000 in SFR mortgage loans, $305,000 in consumer and other loans, and $118,000 in dairy & livestock and agribusiness loans.

As of September 30, 2021, we had no OREO properties, compared to $3.4 million at December 31, 2020 and $4.2 million at September 30, 2020.

At September 30, 2021, we had loans delinquent 30 to 89 days of $1.1 million. This compares to $3.1 million at December 31, 2020 and $3.8 million at September 30, 2020. As a percentage of total loans, delinquencies, excluding nonaccruals, were 0.01% at September 30, 2021, 0.04% at December 31, 2020, and 0.04% at September 30, 2020.

At September 30, 2021, we had $8.0 million in performing TDR loans, compared to $2.2 million in performing TDR loans at December 31, 2020 and $2.2 million in performing TDR loans at September 30, 2020.

Nonperforming assets, defined as nonaccrual loans and loans 90 days past due accruing interest plus OREO, totaled $8.4 million at September 30, 2021, $17.7 million at December 31, 2020, and $16.0 million at September 30, 2020. As a percentage of total assets, nonperforming assets were 0.05% at September 30, 2021, 0.12% at December 31, 2020, and 0.12% at September 30, 2020.

Classified loans are loans that are graded “substandard” or worse. At September 30, 2021, classified loans totaled $49.8 million, compared to $78.8 million at December 31, 2020 and $72.7 million at September 30, 2020.

Deposits & Customer Repurchase Agreements

Deposits of $12.93 billion and customer repurchase agreements of $659.6 million totaled $13.59 billion at September 30, 2021. This represented an increase of $342.5 million, or 2.59%, when compared with $13.25 billion at June 30, 2021. Total deposits and customer repurchase agreements increased $1.41 billion, or 11.61% when compared to $12.18 billion at December 31, 2020 and increased $1.94 billion, or 16.63%, when compared with $11.65 billion at September 30, 2020.

Noninterest-bearing deposits were $8.31 billion at September 30, 2021, an increase of $245.3 million, or 3.04%, when compared to June 30, 2021, an increase of $855.3 million, or 11.47%, when compared to $7.46 billion at December 31, 2020, and an increase of $1.39 billion, or 20.11%, when compared to $6.92 billion at September 30, 2020. At September 30, 2021, noninterest-bearing deposits were 64.27% of total deposits, compared to 63.66% at June 30, 2021, 63.52% at December 31, 2020 and 61.95% at September 30, 2020.

- 6 -

Capital

The Company’s total equity was $2.06 billion at September 30, 2021. This represented an increase of $55.9 million, or 2.79%, from total equity of $2.01 billion at December 31, 2020. The increase was primarily due to net earnings of $164.8 million, partially offset by a $32.3 million decrease in other comprehensive income from the tax effected impact of the decrease in market value of available-for-sale securities and $73.4 million in cash dividends. During the third quarter, we repurchased 390,336 shares of common stock for $7.4 million, or an average repurchase price of $18.97. Our tangible book value per share at September 30, 2021 was $10.13.

Our capital ratios under the revised capital framework referred to as Basel III remain well-above regulatory standards. As of September 30, 2021, the Company’s Tier 1 leverage capital ratio was 9.2%, common equity Tier 1 ratio was 14.9%, Tier 1 risk-based capital ratio was 14.9%, and total risk-based capital ratio was 15.7%.

CitizensTrust

As of September 30, 2021 CitizensTrust had approximately $3.28 billion in assets under management and administration, including $2.39 billion in assets under management. Revenues were $2.7 million for the third quarter of 2021 and $8.5 million for the nine months ended September 30, 2021, compared to $2.4 million and $7.3 million, respectively, for the same periods of 2020. CitizensTrust provides trust, investment and brokerage related services, as well as financial, estate and business succession planning.

Corporate Overview

CVB Financial Corp. (“CVBF”) is the holding company for Citizens Business Bank. CVBF is one of the 10 largest bank holding companies headquartered in California with over $15 billion in total assets. Citizens Business Bank is consistently recognized as one of the top performing banks in the nation and offers a wide array of banking, lending and investing services through 58 banking centers and 3 trust office locations serving the Inland Empire, Los Angeles County, Orange County, San Diego County, Ventura County, Santa Barbara County, and the Central Valley area of California.

Shares of CVB Financial Corp. common stock are listed on the NASDAQ under the ticker symbol “CVBF”. For investor information on CVB Financial Corp., visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab.

