UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31 , 2010
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______________________ to _____________________.
Commission File Number0-10974
FIRST PULASKI NATIONAL CORPORATION
(Exact name of registrant as specified in its charter)
Tennessee 62-1110294
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
206 South First Street, Pulaski, Tennessee 38478
(Address of principal executive offices) (Zip Code)
931-363-2585
(Registrant's telephone number, including area code)
Not applicable
(Former name,former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ X ] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ ] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer [ ] Accelerated filer [ X ]
Non-accelerated filer [ ] (Do not check if a smaller reporting Company) Smaller reporting Company [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [ X ]
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date:
Common Stock, $1.00 par value -- 1,560,858 shares outstanding as of May 1, 2010.
page 1
PART I - FINANCIAL INFORMATION
____________________________________________
Item 1. Financial Statements.
FIRST PULASKI NATIONAL CORPORATION AND SUBSIDIARY |
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
| | | | |
ASSETS |
| | March 31, | | December 31, |
| | 2010 | | 2009 |
Cash and due from banks | | $29,342,313 | | $35,059,572 |
Federal funds sold | | 5,865,000 | | 2,365,000 |
Cash and cash equivalents | | 35,207,313 | | 37,424,572 |
| | | | |
Interest bearing balances with banks | | 543,192 | | 537,800 |
Securities available for sale | | 165,155,813 | | 151,849,944 |
| | | | |
Loans | | | | |
Loans held for sale | | 1,611,918 | | 1,137,198 |
Loans net of unearned income | | 359,826,699 | | 370,609,396 |
Allowance for loan losses | | (7,435,329) | | (7,085,316) |
Total net loans | | 354,003,288 | | 364,661,278 |
| | | | |
Bank premises and equipment | | 19,452,341 | | 18,876,012 |
Accrued interest receivable | | 3,795,405 | | 4,129,377 |
Other real estate | | 13,874,068 | | 12,550,296 |
Federal Home Loan Bank stock | | 1,526,500 | | 1,526,500 |
Company-owned life insurance | | 10,141,685 | | 10,040,788 |
Prepaid FDIC insurance | | 2,958,830 | | 3,170,678 |
Prepayments and other assets | | 5,077,506 | | 4,660,086 |
TOTAL ASSETS | | $611,735,941 | | $609,427,331 |
| | ============ | | ============ |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
| | | | |
LIABILITIES | | | | |
Deposits | | | | |
Non-interest bearing balances | | $74,506,242 | | $76,690,682 |
Interest bearing balances | | 470,204,541 | | 466,286,333 |
Total deposits | | 544,710,783 | | 542,977,015 |
| | | | |
Securities sold under repurchase agreements | 1,506,871 | | 1,959,144 |
Other borrowed funds | | 7,721,848 | | 7,779,029 |
Accrued interest payable | | 1,718,023 | | 1,631,727 |
Other liabilities | | 4,058,022 | | 3,129,911 |
| | | | |
TOTAL LIABILITIES | | 559,715,547 | | 557,476,826 |
| | | | |
SHAREHOLDERS' EQUITY | | | | |
Common Stock, $1 par value; authorized - 10,000,000 shares; | | | |
1,560,008 and 1,559,016 shares issued and outstanding, respectively | 1,560,008 | | 1,559,016 |
Capital surplus | | 1,113,873 | | 1,051,367 |
Retained earnings | | 47,803,047 | | 47,606,043 |
Accumulated other comprehensive income, net | 1,543,466 | | 1,734,079 |
| | | | |
TOTAL SHAREHOLDERS' EQUITY | 52,020,394 | | 51,950,505 |
| | | | |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $611,735,941 | | $609,427,331 |
| | ============ | | ============ |
* See accompanying notes to consolidated financial statements (unaudited). | | | |
page 2
PART I - FINANCIAL INFORMATION
____________________________________________
Item 1. Financial Statements. (Continued)
FIRST PULASKI NATIONAL CORPORATION AND SUBSIDIARY |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
| | | | |
| | For Three Months Ended |
| | March 31, |
| | 2010 | | 2009 |
INTEREST INCOME: | | | | |
Loans, including fees | $6,159,277 | | $6,462,851 |
Investment securities | 1,120,882 | | 1,295,710 |
Federal funds sold and other | 14,937 | | 6,050 |
Interest on deposits | 1,668 | | 2,863 |
Dividends | 32,153 | | 32,106 |
Total interest income | 7,328,917 | | 7,799,580 |
| | | | |
INTEREST EXPENSE: | | | |
Interest on deposits: | | | |
NOW Accounts | 103,040 | | 103,821 |
Savings & MMDAs | 127,306 | | 157,358 |
Time | | 1,785,258 | | 2,690,348 |
Repurchase agreements | 6,484 | | 6,868 |
Borrowed funds | 72,305 | | 43,592 |
Total interest expense | 2,094,393 | | 3,001,987 |
| | | | |
NET INTEREST INCOME | 5,234,524 | | 4,797,593 |
| | | | |
Provision for loan losses | 1,500,000 | | 727,702 |
| | | | |
NET INTEREST INCOME AFTER | | | |
PROVISION FOR LOAN LOSSES | 3,734,524 | | 4,069,891 |
| | | | |
NON-INTEREST INCOME: | | | |
Service charges on deposit accounts | 486,409 | | 524,663 |
Commissions and fees | 85,125 | | 86,617 |
Other service charges and fees | 183,109 | | 119,279 |
Income on company-owned life insurance | 100,897 | | 78,312 |
Security gains, net | 49,686 | | - |
Mortgage banking income | 227,447 | | 119,551 |
Other income | 74,503 | | 27,028 |
Total non-interest income | 1,207,176 | | 955,450 |
page 3
PART I - FINANCIAL INFORMATION
____________________________________________
Item 1. Financial Statements. (Continued)
FIRST PULASKI NATIONAL CORPORATION AND SUBSIDIARY |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
| | | | |
| | | | |
| | For Three Months Ended |
| | March 31, |
| | 2010 | | 2009 |
NON-INTEREST EXPENSES: | | | |
Salaries and employee benefits | $2,443,294 | | $2,341,792 |
Occupancy expense, net | 441,161 | | 454,027 |
Furniture and equipment expense | 164,213 | | 169,414 |
Advertising and public relations | 110,195 | | 130,086 |
Foreclosed assets, net | 99,487 | | 10,724 |
FDIC insurance expense | 226,236 | | 200,083 |
Other operating expenses | 812,760 | | 782,435 |
Total non-interest expenses | 4,297,346 | | 4,088,561 |
| | | | |
Income before taxes | 644,354 | | 936,780 |
Applicable income taxes | 56,871 | | 131,165 |
| | | | |
NET INCOME | | $587,483 | | $805,615 |
| | ============ | | ============ |
| | | | |
| | | | |
Earnings per common share: | | | |
Basic | | $0.38 | | $0.52 |
| | ============ | | ============ |
Diluted | | $0.38 | | $0.52 |
| | ============ | | ============ |
| | | | |
* See accompanying notes to consolidated financial statements (unaudited). | |
page 4
PART I - FINANCIAL INFORMATION
____________________________________________
Item 1. Financial Statements. (Continued)
FIRST PULASKI NATIONAL CORPORATION AND SUBSIDIARY |
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED) |
| | | | | |
For the Three Months Ended March 31, 2010 |
| | | | | |
| | | | Accumulated | |
| | | | Other | |
| Common | Capital | Retained | Comprehensive | |
| Stock | Surplus | Earnings | Income | Total |
| | | | | |
Balance, January 1, 2010 | $1,559,016 | $1,051,367 | $47,606,043 | $1,734,079 | $51,950,505 |
| | | | | |
Comprehensive income: | | | | | |
Net Income | | | 587,483 | | 587,483 |
| | | | | |
Reclassification adjustment | | | | | |
for gains included in net | | | | | |
income, net of tax | | | | (30,661) | (30,661) |
| | | | | |
Change in unrealized | | | | | |
gains (losses) on available | | | | | |
for sale securities, net of tax | | | | (159,952) | (159,952) |
| | | | | |
Comprehensive income | | | | | 396,870 |
| | | | | |
Cash Dividends | | | | | |
($0.25 per share) | | | (390,479) | | (390,479) |
| | | | | |
Compensation expense for | | | | | |
restricted stock | | 33,688 | | | 33,688 |
| | | | | |
Vesting of restricted stock | 450 | (450) | | | - |
| | | | | |
Issuance of common stock through | | | | | |
dividend reinvestment plan | 542 | 29,268 | | | 29,810 |
| | | | | |
Balance, March 31, 2010 | $1,560,008 | $1,113,873 | $47,803,047 | $1,543,466 | $52,020,394 |
| ========== | ========== | ========== | =========== | ========== |
| | | | | |
| | | | | |
FIRST PULASKI NATIONAL CORPORATION AND SUBSIDIARY |
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED) |
| | | | | |
For the Three Months Ended March 31, 2009 |
| | | | | |
| | | | Accumulated | |
| | | | Other | |
| Common | Capital | Retained | Comprehensive | |
| Stock | Surplus | Earnings | Income (loss) | Total |
| | | | | |
Balance, January 1, 2009 | $1,551,407 | $649,985 | $47,865,678 | $965,798 | $51,032,868 |
| | | | | |
Comprehensive income: | | | | | |