Conference Call

Management will hold a conference call at 7:30 a.m. PDT/10:30 a.m. EDT on Thursday, October 21, 2021 to discuss the Company’s third quarter 2021 financial results.

To listen to the conference call, please dial (833) 301-1161, participant passcode 9938279. A taped replay will be made available approximately one hour after the conclusion of the call and will remain available through October 28, 2021 at 6:00 a.m. PDT/9:00 a.m. EDT. To access the replay, please dial (855) 859-2056, participant passcode 9938279.

- 7 -

The conference call will also be simultaneously webcast over the Internet; please visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab to access the call from the site. Please access the website 15 minutes prior to the call to download any necessary audio software. This webcast will be recorded and available for replay on the Company’s website approximately two hours after the conclusion of the conference call, and will be available on the website for approximately 12 months.

Safe Harbor

Certain matters set forth herein (including the exhibits hereto) constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including forward-looking statements relating to the Company’s current business plans and expectations and our future financial position and operating results. Words such as “will likely result”, “aims”, “anticipates”, “believes”, “could”, “estimates”, “expects”, “hopes”, “intends”, “may”, “plans”, “projects”, “seeks”, “should”, “will,” “strategy”, “possibility”, and variations of these words and similar expressions help to identify these forward-looking statements, which involve risks and uncertainties. These forward-looking statements are subject to risks and uncertainties that could cause actual results, performance and/or achievements to differ materially from those projected. These risks and uncertainties include, but are not limited to, local, regional, national and international economic and market conditions, political events and public health developments and the impact they may have on us, our customers and our assets and liabilities; our ability to attract deposits and other sources of funding or liquidity; supply and demand for commercial or residential real estate and periodic deterioration in real estate prices and/or values in California or other states where we lend; a sharp or prolonged slowdown or decline in real estate construction, sales or leasing activities; changes in the financial performance and/or condition of our borrowers, depositors, key vendors or counterparties; changes in our levels of delinquent loans, nonperforming assets, allowance for credit losses and charge-offs; the costs or effects of mergers, acquisitions or dispositions we may make, whether we are able to obtain any required governmental approvals in connection with any such mergers, acquisitions or dispositions, and/or our ability to realize the contemplated financial or business benefits associated with any such mergers, acquisitions or dispositions, including our recently announced agreement to acquire Suncrest Bank ; the effects of new laws, regulations and/or government programs, including those laws, regulations and programs enacted by federal, state or local governments in the geographic jurisdictions in which we do business in response to the current national emergency declared in connection with the COVID-19 pandemic; the impact of the federal CARES Act and the significant additional lending activities undertaken by the Company in connection with the Small Business Administration’s Paycheck Protection Program enacted thereunder, including risks to the Company with respect to the uncertain application by the Small Business Administration of new borrower and loan eligibility, forgiveness and audit criteria; the effects of the Company’s participation in one or more of the new lending programs recently established by the Federal Reserve, including the Main Street New Loan Facility, the Main Street Priority Loan Facility and the Nonprofit Organization New Loan Facility, and the impact of any related actions or decisions by the Federal Reserve Bank of Boston and its special purpose vehicle established pursuant to such lending programs; the effect of changes in other pertinent laws, regulations and applicable judicial decisions (including laws, regulations and judicial decisions concerning financial reforms, taxes, bank capital levels, allowance for credit losses, consumer, commercial or secured lending, securities regulation and securities trading and hedging, bank operations, compliance, fair lending rules and regulations, the Community Reinvestment Act, employment, executive compensation, insurance, cybersecurity, vendor management, customer and employee privacy, and information security technology) with which we and our subsidiaries must comply or believe we should comply or which may otherwise impact us; changes in estimates of future reserve requirements and minimum capital requirements, based upon the periodic review thereof under relevant regulatory and accounting standards, including changes in the Basel Committee framework establishing capital standards for bank credit, operations and market risks; the accuracy of the assumptions and estimates and the absence of technical error in implementation or calibration of models used to estimate the fair value of financial instruments or currently expected credit losses or delinquencies; inflation, changes in market interest rates, securities market and monetary fluctuations; changes in government-established interest rates, reference rates or monetary policies, including the possible imposition of negative interest rates on bank reserves; the impact of the anticipated phase-out of the London Interbank Offered Rate (LIBOR) on interest rate indexes specified in certain of our customer loan agreements and in our interest rate swap arrangements, including any economic and compliance effects related to the expected change from LIBOR to an alternative reference rate; changes in the amount, cost and availability of deposit insurance; disruptions in the infrastructure that supports our business and the communities where we are located, which are concentrated in California, involving or related to public health, physical site access and/or communication facilities; cyber incidents, attacks, infiltrations, exfiltrations, or theft or loss of any Company, customer or employee data or money; political developments, uncertainties or instability, catastrophic events, acts of war or terrorism, or natural disasters, such as earthquakes, drought, the effects of pandemic diseases, climate change or extreme weather events, that may affect electrical, environmental and communications or other services, computer services or facilities we use, or that may affect our assets, customers, employees or third parties with whom we conduct business; our timely development and implementation of new banking products and services and the perceived overall value of these products and services by our customers and potential customers; the Company’s relationships with and reliance upon outside vendors with respect to certain of the Company’s key internal and external systems, applications and controls;

- 8 -

changes in commercial or consumer spending, borrowing and savings patterns, preferences or behaviors; technological changes and the expanding use of technology in banking and financial services (including the adoption of mobile banking, funds transfer applications, electronic marketplaces for loans, block-chain technology and other financial products, systems or services); our ability to retain and increase market share, to retain and grow customers and to control expenses; changes in the competitive environment among banks and other financial services and technology providers; competition and innovation with respect to financial products and services by banks, financial institutions and non-traditional providers including retail businesses and technology companies; volatility in the credit and equity markets and its effect on the general economy or local or regional business conditions or on the Company’s capital, deposits, assets or customers; fluctuations in the price of the Company’s common stock or other securities, and the resulting impact on the Company’s ability to raise capital or to make acquisitions; the effect of changes in accounting policies and practices, as may be adopted from time-to-time by the principal regulatory agencies with jurisdiction over the Company, as well as by the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard-setters; changes in our organization, management, compensation and benefit plans, and our ability to recruit and retain or expand or contract our workforce, management team, key executive positions and/or our board of directors; our ability to identify suitable, qualified replacements for any of our executive officers who may leave their employment with us, including our Chief Executive Officer; the costs and effects of legal, compliance and regulatory actions, changes and developments, including the initiation and resolution of legal proceedings (including any securities, lender liability, bank operations, check or wire fraud, financial product or service, data privacy, health and safety, consumer or employee class action litigation); regulatory or other governmental inquiries or investigations, and/or the results of regulatory examinations or reviews; our ongoing relations with our various federal and state regulators, including the SEC, Federal Reserve Board, FDIC and California DFPI; our success at managing the risks involved in the foregoing items and all other factors set forth in the Company’s public reports, including our Annual Report on Form 10-K for the year ended December 31, 2020, and particularly the discussion of risk factors within that document. Among other risks, the ongoing COVID-19 pandemic may significantly affect the banking industry, the health and safety of the Company’s employees, and the Company’s business prospects. The ultimate impact of the COVID-19 pandemic on our business and financial results will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic, the impact on the economy, our customers, our employees and our business partners, the safety, effectiveness, distribution and acceptance of vaccines developed to mitigate the pandemic, and actions taken by governmental authorities in response to the pandemic. The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements, except as required by law. Any statements about future operating results, such as those concerning accretion and dilution to the Company’s earnings or shareholders, are for illustrative purposes only, are not forecasts, and actual results may differ.