Net Income | | | 805,615 | | 805,615 |
| | | | | |
Change in unrealized | | | | | |
gains (losses) on available | | | | | |
for sale securities, net of tax | | | | 67,084 | 67,084 |
| | | | | |
Comprehensive income | | | | | 872,699 |
| | | | | |
Cash Dividends | | | | | |
($0.45 per share) | | | (699,438) | | (699,438) |
| | | | | |
Compensation expense for | | | | | |
restricted stock | | 33,687 | | | 33,687 |
| | | | | |
Vesting of restricted stock | 450 | (450) | | | - |
| | | | | |
Balance, March 31, 2009 | $1,551,857 | $683,222 | $47,971,855 | $1,032,882 | $51,239,816 |
| ========== | ========== | ========== | =========== | ========== |
* See accompanying notes to consolidated financial statements (unaudited). | | |
| | | | | |
page 5
PART I - FINANCIAL INFORMATION
____________________________________________
Item 1. Financial Statements. (Continued)
FIRST PULASKI NATIONAL CORPORATION AND SUBSIDIARY |
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
| | | |
| For Three Months Ended March 31, |
| 2010 | | 2009 |
Cash flows from operating activities: | | | |
Net income | $587,483 | | $805,615 |
Adjustments to reconcile net income | | | |
to net cash provided by operating activities | | | |
Provision for loan losses | 1,500,000 | | 727,702 |
Depreciation of premises and equipment | 235,656 | | 212,652 |
Amortization and accretion of investment securities, net | 190,486 | | 118,205 |
Deferred income tax benefit | (217,734) | | (397,105) |
Gain (loss) on sale of other assets | (104,707) | | 11,287 |
Security gains, net | (49,686) | | - |
Stock-based compensation expense | 33,688 | | 33,687 |
Loans originated for sale | (5,414,264) | | (4,532,266) |
Proceeds from sale of loans | 5,166,991 | | 5,606,606 |
Gain on sale of loans | (227,447) | | (119,551) |
Increase in cash surrender value of life insurance | (100,897) | | (78,312) |
Decrease in accrued interest receivable | 333,972 | | 335,508 |
Decrease in prepayments/other assets | 130,302 | | 40,113 |
Increase in accrued interest payable | 86,296 | | 75,410 |
Increase (decrease) in accrued taxes | 33,889 | | (383,362) |
Increase in other liabilities | 894,222 | | 215,555 |
Net cash from operating activities | 3,078,250 | | 2,671,744 |
| | | |
Cash flows from investing activities: | | | |
Proceeds from maturity of investment securities available for sale | 31,098,470 | | 27,757,675 |
Proceeds from sale of investment securities | 5,321,065 | | - |
Purchase of investment securities available for sale | (50,174,957) | | (39,776,512) |
Increase in interest bearing balances with banks | (5,392) | | (4,409) |
Net decrease (increase) in loans | 7,881,103 | | (2,624,709) |
Capital expenditures | (812,932) | | (572,516) |
Proceeds from sale of other assets | 533,489 | | 168,195 |
Net cash used by investing activities | (6,159,154) | | (15,052,276) |
| | | |
Cash flows from financing activities: | | | |
Net increase in deposits | 1,733,768 | | 4,962,944 |
Cash dividends paid | (390,479) | | (699,438) |
Proceeds from issuance of common stock | 29,810 | | - |
Net decrease in securities sold under repurchase agreements | (452,273) | | (169,948) |
Borrowings repaid | (57,181) | | (59,140) |
Net cash from financing activities | 863,645 | | 4,034,418 |
| | | |
Net decrease in cash and cash equivalents | (2,217,259) | | (8,346,114) |
Cash and cash equivalents at beginning of period | 37,424,572 | | 24,176,928 |
Cash and cash equivalents at end of period | $35,207,313 | | $15,830,814 |
| =========== | | =========== |
| | | |
Supplemental cash flow information | | | |
Interest paid | 2,008,242 | | 2,926,722 |
Income taxes paid | 13,000 | | 788,585 |
| | | |
Supplemental noncash disclosures | | | |
Transfers from loans to other real estate owned | 1,751,607 | | - |
| | | |
* See accompanying notes to consolidated financial statements (unaudited). | | | |
page 6
PART I - FINANCIAL INFORMATION
____________________________________________
Item 1. Financial Statements. (Continued)
Notes to Consolidated Financial Statements
Note 1.
The unaudited consolidated financial statements include the accounts of First Pulaski National Corporation (the "Corporation" or the "registrant") and its wholly-owned subsidiary, First National Bank of Pulaski (the "Bank"), and the Bank's wholly-owned subsidiary, First Pulaski Reinsurance Company.
The interim financial statements furnished under this item reflect all adjustments which are, in the opinion of management, necessary for a fair presentation of the results of operations for the interim periods presented. All such adjustments are of a normal recurring nature. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted, as allowed under rules and regulations of the Securities and Exchange Commission for interim period presentation. The results for interim periods are not necessarily indicative of results to be expected for the complete fiscal year. Certain prior period amounts have been reclassified to conform to the current period classifications.
Note 2.
Accounting Standards Codification ("ASC") Sections 718 and 505 require the measurement, at the date of the grant, of the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award. Compensation cost is recognized based upon the fair value of the awards over the vesting period for each award.
Bank employees may be granted options, restricted shares or rights to purchase shares of the registrant's common stock under the registrant's equity incentive and employee stock purchase plans.
The 1994 employee stock purchase plan ("1994 Plan") permits the granting of rights to eligible employees of the registrant to acquire stock. A total of 150,000 shares were reserved under this plan and no shares were issued under the 1994 Plan during the first three months of 2010.
As there are no unvested stock options as of January 1, 2010, and no stock options were granted in the first three months of 2010, there was no share-based compensation expense or tax benefit recorded in the first three months of 2010 related to stock options; however, as discussed below, the registrant incurred stock compensation expense in the quarter related to the previously issued restricted shares. In addition there were no unrecognized compensation costs related to stock options at March 31, 2010.
The registrant has estimated the fair value of employee stock options at the date of grant using the Black-Scholes option pricing model. The assumptions required by this model are subjective. Changes to these assumptions can materially affect the fair value estimate. There may be other factors which could have a significant effect on the value of employee stock options granted that are not considered by the model. While management believes that the Black-Scholes model provides a reasonable estimate of fair value, other methods could provide alternative fair values for the registrant's equity-based awards to employees.
page 7
PART I - FINANCIAL INFORMATION
____________________________________________
Item 1. Financial Statements. (Continued)
Below is a summary of the registrant's stock option activity for the 2009 fiscal year and the first three months of 2010:
| | | Weighted |
| | | Average |
| Number | | Exercise |
| of Options | | Price |
Outstanding January 1, 2009 | 9,725 | | $45.09 |
| | | |
Granted | - | | - |
Exercised | (725) | | 33.76 |
Expired | - | | - |
Outstanding December 31, 2009 | 9,000 | | $46.00 |
| ========= | | ========== |
Exercisable December 31, 2009 | 9,000 | | $46.00 |
| ========= | | ========== |
| | | |
Outstanding January 1, 2010 | 9,000 | | $46.00 |
Granted | - | | - |
Exercised | - | | - |
Expired | | | |
Outstanding March 31, 2010 | 9,000 | | $46.00 |
| ========= | | ========== |
Exercisable March 31, 2010 | 9,000 | | $46.00 |
| ========= | | ========== |
The aggregate intrinsic value of outstanding options shown in the table at March 31, 2010 was approximately $81,000 based on $55.00 per share, the price of which the registrant is aware, at which the registrant's common stock was traded on a date closest to March 31, 2010. The weighted average remaining term of the stock options in the table above was 2.9 years as of March 31, 2010.
Cash received from the exercise of stock options during the three months ended March 31, 2010 and 2009 was $0 and $0, respectively. The total intrinsic value of stock options exercised was $0 and $0, respectively, for the three months ended March 31, 2010 and 2009.