###

- 9 -

CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

	September 30, 2021			December 31, 2020			September 30, 2020
Assets
Cash and due from banks	$	159,563		$	122,305		$	145,455
Interest-earning balances due from Federal Reserve		2,401,800			1,835,855			1,339,498
Total cash and cash equivalents		2,561,363			1,958,160			1,484,953
Interest-earning balances due from depository institutions		27,260			43,563			44,367
Investment securities available-for-sale		2,925,060			2,398,923			2,205,646
Investment securities held-to-maturity		1,710,938			578,626			577,694
Total investment securities		4,635,998			2,977,549			2,783,340
Investment in stock of Federal Home Loan Bank (FHLB)		17,688			17,688			17,688
Loans and lease finance receivables		7,849,520			8,348,808			8,407,872
Allowance for credit losses		(65,364	)		(93,692	)		(93,869	)
Net loans and lease finance receivables		7,784,156			8,255,116			8,314,003
Premises and equipment, net		49,812			51,144			51,477
Bank owned life insurance (BOLI)		251,781			226,818			228,132
Intangibles		27,286			33,634			35,804
Goodwill		663,707			663,707			663,707
Other assets		182,547			191,935			195,240
Total assets	$	16,201,598		$	14,419,314		$	13,818,711
Liabilities and Stockholders’ Equity
Liabilities:
Deposits:
Noninterest-bearing	$	8,310,709		$	7,455,387		$	6,919,423
Investment checking		594,347			517,976			447,910
Savings and money market		3,680,721			3,361,444			3,356,353
Time deposits		344,439			401,694			445,148
Total deposits		12,930,216			11,736,501			11,168,834
Customer repurchase agreements		659,579			439,406			483,420
Other borrowings		-			5,000			10,000
Junior subordinated debentures		-			25,774			25,774
Payable for securities purchased		421,751			60,113			-
Other liabilities		126,132			144,530			148,726
Total liabilities		14,137,678			12,411,324			11,836,754
Stockholders’ Equity
Stockholders’ equity		2,060,842			1,972,641			1,945,864
Accumulated other comprehensive income, net of tax		3,078			35,349			36,093
Total stockholders’ equity		2,063,920			2,007,990			1,981,957
Total liabilities and stockholders’ equity	$	16,201,598		$	14,419,314		$	13,818,711

- 10 -

CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED AVERAGE BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

	Three Months Ended									Nine Months Ended
	September 30, 2021			June 30, 2021			September 30, 2020			September 30, 2021			September 30, 2020
Assets
Cash and due from banks	$	156,575		$	157,401		$	156,132		$	154,861		$	154,543
Interest-earning balances due from Federal Reserve		2,328,745			1,711,878			1,452,167			1,890,160			916,849
Total cash and cash equivalents		2,485,320			1,869,279			1,608,299			2,045,021			1,071,392
Interest-earning balances due from depository institutions		27,376			26,907			41,982			32,074			30,362
Investment securities available-for-sale		2,942,255			2,862,552			2,006,829			2,787,617			1,774,620
Investment securities held-to-maturity		1,169,892			1,062,842			594,751			1,005,613			626,594
Total investment securities		4,112,147			3,925,394			2,601,580			3,793,230			2,401,214
Investment in stock of FHLB		17,688			17,688			17,688			17,688			17,688
Loans and lease finance receivables		7,916,443			8,249,481			8,382,257			8,144,105			7,972,208
Allowance for credit losses		(69,309	)		(71,756	)		(93,972	)		(78,094	)		(82,529	)
Net loans and lease finance receivables		7,847,134			8,177,725			8,288,285			8,066,011			7,889,679
Premises and equipment, net		50,105			50,052			52,052			50,348			52,817
Bank owned life insurance (BOLI)		251,099			239,132			227,333			239,137			226,209
Intangibles		28,240			30,348			37,133			30,377			39,376
Goodwill		663,707			663,707			663,707			663,707			663,707
Other assets		190,445			189,912			189,117			190,034			183,118
Total assets	$	15,673,261		$	15,190,144		$	13,727,176		$	15,127,627		$	12,575,562
Liabilities and Stockholders’ Equity
Liabilities:
Deposits:
Noninterest-bearing	$	7,991,462		$	7,698,640		$	6,731,711		$	7,646,283		$	6,063,469
Interest-bearing		4,704,976			4,633,103			4,184,688			4,591,779			3,844,874
Total deposits		12,696,438			12,331,743			10,916,399			12,238,062			9,908,343
Customer repurchase agreements		636,393			583,996			504,039			593,543			475,103
Other borrowings		4			3,022			10,020			2,658			4,833
Junior subordinated debentures		-			20,959			25,774			15,483			25,774
Payable for securities purchased		151,866			98,771			157,057			113,685			53,630
Other liabilities		108,322			102,697			128,045			110,064			121,579
Total liabilities		13,593,023			13,141,188			11,741,334			13,073,495			10,589,262
Stockholders’ Equity
Stockholders’ equity		2,067,072			2,041,906			1,948,351			2,035,787			1,956,676
Accumulated other comprehensive income, net of tax		13,166			7,050			37,491			18,345			29,624
Total stockholders’ equity		2,080,238			2,048,956			1,985,842			2,054,132			1,986,300
Total liabilities and stockholders’ equity	$	15,673,261		$	15,190,144		$	13,727,176		$	15,127,627		$	12,575,562