At March 31, 2010, the registrant had 87,750 shares reserved for award under its 2007 Equity Incentive Plan (the "2007 Plan"). During the first three months of 2010 the registrant did not award any shares of restricted stock to employees of the Bank. Compensation expense associated with restricted share awards is recognized over the time period that the restrictions associated with the awards lapse. During the three months ended March 31, 2010, the registrant recognized $33,688 in compensation costs attributable to all restricted stock awards issued under the 2007 Plan. A summary of activity for restricted share awards for the three months ended March 31, 2010 follows:
| | | | | Weighted-Average |
| | | | | Grant-Date |
| Nonvested Shares | | Shares | | Fair Value |
Nonvested at January 1, 2010 | 8,150 | | $55.00 |
| Granted | | - | | 55.00 |
| Vested | | (450) | | 55.00 |
| Forfeited | | - | | - |
| | | | | |
Nonvested at March 31, 2010 | 7,700 | | $55.00 |
| | | ========== | | |
The registrant expects to satisfy the exercise of stock options and the future grants of other equity-based awards, by issuing shares of common stock from authorized but unissued shares. At March 31, 2010, the registrant had approximately 8.4 million authorized but unissued shares of common stock.
page 8
PART I - FINANCIAL INFORMATION
____________________________________________
Item 1. Financial Statements. (Continued)
Note 3
Recent Accounting Pronouncements:
In June 2009, the FASB amended previous guidelines relating to transfers of financial assets and eliminates the concept of a qualifying special purpose entity. This guidance must be applied as of the beginning of each reporting entity's first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period and for interim and annual reporting periods thereafter. This guidance must be applied to transfers occurring on or after the effective date. Additionally, on and after the effective date, the concept of a qualifying special-purpose entity is no longer relevant for accounting purposes. Therefore, formerly qualifying special-purpose entities should be evaluated for consolidation by reporting entities on and after the effective date in accordance with the applicable consolidation guidance. The disclosure provisions were also amended and apply to transfers that occurred both before and after the effective date of this guidance. The effect of adopting this new guidance was not material.
Note 4
The fair value of available for sale securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) at March 31, 2010 and December 31, 2009 were as follows:
| | | | | | Gross | | Gross | | |
| | | | Amortized | | Unrealized | | Unrealized | | Fair |
March 31, 2010 | | Cost | | Gains | | Losses | | Value |
| U.S. Treasury securities | $101,660 | | $2,055 | | $- | | $103,715 |
| U.S. Government sponsored agencies | $100,637,383 | | 622,992 | | 164,177 | | 101,096,198 |
| Obligations of states and | | | | | | | |
| | political subdivisions | $41,773,158 | | 1,496,447 | | 6,258 | | 43,263,347 |
| Mortgage-backed securities-residential | $20,077,325 | | 515,586 | | 1,158 | | 20,591,753 |
| Total debt securities | 162,589,526 | | 2,637,080 | | 171,593 | | 165,055,013 |
| Equity Securities | 66,400 | | 34,400 | | - | | 100,800 |
| | Total | | $162,655,926 | | $2,671,480 | | $171,593 | | $165,155,813 |
| | | | =========== | | =========== | | =========== | | =========== |
| | | | | | | | | | |
| | | | | | Gross | | Gross | | |
| | | | Amortized | | Unrealized | | Unrealized | | Fair |
December 31,2009 | | Cost | | Gains | | Losses | | Value |
| U.S. Treasury securities | $102,113 | | $2,266 | | $- | | $104,379 |
| U.S. Government sponsored Entities | 85,056,903 | | 790,095 | | 64,887 | | 85,782,111 |
| Obligations of states and | | | | | | | - |
| | political subdivisions | 47,569,593 | | 1,667,980 | | 38,609 | | 49,198,964 |
| Mortgage-backed securities: residential | 16,246,296 | | 432,073 | | 1,879 | | 16,676,490 |
| Total debt securities | 148,974,905 | | 2,892,414 | | 105,375 | | 151,761,944 |
| Equity Securities | 66,400 | | 21,600 | | - | | 88,000 |
| | Total | | $149,041,305 | | $2,914,014 | | $105,375 | | $151,849,944 |
| | | | =========== | | =========== | | =========== | | =========== |
The amortized cost and fair value of debt securities at March 31, 2010 by contractual maturity were as follows. Securities not due at a single maturity date, primarily mortgage-backed securities, are shown separately.
page 9
PART I - FINANCIAL INFORMATION
____________________________________________
Item 1. Financial Statements. (Continued)
| | | | | | | Available |
| | | | | | | for Sale |
| | | | | Amortized Cost | | Fair Value |
Due in one year or less | | $8,674,895 | | $8,727,859 |
Due after one year through five years | 114,294,567 | | 115,858,689 |
Due after five years through ten years | 19,014,681 | | 19,348,341 |
Due after ten years | | 528,058 | | 528,371 |
Mortgage-backed-residential | | 20,077,325 | | 20,591,753 |
| | TOTAL | | | $162,589,526 | | $165,055,013 |
| | | | | ============ | | ============ |
Securities with unrealized losses at March 31, 2010 and December 31, 2009, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are as follows:
March 31, 2010 | | | | | | | | | | | | |
| | | Less Than 12 Months | | 12 Months or Longer | | Total |
| | | Fair | | Unrealized | | Fair | | Unrealized | | Fair | | Unrealized |
Description of Securities | | Value | | Loss | | Value | | Loss | | Value | | Loss |
U.S. Government | | | | | | | | | | | | |
Sponsored Agencies | | $38,503,064 | | $161,399 | | $518,222 | | $2,778 | | $39,021,286 | | $164,177 |
Obligations of States and | | | | | | | | | | | | |
Political Subdivisions | | 1,086,492 | | 5,981 | | 155,760 | | 277 | | 1,242,252 | | 6,258 |
Mortgage-backed securities | | | | | | | | | | | | |
- residential | | 1,085,729 | | 1,158 | | - | | - | | 1,085,729 | | 1,158 |
Total Temporarily Impaired | | | | | | | | | | | | |
Securities | | $40,675,285 | | $168,538 | | $673,982 | | $3,055 | | $41,349,267 | | $171,593 |
| | | ========= | | ======== | | ========= | | ======== | | ========= | | ======== |
| | | | | | | | | | | | | |
December 31, 2009 | | | | | | | | | | | | |
| | | Less Than 12 Months | | 12 Months or Longer | | Total |
| | | Fair | | Unrealized | | Fair | | Unrealized | | Fair | | Unrealized |
Description of Securities | | Value | | Loss | | Value | | Loss | | Value | | Loss |
U.S. Government | | | | | | | | | | | | |
Sponsored Entities | | $7,469,171 | | $64,887 | | $- | | $- | | $7,469,171 | | $64,887 |
Obligations of States and | | | | | | | | | | | | |
Political Subdivisions | | 1,956,655 | | 11,829 | | 233,220 | | 26,780 | | 2,189,875 | | 38,609 |
Mortgage-backed securities | | | | | | | | | | | | |
- residential | | 1,856,216 | | 1,879 | | - | | - | | 1,856,216 | | 1,879 |
Total Temporarily Impaired | | | | | | | | | | | | |
Securities | | | $11,282,042 | | $78,595 | | $233,220 | | $26,780 | | $11,515,262 | | $105,375 |
| | | ========= | | ======== | | ========= | | ======== | | ========= | | ======== |
Proceeds from sales of securities available for sale were $5,321,065 and $0 for the three months ended March 31, 2010 and 2009, respectively. Gross gains of $77,463 and $0 and gross losses of $27,777 and $0 were realized on these sales for the first three months of 2010 and 2009, respectively.
Management evaluates securities for other-than-temporary impairment ("OTTI") at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. Investment securities classified as available for sale or held-to-maturity are generally evaluated for OTTI under the provisions of ASC 320-10, Investments - - Debt and Equity Securities. In determining OTTI, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the entity has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The
page 10
PART I - FINANCIAL INFORMATION
____________________________________________
Item 1. Financial Statements. (Continued)
assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time.
When OTTI occurs, the amount of the OTTI recognized in earnings depends on whether an entity intends to sell the security or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss. If an entity intends to sell or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss, the OTTI shall be recognized in earnings equal to the entire difference between the investment's amortized cost basis and its fair value at the balance sheet date. If an entity does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis less any current-period loss, the OTTI shall be separated into the amount representing the credit loss and the amount related to all other factors. The amount of the total O TTI related to the credit loss is determined based on the present value of cash flows expected to be collected and is recognized in earnings. The amount of the total OTTI related to other factors is recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the investment.