- 11 -

CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(Unaudited)

(Dollars in thousands, except per share amounts)

	Three Months Ended								Nine Months Ended
	September 30, 2021			June 30, 2021			September 30, 2020		September 30, 2021			September 30, 2020
Interest income:
Loans and leases, including fees	$	88,390		$	91,726		$	94,200	$	271,911		$	281,669
Investment securities:
Investment securities available-for-sale		9,813			9,410			8,447		28,382			26,945
Investment securities held-to-maturity		5,188			5,130			3,375		14,258			11,033
Total investment income		15,001			14,540			11,822		42,640			37,978
Dividends from FHLB stock		258			283			215		758			761
Interest-earning deposits with other institutions		898			479			389		1,790			1,285
Total interest income		104,547			107,028			106,626		317,099			321,693
Interest expense:
Deposits		1,113			1,425			2,958		4,350			10,077
Borrowings and junior subordinated debentures		135			215			343		594			1,416
Total interest expense		1,248			1,640			3,301		4,944			11,493
Net interest income before (recapture of) provision for credit losses		103,299			105,388			103,325		312,155			310,200
(Recapture of) provision for credit losses		(4,000	)		(2,000	)		-		(25,500	)		23,500
Net interest income after (recapture of) provision for credit losses		107,299			107,388			103,325		337,655			286,700
Noninterest income:
Service charges on deposit accounts		4,513			4,169			3,970		12,667			12,555
Trust and investment services		2,681			3,167			2,405		8,459			7,302
Gain on OREO, net		-			48			13		477			23
Gain on sale of building, net		-			-			1,680		-			1,680
Other		3,289			3,452			5,085		13,397			15,385
Total noninterest income		10,483			10,836			13,153		35,000			36,945
Noninterest expense:
Salaries and employee benefits		29,741			28,836			31,034		88,283			90,617
Occupancy and equipment		5,122			4,949			5,275		14,934			15,143
Professional services		1,626			2,248			2,019		6,042			6,643
Computer software expense		3,020			2,657			2,837		8,521			8,407
Marketing and promotion		857			1,799			728		3,381			3,538
Amortization of intangible assets		2,014			2,167			2,292		6,348			7,182
(Recapture of) provision for unfunded loan commitments		-			(1,000	)		-		(1,000	)		-
Acquisition related expenses		809			-			-		809			-
Other		4,910			4,889			5,403		14,489			13,097
Total noninterest expense		48,099			46,545			49,588		141,807			144,627
Earnings before income taxes		69,683			71,679			66,890		230,848			179,018
Income taxes		19,930			20,500			19,398		66,023			51,915
Net earnings	$	49,753		$	51,179		$	47,492	$	164,825		$	127,103
Basic earnings per common share	$	0.37		$	0.38		$	0.35	$	1.21		$	0.93
Diluted earnings per common share	$	0.37		$	0.38		$	0.35	$	1.21		$	0.93
Cash dividends declared per common share	$	0.18		$	0.18		$	0.18	$	0.54		$	0.54