As of March 31, 2010, the registrant's security portfolio consisted of 308 securities, 40 of which were in an unrealized loss position. The majority of unrealized losses are related to the registrant's obligations of U.S. government sponsored agencies and obligations of state and political subdivisions. Because the decline in fair value is attributable to changes in interest rates and illiquidity, and not credit quality, and because the registrant does not have the intent to sell these securities and it is likely that it will not be required to sell the securities before their anticipated recovery, the registrant does not consider these securities to be other-than-temporarily impaired at March 31, 2010.
Note 5
Loans at March 31, 2010 and December 31, 2009 were as follows:
| | | March 31, | | December 31 |
| | | 2010 | | 2009 |
Construction and land development | $37,185,449 | | $40,911,778 |
Commercial and industrial | 38,034,031 | | 38,852,794 |
Agricultural | 5,257,292 | | 5,940,188 |
Real estate loans secured by: | | | |
| Farmland | 33,122,397 | | 35,243,009 |
| Residential property | 88,619,925 | | 90,797,206 |
| Nonresidential, nonfarm | 126,800,292 | | 127,495,696 |
Consumer | 23,569,400 | | 24,757,088 |
Other loans | 9,147,029 | | 8,085,835 |
| | Subtotal | 361,735,815 | | 372,083,594 |
Less: | Net deferred loan fees | (297,198) | | (337,000) |
| | Allowance for loan losses | (7,435,329) | | (7,085,316) |
Loans, net | $354,003,288 | | $364,661,278 |
| | | ============= | | ============= |
page 11
PART I - FINANCIAL INFORMATION
____________________________________________
Item 1. Financial Statements. (Continued)
Activity in the allowance for the three months ended March 31, 2010 and 2009 was as follows:
| Three months ended March 31, |
| 2010 | | 2009 |
Beginning balance | $7,085,316 | | $5,219,956 |
Provision for loan losses | 1,500,000 | | 727,702 |
Loans charged-off | (1,175,278) | | (138,009) |
Recoveries | 25,291 | | 24,197 |
Ending balance | $7,435,329 | | $5,833,846 |
| ============ | | ============ |
Individually impaired loans were as follows:
| | March 31, | | December 31, |
| | 2010 | | 2009 |
Quarter-end loans with no allocated allowance | | | |
| for loan losses | $11,662,570 | | $7,438,253 |
Quarter-end loans with allocated allowance | | | |
| for loan losses | 2,356,498 | | 4,297,943 |
| Total | $14,019,068 | | $11,736,196 |
| | =========== | | =========== |
| Amount of the allowance for loan losses allocated | $93,599 | | $446,776 |
| | | | |
Note 6
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a reporting entity's own assumptions about the assumptions that market participants would use in pricing an asset or liability.
The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities (Level 2 inputs).
The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and
page 12
PART I - FINANCIAL INFORMATION
____________________________________________
Item 1. Financial Statements. (Continued)
income data available. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value.
Fair values for other real estate owned are generally based on third party appraisals of the property, resulting in a Level 3 classification. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized.
Assets Measured on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are summarized below:
| | Fair Value Measurements at | Fair Value Measurements at |
| | March 31, 2010 using | December 31, 2009 using |
| | | Quoted Prices | | | Quoted Prices | |
| | | in Active | Significant | | in Active | Significant |
| | | Markets for | Other | | Markets for | Other |
| | | Identical | Observable | | Identical | Observable |
| | Carrying | Assets | Inputs | Carrying | Assets | Inputs |
| | Value | (Level 1) | (Level 2) | Value | (Level 1) | (Level 2) |
Assets: | | | | | | |
| Available for sale securities: | | | | | | |
| U.S. Treasuries | $103,715 | | $103,715 | $104,379 | | $104,379 |
| U.S. Government | | | | | | |
| Sponsored Agencies | 101,096,198 | | 101,096,198 | 85,782,111 | | 85,782,111 |
| Obligations of States and | | | | | | |
| Political Subdivisions | 43,263,347 | | 43,263,347 | 49,198,964 | | 49,198,964 |
| Mortgage-backed securities | | | | | | |
| - residential | 20,591,753 | | 20,591,753 | 16,676,490 | | 16,676,490 |
| Equity securities | 100,800 | 100,800 | | 88,000 | 88,000 | |
| Total | $165,155,813 | $100,800 | $165,055,013 | $151,849,944 | $88,000 | $151,761,944 |
| | ========== | ========== | ========== | ========== | ========== | ========== |
Assets Measured on a Non-Recurring Basis
| | | | Fair Value Measurements at |
| | | | March 31, 2010 Using |
| | | | Significant | | |
| | | | Other | | Significant |
| | | | Observable | | Unobservable |
| | Carrying | | Inputs | | Inputs |
| | Value | | (Level 2) | | (Level 3) |
Assets: | | | | | |
| Impaired loans | $2,262,899 | | $- | | $2,262,899 |
| Other real estate owned | 1,057,500 | | | | 1,057,500 |
| | | | | | |
| | | | | | |
| | | | Fair Value Measurements at |
| | | | December 31, 2009 Using |
| | | | Significant | | |
| | | | Other | | Significant |
| | | | Observable | | Unobservable |
| | Carrying | | Inputs | | Inputs |
| | Value | | (Level 2) | | (Level 3) |
Assets: | | | | | |
| Impaired loans | $3,851,167 | | $- | | $3,851,167 |
| Other real estate owned | 1,057,500 | | | | 1,057,500 |
| | | | | | |
page 13
PART I - FINANCIAL INFORMATION
____________________________________________
Item 1. Financial Statements. (Continued)
Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a carrying amount of $2,356,498, with a valuation allowance of $93,599, resulting in no additional provision for loan loss expense for the three months ended March 31, 2010.
Other real estate owned which is measured at the lower of carrying or fair value less costs to sell, had a net carrying amount of $13,874,068 as of March 31, 2010. Included in this amount were properties that were written down to fair value totaling $1,057,500 resulting in additional foreclosed asset expense of $352,000 in the year ended December 31, 2009.
Carrying amount and estimated fair values of financial instruments at March 31, 2010 were as follows:
| | March 31, 2010 |
| | (In thousands) |
| | Carrying Amount | | Fair Value |
Financial assets: | | | |
| Cash and short-term investments | $35,751 | | $35,751 |
| Securities | 165,156 | | 165,156 |
| Loans, net | 354,003 | | 350,621 |
| Federal Home Loan Bank stock | 1,527 | | N/A |
| Accrued interest receivable | 3,795 | | 3,795 |
| | | | |
Financial liabilities: | | | |
| Deposits | 544,711 | | 546,493 |
| Securities sold under repurchase agreements | 1,507 | | 1,507 |
| Other borrowed funds | 7,722 | | 8,024 |
| Accrued interest payable | 1,718 | | 1,718 |
The methods and assumptions used to estimate fair value are described as follows:
Carrying amount is the estimated fair value for cash and short term investments, accrued interest receivable and payable, demand deposits, and variable rate loans or deposits that reprice frequently and fully. The fair values of securities are determined by obtaining quoted prices on nationally recognized securities exchanges or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk. Fair values of impaired loans are generally based on recent real estate appraisals. These appraisals may utilize a single valuation approac h or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Fair values of debt are based on current rates for similar financing. It was not practicable to determine the fair value of Federal Home Loan Bank stock due to restrictions placed on its transferability. The fair value of off-balance-sheet items and loans held for sale are not considered material.
page 14
PART I - FINANCIAL INFORMATION
____________________________________________
Item 1. Financial Statements. (Continued)
Note 7
The factors used in the earnings per share computation follow:
| March 31, |
| 2010 | 2009 |
Net Income | $587,483 | $805,615 |
Less: Distributed earnings allocated to participating securities | (613) | (1,102) |
Less: Undistributed income allocated to participating securities | (309) | (167) |
| | |
Net earnings allocated to common stock | $586,561 | $804,346 |
| ========= | ========= |
Weighted common shares outstanding | | |
including participating securities | 1,561,542 | 1,553,927 |
Less: Participating securities | (2,450) | (2,450) |
Weighted average shares | 1,559,092 | 1,551,477 |
| ========= | ========= |
| | |
Basic earnings per share | $0.38 | $0.52 |
| ========= | ========= |
| | |
Net earnings allocated to common stock | $586,561 | $804,346 |
| ========= | ========= |
| | |
Weighted average shares | 1,559,092 | 1,551,477 |
Add: dilutive effects of assumed exercises of stock options | 1,222 | 1,395 |
| | |
Average shares and dilutive potential common shares | 1,560,314 | 1,552,872 |
| ========= | ========= |
| | |
Dilutive earnings per share | $0.38 | $0.52 |
| ========= | ========= |
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
The following analysis should be read in conjunction with the financial statements set forth in Part I, Item 1, immediately preceding this section.