- 12 -

CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

	Three Months Ended						Nine Months Ended
	September 30, 2021		June 30, 2021		September 30, 2020		September 30, 2021		September 30, 2020
Interest income - tax equivalent (TE)	$	104,812	$	107,300	$	106,950	$	317,909	$	322,732
Interest expense		1,248		1,640		3,301		4,944		11,493
Net interest income - (TE)	$	103,564	$	105,660	$	103,649	$	312,965	$	311,239
Return on average assets, annualized		1.26%		1.35%		1.38%		1.46%		1.35%
Return on average equity, annualized		9.49%		10.02%		9.51%		10.73%		8.55%
Efficiency ratio [1]		42.27%		40.05%		42.57%		40.85%		41.66%
Noninterest expense to average assets, annualized		1.22%		1.23%		1.44%		1.25%		1.54%
Yield on average loans		4.43%		4.46%		4.47%		4.46%		4.72%
Yield on average earning assets (TE)		2.92%		3.11%		3.45%		3.09%		3.82%
Cost of deposits		0.03%		0.05%		0.11%		0.05%		0.14%
Cost of deposits and customer repurchase agreements		0.04%		0.05%		0.11%		0.05%		0.14%
Cost of funds		0.04%		0.05%		0.11%		0.05%		0.15%
Net interest margin (TE)		2.89%		3.06%		3.34%		3.04%		3.68%
[1] Noninterest expense divided by net interest income before provision for credit losses plus noninterest income.
Weighted average shares outstanding
Basic		135,200,249		135,285,867		135,016,723		135,225,605		136,368,742
Diluted		135,383,614		135,507,364		135,183,918		135,441,390		136,536,372
Dividends declared	$	24,421	$	24,497	$	24,419	$	73,413	$	73,252
Dividend payout ratio [2]		49.08%		47.87%		51.42%		44.54%		57.63%
[2] Dividends declared on common stock divided by net earnings.
Number of shares outstanding - (end of period)		135,516,404		135,927,287		135,509,143
Book value per share	$	15.23	$	15.12	$	14.63
Tangible book value per share	$	10.13	$	10.02	$	9.46
	September 30, 2021		December 31, 2020		September 30, 2020
Nonperforming assets:
Nonaccrual loans	$	8,446	$	14,347	$	11,775
Loans past due 90 days or more and still accruing interest		-		-		-
Troubled debt restructured loans (nonperforming)		-		-		-
Other real estate owned (OREO), net		-		3,392		4,189
Total nonperforming assets	$	8,446	$	17,739	$	15,964
Troubled debt restructured performing loans	$	7,975	$	2,159	$	2,217
Percentage of nonperforming assets to total loans outstanding and OREO		0.11%		0.21%		0.19%
Percentage of nonperforming assets to total assets		0.05%		0.12%		0.12%
Allowance for credit losses to nonperforming assets		773.90%		528.17%		588.00%
	Three Months Ended						Nine Months Ended
	September 30, 2021		June 30, 2021		September 30, 2020		September 30, 2021		September 30, 2020
Allowance for credit losses:
Beginning balance	$	69,342	$	71,805	$	93,983	$	93,692	$	68,660
Impact of adopting ASU 2016-13		-		-		-		-		1,840
Total charge-offs		(11)		(510)		(231)		(2,996)		(484)
Total recoveries on loans previously charged-off		33		47		117		168		353
Net charge-offs		22		(463)		(114)		(2,828)		(131)
(Recapture of) provision for credit losses		(4,000)		(2,000)		-		(25,500)		23,500
Allowance for credit losses at end of period	$	65,364	$	69,342	$	93,869	$	65,364	$	93,869
Net charge-offs to average loans		0.000%		-0.006%		-0.001%		-0.035%		-0.002%

- 13 -

CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in millions)

Allowance for Credit Losses by Loan Type

	September 30, 2021					December 31, 2020					September 30, 2020
	Allowance For Credit Losses		Allowance as a % of Total Loans by Respective Loan Type			Allowance For Credit Losses		Allowance as a % of Total Loans by Respective Loan Type			Allowance For Credit Losses		Allowance as a % of Total Loans by Respective Loan Type
Commercial real estate	$	52.3		0.9	%	$	75.4		1.4	%	$	74.5		1.4	%
Construction		1.1		1.4	%		1.9		2.3	%		1.9		1.9	%
SBA		2.9		1.0	%		3.0		1.0	%		3.5		1.1	%
SBA - PPP		-		-			-		-			-		-
Commercial and industrial		4.9		0.6	%		7.1		0.9	%		8.6		1.1	%
Dairy & livestock and agribusiness		3.2		1.1	%		4.0		1.1	%		3.7		1.5	%
Municipal lease finance receivables		0.1		0.2	%		0.1		0.2	%		0.2		0.4	%
SFR mortgage		0.2		0.1	%		0.4		0.1	%		0.2		0.1	%
Consumer and other loans		0.7		1.0	%		1.8		2.1	%		1.3		1.4	%
Total	$	65.4		0.8	%	$	93.7		1.1	%	$	93.9		1.1	%

- 14 -

CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

Quarterly Common Stock Price

	2021				2020				2019
Quarter End	High		Low		High		Low		High		Low
March 31,	$	25.00	$	19.15	$	22.01	$	14.92	$	23.18	$	19.94
June 30,	$	22.98	$	20.50	$	22.22	$	15.97	$	22.22	$	20.40
September 30,	$	20.86	$	18.72	$	19.87	$	15.57	$	22.23	$	20.00
December 31,					$	21.34	$	16.26	$	22.18	$	19.83

Quarterly Consolidated Statements of Earnings

	Q3 2021		Q2 2021		Q1 2021		Q4 2020		Q3 2020
Interest income
Loans and leases, including fees	$	88,390	$	91,726	$	91,795	$	95,733	$	94,200
Investment securities and other		16,157		15,302		13,729		12,911		12,426
Total interest income		104,547		107,028		105,524		108,644		106,626
Interest expense
Deposits		1,113		1,425		1,812		2,525		2,958
Other borrowings		135		215		244		266		343
Total interest expense		1,248		1,640		2,056		2,791		3,301
Net interest income before (recapture of) provision for credit losses		103,299		105,388		103,468		105,853		103,325
(Recapture of) provision for credit losses		(4,000)		(2,000)		(19,500)		-		-
Net interest income after (recapture of) provision for credit losses		107,299		107,388		122,968		105,853		103,325
Noninterest income		10,483		10,836		13,681		12,925		13,153
Noninterest expense		48,099		46,545		47,163		48,276		49,588
Earnings before income taxes		69,683		71,679		89,486		70,502		66,890
Income taxes		19,930		20,500		25,593		20,446		19,398
Net earnings	$	49,753	$	51,179	$	63,893	$	50,056	$	47,492
Effective tax rate		28.60%		28.60%		28.60%		29.00%		29.00%
Basic earnings per common share	$	0.37	$	0.38	$	0.47	$	0.37	$	0.35
Diluted earnings per common share	$	0.37	$	0.38	$	0.47	$	0.37	$	0.35
Cash dividends declared per common share	$	0.18	$	0.18	$	0.18	$	0.18	$	0.18
Cash dividends declared	$	24,421	$	24,497	$	24,495	$	24,413	$	24,419

- 15 -

CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands)

Loan Portfolio by Type

	September 30,         2021			June 30,         2021			March 31,         2021			December 31,         2020			September 30,         2020
Commercial real estate	$	5,734,699		$	5,670,696		$	5,596,781		$	5,501,509		$	5,428,223
Construction		77,398			88,280			96,356			85,145			101,903
SBA		307,533			291,778			307,727			303,896			304,987
SBA - PPP		330,960			657,815			897,724			882,986			1,101,142
Commercial and industrial		769,977			749,117			753,708			812,062			817,056
Dairy & livestock and agribusiness		279,584			257,781			261,088			361,146			252,802
Municipal lease finance receivables		47,305			44,657			42,349			45,547			38,040
SFR mortgage		231,323			237,124			255,400			270,511			274,731
Consumer and other loans		70,741			74,062			81,924			86,006			88,988
Gross loans, net of deferred loan fees and discounts		7,849,520			8,071,310			8,293,057			8,348,808			8,407,872
Allowance for credit losses		(65,364	)		(69,342	)		(71,805	)		(93,692	)		(93,869	)
Net loans	$	7,784,156		$	8,001,968		$	8,221,252		$	8,255,116		$	8,314,003

Deposit Composition by Type and Customer Repurchase Agreements

	September 30, 2021		June 30, 2021		March 31, 2021		December 31, 2020		September 30, 2020
Noninterest-bearing	$	8,310,709	$	8,065,400	$	7,577,839	$	7,455,387	$	6,919,423
Investment checking		594,347		588,831		567,062		517,976		447,910
Savings and money market		3,680,721		3,649,305		3,526,424		3,361,444		3,356,353
Time deposits		344,439		365,521		407,330		401,694		445,148
Total deposits		12,930,216		12,669,057		12,078,655		11,736,501		11,168,834
Customer repurchase agreements		659,579		578,207		506,346		439,406		483,420
Total deposits and customer repurchase agreements	$	13,589,795	$	13,247,264	$	12,585,001	$	12,175,907	$	11,652,254

- 16 -

CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands)