Reference is made to the annual report of the registrant on Form 10-K for the year ended December 31, 2009, which report was filed with the Securities and Exchange Commission on March 16, 2010. This Form 10-Q contains certain forward-looking statements regarding, among other things, the anticipated financial and operating results of the registrant. The words "anticipate," "expect," "should," "could," "may", "plan," "intend", "believe", "likely", "seek", "estimate" and similar expressions are intended to identify such forward-looking statements, but other statements not based on historical information may also be considered forward-looking. Investors are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The registrant undertakes no obligation to publicly release any modifications, updates or revisions of these statements to reflect events or circumstances occurring after the day hereof, or to reflec t the occurrence of unanticipated events.
In connection with the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, the registrant cautions investors that future financial and operating results may differ materially from those projected in forward-looking statements made by, or on behalf of, the registrant. Such forward-looking statements involve known and unknown risks and uncertainties, including, but not limited to those described in the registrant's Annual Report on Form 10-K for the year ended December 31, 2009 and, without limitation, (i) deterioration in the financial condition of borrowers resulting in significant increases in loan losses and provisions for those losses, (ii) continuation of the historically low short-term interest rate environment, (iii) increased competition with other financial institutions, (iv) deterioration or lack of
page15
PART I - FINANCIAL INFORMATION
____________________________________________
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. (Continued)
sustained growth in the economy in the registrant's market areas, (v) rapid fluctuations in interest rates, (vi) significant downturns in the businesses of one or more large customers, (vii) risks inherent in originating loans, including prepayment risks, (viii) the fluctuations in collateral values, the rate of loan charge-offs and the level of the provision for losses on loans, (ix) results of regulatory examinations, (x) any event that would cause the registrant to conclude that there was impairment of any asset including intangible assets, (xi) changes in state and Federal legislation, regulations or policies applicable to banks and other financial services providers, including regulatory or legislative developments arising out of current unsettled conditions in the economy and (xii) loss of key personnel. These risks and uncertainties may cause the actual results or performance of the registrant to be materially different from any future results or performance expressed or implied by such forward-lo oking statements.
Critical Accounting Policies
The accounting principles the registrant follows and its methods of applying these principles conform to accounting principles generally accepted in the United States and with general practices within the banking industry. In connection with the application of those principles to the determination of the allowance for loan losses, the registrant has made judgments and estimates that have significantly impacted the financial position and results of operations.
The provision for loan losses is the charge to earnings which management feels is necessary to maintain the allowance for loan losses at a level considered adequate to reflect estimated credit losses for specifically identified impaired loans as well as estimated probable credit losses inherent in the remainder of the loan portfolio at the balance sheet date. The allowance is increased by the provision for loan losses, which is charged against current period operating results, and decreased by the amount of charge-offs, net of recoveries. A formal review of the allowance for loan losses is prepared quarterly to assess the risk in the portfolio and to determine the adequacy of the allowance for loan losses. The registrant's methodology of assessing the appropriateness of the allowance consists of several elements, which include the historical allowance and specific allowances as described below.
The historical allowance is calculated by applying loss factors to outstanding loans. For purposes of the quarterly review, the loan portfolio is separated by loan type, and each type is treated as a homogeneous pool. Each loan is assigned a risk rating by loan officers using established credit policy guidelines. These risk ratings are periodically reviewed and all risk ratings are subject to review by an independent Credit Review Department. Each risk rating is assigned an allocation percentage which, when multiplied times the dollar value of loans in that risk category, results in the amount of the allowance for loan losses allocated to these loans. Allocation percentages are based on the registrant's historical loss experience and may be adjusted for significant factors that, in management's judgment, affect the collectibility of the portfolio as of the evaluation date.
Specific allowances are established in cases where management has identified significant conditions or circumstances related to a credit that management believes indicates the probability that a loss has been incurred. In addition, every substandard or worse loan in excess of $250,000 and all loans classified as "Other Assets Especially Mentioned" over $400,000 are reviewed quarterly by the Executive and Loan Committee of the Bank's Board of Directors.
OVERVIEW
Total assets of the registrant remained relatively flat in the first three months of 2010, showing an increase of approximately $2.3 million, or 0.4 percent. This growth in assets was primarily funded by an approximately $1.7 million increase in deposits. Loans net of unearned income declined approximately $10.8 million in the first three months of 2010 as loan demand continued to weaken and loans totaling $1,751,607 were transferred to other real estate. The reduction in loan demand contributed to an increase in investment securities of approximately $13.3 million in the first three months of 2010.
page 16
PART I - FINANCIAL INFORMATION
____________________________________________
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. (Continued)
Net income decreased $218,132 to $587,483, or $0.38 per diluted share, in the first quarter of 2010 as compared to $805,615, or $0.52 per diluted share, during the same period of 2009. The decrease in net income in the first quarter of 2010 as compared to the same period of 2009 was primarily due to increased provision for loan losses in the first quarter of 2010. Provision for loan losses totaled $1,500,000 in the first quarter of 2010, an increase of $772,298 over the provision for loan losses in the first quarter of 2009. Weak economic conditions continue to place stress on some of the registrant's borrowers, leading to a continued elevated provision for loan losses in the first quarter of 2010. Provision for loans losses is expected to remain at elevated levels throughout the remainder of 2010. Net interest income increased $436,931, or 9.1 percent to $5,234,524 in the first quarter of 2010 as compared to the same period of 2009. The increase in net interest income was primarily due to an increase in the net interest margin to 3.98 percent in the first quarter of 2010 from 3.66 percent in the first quarter of 2009.
Net charged-off loans totaled approximately $1,150,000 in the first three months of 2010, resulting in an annualized charge-off ratio of 1.30 percent as compared to net charge-offs of approximately $114,000 in the first three months of 2009, resulting in an annualized charge-off ratio of 0.12 percent. Nonaccrual loans increased to approximately $10,302,000 at March 31, 2010 as compared to approximately $7,555,000 at December 31, 2009. The growth in other real estate owned slowed in the first three months of 2010. Other real estate owned totaled approximately $13,874,000 as compared to approximately $12,550,000 at December 31, 2009. Concerted efforts are being made to dispose of the other real estate owned. The registrant is striving to ensure that fair market value is received for its other real estate owned and that excessive discounts are not taken. Expenses related to these foreclosed assets increased approximately $89,000 in the first three months of 2010 as compared to the same period of 20 09. The registrant expects total non-performing assets will continue at elevated levels, as well as expenses related to foreclosed assets, through the remainder of 2010.
Results of Operations
Net income of the registrant was $587,483 for the first three months of 2010. This amounted to a decrease of $218,132, or 27.1 percent, compared to the first three months of 2009. The decrease in net income in the first three months of 2010 as compared to 2009 was primarily due to increased loan loss provisions in the first three months of 2010 as compared to the same period of 2009.
Net interest income increased $436,931, or 9.1 percent, to $5,234,524 during the first quarter of 2010 as compared to $4,797,593 for the first quarter of 2009. Total interest income decreased $470,663, or 6.0 percent, to $7,328,917 for the first quarter of 2010 as compared to $7,799,580 for the same period in 2009. The decrease in total interest income was due primarily to a decrease in volume of the registrant's loans in the first quarter of 2010 as compared to the same period of 2009 as well as higher nonaccrual balances in 2010 and a decline in the yields earned on the registrant'sinvestment securities, as the general level of interest rates continued at low levels, in the first quarter of 2010 as compared to the same period of 2009. The registrant saw a decrease in interest and fees on loans of $303,574 and a decrease in interest earned on investment securities o f $174,828 in the first quarter of 2010 as compared to the first quarter of 2009. The decrease in interest and fees on loans was the result of a decrease in average loans outstanding of approximately $31.7 million and higher nonaccrual balances that was partially offset by an increase in yields earned on loans in the first quarter of 2010 as compared to the same period of 2009. The decrease in interest on investment securities was primarily a result of a decrease in average yields earned on investment securities that was partially offset by an increase in average investment securities held of approximately $7.4 million in the first quarter of 2010 as compared to the same period of 2009.
The increase in net interest income in the first quarter of 2010 as compared to the first quarter of 2009 was primarily due to a decrease in total interest expense of $907,594, or 30.2 percent, to $2,094,393 for the first quarter of 2010 as compared to $3,001,987 for the same period in 2009. The decrease in total interest expense was primarily due to lower average interest rates paid on interest-bearing deposits in the first
page 17
PART I - FINANCIAL INFORMATION
____________________________________________
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. (Continued)
quarter of 2010 as compared to the first quarter of 2009. The interest expense on time deposits decreased $905,090 in the first quarter of 2010 as compared to the first quarter of 2009 as average balances decreased $16.0 million in time deposits in the first quarter of 2010 as compared to the first quarter of 2009. The decrease in interest expense on time deposits was also caused by a decrease in average interest rates paid to 2.34 percent in the first quarter of 2010 as compared to 3.36 percent in the same period of 2009. The interest expense on savings and money market accounts decreased $30,052 in the first quarter of 2010 although the average balances held increased $6.9 million as the average interest rate paid fell to 0.68 percent in the first quarter of 2010 from 0.93 percent in the first quarter of 2009.
The registrant's non-interest income is composed of several components, some of which vary significantly between quarterly periods. Service charges on deposit accounts and other non-interest income generally reflect the registrant's growth, while fees for origination of mortgage loans will often reflect stock and home mortgage market conditions and fluctuate more widely from period to period.
Total non-interest income increased $251,726, or 26.3 percent, to $1,207,176 for the three-month period ended March 31, 2010 as compared to $955,450 for the same period ended March 31, 2009. Much of the increase in non-interest income was due to a $107,896 increase in mortgage banking income, a $63,830 increase in other service charges and fees primarily due to increased debit card interchange fees, a $22,585 increase in income on company-owned life insurance and a $47,475 increase in other income during the first quarter of 2010 as compared to the first quarter of 2009. The increase in other income was primarily a result of rental income received on certain properties taken into other real estate owned in 2009. Non-interest income for the first quarter of 2010 also included net gains on the sales of investment securities of $49,686 while there were no gains on the sales of investment securities for the same period of 2009. These increases were partially offset by a decrease of $38,254 in income from service charges on deposit accounts, primarily due to decreased overdraft charges, in the first quarter of 2010 as compared to the same period of 2009.
For the three-month period ended March 31, 2010, total non-interest expenses increased $208,785, or 5.1 percent, to $4,297,346 as compared to $4,088,561 for the three-month period ended March 31, 2009. This increase in non-interest expenses was primarily due to a $101,502 increase in salaries and employee benefits primarily due to increased average salary and benefits expense per employee, an $88,763 increase in net expenses related to foreclosed assets, a $30,325 increase in other operating expenses and a $26,153 increase in FDIC insurance expense in the first quarter of 2010 as compared to the same period of 2009. The increase in other operating expenses was primarily due to increased fees paid to external service providers as well as increased data processing expenses that were partially offset by decreased education and postage expenses. These increases in non-interest expenses were partially offset by decreases of $19,891 in advertising and public relations, $12,866 in net occupancy expenses and $5,201 in furniture and equipment expense in the first quarter of 2010 as compared to the same period of 2009.
As an FDIC-insured institution, the Bank is required to pay deposit insurance premiums to the FDIC. Because the FDIC's deposit insurance fund fell below prescribed levels in 2008, the FDIC announced increased premiums for all insured depository institutions, including the Bank, in order to begin recapitalizing the fund. Effective April 1, 2009, insurance assessments range from 0.07% to 0.78%, depending on an institution's risk classification and other factors.
In November 2009, the FDIC issued a rule that required all insured depository institutions, with limitedexceptions, to prepay their estimated quarterly risk-based assessments for the fourth quarter of 2009 and for all of 2010, 2011 and 2012. The FDIC also adopted a uniform three-basis point increase in assessment rates effective on January 1, 2011. In December 2009, the Bank paid $3.39 million in prepaid risk-based assessments, which included $216,000 related to the fourth quarter of 2009 that would have otherwise been payable in the first quarter of 2010. This amount was included in FDIC insurance expense for 2009. Prepaid FDIC insurance had a balance of $2.96 million at March 31, 2010 as a $212,000 reduction was made for applicable FDIC insurance premiums in the first quarter of 2010.
The provision for loan losses for the three months ended March 31, 2010, increased $772,298 to $1,500,000 from $727,702 over the same period of 2009. The size of the provision for loan losses in both periods primarily reflected the effects of weaker local and national economic conditions upon the loan
page 18
PART I - FINANCIAL INFORMATION
____________________________________________
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. (Continued)
portfolio, particularly within the real estate segment of the portfolio and primarily real estate construction and development loans. The continuing economic weakness continues to stress many of the Bank's loan customer's, leading to the increased provision for loan losses in the first quarter of 2010 as compared to the same period of 2009. The provision for loan losses is likely to continue at elevated levels for the remainder of 2010 due to continuing economic weakness that is forecasted through the end of the year. If economic conditions or the real estate market deteriorates beyond management's current expectations, additional provisions for loan losses would likely be necessary, negatively impacting the registrant's net income. The provision for possible loan losses is based on past loan experience and other factors that, in management's judgment, deserve current recognition in estimating possible credit losses. Such factors include past loan loss experience, growth and composition of the loan p ortfolio, review of specific problem loans, results of regulatory examinations, results of updated appraisals, the relationship of the allowance for credit losses to outstanding loans and current economic conditions that may affect the borrower's ability to repay. A more detailed description of the allowance for loan losses can be found under the section titled "Critical Accounting Policies."
For the three-month period ended March 31, 2010, income before taxes decreased $292,426, or 31.2 percent, to $644,354 as compared to $936,780 for the three months ended March 31, 2009. Applicable income taxes decreased $74,294, or 56.6 percent for the three-month period ended March 31, 2010 as compared to the same period in 2009. Income taxes declined in greater proportion than pre-taxable income in the three months ended March 31, 2010 as compared to the three months ended March 31, 2009 primarily due to reduced income before taxes while tax free income proportionately increased in the first quarter of 2010 as compared to the first quarter of 2009..
The following table shows the return on assets (net income divided by average total assets) and return on equity (net income divided by average stockholders' equity, excluding unrealized gain or loss on securities) for the three months ended March 31, 2010 (annualized) and for the year ended December 31, 2009.
| For the three months ended | | For year ended |
| March 31, 2010 (annualized) | | December 31, 2009 |
Return on assets | 0.39% | | 0.37% |
Return on equity | 4.72% | | 4.42% |
Financial Condition
The registrant's total assets increased 0.4 percent to $611,735,941 during the three months ended March 31, 2010, from $609,427,331 at December 31, 2009. Total loans, net of unearned income were $359,826,699 at March 31, 2010, a 2.9 percent decrease compared to $370,609,396 at December 31, 2009. Securities available-for-sale increased to $165,155,813 at March 31, 2010 from $151,849,944 at December 31, 2009. At March 31, 2010, there was an unrealized gain on available-for-sale securities, net of tax, of $1,543,466, as compared to an unrealized gain on available-for-sale securities, net of tax, of $1,734,079 at December 31, 2009.
Total liabilities increased by 0.4 percent to $559,715,547 at March 31, 2010, compared to $557,476,826 at December 31, 2009. This increase was primarily due to a $3,918,208, or 0.8 percent, increase in interest- bearing deposits at March 31, 2010 as compared to December 31, 2009.
Non-performing assets increased to $24,735,658 at March 31, 2010 as compared to $20,113,026 at December 31, 2009. The increase in non-performing assets at March 31, 2010 as compared to December 31, 2009, was primarily due to increases in other real estate owned and non-accrual loans. Non-performing assets at March 31, 2010 included $13,874,068 in other real estate owned, $10,301,663 in non-accrual loans,
page 19
PART I - FINANCIAL INFORMATION
____________________________________________
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. (Continued)
and $559,927 in loans past due 90 days or more as to interest or principal payment and accruing interest.There were $7,301,686 in restructured loans at March 31, 2010.Other real estate owned increased substantially during 2009 as loan customers defaulted and the Bank foreclosed on properties securing these loans, primarily consisting of construction and development, agricultural real estate and 1-4 family real estate properties. The balance of non-accrual loans at March 31, 2010 consisted primarily of construction and land development loans, one-to-four family real estate loans and commercial real estate loans. Other real estate owned continued to increase during the first quarter of 2010, although at a slower pace. At December 31, 2009, the corresponding amounts of non-performing assets were $12,550,296 in other real estate owned, $7,554,750 in non-accrual loans and $7,980 in loans past due 90 days or more and accruing interest. There were $7,307,350 in restructured loans at December 31, 2009. Since no loans classified as troubled debt restructurings included interest rate reductions as part of the modification, and modifications only changed the timing of cash flows as the loans were placed on interest-only payments for a period of time, the Company has not allocated any specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of December 31, 2009 and March 31, 2010. The allowance for loan losses was 72.2% of the balance of nonaccrual loans at March 31, 2010 as compared to 93.8% at December 31, 2009.