Nonperforming Assets and Delinquency Trends

	September 30, 2021		June 30, 2021		March 31, 2021		December 31, 2020		September 30, 2020
Nonperforming loans:
Commercial real estate	$	4,073	$	4,439	$	7,395	$	7,563	$	6,481
Construction		-		-		-		-		-
SBA		1,513		1,382		2,412		2,273		1,724
Commercial and industrial		2,038		1,818		2,967		3,129		1,822
Dairy & livestock and agribusiness		118		118		259		785		849
SFR mortgage		399		406		424		430		675
Consumer and other loans		305		308		312		167		224
Total	$	8,446	$	8,471	$	13,769	$	14,347	$	11,775
% of Total loans		0.11%		0.10%		0.17%		0.17%		0.14%
Past due 30-89 days:
Commercial real estate	$	-	$	-	$	178	$	-	$	-
Construction		-		-		-		-		-
SBA		-		-		258		1,965		66
Commercial and industrial		122		415		952		1,101		3,627
Dairy & livestock and agribusiness		1,000		-		-		-		-
SFR mortgage		-		-		266		-		-
Consumer and other loans		-		-		21		-		67
Total	$	1,122	$	415	$	1,675	$	3,066	$	3,760
% of Total loans		0.01%		0.01%		0.02%		0.04%		0.04%
OREO:
Commercial real estate	$	-	$	-	$	1,575	$	1,575	$	1,575
SBA		-		-		-		-		797
SFR mortgage		-		-		-		1,817		1,817
Total	$	-	$	-	$	1,575	$	3,392	$	4,189
Total nonperforming, past due, and OREO	$	9,568	$	8,886	$	17,019	$	20,805	$	19,724
% of Total loans		0.12%		0.11%		0.21%		0.25%		0.23%

- 17 -

CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

Regulatory Capital Ratios

		CVB Financial Corp.  Consolidated
Capital Ratios	Minimum Required Plus     Capital Conservation Buffer	September 30, 2021	December 31, 2020	September 30, 2020
Tier 1 leverage capital ratio	4.0%	9.2%	9.9%	9.9%
Common equity Tier 1 capital ratio	7.0%	14.9%	14.8%	14.6%
Tier 1 risk-based capital ratio	8.5%	14.9%	15.1%	14.9%
Total risk-based capital ratio	10.5%	15.7%	16.2%	16.1%
Tangible common equity ratio		8.9%	9.6%	9.8%

- 18 -

Tangible Book Value Reconciliations (Non-GAAP)

The tangible book value per share is a Non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of tangible book value to the Company stockholders’ equity computed in accordance with GAAP, as well as a calculation of tangible book value per share as of September 30, 2021, December 31, 2020 and September 30, 2020.

	September 30, 2021		December 31, 2020		September 30, 2020
	(Dollars in thousands, except per share amounts)
Stockholders’ equity	$	2,063,920	$	2,007,990	$	1,981,957
Less: Goodwill		(663,707)		(663,707)		(663,707)
Less: Intangible assets		(27,286)		(33,634)		(35,804)
Tangible book value	$	1,372,927	$	1,310,649	$	1,282,446
Common shares issued and outstanding		135,516,404		135,600,501		135,509,143
Tangible book value per share	$	10.13	$	9.67	$	9.46

- 19 -

Return on Average Tangible Common Equity Reconciliations (Non-GAAP)

The return on average tangible common equity is a non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of net income, adjusted for tax-effected amortization of intangibles, to net income computed in accordance with GAAP; a reconciliation of average tangible common equity to the Company’s average stockholders’ equity computed in accordance with GAAP; as well as a calculation of return on average tangible common equity.

	Three Months Ended						Nine Months Ended
	September 30, 2021		June 30, 2021		September 30, 2020		September 30, 2021		September 30, 2020
	(Dollars in thousands)
Net Income	$	49,753	$	51,179	$	47,492	$	164,825	$	127,103
Add: Amortization of intangible assets		2,014		2,167		2,292		6,348		7,182
Less: Tax effect of amortization of intangible assets [1]		(595)		(641)		(678)		(1,877)		(2,123)
Tangible net income	$	51,172	$	52,705	$	49,106	$	169,296	$	132,162
Average stockholders’ equity	$	2,080,238	$	2,048,956	$	1,985,842	$	2,054,132	$	1,986,300
Less: Average goodwill		(663,707)		(663,707)		(663,707)		(663,707)		(663,707)
Less: Average intangible assets		(28,240)		(30,348)		(37,133)		(30,377)		(39,376)
Average tangible common equity	$	1,388,291	$	1,354,901	$	1,285,002	$	1,360,048	$	1,283,217
Return on average equity, annualized		9.49%		10.02%		9.51%		10.73%		8.55%
Return on average tangible common equity, annualized		14.62%		15.60%		15.20%		16.64%		13.76%

[1] Tax effected at respective statutory rates.

- 20 -