Nonaccrual loans are those for which management has discontinued accrual of interest because there exists significant uncertainty as to the full and timely collection of either principal or interest or such loans have become contractually past due 90 days with respect to principal or interest unless such loans are well secured and in the process of collection. The additional amount of interest that would have been recorded during the first three months of 2010 if the above nonaccrual loans had been current in accordance with their original terms was approximately $376,000.
Loans that are classified as "substandard" by the registrant represent loans to which management has doubts about the borrowers' ability to comply with the present loan repayment terms. As of March 31, 2010, there were approximately $14,856,000 in loans that were classified as "substandard" and accruing interest. This compares to approximately $7,951,000 in loans that were classified as "substandard" and accruing interest as of March 31, 2009 and $19,677,000 of such loans at December 31, 2009.
Credit risk represents the maximum accounting loss that would be recognized at the reporting date if counterparties failed completely to perform as contracted and any collateral or security proved to be of no value. Concentrations of credit risk or types of collateral arising from financial instruments exist in relation to certain groups of customers. A group concentration arises when a number of counterparties have similar economic characteristics that would cause their ability to meet contractual obligations to be similarly affected by changes in economic or other conditions. The registrant does not have a significant concentration to any individual customer or counterparty. The major concentrations of credit risk for the registrant arise by collateral type in relation to loans and credit commitments. The most significant concentration that exists is in loans secured by real estate, primarily commercial real estate loans (35 percent of total loans) and 1-4 family residential loans (24 percent of total loans). Commercial loans, both those secured by real estate and those not secured by real estate, are further classified by their appropriate North American Industry Classification System ("NAICS") code. Of those loans classified by NAICS code, the registrant has concentrations of credit, defined as 25 percent or more of total risk-based capital, of loans to lessors of residential buildings and dwellings (41 percent of total risk-based capital), loans secured by subdivision land (30 percent of total risk-based capital), loans to religious organizations (30 percent of risk-based capital), loans secured by hotel and motel properties (29 percent of total risk-based capital) and loans to gasoline stations with convenience stores (28 percent of total risk-based capital). Although the registrant has a loan portfolio diversified by type of risk, the ability of its customers to honor their contracts is to some extent dependent upon economic conditions, particularly within the real estate segment of the eco nomy, in the regions where our customers operate. A geographic concentration arises because the registrant grants commercial, real estate and consumer loans primarily to customers in Giles, Marshall and Lincoln Counties, Tennessee and Madison and Limestone Counties, Alabama. In order to mitigate the impact of credit risk, management strives to identify loans experiencing difficulty early enough to correct the problems and to
page 20
PART I - FINANCIAL INFORMATION
____________________________________________
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. (Continued)
maintain an allowance for loan losses at a level management believes is sufficient to cover probable incurred losses in the loan portfolio.
For the three months ended March 31, 2010, the registrant had net loan charge-offs of approximately $1,150,000 for a net charge-off ratio (net charge-offs divided by total loans net of unearned income) of 1.30 percent (annualized). This compares to net charge-offs of approximately $114,000 for the three months ended March 31, 2009 for a net charge-off ratio of 0.12 percent (annualized). Management expects that net loan charge-offs and provision expense for loan losses for the remainder of 2010 are likely to continue at elevated levels due to continuing weak economic conditions.
The total allowance for loan losses increased to $7,435,329 as of March 31, 2010 from $7,085,316 as of December 31, 2009. The ratio of the allowance for loan losses to loans net of unearned income was 2.07 percent at March 31, 2010 as compared to 1.91 percent at December 31, 2009. Management believes that the allowance for loan losses is adequate to cover probable incurred losses in the loan portfolio.
Liquidity
Liquidity is the ability to fund increases in loan demand or to compensate for decreases in deposits and other sources of funds, or both. Maintenance of adequate liquidity is an essential component of the financial planning process. The objective of asset/liability management is to provide an optimum balance of liquidity and earnings. Cash and cash equivalents decreased $2,217,259 between December 31, 2009 and March 31, 2010. Cash and cash equivalents remained at elevated levels at March 31, 2010 as the registrant sought increased liquidity during this period of weakened economic activity.
Marketable investment securities, particularly those of short maturities, are another source of asset liquidity. Securities maturing in one year or less amounted to approximately $8,728,000 at March 31, 2010, representing 5.3 percent of the registrant's investment portfolio as compared to $11,882,000, or 8.0 percent, one year earlier and $8,899,000, or 5.9 percent, at December 31, 2009. These securities may be sold in response to changes in interest rates, changes in prepayment risk, the need to increase regulatory capital, or asset/liability strategy. Management classifies all the registrant's investment portfolio in the available-for-sale category and reports these securities at fair value. Management does not anticipate the sale of a substantial amount of investment securities in the foreseeable future.
Other sources of liquidity include maturing loans and federal funds sold. At March 31, 2010, the registrant had approximately $136,628,000 in loans maturing within one year. The registrant had $5,865,000 in federal funds sold at March 31, 2010, compared to $2,365,000 as of December 31, 2009. The registrant also had approximately $29,342,000 in cash and due from banks at March 31, 2010 as compared to approximately $35,060,000 at December 31, 2009.
The registrant does not anticipate that there will be any unusual demands, commitments, or events that could adversely impact the liquidity of the registrant for the remainder of 2010.
Off Balance Sheet Arrangements
The registrant has not historically incurred off-balance sheet obligations through the use of or investment in off-balance sheet derivative financial instruments of structured finance or special purpose entities organized as corporations, partnerships or limited liability companies or trusts. However, the registrant is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. The following table summarizes the registrant's involvement in financial instruments with off-balance sheet risk:
page 21
PART I - FINANCIAL INFORMATION
____________________________________________
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. (Continued)
| | Amount at |
| | March 31, 2010 | | December 31, 2009 |
Commitments to extend credit | | $55,842,731 | | $56,956,444 |
Standby letters of credit | | 2,065,578 | | 2,436,778 |
Mortgage loans sold with repurchase | | | |
requirements outstanding | | 8,960,304 | | 9,172,591 |
Since these commitments generally have fixed expiration dates and many will expire without being drawn upon, the total commitment level does not necessarily represent future cash requirements. If needed to fund these commitments, the registrant has the ability to liquidate federal funds sold or securities available-for-sale, or on a short-term basis to borrow and purchase federal funds from other financial institutions as well as borrow from the Federal Home Loan Bank of Cincinnati. At March 31, 2010, the registrant had total borrowings of $7,721,848 and had approximately $22,901,000 of available additional borrowings from the Federal Home Loan Bank of Cincinnati. At March 31, 2010, the registrant had no federal funds purchased and had $20,000,000 in additional federal funds lines available from correspondent banks.
The registrant originates residential mortgage loans for sale in the secondary market which it may be required to repurchase if a default occurs with respect to the payment of any of the first four installments of principal and interest after a loan is sold and the default continues for a period of 90 days.
Capital Adequacy
The Federal Reserve Board, the Office of the Comptroller of the Currency and the FDIC have established risk-based capital guidelines for U.S. banking organizations. These guidelines provide a uniform capital framework that is sensitive to differences in risk profiles among banks. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary actions, by regulators that, if undertaken, could have a direct material effect on the financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, First Pulaski National Corporation ("FPNC") and First National Bank of Pulaski ("FNB") must meet specific capital guidelines that involve quantitative measures of the assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. FPNC's and FNB's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Under these guidelines, total capital consists of Tier I capital (core capital, primarily stockholders' equity) and Tier II capital (supplementary capital, including certain qualifying debt instruments and credit loss reserve).
Assets are assigned risk weights ranging from 0 to 100 percent depending on the level of credit risk normally associated with such assets. Off-balance sheet items (such as commitments to make loans) are also included in assets through the use of conversion factors established by regulators and are assigned risk weights in the same manner as on-balance sheet items. Banking institutions are expected to maintain a Tier I capital to risk-weighted assets ratio of at least 4.00 percent, a total capital (Tier I plus Tier II) to total risk-weighted assets ratio of at least 8.00 percent, and a Tier I capital to total average assets ratio (leverage ratio) of at least 4.00 percent.
page 22
PART I - FINANCIAL INFORMATION
____________________________________________
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. (Continued)
Management believes, as of March 31, 2010 and December 31, 2009, that FPNC and FNB met all capital adequacy requirements to which they are subject. To be categorized as well-capitalized, FNB must maintain minimum Total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the following table. The following table presents actual, minimum and "well capitalized" capital amounts and ratios for FPNC and FNB as of March 31, 2010 and December 31, 2009.
| | | | | | | | | | To Be Well Capitalized |
| | | | | | | | | | Under Prompt |
| | | | | | For Capital | | Corrective Action |
| | | Actual | | Adequacy Purposes | | Provisions |
| | | Amount | Ratio | | Amount | | Ratio | | Amount | | Ratio |
| | | (Dollars In thousands) |
As of March 31, 2010 | | | | | | | | | | |
| Total Capital to risk weighted assets | | | | | | | | |
| | FPNC | $55,908 | 12.96% | | $34,500 | > | 8.00% | | N/A | | |
| | FNB | 55,523 | 12.88 | | 34,494 | > | 8.00 | | 43,118 | > | 10.00 |
| Tier I (Core) Capital to risk weighted assets | | | | | | | | |
| | FPNC | 50,477 | 11.70 | | 17,250 | > | 4.00 | | N/A | | |
| | FNB | 50,092 | 11.62 | | 17,247 | > | 4.00 | | 25,871 | > | 6.00 |
| Tier I (Core) Capital to average quarterly assets | | | | | | | | |
| | FPNC | 50,477 | 8.34 | | 24,215 | > | 4.00 | | N/A | | |
| | FNB | 50,092 | 8.28 | | 24,212 | > | 4.00 | | 30,266 | > | 5.00 |
| | | | | | | | | | | | |
As of December 31, 2009 | | | | | | | | | | |
| Total Capital to risk weighted assets | | | | | | | | | |
| | FPNC | $55,720 | 12.72% | | $35,035 | > | 8.00% | | N/A | | |
| | FNB | 54,981 | 12.56 | | 35,030 | > | 8.00 | | 43,787 | > | 10.00 |
| Tier I (Core) Capital to risk weighted assets | | | | | | | | |
| | FPNC | 50,216 | 11.47 | | 17,517 | > | 4.00 | | N/A | | |
| | FNB | 49,477 | 11.30 | | 17,515 | > | 4.00 | | 26,272 | > | 6.00 |
| Tier I (Core) Capital to average quarterly assets | | | | | | | | |
| | FPNC | 50,216 | 8.34 | | 24,087 | > | 4.00 | | N/A | | |
| | FNB | 49,477 | 8.22 | | 24,084 | > | 4.00 | | 30,105 | > | 5.00 |
page 23
PART I - FINANCIAL INFORMATION
____________________________________________
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Interest rate risk
The registrant's primary component of market risk is interest rate volatility. Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on a large portion of the registrant's assets and liabilities, and the market value of all interest-earning assets and interest-bearing liabilities, other than those which possess a short term to maturity. Based upon the nature of the registrant's operations, the registrant is not subject to foreign currency exchange or commodity price risk.
Interest rate risk management focuses on the earnings risk associated with changing interest rates, as well as the risk to the present value of the registrant's equity. Management seeks to maintain profitability in both immediate and long-term earnings through funds management and interest rate risk management. The registrant's rate sensitive position has an important impact on earnings and the present value of the registrant's equity. Management of the registrant meets regularly to analyze the rate sensitivity position, focusing on the spread between the cost of funds and interest yields generated primarily through loans and investments. Management also seeks to maintain stability in the net interest margin under varying interest rate environments. These goals are accomplished through the development and implementation of lending, funding and pricing strategies designed to maximize net interest income under varying interest rate environments subject to specific liquidity and interest rate risk guidelines.
Analysis of rate sensitivity and rate gap analysis are the primary tools used to assess the direction and magnitude of changes in net interest income resulting from changes in interest rates. Included in the analysis are cash flows and maturities of financial instruments, changes in market conditions, and pricing and deposit volume and mix. Since these assumptions are inherently uncertain, net interest income can not be precisely estimated nor can the impact of changes in interest rates be precisely predicted. Actual results will differ due to timing, magnitude and frequency of interest rate changes and changes in market conditions and management's strategies, among other factors.
Simulation modeling is used to evaluate both the level of interest rate sensitivity as well as potential balance sheet strategies. Important elements in this modeling process include the mix of floating rate versus fixed rate assets and liabilities; the repricing/maturing volumes and rates of the existing balance sheet; and assumptions regarding future volumes, maturity patterns and pricing under varying interest rate scenarios. The Bank's Asset/Liability policy strives to limit the decrease in net interest income over a +/-200 basis point rate shock to no more than 9.0 percent over the next twelve months as compared to the base scenario of no changes in interest rates and to limit the decrease in the current present value of the Bank's equity to no more than 25 percent over the same +/-200 basis point rate shock. As of March 31, 2010, the -200 basis point rate shock was es timated to decrease the current present value of the Bank's equity by 7.2 percent and a +200 basis point rate shock was estimated to decrease the current present value of the Bank's equity by 1.1 percent, both well within the policy guidelines. A -200 basis point rate shock was estimated to decrease net interest income approximately $2,036,000, or 9.7 percent, over the next twelve months, as compared to the base scenario. A +200 basis point rate shock was projected to decrease net interest income approximately $1,104,000, or 5.3 percent, over the next twelve months as compared to the base scenario. The decrease in net interest income in the next twelve months in the -200 basis point rate shock is slightly outside the Bank's limit of -9.0%, however, the longer-term interest rate risk seems to be mitigated as shown by the very small change in the current present value of the Bank's equity in the -200 basis point rate shock scenario as compared to rates remaining stable. Although interest rates are currentl y very low, the Bank believes a -200 basis point rate shock is an effective and realistic test since interest rates on many of the Bank's loans still have the ability to decline 200 basis points. For those loans that have floors above the -200 basis point rate shock, the interest rate would be the floor rate. All deposit account rates would likely fall to their floors under the -200 basis point rate shock as well. This simulation analysis assumes that NOW and savings accounts have a lower correlation to changes in market interest rates than do loans, investment securities and time deposits. The simulation analysis takes into account the call features of certain investment securities based upon the rate shock, as well as estimated prepayments on loans. The simulation analysis assumes no change in the Bank's asset/liability composition due to the inherent uncertainties of specific
page 24
PART I - FINANCIAL INFORMATION
____________________________________________
Item 3. Quantitative and Qualitative Disclosures About Market Risk. (Continued)
conditions and corresponding actions of management. Actual results would vary due to changing market conditions and management's response to those conditions.
There have been no material changes in reported market risks during the quarter ended March 31, 2010.
Item 4. Controls and Procedures.
The registrant maintains disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934 (the "Exchange Act"), that are designed to ensure that information required to be disclosed by the registrant in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms and that such information is accumulated and communicated to its management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. The registrant carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and its Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures as of the end of the period covered by this report. Based on the evaluation of these disclosure controls and procedures, the Chief Executive Officer and the Chief Financial Officer concluded that the registrant's disclosure controls and procedures were effective.
Changes in Internal Controls
There were no changes in the registrant's internal control over financial reporting during the registrant's fiscal quarter ended March 31, 2010 that have materially affected, or are reasonably likely to materially affect, the registrant's internal control over financial reporting.
PART II - OTHER INFORMATION
____________________________________________
Item 1. Legal Proceedings.
The registrant and its subsidiaries are involved, from time to time, in ordinary routine litigation incidental to the banking business. Neither the registrant nor its subsidiary is involved in any material pending legal proceedings.
Item 1A. Risk Factors.
There were no material changes to the risk factors previously disclosed in Part I, Item 1A, of the registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2009.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
(a) None
(b) None
(c) None
page 25
PART II - OTHER INFORMATION
____________________________________________
Item 3. Defaults upon Senior Securities.
None
Item 4. Removed and Reserved.
None
Item 5. Other Information.
None
Item 6. Exhibits.
Exhibit 31.1 Certification of Mark A. Hayes, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Exhibit 31.2 Certification of Tracy Porterfield, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Exhibit 32.1 Certification of Mark A. Hayes, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002.
Exhibit 32.2 Certification of Tracy Porterfield, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002.
page 26
SIGNATURES
____________________________________________
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FIRST PULASKI NATIONAL CORPORATION
Date: May 10, 2010 /s/Mark A. Hayes
Mark A. Hayes, Chief Executive Officer
Date: May 10, 2010 /s/Tracy Porterfield
Tracy Porterfield, Chief Financial Officer
page 27
Exhibit Index
Exhibit 31.1 Certification of Mark A. Hayes, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Exhibit 31.2 Certification of Tracy Porterfield, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Exhibit 32.1 Certification of Mark A. Hayes, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
Exhibit 32.2 Certification of Tracy Porterfield, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
page 28